Half-year Report

RNS Number : 3014G
Orchard Funding Group PLC
29 March 2022
 

Orchard Funding Group PLC

("Orchard Funding Group" or the "company" or the "group")

Half Year Results

For the six months ended 31 January 2022

 Orchard Funding Group, the finance group which specialises in insurance premium finance and the professions funding market, is pleased to announce its unaudited results for the six months ended 31 January 2022.

 

Highlights - in the six months to 31 January 2022, compared to the six months to 31 January 2021:

All amounts are £m unless otherwise stated

6 months to 31 January 2022

6 months to 31 January 2021

% increase/ (decrease)

Lending volume

38.15

30.04

27.02%

Average interest earning assets

33.45

27.61

21.15%

Total revenue

2.89

2.31

25.26%

Net interest income

2.14

1.64

30.49%

Profit before tax

1.00

0.61

63.93%

Profit after tax

0.81

0.47

72.34%

EPS (pence) 1

3.78

2.19

72.27%

Operating costs

1.25

1.27

(1.57%)

Average external funding

9.94

10.43

(4.70%)

Cost of external funds

0.22

0.22

-

Cost of funds/funds ratio

4.69%

4.45%

5.47%

Own resources (net current financial assets)

14.29

15.47

(7.63%)

 

Towards the end of the previous financial year the group refinanced its borrowings. Toyota Financial Services (UK) PLC provided the Group with a facility of £15.00m and Natwest Bank PLC with £5.00m, making a total of £20m to be used for general lending. Of this £11.42m was in use at the end of the period. The board is again recommending an interim dividend of 1 pence per share (31 January 2021: 1 pence).

More detail on the financial highlights is given in the CFO's summary.

 Ravi Takhar, Chief Executive Officer of the company, stated:

"We have started the first half of the year positively and ahead of our original projections. Our culture continues to be cautious, prudent and long term and this enables us to manage the difficult economic and political times the World finds itself in. We continue to run our own race and support our stakeholders, in particular our staff, bankers and shareholders by providing fair and consistent returns for their investment and faith in our business. We look forward to the next six months cautiously and with some optimism based on our good start to the financial year."

 

For further information, please contact:

Orchard Funding Group PLC                                                         +44 (0)1582 346 248

Ravi Takhar, Chief Executive Officer

Liberum (Nomad and Broker)     +44 (0)20 3100 3222

Investment banking

Neil Patel

Lauren Kettle

 

For Investor Relations please go to: www.orchardfundinggroupplc.com


Chairman's statement

As Covid restrictions have eased and the general business environment has improved we have seen an increase in demand for our lending products, particularly in our core insurance business.  The geopolitical situation, increasing energy prices and inflationary pressures still represent headwinds for our business, however we are cautiously optimistic regarding future business performance.

I am pleased to report improvements in all the key business metrics with lending volume up 27%, total revenue up 25% and PBT up 64% on the equivalent period last year.  More financial detail is provided in the CFO summary.

We have a strong capital position and surplus liquidity, and we remain in a strong position to take advantage of opportunities.  We continue to develop our business organically whilst piloting entry into new lending markets. 

 

 

 

 

 

 

Steven Hicks
Chairman



 

Chief Financial Officer's summary

This time last year I reported on unprecedented economic conditions which had existed through the six month period to 31 January 2021, concerning uncertainty surrounding the financial impact that might have arisen from the COVID-19 pandemic.

We are, again, in unprecedented economic conditions regarding the situation in Ukraine. So far, and it is still early on, markets have been bearing up reasonably well.

 

It does look credible and reasonable to hope that the conflict will remain contained in Ukraine and although Russia will feel the full force of global sanctions, there will no doubt be an economic impact elsewhere. There is already higher inflation than we have seen in the last 20 years in the UK and there are likely to be some extra inflationary effects in respect of this conflict. We have also seen higher interest rates since last year.

 

Our own results in the six months to 31 January 2022 reflect the easing of COVID-19 restrictions and performance has been much better than in the equivalent six months of the previous year. Lending volume, average loan book, turnover and PBT were all up on the equivalent period in 2021 (by 27.02%, 21.15%, 25.26% and 63.93% respectively).

Our lending in most of the markets in which we operate has grown substantially this period, on average at 27.02%. However, funding for professional fees, school fees and working capital have all fallen. As reported in the full year report to 31 July 2021, demand for professional fee funding was slowing and this has continued (down 3.96% on the equivalent period in 2021).

Our lending in the direct insurance market has risen to the point that it has now overtaken lending to broker premium funding companies. Growth here has been significant (59.99% over the six months to 31 January 2022).

Our operational cost base is already lean and we have continued to keep this so. Further information on costs is given later on.

Last year, as a result of COVID-19, our employees began working from home. This worked so well and was so popular among our staff that we have continued to operate in this manner. As always, the safety and wellbeing of our team, including their mental health, is of the utmost importance to us. We are still in regular contact with our staff and ensure that if anyone is feeling any sort of pressure from home-working, they report it to us. Should this happen we would endeavour to assist them with advice and other support. Our systems have proved robust enough to be able to manage this home-working in a seamless manner.

Throughout the period of the pandemic, we allowed payment holidays and waived charges for late payment where applicable. Charges for late payment have now been re-introduced.

We are in a strong financial position. At 31 January 2022 we had net current financial assets of £14.29m (31January 2021 £15.47m) and £8.58m of unused borrowing facility (31 January 2021 £9.14m). Together, these show a strong capital, funding and liquidity position. The main reason that we have a lower net current financial position is that there are more financial assets the repayment terms of which exceed one year.

Impairment reviews are carried out at each reporting period on all financial assets. The method employed is shown in the audited accounts to 31 July 2021 and is based on expected credit losses (ECLs). Until the last financial year all our lending was within one year. Last year we had loans to customers outstanding at the balance sheet date which were due after more than one year. This is therefore the first reporting period that

 

 

 

we have had to review these debts to establish whether they have moved from one ECL stage to another. There have been no changes. At 31 January 2022 the provision was £493k (31 January 2021 £444k).

Our principal risks, as shown in the full year financial statements to 31 July 2021, are credit risk, liquidity risk, interest rate risk, IT disruption risk and conduct risk. A full explanation of each of them together with their impact and mitigation are detailed in those financial statements.

Interest rate risk may very well increase during the next six months as a result of the invasion of Ukraine. We have already seen energy prices rise significantly and interest rates rose at the end of 2021 from 0.10% to 0.25%. There were other increases in February and March 2022 taking rates to 0.75%. There may be more to come. As already stated, most of Orchard's lending is short term (one year or less) so we can react fairly quickly to rate changes. We do not believe that credit risk is an issue. The type of products that we finance are mostly necessary purchases (e.g. insurances). Based on our past experience when there were other significant, detrimental impacts on the economy (e.g. the credit crisis from 2008 and the recent pandemic) actual losses have been exceptionally low.

During the six month period to 31 January 2022, we acquired two companies - Cherry Orchard Funding Limited ("COF") and Orchard Bond Finance plc ("OBF").

In the annual financial statements to 31 July 2021, we indicated in the section on future developments that the board had agreed to a pilot test of bridging finance. This was what COF was acquired to do. In addition, we signalled that we were continuing to look at alternative sources of finance to protect our liquidity. OBF is the vehicle through which a retail bond issue was made. On 1 March 2022, this company issued £7.80m of £100 bonds at a rate of 6.25%. Details are shown on the company's website at "https://www.orchardfundinggroupplc.com/orchardnews".

 

Key Performance Indicators (KPIs)

Our KPIs are set so that fluctuations outside a certain tolerance would trigger an examination of our operations to establish why they have occurred and, if necessary, take any remedial action deemed necessary. This half-year our KPIs have exceeded expectations.

Our KPIs are based on lending, the cost of lending and, to some extent, operating costs. We try to ensure that risk is mitigated when lending but, unfortunately, no lending is risk free.

All our lending is managed on a similar basis, carry similar risks and rewards and need to comply with similar regulations. They are therefore combined for reporting purposes.

The table below gives a breakdown of group KPIs. There is also a table showing those items not considered KPIs but which give a better understanding of the figures.

Return on average equity is based on PAT divided by the average of equity at the end of the previous reporting period and that of the current period. We believe that this measure is seen as more useful than simply looking at equity at the end of the period.

 

Average external funding is based on the amount borrowed for the exact number of days for which the advance was made.

 

 



 

Key performance indicators

 

All amounts are £m unless otherwise stated

6 months to 31 January 2022

6 months to 31 January 2021

Year to 31 July 2021

Lending volume

38.15

30.04

61.02

Average interest earning assets 1

33.45

27.61

28.59

Total revenue

2.89

2.31

4.60

Average external funding

9.94

10.43

9.28

Cost of external funds

0.22

0.22

0.56

Cost of funds/funds ratio

4.69%

4.45%

6.03%

Own resources (net current financial assets)

14.29

15.47

14.15

Operating costs

1.25

1.27

2.52

Return on average equity

9.94%

5.97%

5.35%




Financial summary - other performance indicators

All amounts are £m unless otherwise stated

6 months to 31 January 2022

6 months to 31 January 2021

Year to 31 July 2021

Net interest income

2.14

1.64

3.22

Net interest margin (%)

12.80%

11.88%

9.30%

Profit before tax

1.00

0.61

1.05

Profit after tax

0.81

0.47

0.84

EPS (pence)2

3.78

2.19

3.91

DPS (pence)

2.00

2.00

3.00

Return on capital employed

7.16%

5.86%

4.33%

 

1.  Average interest earning assets consist of the average of the opening and closing loan book after taking account of the impairment provision.

2.  There are no factors which would dilute earnings therefore fully diluted earnings per share are identical.

 

Although lending volume, average interest earning assets and total revenue are all up by between 20% and 30%, PBT, PAT and EPS are substantially higher. The increases in these areas were to be expected although the upturn in PBT has been a mix of increased income and reduced operating costs.

Staff costs last year reflected costs associated with obtaining the banking licence. With the withdrawal of the licence application, we were able to reduce our costs in this area and we have seen an 11.27% reduction over the equivalent period in the previous year. We have also seen an increase in professional fees in developing the bridging market but, overall, our operating costs have reduced by 1.57%. We operate in regulated markets and there is a certain level of cost base that we have to maintain. As always, however, the situation will be kept under review.

The board is pleased to maintain the dividend at the same rates as this time last year. Therefore it is declaring an interim dividend of 1 pence per share to be paid on 24 June 2022 to shareholders on the register at 10 June 2022, with an associated ex-dividend date of 9 June 2022.

In summary, the next six months will be challenging as a result of international issues, but the board feels that no further provisions or estimates (based on our forecasts) are needed.

 

 

 

Liam McShane

Chief Financial Officer

Consolidated statement of comprehensive income



 

6 Months to

31 January 2022

6 Months to

31 January 2021

 

Year to

31 July 2021


 Notes

£000

£000

£000

Continuing operations





Interest receivable and similar income

2

2,355

1,883

3,783

Interest payable and similar charges


(219)

(243)

(559)

Net interest income


2,136

1,640

3,224






Other trading income

2

536

425

817

Other direct costs


(343)

(300)

(603)

Net other income 


193

125

214






Net total income


2,329

1,765

3,438






Other operating costs


(1,245)

(1,267)

(2,516)

Net impairment (losses)/gains on financial assets


(86)

109

131

Operating profit


998

607

1,053

Interest receivable


-

-

-

Interest payable


(1)

(2)

(3)

Profit before tax


997

605

1,050

Tax

4

(190)

(134)

(211)






Profit and total comprehensive income for the period from continuing operations attributable to the owners of the parent


807

471

839











Earnings per share attributable to the owners of the parent during the period (pence)

Basic and diluted

5

3.78

2.19

3.91

 

 

 

 



 

Consolidated statement of financial position

 



At 31 January 2022

At 31 January 2021

At 31 July 2021



£000

£000

£000

Assets










Non-current assets





Property, plant and equipment


15

30

23

Right of use assets


36

76

56

Intangible assets


-

11

4

Deferred tax asset


-

-

-

Investment at fair value through profit and loss

consolidated income


81

6

81

Loans to customers


3,124

22

2,257

Other receivables


-

4

-



3,256

149

2,421






Current assets





Loans to customers


33,896

27,898

27,616

Other receivables and prepayments


268

199

233

Cash and cash equivalents:





Bank balances and cash in hand


3,188

4,146

2,170



37,352

32,243

30,019






Total assets


40,608

32,392

32,440






Liabilities and equity










Current liabilities





Trade and other payables


8,893

6,512

4,182

Borrowings


13,822

10,112

11,439

Tax payable


329

60

138



23,044

16,684

15,759






Non-current liabilities





Borrowings


1,382

58

878

Deferred tax


2

4

3



1,384

62

881






Total liabilities


24,428

16,746

16,640






Equity attributable to the owners of the parent





Called up share capital


214

214

214

Share premium


8,692

8,692

8,692

Merger reserve


891

891

891

Retained earnings


6,383

5,849

6,003

Total equity


16,180

15,646

15,800






Total equity and liabilities


40,608

32,392

32,440






Consolidated statement of changes in equity

 

 


Called up






Share

Retained

Share

Merger

Total


Capital

earnings

premium

reserve

Equity


£000

£000

£000

£000

£000

Balance at 1 August 2020

214

5,805

8,692

891

15,602







Changes in equity






Profit and total comprehensive income

-

471

-

-

471

Transactions with owners:






Dividends paid

-

(427)

-

-

(427)

Balance at 31 January 2021

214

5,849

8,692

891

15,646













Changes in equity






Profit and total comprehensive income

-

368

-

-

368

Transactions with owners:






Dividends paid

-

(214)

-

-

(214)

Balance at 31 July 2021

214

6,003

8,692

891

15,800







Changes in equity






Profit and total comprehensive income

-

807

-

-

807

Transactions with owners:






Dividends paid

-

(427)

-

-

(427)

Balance at 31 January 2022

214

6,383

8,692

891

16,180







 

The merger reserve arose through the formation of the group on 23 June 2015 using the consolidation method which treats the merged companies as if they had been combined throughout the current and comparative accounting periods. The accounting principles for these combinations gave rise to a merger reserve in the consolidated statement of financial position, being the difference between the nominal value of new shares issued by the company for the acquisition of the shares of the subsidiaries and each subsidiary's own share capital.

The share premium account arose on the issue of shares on the IPO on 1 July 2015 at a premium of 95p per share. Costs directly attributable to the issue of shares have been deducted from the account.



 

 Consolidated statement of cash flows


 

6 Months to

31 January 2022

6 Months to

31 January 2021

 

Year to

31 July 2021


£000

£000

£000

Cash flows from operating activities:




Operating profit

998

607

1,053

Adjustment for depreciation and amortisation

32

36

71


1,030

643

1,124

Increase in trade and other receivables

(7,182)

(646)

(2,679)

Increase in trade and other payables

4,711

3,598

1,243


(1,441)

3,595

(312)

Income tax paid

-

(339)

(337)





Net cash (absorbed)/generated by operating activities

(1,441)

3,256

(649)





Cash flows from investing activities




Interest received

-

-

-

Purchases of property, plant and equipment

-

(1)

(3)

Purchase of right of use assets

-

(75)

-

Sales of property, plant and equipment

-

-

(75)





Net cash absorbed by investing activities

-

(76)

(78)





Cash flows from financing activities




Dividends paid

(427)

(427)

(641)

Net proceeds from borrowings

2,901

224

12,245

Borrowings repaid

-

(1,116)

(10,977)

Lease repayments

(15)

(15)

(30)





Net cash generated/(absorbed) by financing activities

2,459

(1,334)

597





Net increase/(decrease) in cash and cash equivalents

1,018

1,846

(130)

Cash and cash equivalents at the beginning of the period

2,170

2,300

2,300





Cash and cash equivalents at the end of period

3,188

4,146

2,170





 

Cash and cash equivalents consists of bank balances.



 

Notes to the financial statements

 

1. General information

Orchard Funding Group PLC ("the company") and its subsidiaries (together "the group") provide funding and funding support systems for insurance premiums, professional and equivalent fees and other leisure activities. The group operates in the United Kingdom.

The company is a public company listed on AIM, a market operated by the London Stock Exchange, incorporated and domiciled in the United Kingdom. The address of its registered office is 721 Capability Green, Luton, Bedfordshire LU1 3LU.

The condensed consolidated interim financial information for the six months ended 31 January 2022 has been prepared in accordance with the presentation, recognition and measurement requirements of applicable International Accounting Standards in conformity with the requirements of the Companies Act 2006 ('IFRS') except that the group has not applied IAS 34, Interim Financial Reporting, which is not mandatory for UK groups listed on AIM, in the preparation of the condensed consolidated interim financial information.

The financial information does not include all of the information required for full annual financial statements and should be read in conjunction with the financial statements of the group for the year ended 31 July 2021 which are prepared in accordance with IFRS.

The accounting policies used in the preparation of condensed consolidated interim financial information for the six months ended 31 January 2022 are in accordance with the presentation, recognition and measurement criteria of IFRS and are consistent with those which are expected to be adopted in the annual statutory financial statements for the year ending 31 July 2022. There are a number of new standards, amendments and interpretations that have been issued but are not effective for these financial statements. They are not expected to impact the financial statements as either they are not relevant to the group's activities or are consistent with accounting policies already followed by the group.

Under the expected credit loss (ECL) model required in IFRS 9, there has a further £86k charged to consolidated income (31 January 2021 recovery of £109k). The main area of assessment is debt arrears as based on past performance this is the best indicator of default. The main reason for the increase is that gross loans to customers (before impairment provisions) have risen from £28.36m at the end of January 2021 to £37.51m at the end of January 2022. In assessing potential provisions, the group has adopted the simplified approach which requires the entity to recognise a loss allowance based on lifetime ECLs at each reporting date, right from origination. Part of this process has been to examine the impact of the situation in Ukraine.

The group's 2021 annual report provides full details of significant judgements and estimates used in the application of the group's accounting policies. There have been no significant changes to these judgements and estimates during the period.

The financial information included in this document is unaudited and does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The comparative figures for the financial year ended 31 July 2021 are the group's statutory accounts for that financial year. Those accounts have been reported on by the company's auditor and delivered to the registrar of companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

2. Segmental reporting

The group's activities are providing funding for insurance premiums, professional fees, school fees, leisure activities and asset financing wholly within the UK.

Our lending meets the criteria for aggregation as the underwriting process, management of the loans, distribution channels, risks and rewards are all similar. The customer base does differ (insurance brokers, professional firms, schools and leisure) but our lending is still subject to strict underwriting processes. Therefore, there is no meaningful information that could be given on a geographical or segmental basis. Revenue by type is shown below.



Notes to the financial statements

 

 

Revenue


 

6 Months to

31 January 2022

6 Months to

31 January 2021

 

Year to

31 July 2021


£000

£000

£000

Revenue




Interest revenue using the effective interest rate method

2,355

1,883

3,783

Other revenue

536

425

817


2,891

2,308

4,600

Timing of revenue recognition:




At a point in time - direct debit charges

323

352

573

At a point in time - non utilisation fees

399

101

189

Over time - loan administrative fees

143

-

101

At a point in time - default and settlement fees

32

1

-

Over time - licence fees

70

73

143

Over time - interest revenue outside the scope of IFRS 15

1,924

1,781

3,594


2,891

2,308

4,600

 

 

 

4.  Taxation  

The tax assessed for the period differs from the main corporation tax rates in the UK (19% for the half years to 31 January 2022 and 2021 and for the full year to 31 July 2021) because of the effect of items disallowed for tax and accelerated capital allowances.

 

 

5.  Earnings per share  

Earnings per share are based on the total comprehensive income shown above, for each relevant period, and the weighted average number of ordinary shares in issue during each period. For all three periods, this was 21,354,167. There are no options or other factors which would dilute these, therefore the fully diluted earnings per share is identical.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR QVLFLLXLZBBF
UK 100

Latest directors dealings