Interim Results 2020 - (Part 2 of 2)

RNS Number : 6953U
NatWest Group plc
31 July 2020
 

 

Capital and risk management

Credit risk - Trading activities   continued

Derivatives

The table below shows derivatives by type of contract. The master netting agreements and collateral shown do not result in a net presentation on the balance sheet under IFRS 9. A significant proportion (more than 90%) of the derivatives relate to trading activities in NatWest Markets. The table also includes hedging derivatives in Treasury.

 


30 June 2020


31 December 2019


Notional









GBP

USD

Euro

Other

Total

Assets

Liabilities


Notional

Assets

Liabilities


£bn

£bn

£bn

£bn

£bn

£m

£m


£bn

£m

£m

Gross exposure






195,492

192,888



160,942

158,603

IFRS offset






(12,073)

(13,029)



(10,913)

(11,724)

Carrying value

3,929

5,042

5,931

1,951

16,853

183,419

179,859


15,063

150,029

146,879

Of which:












Interest rate (1)












  Interest rate swaps






112,520

106,842



89,646

86,123

  Options purchased






26,614

-



15,300

-

  Options written






-

26,463



-

13,198

  Futures and forwards






3

3



11

10

Total

3,560

3,428

5,312

905

13,205

139,137

133,308


11,293

104,957

99,331

Exchange rate












  Spot, forwards and futures






25,169

25,250



30,348

30,728

  Currency swaps






12,442

13,894



8,795

10,296

  Options purchased






6,475

-



5,649

-

  Options written






-

7,019



-

6,117

Total

367

1,607

610

1,046

3,630

44,086

46,163


3,750

44,792

47,141

Credit

2

5

9

-

16

177

370


17

280

359

Equity and commodity

-

2

-

-

2

19

18


3

-

48

Carrying value





16,853

183,419

179,859


15,063

150,029

146,879













Counterparty mark-to-market netting






(150,183)

(150,183)



(122,697)

(122,697)

Cash collateral






(22,739)

(20,306)



(18,685)

(17,296)

Securities collateral






(5,654)

(2,966)



(4,292)

(1,276)

Net exposure






4,843

6,404



4,355

5,610













Banks (2)






296

686



621

857

Other financial institutions (3)






1,549

3,884



1,020

4,088

Corporate (4)






2,783

1,721



2,452

639

Government (5)






215

113



262

26

Net exposure






4,843

6,404



4,355

5,610













UK






3,156

3,971



2,052

3,153

Europe






1,023

1,537



1,393

1,898

US






315

599



428

331

RoW






349

297



482

228

Net exposure






4,843

6,404



4,355

5,610













Asset quality of uncollateralised derivative assets











AQ1-AQ4






3,706




3,361


AQ5-AQ8






981




972


AQ9-AQ10






156




22


Net exposure






4,843




4,355


 

Notes:

(1)  The notional amount of interest rate derivatives included £9,263 billion (31 December 2019 - £7,090 billion) in respect of contracts cleared through central clearing counterparties.

(2)  Transactions with certain counterparties with whom NatWest Group has netting arrangements but collateral is not posted on a daily basis; certain transactions with specific terms that may not fall within netting and collateral arrangements; derivative positions in certain jurisdictions for example China where the collateral agreements are not deemed to be legally enforceable.

(3)  Transactions with securitisation vehicles and funds where collateral posting is contingent on NatWest Group's external rating.

(4)  Mainly large corporates with whom NatWest Group may have netting arrangements in place, but operational capability does not support collateral posting.

(5)  Sovereigns and supranational entities with one-way collateral agreements in their favour.

 


 



 

Capital and risk management

Credit risk - Trading activities   continued

Debt securities

The table below shows debt securities held at mandatory fair value through profit or loss by issuer as well as ratings based on the lowest of Standard & Poor's, Moody's and Fitch. A significant proportion (more than 95%) of these positions are trading securities in NatWest Markets.


Central and local government

Financial




UK

US

Other

institutions

Corporate

Total

30 June 2020

£m

£m

£m

£m

£m

£m

AAA

-

-

2,265

934

3

3,202

AA to AA+

-

4,570

3,377

678

52

8,677

A to AA-

4,515

-

1,608

345

85

6,553

BBB- to A-

-

-

4,773

625

1,064

6,462

Non-investment grade

-

-

58

149

90

297

Unrated

-

-

-

328

43

371

Total

4,515

4,570

12,081

3,059

1,337

25,562

Short positions

(4,210)

(1,801)

(12,883)

(1,442)

(122)

(20,458)








31 December 2019







AAA

-

-

2,197

1,188

5

3,390

AA to AA+

4,897

5,458

2,824

333

87

13,599

A to AA-

-

-

3,297

755

109

4,161

BBB- to A-

-

-

6,508

872

895

8,275

Non-investment grade

-

-

76

298

150

524

Unrated

-

-

-

420

48

468

Total

4,897

5,458

14,902

3,866

1,294

30,417

Short positions

(4,340)

(1,392)

(13,749)

(1,620)

(86)

(21,187)

 

Key point

· Fitch downgraded the UK's Long-Term Issuer Default Rating to AA-, from AA, in Q1 2020.

 

 


 



 


Capital and risk management

Non-traded market risk

Non-traded market risk is the risk to the value of assets or liabilities outside the trading book, or the risk to income, that arises from changes in market prices such as interest rates, foreign exchange rates and equity prices, or from changes in managed rates.

 

Key developments


The outbreak of Covid-19 triggered exceptional volatility in non-traded market risk factors in March 2020 and a global sell-off across all asset classes. This notably affected credit spreads (the spread between bond yield and swap rates) arising from the liquidity portfolios held by Treasury and resulted in a sharp increase in total non-traded VaR for H1 2020.

The Bank of England cut the UK base rate in March 2020, from 0.75% to 0.10%. In response, NatWest Group reduced customer deposit rates, but by less than the cut in base rate, resulting in margin compression. Given the very low levels of interest rates, scope to reduce deposit rates is constrained.


The five-year sterling interest rate swap rate fell to 0.13% at 30 June 2020 from 0.81% at 31 December 2019. The corresponding ten-year rate fell to 0.25% from 0.93%. The structural hedge provides some protection against volatility in interest rates. As a result, the move in the structural hedge yield over the same period was less material, falling to 1.12% from 1.18%.

During H1 2020, NatWest Group continued to make progress on the transition from LIBOR to alternative risk-free rates. An increasing proportion of structural hedges and hedges of other portfolios are written against swaps linked to SONIA, instead of LIBOR.

Sterling weakened against both the US dollar and the euro over the period. Against the dollar, sterling was 1.24 at 30 June 2020 compared to 1.32 at 31 December 2019. Against the euro, it was 1.10 at 30 June 2020 compared to 1.18 at 31 December 2019. Structural foreign currency exposures increased, in sterling equivalent terms, by £653 million over the period.

 

Non-traded internal VaR (1-day 99%)

The following table shows one-day internal banking book Value-at-Risk (VaR) at a 99% confidence level, split by risk type.


Half year ended


30 June 2020


30 June 2019


31 December 2019





Period





Period





Period


Average

Maximum

Minimum

end


Average

Maximum

Minimum

end


Average

Maximum

Minimum

end


£m

£m

£m

£m


£m

£m

£m

£m


£m

£m

£m

£m

Interest rate

12.8

16.9

8.0

16.9


11.9

14.0

9.3

9.9


10.1

12.8

8.0

8.2

Euro

1.7

2.8

1.3

1.3


1.2

1.8

0.7

1.8


1.5

2.3

1.1

1.3

Sterling

10.7

15.8

6.6

15.8


11.5

14.1

9.5

9.9


10.0

12.4

8.0

8.0

US dollar

9.6

12.9

5.9

12.0


4.7

6.0

3.8

3.8


4.5

5.7

3.4

5.2

Other

0.7

0.9

0.5

0.5


0.3

0.4

0.2

0.4


0.4

0.7

0.3

0.7

Credit spread

99.6

121.1

63.7

114.7


54.9

58.0

49.2

56.6


56.3

59.7

53.6

59.7

Structural foreign















  exchange rate

11.9

14.7

9.8

14.7


20.0

23.8

7.2

7.2


10.4

12.5

8.6

8.6

Equity

30.6

33.5

25.3

31.6


38.6

38.6

38.6

38.6


33.8

38.4

31.6

33.5

Pipeline risk (1)

0.5

0.7

0.3

0.5


0.3

0.5

0.2

0.3


0.4

0.9

0.2

0.2

Diversification  (2)

(28.6)



(25.8)


(70.5)



(50.7)


(47.0)



(45.6)

Total

126.8

159.9

70.8

152.6


55.2

61.9

48.1

61.9


64.0

64.6

63.0

64.6

 

Notes:

(1)

Pipeline risk is the risk of loss arising from Personal customers owning an option to draw down a loan - typically a mortgage - at a committed rate, where interest rate changes may result in greater or fewer customers than anticipated taking up the committed offer.

(2)

NatWest Group benefits from diversification across various financial instrument types, currencies and markets. The extent of the diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time. The diversification factor is the sum of the VaR on individual risk types less the total portfolio VaR.


 

 


Capital and risk management

Non-traded market risk   continued

Structural hedging

NatWest Group has a significant pool of stable, non and low interest-bearing liabilities, principally comprising equity and money transmission accounts. These balances are usually hedged, either by investing directly in longer-term fixed-rate assets (such as fixed-rate mortgages or UK government gilts) or by using interest rate swaps, which are generally booked as cash flow hedges of floating rate assets, in order to provide a consistent and predictable revenue stream.

 

After hedging the net interest rate exposure externally, NatWest Group allocates income to equity or products in structural hedges by reference to the relevant interest rate swap curve. Over time, this approach has provided a basis for stable income attribution to products and interest rate returns. The programme aims to track a time series of medium-term swap rates, but the yield will be affected by changes in product volumes and NatWest Group's capital composition.

 

The table below shows the incremental income allocation above three-month LIBOR, total income allocation including three-month LIBOR, the period end and average notional balances, and the total yield including three-month LIBOR associated with the structural hedges managed by NatWest Group .




Half year ended


30 June 2020


30 June 2019


31 December 2019




Period






Period






Period




Incremental

Total

-end

Average

Total


Incremental

Total

-end

Average

Total


Incremental

Total

-end

Average

Total


income

income

notional

notional

yield


income

income

notional

notional

yield


income

income

notional

notional

yield


£m

£m

£bn

£bn

%


£m

£m

£bn

£bn

%


£m

£m

£bn

£bn

%

Equity structural


















 hedging

209

294

24

25

2.39


197

332

29

29

2.31


201

312

25

26

2.41

Product structural


















 hedging

146

503

114

112

0.90


82

558

111

111

1.01


102

536

111

111

0.97

Other structural


















 hedging

42

78

20

20

0.78


27

84

21

21

0.79


33

82

21

21

0.79

Total

397

875

158

157

1.12


306

974

161

161

1.21


336

930

157

158

1.18



















Equity structural hedges refer to income allocated primarily to equity and reserves. As a result of ring-fencing in the UK, equity structural hedges were allocated to NWH Group and NWM Plc. At 30 June 2020, the equity structural hedge notional was allocated between the two businesses in a ratio of approximately 80/20 respectively.

 

Product structural hedges refer to income allocated to customer products by NWH Treasury, mainly current accounts and customer deposits in Commercial Banking and UK Personal Banking (excluding Ulster Bank). Other structural hedges refer to hedges managed by UBI DAC, Private Banking, Ulster Bank Limited and RBS International.

 

At 30 June 2020, approximately 91% by notional of total structural hedges were sterling-denominated.

 

The following table presents the incremental income associated with product structural hedges at segment level.




Half year ended


30 June

30 June

31 December


2020

2019

2019


£m

£m

£m

UK Personal Banking

66

38

47

Commercial Banking

80

44

55

Total

146

82

102





Key points

The five-year sterling swap rate fell to 0.13% at the end of June 2020 from 0.81% at December 2019. The ten-year sterling swap rate also fell, to 0.25% from 0.93%. The yield of the structural hedge fell as new product hedges and maturing hedges across the portfolio were reinvested at lower market rates. At 1.12% the overall yield was still higher than market swap rates at 30 June 2020.

Incremental income in excess of three-month LIBOR continued to increase. This was primarily due to lower three-month LIBOR fixings, resulting in more income benefit from the hedge.

 

 



 

Capital and risk management

Non-traded market risk   continued

Sensitivity of net interest earnings

Net interest earnings are sensitive to changes in the level of interest rates, mainly because maturing structural hedges are replaced at higher or lower rates and changes to coupons on managed rate customer products do not always match changes in market rates of interest or central bank policy rates.

 

The sensitivity of the net interest earnings table shows the expected impact, over 12 months, to an immediate upward or downward change of 25 and 100 basis points to all interest rates. Yield curves move in parallel in upward rate shocks. However, in downward rate shocks, interest rates are assumed to floor at 0% or, for euro rates, at the current negative rate. At 30 June 2020, the floor also affects sterling interest rates, reducing the size of the downward rate shock at most maturities. The methodology, assumptions and limitations relating to the following two earnings sensitivity tables did not change materially in H1 2020. For further details, refer to pages 175-176 of the 2019 Annual Report and Accounts.

 


Parallel shifts in yield curve


+25 basis points

-25 basis points

+100 basis points

-100 basis points

30 June 2020

£m

£m

£m

£m

Euro

2

-

78

-

Sterling

321

(143)

1,018

(147)

US dollar

20

(19)

84

(17)

Other

2

-

11

-

Total

345

(162)

1,191

(164)






30 June 2019





Euro

23

5

88

9

Sterling

201

(142)

707

(706)

US dollar

15

(9)

51

(52)

Other

(2)

2

(9)

15

Total

237

(144)

837

(734)






31 December 2019





Euro

25

(2)

129

(3)

Sterling

172

(158)

716

(706)

US dollar

16

(11)

66

(52)

Other

(1)

1

(3)

5

Total

212

(170)

908

(756)

 

The table below shows the net interest earnings sensitivity of structural hedges and managed rate accounts on a one, two and three-year forward-looking basis to a parallel upward or downward interest rate shift of 25 basis points. The projection is a simple sensitivity assuming a constant balance sheet, with no change in customer behaviour or margin management strategy from rate changes. The impact on structural hedges rises as more maturing hedges are reinvested over the three-year period.




+25 basis points parallel upward shift


-25 basis points parallel downward shift


Year 1

Year 2  (1)

Year 3  (1)


Year 1

Year 2  (1)

Year 3  (1)

30 June 2020

£m

£m

£m


£m

£m

£m

Structural hedges

31

97

169


(17)

(59)

(114)

Managed margin  (2)

323

348

348


(134)

(72)

(87)

Other

(8)




(11)



Total

346

445

517


(162)

(131)

(201)









31 December 2019








Structural hedges

31

97

168


(27)

(90)

(154)

Managed margin  (2)

195

195

196


(158)

(127)

(128)

Other

(14)




15



Total

212

292

364


(170)

(217)

(282)









Notes:

(1)  The projections for Year 2 and Year 3 consider only the main drivers of earnings sensitivity, namely structural hedging and margin management

(2)  Primarily current accounts and savings accounts.

 

Key points

The increased favourable sensitivity to the 25 and 100-basis-point downward shifts in yield curves over H1 2020 was mainly driven by (i) the significantly increased volumes of savings and current accounts over the period and (ii) changes to estimates of the extent to which NatWest Group passes through the impact of changes in interest rates to these products. These estimates are regularly reviewed and are influenced by the overall level of interest rates, NatWest Group's competitive position and other strategic considerations.  

The sensitivity to the 25 and 100-basis-point downward shift in yield curves was also significantly affected by the changes to the level of interest rates. In the shock scenario, rates fell less at 30 June 2020 before hitting an assumed 0% floor compared to 31 December 2019. This resulted in a lower adverse impact at 30 June 2020, which was particularly notable in the 100-basis-point downward shock .



Capital and risk management

Non-traded market risk   continued

Foreign exchange risk

The table below shows structural foreign currency exposures.

 




Structural




Net


foreign currency


Residual


investments

Net

exposures


structural


in foreign

investment

pre-economic

Economic

foreign currency


operations

hedges

hedges

hedges (1)

exposures

30 June 2020

£m

£m

£m

£m

£m

US dollar

1,651

(113)

1,538

(1,538)

-

Euro

6,552

(701)

5,851

-

5,851

Other non-sterling

1,311

(398)

913

-

913

Total

9,514

(1,212)

8,302

(1,538)

6,764







31 December 2019






US dollar

1,519

-

1,519

(1,519)

-

Euro

5,914

(650)

5,264

-

5,264

Other non-sterling

1,498

(651)

847

-

847

Total

8,931

(1,301)

7,630

(1,519)

6,111

 

Note:

(1)

Economic hedges of US dollar net investments in foreign operations represent US dollar equity securities that do not qualify as net investment hedges for accounting purposes. They provide an offset to structural foreign exchange exposures to the extent that there are net assets in overseas operations available. Economic hedges of other currency net investments in foreign operations represent monetary liabilities that are not booked as net investment hedges.

 

Key points 

 

The overall increase in net investments in foreign operations and residual structural foreign currency exposures mainly reflected the weakening of sterling against other currencies.

 

Some hedging of US dollar investments was arranged during H1 2020, in advance of expected US dollar distributions from overseas businesses in Q3 2020. Hedging of other non-sterling businesses decreased following the receipt of a distribution from Coutts & Co. Ltd as part of the wind-down of this company's operations.

Changes in foreign currency exchange rates affect equity in proportion to structural foreign currency exposures pre-economic hedges. For example, at 30 June 2020, a 5% strengthening in foreign currencies against sterling would result in a gain of £0.4 billion in equity while a 5% weakening in foreign currencies against sterling would result in a loss of £0.4 billion in equity.


 

Traded market risk

Traded market risk is the risk arising from changes in fair value on positions, assets, liabilities or commitments in trading portfolios as a result of fluctuations in market prices.

 

Traded VaR (1-day 99%)

The table below shows one-day internal value-at-risk (VaR) for NatWest Group 's trading portfolios, split by exposure type.


Half year ended


30 June 2020


30 June 2019


31 December 2019





Period





Period





Period


Average

Maximum

Minimum

end


Average

Maximum

Minimum

end


Average

Maximum

Minimum

end


£m

£m

£m

£m


£m

£m

£m

£m


£m

£m

£m

£m

Interest rate

10.1

20.2

6.1

6.1


10.3

16.9

6.9

9.8


9.1

13.6

6.3

10.6

Credit spread

16.3

27.2

8.7

17.7


9.4

12.7

7.0

9.9


11.5

14.5

9.8

10.6

Currency

4.2

8.4

2.1

3.9


3.6

5.8

2.0

3.8


4.4

10.5

1.6

3.2

Equity

0.8

2.0

0.3

0.3


0.7

2.2

0.3

0.5


0.7

1.6

0.3

0.9

Commodity

0.1

0.3

0.0

0.1


0.2

0.5

-

0.2


0.1

0.2

-

0.1

Diversification  (1)

(14.8)



(9.6)


(9.3)



(10.6)


(11.1)



(11.3)

Total

16.7

25.7

10.1

18.5


14.9

21.5

12.1

13.6


14.7

21.5

10.1

14.1

 

Note:

(1)

NatWest Group benefits from diversification across various financial instrument types, currencies and markets. The extent of the diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time. The diversification factor is the sum of the VaR on individual risk types less the total portfolio VaR.


 

Key points  

Average traded VaR increased in H1 2020 compared to both H1 and H2 2019. This reflected Covid-19-related market volatility entering the time series used in the VaR model.

Despite this volatility, traded VaR remained within appetite throughout H1 2020.

The peaks in total, interest rate and credit spread VaR were due to client bond syndication activity, including the recent 2061 UK Gilt issuance in which NatWest Markets acted as duration manager on behalf of the UK Debt Management Office.

 



 


Capital and risk management

Other risks

Operational risk

During the second quarter there was significant focus on the potential operational risks arising from the change in working practices due to the pandemic, particularly the move to home-working in order to protect staff and support customers through the crisis. Management attention also focused heavily on operational resilience to ensure that planning, controls and operational activities remained robust and appropriate .

NatWest Group's control environment was continually monitored to ensure that the challenges posed by adapting to the impact of Covid-19 were safely addressed.

There was also continued oversight of NatWest Group's preparations for the end of the transition period, following the UK's exit from the EU, to ensure that processes and systems are appropriate to ensure continuity of service for customers.

 

Compliance and Conduct risk

The impact of the pandemic on the NatWest Group's conduct risk and regulatory compliance risk profiles remained an important area of focus. This included oversight of the NatWest Group's diverse initiatives to support its customers throughout the crisis. While the NatWest Group acted to ensure customer needs were met at pace, the associated conduct and compliance risks were carefully assessed and monitored throughout.

In addition, there was a sustained emphasis on oversight of the NatWest Group's pricing, payment and forbearance treatment strategies to support customers in recent months, as well as prioritising the delivery of mandatory and regulatory change programmes.

The transition from LIBOR to risk-free rates by the end of 2021 and continued demonstration of compliance with ring-fencing rules will remain a key focus.

 

Climate-related financial risk

Progress continued to be made on the integration of climate-related financial risks into NatWest Group's risk management framework. This included a focus on scenario-based analysis for both physical and transition risks in preparation for the deferred Bank of England biennial exploratory scenario in 2021. 



 


Condensed consolidated income statement for the period ended 30 June 2020   (unaudited)


Half year ended


30 June

30 June

2020

2019


£m

£m

Interest receivable

5,190

5,553

Interest payable

(1,338)

(1,549)




Net interest income  (1)

3,852

4,004




Fees and commissions receivable

1,430

1,762

Fees and commissions payable

(392)

(487)

Income from trading activities

802

599

Other operating income

146

1,239




Non-interest income

1,986

3,113




Total income

5,838

7,117




Staff costs

(1,955)

(2,028)

Premises and equipment

(651)

(558)

Other administrative expenses

(696)

(863)

Depreciation and amortisation

(441)

(621)

Impairment of other intangible assets

(7)

(30)




Operating expenses

(3,750)

(4,100)




Profit before impairment losses

2,088

3,017

Impairment losses

(2,858)

(323)




Operating (loss)/profit before tax

(770)

2,694

Tax credit/(charge)

208

(194)




(Loss)/profit for the period

(562)

2,500




Attributable to:



Ordinary shareholders

(705)

2,038

Preference shareholders

16

20

Paid-in equity holders

192

182

Non-controlling interests

(65)

260


(562)

2,500




Earnings per ordinary share

(5.8p)

16.9p

Earnings per ordinary share - fully diluted

(5.8p)

16.8p

 

Note:

(1)

Negative interest on loans is reported as interest payable. Negative interest on customer deposits is reported as interest receivable.

 



 

Condensed consolidated statement of comprehensive income for the period ended 30 June 2020   (unaudited)

 


Half year ended


30 June

30 June

2020

2019


£m

£m

(Loss)/profit for the period

(562)

2,500




Items that do not qualify for reclassification



Remeasurement of retirement benefit schemes

68

(68)

Profit/(loss) on fair value of credit in financial liabilities



  designated at FVTPL due to own credit risk

83

(96)

FVOCI financial assets

(120)

38

Tax

-

26


31

(100)

Items that do qualify for reclassification



FVOCI financial assets

(111)

(12)

Cash flow hedges

417

402

Currency translation

575

(241)

Tax

(179)

(122)


702

27




Other comprehensive income/(loss) after tax

733

(73)




Total comprehensive income for the period

171

2,427




Attributable to:



Ordinary shareholders

14

1,950

Preference shareholders

16

20

Paid-in equity holders

192

182

Non-controlling interests

(51)

275


171

2,427

 

 

 


Condensed consolidated balance sheet as at 30 June 2020   (unaudited)


30 June

31 December

2020

2019


£m

£m 

Assets



Cash and balances at central banks

100,281

77,858

Trading assets

72,402

76,745

Derivatives

183,419

150,029

Settlement balances

7,806

4,387

Loans to banks - amortised cost

12,972

10,689

Loans to customers - amortised cost

352,341

326,947

Other financial assets

62,727

61,452

Intangible assets

6,602

6,622

Other assets

8,337

8,310




Total assets

806,887

723,039




Liabilities



Bank deposits

21,119

20,493

Customer deposits

408,268

369,247

Settlement balances

6,895

4,069

Trading liabilities

75,540

73,949

Derivatives

179,859

146,879

Other financial liabilities

49,681

45,220

Subordinated liabilities

13,558

9,979

Other liabilities

8,906

9,647

Total liabilities

763,826

679,483




Equity



Ordinary shareholders' interests

38,608

38,993

Other owners' interests

4,495

4,554

Owners' equity

43,103

43,547

Non-controlling interests

(42)

9




Total equity

43,061

43,556

Total liabilities and equity

806,887

723,039




 


Condensed consolidated statement of changes in equity for the period ended 30 June 2020 (unaudited)

 


Half year ended


30 June

30 June

2020

2019


£m

£m

Called-up share capital - at beginning of period

12,094

12,049

Ordinary shares issued

31

42

At end of period

12,125

12,091




Paid-in equity - at beginning of period

4,058

4,058

Redeemed/reclassified (1)

(1,277)

-

Securities issued during the period (2)

1,220

-

At end of period

4,001

4,058




Share premium account - at beginning of period

1,094

1,027

Ordinary shares issued

16

62

At end of period

1,110

1,089




Merger reserve - at beginning and end of period

10,881

10,881




FVOCI reserve   - at beginning of period

138

343

Unrealised (losses)/gains

(123)

45

Realised gains

(107)

(133)

Tax

12

10

At end of period

(80)

265




Cash flow hedging reserve - at beginning of period

35

(191)

Amount recognised in equity

445

524

Amount transferred from equity to earnings

(28)

(122)

Tax

(111)

(94)

At end of period

341

117




Foreign exchange reserve - at beginning of period

1,343

3,278

Retranslation of net assets

527

30

Foreign currency losses on hedges of net assets

(63)

1

Tax

(95)

8

Recycled to profit or loss on disposal of businesses  (3)

97

(335)

At end of period

1,809

2,982




Retained earnings - at beginning of period

13,946

14,312

Implementation of IFRS 16 on 1 January 2019

-

(187)

(Loss)/profit attributable to ordinary shareholders and other equity owners

(497)

2,240

Equity preference dividends paid

(16)

(20)

Paid-in equity dividends paid

(192)

(182)

Ordinary dividends paid

-

(1,327)

Redemption/reclassification of paid-in equity  (1)

(355)

-

Realised (losses)/gains in period on FVOCI equity shares

(1)

114

Remeasurement of the retirement benefit schemes (4)



 - gross

68

(68)

 - tax

23

18

Changes in fair value of credit in financial liabilities designated at fair value through profit or loss



  - gross

83

(96)

  - tax

(8)

10

Shares issued under employee share schemes

(11)

(4)

Share-based payments

(100)

(26)

At end of period

12,940

14,784

 



 

Condensed consolidated statement of changes in equity for the period ended 30 June 2020 (unaudited) continued

 


Half year ended


30 June

30 June

2020

2019


£m

£m

Own shares held - at beginning of period

(42)

(21)

Shares issued under employee share schemes

95

(58)

Own shares acquired

(77)

33

At end of period

(24)

(46)

Owners' equity at end of period

43,103

46,221




Non-controlling interests - at beginning of period

9

754

Currency translation adjustments and other movements

14

15

(Loss)/profit attributable to non-controlling interests

(65)

260

Equity raised (5)

-

45

Equity withdrawn and disposals (6)

-

(1,058)

At end of period

(42)

16




Total equity at end of period

43,061

46,237




Attributable to:



Ordinary shareholders

38,608

41,667

Preference shareholders

494

496

Paid-in equity holders

4,001

4,058

Non-controlling interests

(42)

16


43,061

46,237




 

Notes:

(1)  Paid-in equity reclassified to liabilities as the result of a call of US$2 billion AT1 notes in June 2020 (to be redeemed in August 2020).

(2)  AT1 capital notes totalling US$1.49 billion (net of US$10.5 million fees) issued in June 2020.

(3)  Includes £338 million arising on the completion of the Alawwal bank merger in June 2019, of which £48 million relates to tax. The merger resulted in the de-recognition of the associate investment in Alawwal bank and recognition of a new investment in SABB held at fair value through other comprehensive income (FVOCI).

(4)  Includes net gains of £90 million (€101 million) in relation to the interim re-measurement of the Ulster Bank Pension Scheme (Republic of Ireland), as a result of significant movements in underlying actuarial assumptions. In line with our policy, the present value of defined benefit obligations and the fair value of plan assets at the end of the interim reporting period, are assessed to identity significant market fluctuations and one-off events since the end of the prior financial year.

(5)  Capital injection from RFS Holdings B.V. Consortium Members.

(6)  Distribution to RFS Holdings B.V. Consortium Members on completion of the Alawwal bank merger.

 

 

 

 


Condensed consolidated cash flow statement for the period ended 30 June 2020 (unaudited)


Half year ended


30 June

30 June

2020

2019 (1)


£m

£m

Operating activities



Operating (loss)/profit before tax

(770)

2,694

Adjustments for non-cash items

1,271

397




Net cash outflow from trading activities

501

3,091

Changes in operating assets and liabilities

14,281

4,083




Net cash flows from operating activities before tax

14,782

7,174

Income taxes paid

(231)

(192)




Net cash flows from operating activities

14,551

6,982

Net cash flows from investing activities

2,035

(4,770)

Net cash flows from financing activities

2,748

(705)

Effects of exchange rate changes on cash and cash equivalents

2,752

211




Net increase in cash and cash equivalents

22,086

1,718

Cash and cash equivalents at beginning of period

100,588

108,936




Cash and cash equivalents at end of period

122,674

110,654

 

Note:

(1)  2019 has been re-presented to align to the balance sheet classification. Furthermore, MREL was previously presented in Operating activities is now presented in Financing activities.



 


Notes

1. Basis of preparation

NatWest Group's condensed consolidated financial statements have been prepared in accordance with the Disclosure and

Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting'. The condensed consolidated financial statements should be read in conjunction with NatWest Group plc's (formerly The Royal Bank of Scotland Group plc) 2019 Annual Report and Accounts which were prepared in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) and interpretations issued by the IFRS Interpretations Committee of the IASB as adopted by the European Union (EU) (together IFRS).

 

Going concern

In light of the current economic uncertainty we have updated our going concern assessment. Having reviewed NatWest Group's forecasts, projections, including different potential scenarios and the effect of Covid-19, and other relevant evidence, the   directors have a reasonable expectation that NatWest Group will continue in operational existence for the foreseeable future.   Accordingly, the results for the period ended 30 June 2020 have been prepared on a going concern basis.

 


2. Accounting policies

NatWest Group's principal accounting policies are as set out on pages 208 to 212 of the NatWest Group plc 2019 Annual Report and Accounts and are unchanged other than as presented below.

 

Accounting policy changes effective 1 January 2020

Amendments to IFRS 3 Business Combinations (IFRS 3) - Changes to the definition of a business

The IASB amended IFRS 3 to provide additional guidance on the definition of a business. The amendment aims to help entities when determining whether a transaction should be accounted for as a business combination or as an asset acquisition. The amendments are in line with current accounting policy and therefore did not affect the accounts.

 

Definition of material - Amendments to IAS 1 - Presentation of Financial Statements (IAS 1) and IAS 8 -

Accounting Policies, Changes in Accounting Estimates and Errors (IAS 8)

The IASB clarified the definition of 'material' and aligned the definition of material used in the Conceptual Framework and in other IFRS standards. The amendments clarify that materiality will depend on the nature or magnitude of information. Under the amended definition of materiality, an entity will need to assess whether the information, either individually or in combination with other information, is material in the context of the financial statements. A misstatement of information is material if it could reasonably be expected to influence decisions made by the primary users. NatWest Group's definition and application of materiality is in line with the definition in the amendments.

 

Interest Rate Benchmark Reform (IBOR reform) Phase I amendments to IFRS 9 and IAS 39

The IASB issued 'Interest Rate Benchmark Reform (Amendments to IFRS 9, IAS 39 and IFRS 7)' as a first reaction to the potential effects the IBOR reform could have on financial reporting. The amendments focused on hedge accounting and allow hedge relationships affected by the IBOR reform to be accounted for as continuing hedges. Amendments are effective for annual reporting periods beginning on or after 1 January 2020. NatWest Group early adopted these amendments for the annual period ending on 31 December 2019.

 

Phase II of the IASB's IBOR reform project addressing the wider accounting issues arising from the reform is currently in re-deliberation phase and is expected to be available as a final standard for early adoption for the period ending on 31 December 2020. NatWest Group intends to early adopt the phase II standard. NatWest Group-wide IBOR transition program remains on-track and key milestones have been met. We expect conversion from LIBOR to alternative risk free rates (RFRs) to increase in H2 2020 as RFR-based products become more widely available and key market-driven conversion events occur.

 

Amendment to IFRS effective 1 June 2020

Covid-19 amendments on lease modifications - Amendments to IFRS 16 - Leases (IFRS 16)

The IASB published 'amendments to IFRS 16 covering Covid-19-Related Rent Concessions'. These provide lessees with an exemption from assessing whether a Covid-19 related rent concession is a lease modification. The amendment is effective for annual reporting periods beginning on or after 1 June 2020. The effect of the amendment on NatWest Group's financial statements is immaterial and will be adopted from 1 January 2021.

 

Critical accounting policies and key sources of estimation uncertainty

The judgements and assumptions that are considered to be the most important to the portrayal of NatWest Group's financial condition are those relating to goodwill, provisions for liabilities and charges, deferred tax, loan impairment provisions and fair value of financial instruments. These critical accounting policies and judgements are described on page 212 of the NatWest Group plc 2019 Annual Report and Accounts. During H1 2020, estimation uncertainty has been affected by the Covid-19 pandemic. Management's consideration of this source of uncertainty is outlined in the relevant sections of this announcement (as applicable), including the ECL estimate for the period in the Capital and Risk Management section.

 

Information used for significant estimates

The Covid-19 pandemic has continued to cause significant economic and social disruption during the quarter ended 30 June 2020. Key financial estimates are based on a range of anticipated future economic conditions described by internally developed scenarios.  Measurement of goodwill, deferred tax and expected credit losses are highly sensitive to reasonably possible changes in those anticipated conditions. Other reasonably possible assumptions about the future include a prolonged financial effect of the Covid-19 pandemic on the economy of the UK and other countries. Changes in judgements and assumptions could result in a material adjustment to those estimates in the next reporting periods, including impairment of goodwill and this has been considered in the risk factors on pages 108 and 109.


Notes

3. Analysis of income, expenses and impairment losses


Half year ended


30 June

30 June

2020

2019


£m

£m

Loans to customers - amortised cost

4,698

4,848

Loans to banks - amortised cost

189

346

Other financial assets

303

359

Interest receivable (1)

5,190

5,553




Deposits by banks

89

144

Customer deposits

432

599

Other financial liabilities

481

481

Subordinated liabilities

218

245

Internal funding of trading businesses

118

80

Interest payable (1)

1,338

1,549

Net interest income

3,852

4,004




Net fees and commissions

1,038

1,275




Foreign exchange

344

219

Interest rate

472

397

Credit

(68)

31

Own credit adjustment

53

(46)

Equity, commodities and other

1

(2)

Income from trading activities

802

599




Operating lease and other rental income

119

127

Changes in fair value of financial assets or liabilities designated at fair value through profit or loss (2)

(21)

19

Changes in fair value of other financial assets fair value through profit or loss

(10)

31

Hedge ineffectiveness

(10)

21

Loss on disposal of amortised assets

(16)

-

Profit on disposal of fair value through other comprehensive income assets

108

16

Profit on sale of property, plant and equipment

11

15

Share of profit/(loss) of associated entities

12

(22)

(Loss)/profit on disposal of subsidiaries and associates  (3)

(99)

1,037

Other income

52

(5)




Other operating income

146

1,239




Total non-interest income

1,986

3,113




Total income

5,838

7,117




Salaries

(1,290)

(1,260)

Variable compensation

(179)

(185)

Temporary and contract costs

(148)

(207)

Social security costs

(153)

(156)

Pension costs

(164)

(162)

Other

(21)

(58)

Staff costs

(1,955)

(2,028)

Premises and equipment

(651)

(558)

Depreciation and amortisation  (4)

(441)

(621)

Other administrative expenses  (5)

(696)

(863)

Impairment of other intangible assets

(7)

(30)




Operating expenses

(3,750)

(4,100)




Impairment losses

(2,858)

(323)

Impairments as a % of gross loans to customers

1.59%

0.21%

 

Notes:


(1)  Negative interest on loans is reported as interest payable. Negative interest on customer deposits is reported as interest receivable.

(2)  Including related derivatives.

(3)  Half year ended 30 June 2019 includes a gain of £444 million, a legacy liability release of £256 million and an FX recycling gain of £290 million on completion of the Alawwal bank merger.

(4)  Half year ended 30 June 2019 includes a property impairment of £133 million and accelerated depreciation of £66 million in relation to the planned reduction of the property portfolio.

(5)  Includes litigation and conduct costs, net of amounts recovered.



 


Notes

4. Segmental analysis

The business is organised into the following reportable segments:

UKPersonal Banking, Ulster Bank RoI, Commercial Banking, Private Banking, RBS International, NatWest Markets and Central items & other.

 

Analysis of operating profit/(loss) before tax

The following tables provide a segmental analysis of operating profit/(loss) before tax by main income statement captions.

 


Net

Net fees

Other



Impairment



interest

and

non-interest

Total

Operating

(losses)/

Operating


 income

commissions

 income

 income

 expenses

releases

 profit/(loss)

Half year ended 30 June 2020

£m

£m

£m

£m

£m

£m

£m

UK Personal Banking

1,982

204

(1)

2,185

(1,075)

(657)

453

Ulster Bank RoI

194

44

11

249

(245)

(243)

(239)

Commercial Banking

1,370

552

81

2,003

(1,221)

(1,790)

(1,008)

Private Banking

251

130

11

392

(252)

(56)

84

RBS International

201

43

15

259

(126)

(46)

87

NatWest Markets

(34)

76

774

816

(707)

(40)

69

Central items & other

(112)

(11)

57

(66)

(124)

(26)

(216)

Total

3,852

1,038

948

5,838

(3,750)

(2,858)

(770)









Half year ended 30 June 2019








UK Personal Banking

2,084

366

(3)

2,447

(1,229)

(181)

1,037

Ulster Bank RoI

200

51

32

283

(281)

21

23

Commercial Banking

1,424

661

80

2,165

(1,262)

(202)

701

Private Banking

261

111

12

384

(232)

3

155

RBS International

242

53

15

310

(119)

3

194

NatWest Markets

(122)

48

1,016

942

(678)

36

300

Central items & other

(85)

(15)

686

586

(299)

(3)

284

Total

4,004

1,275

1,838

7,117

(4,100)

(323)

2,694

 


Half year ended


30 June 2020


30 June 2019

Total revenue


Inter 




Inter 


External 

segment 

Total 

External 

segment 

Total 

 m 

 m 

 m 

 m 

 m 

 m 

UK Personal Banking

2,764

24

2,788


3,118

32

3,150

Ulster Bank RoI

277

-

277


309

2

311

Commercial Banking

2,009

47

2,056


2,173

63

2,236

Private Banking

358

99

457


343

120

463

RBS International

269

3

272


319

15

334

NatWest Markets

1,328

4

1,332


1,494

510

2,004

Central items & other (1)

563

(177)

386


1,397

(742)

655

Total

7,568

-

7,568


9,153

-

9,153

 

Note:

(1)  Half year ended 2020 predominantly relates to interest receivable in Treasury. Half year ended 2019 predominantly related to interest receivable in Treasury and strategic disposals in Functions.

 



 

Notes

4. Segmental analysis   continued

Analysis of net fees and commissions


UK






Central



Personal

Ulster

Commercial

Private

RBS

NatWest

items



Banking

Bank RoI

Banking

Banking

International

Markets

& other

Total

Half year ended 30 June 2020

£m

£m

£m

£m

£m

£m

£m

£m

Fees and commissions receivable









  - Payment services

129

28

256

14

9

9

-

445

  - Lending (credit facilities)

37

6

199

2

14

44

-

302

  - Credit and debit card fees

144

10

60

4

1

-

-

219

  - Investment management, trustee









  and fiduciary services

1

1

-

113

17

-

-

132

  - Underwriting fees

-

-

-

-

-

124

-

124

  - Other

34

3

90

18

3

100

(40)

208

Total

345

48

605

151

44

277

(40)

1,430










Fees and commissions payable

(141)

(4)

(53)

(21)

(1)

(201)

29

(392)

Net fees and commissions

204

44

552

130

43

76

(11)

1,038










Half year ended 30 June 2019









Fees and commissions receivable









  - Payment services

154

21

323

17

12

15

-

542

  - Lending (credit facilities)

266

18

204

1

18

35

-

542

  - Credit and debit card fees

189

10

84

6

1

-

-

290

  - Investment management, trustee









  and fiduciary services

22

2

3

91

20

-

-

138

  - Underwriting fees

-

-

-

-

-

100

-

100

  - Other

36

6

82

12

3

88

(77)

150

Total

667

57

696

127

54

238

(77)

1,762










Fees and commissions payable

(301)

(6)

(35)

(16)

(1)

(190)

62

(487)

Net fees and commissions

366

51

661

111

53

48

(15)

1,275

 

 

Total assets and liabilities



Assets

Liabilities


Assets

Liabilities

£m

£m

£m

£m

UK Personal Banking

187,056

164,121


182,305

153,999

Ulster Bank RoI

27,631

23,607


25,385

21,012

Commercial Banking

186,013

166,074


165,399

140,863

Private Banking

23,940

29,955


23,304

28,610

RBS International

31,537

29,642


31,738

30,330

NatWest Markets

303,826

286,229


263,885

246,907

Central items & other

46,884

64,198


31,023

57,762

Total

806,887

763,826


723,039

679,483

 



 


Notes

5. Tax

The actual tax credit differs from the expected tax credit computed by applying the standard UK corporation tax rate of 19% (2019 - 19%), as analysed below:


Half year ended


30 June

30 June

2020

2019


£m

£m

(Loss)/profit before tax

(770)

2,694




Expected tax credit/(charge)

146

(512)

Losses and temporary differences in period where no deferred tax assets recognised

(38)

(2)

Foreign profits taxed at other rates

(24)

5

UK tax rate change impact

75

-

Items not allowed for tax:



  - losses on disposals and write-downs

(14)

(46)

  - UK bank levy

(15)

(15)

  - regulatory and legal actions

20

(5)

  - other disallowable items

(23)

(40)

Non-taxable items:



  - Alawwal bank merger gain on disposal

-

212

  - other non-taxable items

68

26

Taxable foreign exchange movements

(2)

-

Losses bought forward and utilised

23

21

(Reduction)/increase in carrying value of deferred tax in respect of:



  - UK losses

(56)

215

  - Ireland losses

(20)

-

Banking surcharge

52

(155)

Tax on paid-in equity

38

-

Adjustments in respect of prior periods

(22)

102




Actual tax credit/(charge)

208

(194)

 

At 30 June 2020, NatWest Group has recognised a deferred tax asset of £976 million (31 December 2019 - £1,011 million) and a deferred tax liability of £387 million (31 December 2019 - £266 million). These include amounts recognised in respect of UK trading losses of £799 million (31 December 2019 - £770 million). Under UK tax legislation, these UK losses can be carried forward indefinitely. NatWest Group has considered the carrying value of this asset as at 30 June 2020 and concluded that it is recoverable based on future profit projections.



 


Notes

6. Profit attributable to non-controlling interests


Half year ended


30 June

30 June

2020

2019


£m

£m

RBS Sempra Commodities LLP

(52)

-

RFS Holdings B.V. Consortium Members (1)

-

258

Other

(13)

2




(Loss)/profit attributable to non-controlling interests

(65)

260

 

Note:

(1) Includes a gain of £274 million recognised on completion of the Alawwal bank merger for half year 2019.



 


7. Trading assets and liabilities

Trading assets and liabilities comprise assets and liabilities held at fair value in trading portfolios.




30 June

31 December

2020

2019

Assets

£m

£m

Loans



  Reverse repos

18,909

24,095

  Collateral given

25,062

20,579

  Other loans

3,097

1,947

Total loans

47,068

46,621

Securities



  Central and local government



  -   UK

4,515

4,897

  -   US

4,570

5,458

  -   other

12,081

14,902

  Financial institutions and corporate

4,168

4,867

Total securities

25,334

30,124

Total

72,402

76,745




Liabilities



Deposits



  Repos

23,767

27,885

  Collateral received

27,139

21,509

  Other deposits

2,092

1,606

Total deposits

52,998

51,000

Debt securities in issue

2,084

1,762

Short positions

20,458

21,187

Total

75,540

73,949

 



 


Notes

8. Financial instruments: classification

The following tables analyse financial assets and liabilities in accordance with the categories of financial instruments on an IFRS 9 basis. Assets and liabilities outside the scope of IFRS 9 are shown within other assets and other liabilities.

 




Amortised

Other



MFVTPL (1)

FVOCI (2)

cost

assets

Total

Assets

£m

£m

£m

£m

£m

Cash and balances at central banks



100,281


100,281

Trading assets

72,402




72,402

Derivatives (3)

183,419




183,419

Settlement balances



7,806


7,806

Loans to banks - amortised cost (4)



12,972


12,972

Loans to customers - amortised cost (5)



352,341


352,341

Other financial assets

656

50,445

11,626


62,727

Intangible assets




6,602

6,602

Other assets




8,337

8,337

30 June 2020

256,477

50,445

485,026

14,939

806,887







Cash and balances at central banks



77,858


77,858

Trading assets

76,745




76,745

Derivatives (3)

150,029




150,029

Settlement balances



4,387


4,387

Loans to banks - amortised cost (4)



10,689


10,689

Loans to customers - amortised cost (5)



326,947


326,947

Other financial assets

715

49,283

11,454


61,452

Intangible assets




6,622

6,622

Other assets




8,310

8,310

31 December 2019

227,489

49,283

431,335

14,932

723,039

 


Held-for-


Amortised

Other



trading

DFV (6)

cost

liabilities

Total

Liabilities

£m

£m

£m

£m

£m

Bank deposits (7)



21,119


21,119

Customer deposits



408,268


408,268

Settlement balances



6,895


6,895

Trading liabilities

75,540




75,540

Derivatives (8)

179,859




179,859

Other financial liabilities


2,119

47,562


49,681

Subordinated liabilities


734

12,824


13,558

Other liabilities (9)



4,146

4,760

8,906

30 June 2020

255,399

2,853

500,814

4,760

763,826







Bank deposits (7)



20,493


20,493

Customer deposits



369,247


369,247

Settlement balances



4,069


4,069

Trading liabilities

73,949




73,949

Derivatives (8)

146,879




146,879

Other financial liabilities


2,258

42,962


45,220

Subordinated liabilities


724

9,255


9,979

Other liabilities (9)



4,029

5,618

9,647

31 December 2019

220,828

2,982

450,055

5,618

679,483

 

Notes:

(1)

Mandatory fair value through profit or loss.

(2)

Fair value through other comprehensive income.

(3)

Includes net hedging derivatives of £298 million (31 December 2019 - £202 million).

(4)

Includes items in the course of collection from other banks of £57 million (31 December 2019 - £50 million).

(5)

Includes finance lease receivables.

(6)

Designated as at fair value through profit or loss.

(7)

Includes items in the course of transmission to other banks of nil (31 December 2019 - £2 million).

(8)

Includes net hedging derivatives of £44 million (31 December 2019 - £22 million).

(9)

Includes lease liabilities of £1,781 million (31 December 2019 - £1,823 million).

 



Notes

8. Financial instruments: classification   continued

NatWest Group's financial assets and liabilities include:


30 June

31 December

2020

2019

£m

£m

Reverse repos



Trading assets

18,909

24,095

Loans to banks - amortised cost

512

165

Loans to customers - amortised cost

17,569

10,649




Repos



Bank deposits

627

2,597

Customer deposits

1,337

1,765

Trading liabilities

23,767

27,885

 

Carried at fair value - valuation hierarchy

Disclosures relating to the control environment, valuation techniques and related aspects pertaining to financial instruments measured at fair value are included in the NatWest Group plc (formerly the Royal Bank of Scotland Group plc) 2019 Annual Report and Accounts. Valuation, sensitivity methodologies and inputs at 30 June 2020 are consistent with those described in Note 12 to the NatWest Group plc 2019 Annual Report and Accounts.

 

The tables below show financial instruments carried at fair value on the balance sheet by valuation hierarchy - level 1, level 2 and level 3 and valuation sensitivities for level 3 balances.


30 June 2020


31 December 2019


Level 1

Level 2

Level 3


Level 1

Level 2

Level 3


£m

£m

£m


£m

£m

£m

Assets








Trading assets








  Loans

 -  

46,646

422


-

46,172

449

  Securities

17,983

7,185

166


20,865

8,704

555

Derivatives

 -  

182,104

1,315


-

148,800

1,229

Other financial assets








  Loans

 -  

269

278


-

307

58

  Securities

41,030

9,196

328


41,044

8,326

263

Total financial assets held at fair value

59,013

245,400

2,509


61,909

212,309

2,554









Liabilities








Trading liabilities








  Deposits

 -  

52,969

29


-

50,944

56

  Debt securities in issue

 -  

2,069

15


-

1,703

59

  Short positions

15,365

5,093

 -  


15,565

5,622

-

Derivatives

 -  

178,895

964


-

145,818

1,061

Other financial liabilities








  Debt securities in issue

 -  

1,769

 -  


-

2,117

141

  Other deposits

 -  

350

 -  


-

-

-

Subordinated liabilities

 -  

734

 -  


-

724

-

Total financial liabilities held at fair value

15,365

241,879

1,008


15,565

206,928

1,317

 

Notes:

(1)

Level 1 - Instruments valued using unadjusted quoted prices in active and liquid markets, for identical financial instruments. Examples include government bonds, listed equity shares and certain exchange-traded derivatives.

Level 2 - Instruments valued using valuation techniques that have observable inputs. Examples include most government agency securities, investment-grade corporate bonds, certain mortgage products, including CLOs, most bank loans, repos and reverse repos, less liquid listed equities, state and municipal obligations, most notes issued, and certain money market securities and loan commitments and most OTC derivatives.

Level 3 - Instruments valued using a valuation technique where at least one input which could have a significant effect on the instrument's valuation, is not based on observable market data. Examples include cash instruments which trade infrequently, certain syndicated and commercial mortgage loans, certain emerging markets and derivatives with unobservable model inputs.

(2)

Transfers between levels are deemed to have occurred at the beginning of the quarter in which the instrument was transferred. There were no significant

transfers between level 1 and level 2.

(3)

For an analysis of debt securities held at mandatorily fair value through profit or loss by issuer as well as ratings and derivatives, by type and contract, refer to Capital and Risk management - Credit risk.

(4)

The determination of an instrument's level cannot be made at a global product level as a single product type can be in more than one level. For example, a

single name corporate credit default swap could be in level 2 or level 3 depending on whether the reference counterparty's obligations are liquid or illiquid.

 



 

Notes

8. Financial instruments: carried at fair value - valuation hierarchy   continued

 


30 June 2020


31 December 2019


Level 3

Favourable

Unfavourable


Level 3

Favourable

Unfavourable


£m

£m

£m


£m

£m

£m

Assets








Trading assets








  Loans

422

10

(10)


449

10

(10)

  Securities

166

10

-


555

-

-

Derivatives








  Interest rate

1,115

120

(120)


1,015

160

(160)

  Foreign exchange

82

10

(10)


98

10

(10)

  Other

118

10

(10)


116

10

(10)

Other financial assets








  Loans

278

10

(10)


58

-

-

  Securities

328

70

(10)


263

80

(20)

Total financial assets held at fair value

2,509

240

(170)


2,554

270

(210)









Liabilities








Trading liabilities








  Deposits

29

-

-


56

-

-

  Debt securities in issue

15

-

(20)


59

-

-

Derivatives








  Interest rate

529

70

(60)


630

70

(70)

  Foreign exchange

240

-

-


222

10

(10)

  Other

195

10

(10)


209

20

(10)

Other financial liabilities








  Debt securities in issue

-

-

-


141

10

(10)

Total financial liabilities held at fair value

1,008

80

(90)


1,317

110

(100)

 

Reasonably plausible alternative assumptions of unobservable inputs are determined based on a specified target level of certainty of 90%. The assessments recognise different favourable and unfavourable valuation movements where appropriate. Each unobservable input within a product is considered separately and sensitivity is reported on an additive basis.

Alternative assumptions are determined with reference to all available evidence including consideration of the following: quality of independent pricing information taking into account consistency between different sources, variation over time, perceived tradability or otherwise of available quotes; consensus service dispersion ranges; volume of trading activity and market bias (e.g. one-way inventory); day 1 profit or loss arising on new trades; number and nature of market participants; market conditions; modelling consistency in the market; size and nature of risk; length of holding of position; and market intelligence.

 

Movement in level 3 portfolios

The following table shows the movement in level 3 assets and liabilities.

 


Half year ended 30 June 2020


Half year ended 30 June 2019



Other





Other




Trading

financial

Total

Total


Trading

financial

Total

Total


assets (1)

assets (2)

assets

liabilities


assets (1)

assets (2)

assets

liabilities


£m

£m

£m

£m


£m

£m

£m

£m

At 1 January

2,233

321

2,554

1,317


2,657

643

3,300

1,957

Amount recorded in the income statement  (3)

313

(1)

312

97


(113)

4

(109)

260

Amount recorded in the statement of










  comprehensive income

-

62

62

-


-

75

75

-

Level 3 transfers in

133

207

340

6


158

2

160

161

Level 3 transfers out

(101)

-

(101)

(337)


(462)

(53)

(515)

(239)

Issuances

-

-

-

-


-

-

-

23

Purchases

366

10

376

100


290

2

292

216

Settlements

(113)

-

(113)

(14)


(73)

(6)

(79)

(171)

Sales

(933)

(1)

(934)

(164)


(249)

(157)

(406)

(419)

Foreign exchange and other adjustments

5

8

13

3


3

(3)

-

2

At 30 June

1,903

606

2,509

1,008


2,211

507

2,718

1,790

Amounts recorded in the income statement










  in respect of balances held at year end










  - unrealised

313

(1)

312

97


(112)

2

(110)

260

 

Notes:

(1)

Trading assets comprise assets held at fair value in trading portfolios.

(2)

Other financial assets comprise fair value through other comprehensive income, designated at fair value through profit or loss and other fair value through profit or loss.

(3)

£215 million net gains on trading assets and liabilities (30 June 2019 - £383 million losses) were recorded in income from trading activities. Net gains on other instruments of nil (30 June 2019 - £14 million gains) were recorded in other operating income and interest income as appropriate.



 

Notes

8. Financial instruments: carried at fair value - valuation hierarchy   continued

When valuing financial instruments in the trading book, adjustments are made to mid-market valuations to cover bid-offer spread, funding and credit risk. These adjustments are presented in the table below:

 


30 June


31 December


2020


2019


£m


£m

Funding - FVA

188


244

Credit - CVA

445


386

Bid - Offer

148


165

Product and deal specific

170


238


951


1,033

 

Fair value

Valuation reserves, comprised of credit valuation adjustments (CVA), funding valuation adjustment (FVA), bid-offer and product and deal specific reserves decreased to £951 million at 30 June 2020 (31 December 2019 - £1,033 million) with an increase in CVA reserves more than offset by reductions in other reserves.

CVA reserves increased to £445 million at 30 June 2020 (31 December 2019 - £386 million) due to credit spreads widening and increases in positive exposures, driven by interest rate and FX market moves, partially offset by trade novation activity.

FVA reserves reduced to £188 million at 30 June 2020 (31 December 2019 - £244 million) as the impact of funding spreads widening and the increases in positive exposures were more than offset by increases in negative exposures, credit spreads widening, trade novation activity and a reduction in the types of initial margin posting requirements assessed as part of FVA. The reduction in product and deal specific reserves to £170 million at 30 June 2020 (31 December 2019 - £238 million) was due to certain negative exposures increasing (driven by interest rate and FX market moves), credit spreads widening and trade novation activity.


 

 



 

Notes

8. Financial instruments: carried at fair value - valuation hierarchy   continued

Financial instruments: fair value of financial instruments not carried at fair value

The following table shows the carrying value and fair value of financial instruments carried at amortised cost on the balance sheet.

 

Items where






fair value







approximates

Carrying


Fair value hierarchy level


carrying value

value

Fair value

Level 1

Level 2

Level 3

30 June 2020

£bn

£bn

£bn

£bn

£bn

£bn

Financial assets







Cash and balances at central banks

100.3






Settlement balances

7.8






Loans to banks

0.1

12.9

12.9

-

7.6

5.3

Loans to customers


352.3

351.0

-

17.9

333.1

Other financial assets







  Securities


11.6

11.8

6.2

2.5

3.1

Financial liabilities







Bank deposits

4.6

16.5

16.5

-

10.2

6.3

Customer deposits

349.3

59.0

59.0

-

7.0

52.0

Settlement balances

6.9






Other financial liabilities







  Debt securities in issue


47.6

48.0

-

41.8

6.2

Subordinated liabilities


12.8

13.4

-

13.3

0.1

Other liabilities - notes in circulation

2.1













31 December 2019







Financial assets







Cash and balances at central banks

77.9






Settlement balances

4.4






Loans to banks


10.7

10.7

-

6.2

4.5

Loans to customers


326.9

324.0

-

11.0

313.0

Other financial assets







  Securities


11.5

11.6

5.9

2.8

2.9

Financial liabilities







Bank deposits

4.1

16.4

16.5

-

12.2

4.3

Customer deposits

312.4

56.8

56.9

-

7.5

49.4

Settlement balances

4.1






Other financial liabilities







  Debt securities in issue


43.0

43.7

-

38.5

5.2

Subordinated liabilities


9.3

10.0

-

9.9

0.1

Other liabilities - notes in circulation

2.2






 

The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Quoted market values are used where available; otherwise, fair values have been estimated based on discounted expected future cash flows and other valuation techniques. These techniques involve uncertainties and require assumptions and judgments covering prepayments, credit risk and discount rates. Furthermore, there is a wide range of potential valuation techniques. Changes in these assumptions would affect estimated fair values. The fair values reported would not necessarily be realised in an immediate sale or settlement.



 


Notes

9. Provisions for liabilities and charges






Payment

Other





protection

customer

Litigation and




insurance (1)

redress

other regulatory

Other (2)

Total


£m

£m

£m

£m

£m

At 1 January 2020

1,156

314

426

781

2,677

ECL impairment charge

-

-

-

46

46

Currency translation and other movements

-

3

21

-

24

Charge to income statement

-

13

98

17

128

Release to income statement

(100)

(8)

(17)

(29)

(154)

Provisions utilised

(197)

(47)

(35)

(100)

(379)

At 31 March 2020

859

275

493

715

2,342

ECL impairment charge

-

-

-

77

77

Currency translation and other movements

-

1

2

-

3

Charge to income statement

1

62

2

134

199

Release to income statement

(150)

(7)

(4)

(54)

(215)

Provisions utilised

(204)

(49)

(11)

(106)

(370)

At 30 June 2020

506

282

482

766

2,036







Notes:

(1)

The balance at 30 June 2020 includes provisions held in relation to offers made in 2019 and earlier years of £134 million  .

(2)

Materially comprises provisions relating to property closures and restructuring costs.

 

There are uncertainties as to the eventual cost of redress in relation to certain provisions contained in the table above. Assumptions relating to these are inherently uncertain and the ultimate financial impact may be different from the amount provided.

 

Payment protection insurance

Over 95% of pre-deadline complaints have been processed which removes uncertainty about the effects of volume and quality in financial estimate. As a result NatWest Group has released £250 million in H1 (of which £100 million was in Q1). NatWest Group continues to complete quality assurance on completed cases, conclude on the remaining small number of complaints and conclude cases with the Financial Ombudsman Service.



 


Notes

10. Dividends

As announced on 1 April 2020, NatWest Group plc has decided not to undertake interim dividend payments or share buybacks, take no charge in CET1 for foreseeable dividends and to defer decisions on any future shareholder distributions until the end of 2020. In response to a formal request from the Prudential Regulation Authority, the Board has also cancelled the final ordinary and special dividend payments in relation to the 2019 financial year. The Board remains committed to capital returns, will continue to review the situation and will look to resume distributions to ordinary shareholders in due course.

 


11. Loan impairment provisions

Loan exposure and impairment metrics

The table below summarises loans and related credit impairment measures on an IFRS 9 basis.

 




30 June

31 December

2020

2019


£m

£m

Loans - amortised cost and FVOCI



Stage 1

266,444

305,502

Stage 2

97,010

27,868

Stage 3

7,034

6,598

Of which: individual

2,372

2,051

Of which: collective

4,662

4,547


370,488

339,968

ECL provisions  (1)



Stage 1

469

322

Stage 2

3,025

752

Stage 3

2,860

2,718

Of which: individual

905

796

Of which: collective

1,955

1,922


6,354

3,792

ECL provisions coverage  (2, 3)



Stage 1 (%)

0.18

0.11

Stage 2 (%)

3.12

2.70

Stage 3 (%)

40.66

41.19


1.72

1.12





Half year ended


30 June

30 June


2020

2019


£m

£m

Impairment losses



ECL charge  (4)

2,858

323

Stage 1

308

(140)

Stage 2

2,150

101

Stage 3

400

362

Of which: individual

131

170

Of which: collective

269

192

ECL loss rate - annualised (basis points) (3)

154.28

19.88

Amounts written off

408

452

Of which: individual

41

243

Of which: collective

367

209

 

 

Notes:

(1)

Includes £8 million (31 December 2019 - £4 million) related to assets classified as FVOCI.

(2)

ECL provisions coverage is calculated as ECL provisions divided by loans.

(3)

ECL provisions coverage and ECL loss rates are calculated on third party loans and related ECL provisions and charge respectively. ECL loss rate is calculated as annualised third party ECL charge divided by loans. The half year ECL charge is annualised by multiplying by two.

(4)

Includes a £5 million charge (30 June 2019 - £30 million charge) related to other financial assets, of which £4 million (30 June 2019 - nil) related to assets classified as FVOCI; and £8 million (30 June 2019 - £28 million) related to contingent liabilities.

(5)

The table above shows gross loans only and excludes amounts that are outside the scope of the ECL framework. Refer to page 90 for Financial instruments within the scope of the IFRS 9 ECL framework for further details. Other financial assets within the scope of the IFRS 9 ECL framework were cash and balances at central banks totalling £99.2 billion and debt securities of £60.5 billion (31 December 2019 - £76.1 billion and £59.4 billion respectively).

 



 


Notes

12. Intangible assets


30 June 2020


31 December 2019


Goodwill

Other (1)

Total


Goodwill

Other  (1)

Total

Cost

£m

£m

£m


£m

£m

£m

At 1 January

9,980

2,293

12,273


18,164

2,024

20,188

Currency translation and other adjustments

2

-

2


(180)

2

(178)

Acquisition of subsidiaries

-

-

-


1

-

1

Additions

-

133

133


-

380

380

Disposals and write-off of fully amortised assets  (2)

-

(23)

(23)


(8,005)

(113)

(8,118)

At 30 June

9,982

2,403

12,385


9,980

2,293

12,273









Accumulated amortisation and impairment








At 1 January

4,373

1,278

5,651


12,558

1,014

13,572

Currency translation and other adjustments

2

1

3


(180)

1

(179)

Disposals and write-off of fully amortised assets

-

(19)

(19)


(8,005)

(72)

(8,077)

Charge for the year

-

141

141


-

291

291

Impairment of other intangible assets

-

7

7


-

44

44

At 30 June

4,375

1,408

5,783


4,373

1,278

5,651









Net book value at 30 June

5,607

995

6,602


5,607

1,015

6,622

 

Notes:

(1)  Principally internally generated software.

(2)  Goodwill that arose on the acquisition of ABN AMRO Holding N.V..

 


Intangible assets are reviewed for indicators of impairment. In 2020 £7 million (2019 - £44 million) of previously capitalised software was impaired primarily as a result of software which is no longer expected to yield future economic benefit.

 

NatWest Group's goodwill acquired in business combinations, analysed by reportable segment is reviewed annually at 31 December for impairment and, given indicators of potential impairment related to the current economic situation, it was reviewed again at 30 June. 

 

Impairment testing involves the comparison of the carrying value of each cash-generating unit (CGU) with its recoverable amount. The carrying values of the segments reflect the equity allocations made by management which are consistent with NatWest Group's capital targets. Further refinements continue to be made to the approach.

 

Recoverable amount is the higher of fair value less cost of disposal and value in use. Value in use is the present value of expected future cash flows from the CGU. Fair value is the price that would be received to sell an asset in an orderly transaction between market participants. The recoverable amounts for all CGUs at 31 December 2019 were based on value in use, using management's latest five-year revenue and cost forecasts. At 30 June, the recoverable amounts for all CGUs were based on internally developed scenarios covering a range of anticipated future economic situations to establish management's best estimate of the economic conditions that will exist over the life of the asset. These are discounted cash flow projections of forecast scenarios over five years. The forecast is then extrapolated in perpetuity using a long-term growth rate to compute a terminal value, which comprises the majority of the value in use. The long-term growth rates have been based on expected nominal growth of the CGUs. The pre-tax risk discount rates are based on those observed to be applied to businesses regarded as peers of the CGUs.

 

Total goodwill was concluded to be recoverable at 31 December 2019 and 30 June 2020. At 30 June, alternative scenarios applied to consider the recoverability of Commercial Banking goodwill indicated that there were the possibilities of partial/full impairment for worse economic outlooks. The conclusion that Commercial Banking goodwill was recoverable reflected the current ECL outlook, management plans for costs and revenues and yield improvement in the external environment. An impairment of Commercial Banking goodwill is likely if there is further economic deterioration or other negative effects on costs and revenues.

 

Critical accounting policy: Goodwill

Critical estimates

Impairment testing involves a number of judgemental areas: the preparation of cash flow projections over five years; the long term growth rate used to derive the terminal value; the assessment of discount rates appropriate to each business; estimation of the fair value of the CGUs; and the valuation of separable assets of each business whose goodwill is reviewed.

 

 



 

Notes

12. Intangible assets continued

The key assumptions that are applied across the five year period of the forecast for Commercial Banking and to the terminal calculation, and the recoverable amount that exceeds carrying value is presented below.























Forecast


Assumptions

Recoverable





Long-term

Capital




amount



ECL loss


effective

 requirements


Terminal

Pre-tax

 exceeded


Goodwill

rate

C:I ratio

 tax rate

CET1 ratio


growth rate

discount rate

carrying value

30 June 2020

£bn

%

%

%

%


%

%

£bn

Commercial Banking

2.6

0.36

58.7

27.0

11.5


1.6

13.7

1.6











31 December 2019










Commercial Banking

2.6

0.29

53.8

25.0

12.0


1.6

13.4

4.1

 

The impact on Commercial Banking VIU of reasonably possible changes to key assumptions is presented below. This reflects the sensitivity of the VIU to each key assumption on its own. It is possible that more than one favourable and/or unfavourable change may occur at the same time.








Change to reduce


Favourable change


Unfavourable change


headroom to nil



Increase in VIU


Decrease in VIU



30 June 2020

%

£bn


%

£bn


%

ECL loss rates

(0.16)

0.7


0.10

(0.9)


0.17

Cost:income ratio

(1.0)

2.1


4.5

(1.5)


4.6

Forecast income

5.0

1.8


(5.0)

(1.8)


(4.3)

Effective tax rate

(1.0)

0.2


1.0

(0.2)


8.3

Capital requirements - CET 1 ratio

(1.0)

0.1


1.0

(0.1)


22.3

Terminal growth rate

1.0

0.7


(1.0)

(0.5)


(3.9)

Pre-tax discount rate

(1.0)

1.4


1.0

(1.1)


1.4









31 December 2019








ECL loss rates

(0.16)

1.6


0.10

(1.0)


0.41

Cost:income ratio

(1.0)

1.6


4.5

(0.7)


12.6

Forecast income

5.0

2.1


(5.0)

(2.1)


(9.8)

Effective tax rate

(1.0)

0.2


1.0

(0.2)


17.1

Capital requirements - CET 1 ratio

(1.0)

0.2


1.0

(0.2)


22.2

Terminal growth rate

1.0

0.8


(1.0)

(0.7)


(3.1)

Pre-tax discount rate

(1.0)

2.3


1.0

(1.8)


2.7

 


13. Contingent liabilities and commitments

The amounts shown in the table below are intended only to provide an indication of the volume of business outstanding at 30 June 2020. Although NatWest Group is exposed to credit risk in the event of a customer's failure to meet its obligations, the amounts shown do not, and are not intended to, provide any indication of NatWest Group's expectation of future losses.

 




30 June

31 December

2020

2019


£m

£m

Guarantees

2,457

2,757

Other contingent liabilities

2,388

2,478

Standby facilities, credit lines and other commitments

119,469

119,760

Contingent liabilities and commitments

124,314

124,995

 

Contingent liabilities arise in the normal course of NatWest Group's business; credit exposure is subject to the bank's normal controls.



 


Notes

14. Litigation, investigations and reviews

NatWest Group plc (formerly The Royal Bank of Scotland Group plc) and certain members of NatWest Group are party to legal proceedings and the subject of investigation and other regulatory and governmental action ('Matters') in the United Kingdom (UK), the United States (US), the European Union (EU) and other jurisdictions.

 

NatWest Group recognises a provision for a liability in relation to these Matters when it is probable that an outflow of economic benefits will be required to settle an obligation resulting from past events, and a reliable estimate can be made of the amount of the obligation.

 

In many proceedings and investigations, it is not possible to determine whether any loss is probable, or to estimate reliably the amount of any loss, either as a direct consequence of the relevant proceedings and investigations or as a result of adverse impacts or restrictions on NatWest Group's reputation, businesses and operations. Numerous legal and factual issues may need to be resolved, including through potentially lengthy discovery and document production exercises and determination of important factual matters, and by addressing novel or unsettled legal questions relevant to the proceedings in question, before a liability can reasonably be estimated for any claim. NatWest Group cannot predict if, how, or when such claims will be resolved or what the eventual settlement, damages, fine, penalty or other relief, if any, may be, particularly for claims that are at an early stage in their development or where claimants seek substantial or indeterminate damages.

 

There are situations where NatWest Group may pursue an approach that in some instances leads to a settlement agreement. This may occur in order to avoid the expense, management distraction or reputational implications of continuing to contest liability, or in order to take account of the risks inherent in defending claims or investigations, even for those Matters for which NatWest Group believes it has credible defences and should prevail on the merits. The uncertainties inherent in all such Matters affect the amount and timing of any potential outflows for both Matters with respect to which provisions have been established and other contingent liabilities.

 

The future outflow of resources in respect of any Matter may ultimately prove to be substantially greater than or less than the aggregate provision that NatWest Group has recognised. Where (and as far as) liability cannot be reasonably estimated, no provision has been recognised. NatWest Group expects that in future periods, additional provisions, settlement amounts and customer redress payments will be necessary, in amounts that are expected to be substantial in some instances.

 

For a discussion of certain risks associated with NatWest Group's litigation, investigations and reviews, see the Risk Factor relating to legal, regulatory and governmental actions and investigations set out on page 293 of NatWest Group's 2019 Annual Report & Accounts.

 

Litigation

Residential mortgage-backed securities (RMBS) litigation in the US

NatWest Group companies continue to defend RMBS-related claims in the US in which plaintiffs allege that certain disclosures made in connection with the relevant offerings of RMBS contained materially false or misleading statements and/or omissions regarding the underwriting standards pursuant to which the mortgage loans underlying the RMBS were issued. The remaining RMBS lawsuits against NatWest Group companies consist of cases filed by the Federal Home Loan Bank of Seattle and the Federal Deposit Insurance Corporation that together involve the issuance of less than US$1 billion of RMBS issued primarily from 2005 to 2007. In addition, NatWest Markets Securities Inc. (NWMSI) previously agreed to settle a purported RMBS class action entitled New Jersey Carpenters Health Fund v. Novastar Mortgage Inc. et al. for US$55.3 million. This was paid into escrow pending court approval of the settlement, which was granted in March 2019, but which is now the subject of an appeal by a class member who does not want to participate in the settlement.

 

London Interbank Offered Rate (LIBOR) and other rates litigation

NWM Plc and certain other members of NatWest Group, including NatWest Group plc, are defendants in a number of class actions and individual claims pending in the United States District Court for the Southern District of New York (SDNY) with respect to the setting of LIBOR and certain other benchmark interest rates. The complaints allege that certain members of NatWest Group and other panel banks violated various federal laws, including the US commodities and antitrust laws, and state statutory and common law, as well as contracts, by manipulating LIBOR and prices of LIBOR-based derivatives in various markets through various means.

 

Several class actions relating to USD LIBOR, as well as more than two dozen non-class actions concerning USD LIBOR, are part of a co-ordinated proceeding in the SDNY. In December 2016, the SDNY held that it lacks personal jurisdiction over 



Notes

14. Litigation, investigations and reviews continued

NWM Plc with respect to certain claims. As a result of that decision, all NatWest Group companies have been dismissed from each of the USD LIBOR-related class actions (including class actions on behalf of over-the-counter plaintiffs, exchange-based purchaser plaintiffs, bondholder plaintiffs, and lender plaintiffs), but seven non-class cases in the co-ordinated proceeding remain pending against NatWest Group defendants. The dismissal of NatWest Group companies for lack of personal jurisdiction is the subject of a pending appeal to the United States Court of Appeals for the Second Circuit. In March 2020, NatWest Group companies finalised a settlement resolving the class action on behalf of bondholder plaintiffs (those who held bonds issued by non-defendants on which interest was paid from 2007 to 2010 at a rate expressly tied to USD LIBOR). The amount of the settlement (which was covered by an existing provision) has been paid into escrow pending court approval of the settlement.

 

Among the non-class claims dismissed by the SDNY in December 2016 were claims that the Federal Deposit Insurance Corporation (FDIC) had asserted on behalf of certain failed US banks. In July 2017, the FDIC, on behalf of 39 failed US banks, commenced substantially similar claims against NatWest Group companies and others in the High Court of Justice of England and Wales. The action alleges that the defendants breached English and European competition law, as well as asserting common law claims of fraud under US law. 

In addition, there are two class actions relating to JPY LIBOR and Euroyen TIBOR, both pending before the same judge in the SDNY. In the first class action, which relates to Euroyen TIBOR futures contracts, the court dismissed the plaintiffs' antitrust claims in March 2014, but declined to dismiss their claims under the Commodity Exchange Act for price manipulation. The Commodity Exchange Act claims are now the subject of a further motion to dismiss on the ground that they are impermissibly extraterritorial. The second class action relates to other derivatives allegedly tied to JPY LIBOR and Euroyen TIBOR. The court dismissed that case in March 2017 on the ground that the plaintiffs lack standing. However, the United States Court of Appeals reinstated the claims on 1 April 2020, and the case has returned to the SDNY for further litigation.

 

In addition to the above, five other class action complaints were filed against NatWest Group companies in the SDNY, each relating to a different reference rate. The SDNY dismissed all claims against NWM Plc in the case relating to Euribor for lack of personal jurisdiction in February 2017. The SDNY dismissed, for various reasons, the case relating to the Singapore Interbank Offered Rate and Singapore Swap Offer Rate on 26 July 2019, the case relating to Pound Sterling LIBOR on 16 August 2019, and the case relating to Swiss Franc LIBOR on 16 September 2019. Plaintiffs are appealing each of these four dismissals to the United States Court of Appeals for the Second Circuit. In the fifth class action, which relates to the Australian Bank Bill Swap Reference Rate, the SDNY on 13 February 2020 declined to dismiss the amended complaint as against NWM Plc and certain other defendants, but dismissed it as to other members of NatWest Group (including NatWest Group plc). The claims against non-dismissed defendants (including NWM Plc) are now proceeding in discovery.

 

NWM Plc has also been named as a defendant in a motion to certify a class action relating to LIBOR in the Tel Aviv District Court in Israel. NWM Plc filed a motion for cancellation of service, which was granted on 28 July 2020. That decision may be appealed, and the claimants may seek to re-raise the claims in the future, in which case NWM Plc may seek to file other potentially dispositive motions.

 

In January 2019, a class action antitrust complaint was filed in the SDNY alleging that the defendants (USD ICE LIBOR panel banks and affiliates) have conspired to suppress USD ICE LIBOR from 2014 to the present by submitting incorrect information to ICE about their borrowing costs. The NatWest Group defendants are NatWest Group plc, NWM Plc, NWMSI and NWB Plc. The defendants made a motion to dismiss this case, which was granted by the court on 26 March 2020. Plaintiffs' appeal of the dismissal is pending in the United States Court of Appeals for the Second Circuit. 

 

FX antitrust litigation

NWM Plc, NWMSI and / or NatWest Group plc are defendants in several cases relating to NWM Plc's foreign exchange (FX) business, each of which is pending before the same federal judge in the SDNY. In 2015, NWM Plc paid US$255 million to settle the consolidated antitrust class action on behalf of persons who entered into over-the-counter FX transactions with defendants or who traded FX instruments on exchanges. That settlement received final court approval in August 2018. In November 2018, some members of the settlement class who opted out of the settlement filed their own non-class complaint in the SDNY asserting antitrust claims against NWM Plc, NWMSI and other banks. Those opt-out claims are proceeding in discovery. In December 2018, some of the same claimants, as well as others, filed proceedings in the High Court of Justice of England and Wales, asserting competition claims against NWM Plc and several other banks. The claim was served in April 2019.

 

 



 

Notes

14. Litigation, investigations and reviews   continued

Two other FX-related class actions remain pending in the SDNY. First, there is a class action on behalf of 'consumers and end-user businesses,' which is proceeding against NWM Plc and others in discovery and the class certification phase. Second, there is a class action on behalf of 'indirect purchasers' of FX instruments (which plaintiffs define as persons who transacted FX instruments with retail foreign exchange dealers that transacted directly with defendant banks). Parties in the second class action executed a settlement agreement in May 2020. NWM Plc has paid the settlement (which was covered by an existing provision) into escrow pending court approval of the settlement.

 

In May 2019, a class action was filed in the Federal Court of Australia against NWM Plc and other banks on behalf of persons who bought or sold currency through FX spots or forwards between 1 January 2008 and 15 October 2013 with a total transaction value exceeding AUS $0.5 million. NatWest Group plc has been named in the action as a 'cartel party', but is not a defendant. The claim was served in June 2019.

 

On 29 July and 11 December 2019, two separate applications seeking opt-out collective proceedings orders were filed in the UK Competition Appeal Tribunal against NatWest Group plc, NWM Plc and other banks. Both applications have been brought on behalf of persons who, between 18 December 2007 and 31 January 2013, entered into a relevant FX spot or outright forward transaction in the EEA with a relevant financial institution or on an electronic communications network. A hearing has been scheduled for March 2021 to determine class certification and which of the two opt-out applications should be permitted to represent the class.

 

Two motions to certify FX-related class actions were filed in the Tel Aviv District Court in Israel in September and October 2018, and were subsequently consolidated into one motion. The consolidated motion, which names NatWest Group plc as the defendant, was served on NatWest Group plc on 26 May 2020. NatWest Group plc intends to file a motion for cancellation of service.

 

Certain other foreign exchange transaction related claims have been or may be threatened. NatWest Group cannot predict whether any of these claims will be pursued, but expects that some may.

 

Government securities antitrust litigation

NWMSI and certain other US broker-dealers are defendants in a consolidated antitrust class action pending in the SDNY on behalf of persons who transacted in US Treasury securities or derivatives based on such instruments, including futures and options. The plaintiffs allege that defendants rigged the US Treasury securities auction bidding process to deflate prices at which they bought such securities and colluded to increase the prices at which they sold such securities to plaintiffs. The defendants' motion to dismiss this matter remains pending.

 

Class action antitrust claims commenced in March 2019 are pending in the SDNY against NWM Plc, NWMSI and other banks in respect of Euro-denominated bonds issued by European central banks (EGBs). The complaint alleges a conspiracy among dealers of EGBs to widen the bid-ask spreads they quoted to customers, thereby increasing the prices customers paid for the EGBs or decreasing the prices at which customers sold the bonds. The class consists of those who purchased or sold EGBs in the US between 2007 and 2012. The defendants filed a motion to dismiss this matter, which was granted by the court in respect of NWM Plc and NWMSI on 23 July 2020, subject to plaintiffs attempting to remedy the pleading deficiencies identified by the court through an amended complaint. 

 

Swaps antitrust litigation

NWM Plc and other members of NatWest Group, including NatWest Group plc, as well as a number of other interest rate swap dealers, are defendants in several cases pending in the SDNY alleging violations of the US antitrust laws in the market for interest rate swaps. There is a consolidated class action complaint on behalf of persons who entered into interest rate swaps with the defendants, as well as non-class action claims by three swap execution facilities (TeraExchange, Javelin, and trueEx). The plaintiffs allege that the swap execution facilities would have successfully established exchange-like trading of interest rate swaps if the defendants had not unlawfully conspired to prevent that from happening through boycotts and other means. Discovery in these cases is complete, and the plaintiffs' motion for class certification remains pending.

 

In addition, in June 2017, TeraExchange filed a complaint against NatWest Group companies, including NatWest Group plc, as well as a number of other credit default swap dealers, in the SDNY. TeraExchange alleges it would have established exchange-like trading of credit default swaps if the defendant dealers had not engaged in an unlawful antitrust conspiracy. In October 2018, the court dismissed all claims against NatWest Group companies.



 

Notes

14. Litigation, investigations and reviews   continued

Odd lot corporate bond trading antitrust litigation

NWMSI is the subject of a class action antitrust complaint filed in the SDNY against NWMSI and several other securities dealers. The complaint alleges that, from August 2006 to the present, the defendants conspired artificially to widen spreads for odd lots of corporate bonds bought or sold in the United States secondary market and to boycott electronic trading platforms that would have allegedly promoted pricing competition in the market for such bonds. The schedule in the case contemplates that defendants will make a motion to dismiss the complaint in this matter in September 2020.

 

Madoff

NWM N.V. is a defendant in two actions filed by Irving Picard, as trustee for the bankruptcy estates of Bernard L. Madoff and Bernard L. Madoff Investment Securities LLC, in bankruptcy court in New York. In both cases, the trustee alleges that certain transfers received by NWM N.V. amounted to fraudulent conveyances that should be clawed back for the benefit of the Madoff estate.

 

In the primary action, filed in December 2010, the trustee is seeking to clawback a total of US$276.3 million in redemptions that NWM N.V. allegedly received from certain Madoff feeder funds and certain swap counterparties. On 31 March 2020, the bankruptcy court denied the trustee's request for leave to amend its complaint to include additional allegations against NWM N.V., holding that, even with the proposed amendments, the complaint would fail as a matter of law to state a valid claim against NWM N.V. The trustee has commenced an appeal of the bankruptcy court's decision. In the second action, filed in October 2011, the trustee seeks to recover an additional US$21.8 million. In November 2016, the bankruptcy court dismissed this case on international comity grounds, and that decision was appealed. In February 2019, the United States Court of Appeals for the Second Circuit reversed the bankruptcy court's decision and the case is now returning to the bankruptcy court for further proceedings.

 

Interest rate hedging products and similar litigation

NatWest Group continues to deal with a small number of active litigation claims in the UK relating to the alleged mis-selling of interest rate hedging products.

 

 

Separately, NWM Plc is defending claims filed in France by three French local authorities relating to structured interest rate swaps. NWM N.V. was named as a co-defendant in two of the three claims, and has now been dismissed from one of them. The plaintiffs allege, among other things, that the swaps are void for being illegal transactions, that they were mis-sold, and that information / advisory duties were breached. Of the three claims, one is being appealed to the Supreme Court, one has been remitted from the Supreme Court to the Court of Appeal for reconsideration of one aspect, and judgment in the third was granted from the lower court in favour of NWM Plc on 2 July 2020.

 

EUA trading litigation

HMRC issued a tax assessment in 2012 against NatWest Group plc for approximately £86 million regarding a value-added-tax (VAT) matter in relation to the trading of European Union Allowances (EUAs) by a joint venture subsidiary in 2009. NatWest Group plc has lodged an appeal, which is still to be heard, before the First-tier Tribunal (Tax), a specialist tax tribunal, challenging the assessment (the 'Tax Dispute'). In the event that the assessment is upheld, interest and costs would be payable, and a penalty of up to 100 per cent of the VAT held to have been legitimately denied by HMRC could also be levied. Separately, NWM Plc was a named defendant in civil proceedings before the High Court of Justice of England and Wales brought in 2015 by ten companies (all in liquidation) (the 'Liquidated Companies') and their respective liquidators (together, 'the Claimants'). The Liquidated Companies previously traded in EUAs in 2009 and were alleged to be defaulting traders within (or otherwise connected to) the EUA supply chains forming the subject of the Tax Dispute. The Claimants claimed approximately £71.4 million plus interest and costs and alleged that NWM Plc dishonestly assisted the directors of the Liquidated Companies in the breach of their statutory duties and/or knowingly participated in the carrying on of the business of the Liquidated Companies with intent to defraud creditors. The trial in that matter concluded in July 2018 and judgment was issued on 10 March 2020. The court held that NWM Plc and Mercuria Energy Europe Trading Limited were liable for dishonestly assisting and knowingly being a party to fraudulent trading during a seven business day period in 2009, with damages, interest and costs still to be determined by the court. NWM Plc is appealing the judgment.

 

US Anti-Terrorism Act litigation

NWB Plc is defending lawsuits filed in the United States District Court for the Eastern District of New York by a number of US nationals (or their estates, survivors, or heirs) who were victims of terrorist attacks in Israel. The plaintiffs allege that NWB Plc is liable for damages arising from those attacks pursuant to the US Anti-Terrorism Act because NWB Plc previously maintained bank accounts and transferred funds for the Palestine Relief & Development Fund, an organisation which plaintiffs allege solicited funds for Hamas, the alleged perpetrator of the attacks.



Notes

14. Litigation, investigations and reviews continued

In October 2017, the trial court dismissed claims against NWB Plc with respect to two of the 18 terrorist attacks at issue. In March 2018, the trial court granted a request by NWB Plc for leave to file a renewed summary judgment motion in respect of the remaining claims, and in March 2019, the court granted summary judgment in favour of NWB Plc. The plaintiffs' appeal of the judgment to the United States Court of Appeals for the Second Circuit is pending.

 

NWM N.V. and certain other financial institutions are defendants in several actions pending in the United States District Courts for the Eastern and Southern Districts of New York, filed by a number of US nationals (or their estates, survivors, or heirs), most of whom are or were US military personnel, who were killed or injured in attacks in Iraq between 2003 and 2011. NWM Plc is also a defendant in some of these cases.

 

The attacks at issue in the cases were allegedly perpetrated by Hezbollah and certain Iraqi terror cells allegedly funded by the Islamic Republic of Iran. According to the plaintiffs' allegations, the defendants are liable for damages arising from the attacks because they allegedly conspired with Iran and certain Iranian banks to assist Iran in transferring money to Hezbollah and the Iraqi terror cells, in violation of the US Anti-Terrorism Act, by agreeing to engage in 'stripping' of transactions initiated by the Iranian banks so that the Iranian nexus to the transactions would not be detected.

 

The first of these actions was filed in the United States District Court for the Eastern District of New York in November 2014. On 16 September 2019, the district court dismissed the case, finding that the claims were deficient for several reasons, including lack of sufficient allegations as to the alleged conspiracy and causation. The plaintiffs are appealing the decision to the United States Court of Appeals for the Second Circuit. Another action, filed in the SDNY in 2017, was dismissed in March 2019 on similar grounds. The dismissal is subject to appeal by the plaintiffs. Other follow-on actions that are substantially similar to the two that have now been dismissed are pending in the same courts.

 

Securities underwriting litigation

NWMSI is an underwriter defendant in several securities class actions in the US in which plaintiffs generally allege that an issuer of public debt or equity securities, as well as the underwriters of the securities (including NWMSI), are liable to purchasers for misrepresentations and omissions made in connection with the offering of such securities.

 

Investigations and reviews

NatWest Group's businesses and financial condition can be affected by the actions of various governmental and regulatory authorities in the UK, the US, the EU and elsewhere. NatWest Group has engaged, and will continue to engage, in discussions with relevant governmental and regulatory authorities, including in the UK, the US, the EU and elsewhere, on an ongoing and regular basis, and in response to informal and formal inquiries or investigations, regarding operational, systems and control evaluations and issues including those related to compliance with applicable laws and regulations, including consumer protection, business conduct, competition / anti-trust, anti-bribery, anti-money laundering and sanctions regimes.

 

The NatWest Markets business in particular has been providing, and continues to provide, information regarding a variety of matters, including, for example, the setting of benchmark rates and related derivatives trading, conduct in the foreign exchange market, and various issues relating to the issuance, underwriting, and sales and trading of fixed-income securities, including structured products and government securities, some of which have resulted, and others of which may result, in investigations or proceedings.

 

Any matters discussed or identified during such discussions and inquiries may result in, among other things, further inquiry or investigation, other action being taken by governmental and regulatory authorities, increased costs being incurred by NatWest Group, remediation of systems and controls, public or private censure, restriction of NatWest Group's business activities and/or fines. Any of the events or circumstances mentioned in this paragraph or below could have a material adverse effect on NatWest Group, its business, authorisations and licences, reputation, results of operations or the price of securities issued by it.

 

NatWest Group is co-operating fully with the investigations and reviews described below.

 

US investigations relating to fixed-income securities

In the US, NatWest Group companies have in recent years been involved in investigations relating to, among other things, issuance, underwriting and trading in RMBS and other mortgage-backed securities and collateralised debt obligations (CDOs). Investigations by the US Department of Justice (DoJ) and several state attorneys general relating to the issuance and underwriting of RMBS were previously resolved. Certain other state attorneys general have sought information regarding similar issues, and NatWest Group is aware that at least one such investigation is ongoing.



 

Notes

14. Litigation, investigations and reviews   continued

In October 2017, NWMSI entered into a non-prosecution agreement (NPA) with the United States Attorney for the District of Connecticut (USAO) in connection with alleged misrepresentations to counterparties relating to secondary trading in various forms of asset-backed securities. In the NPA, the USAO agreed not to file criminal charges relating to certain conduct and information described in the NPA, conditioned on NWMSI and affiliated companies complying with the NPA's reporting and conduct requirements during its term, including by not engaging in conduct during the NPA that the USAO determines was a felony under federal or state law or a violation of the anti-fraud provisions of the United States securities law.

 

The NatWest Markets business is currently responding to a separate criminal investigation by the USAO and DoJ concerning unrelated trading by certain NatWest Markets former traders involving alleged spoofing. The NPA (referred to above) has been extended as the criminal investigation has progressed and related discussions with the USAO and the DoJ, including relating to the impact of such alleged conduct on the status of the NPA and the potential consequences thereof, have been ongoing. The duration and outcome of these matters remain uncertain, including in respect of whether settlement may be reached. Material adverse collateral consequences, in addition to further substantial costs and the recognition of further provisions, may occur depending on the outcome of the investigations, as further described in the Risk Factor relating to legal, regulatory and governmental actions and investigations set out on page 293 of NatWest Group's 2019 Annual Report & Accounts.

 

Foreign exchange related investigations

In 2014 and 2015, NWM Plc paid significant penalties to resolve investigations into its FX business by the FCA, the CFTC, the DoJ, and the Board of Governors of the Federal Reserve System (Federal Reserve). The settlement included a cease and desist order, which was terminated by the Federal Reserve with effect from 12 February 2020. In May and June 2019, NatWest Group plc and NWM Plc reached settlements totalling approximately EUR 275 million in connection with the EC and certain other related competition law investigations into FX trading. NWM Plc continues to co-operate with ongoing investigations from competition authorities on similar issues relating to past FX trading. The exact timing and amount of future financial penalties, related risks and collateral consequences remain uncertain and may be material.

 

FCA review of NatWest Group's treatment of SMEs

In 2014, the FCA appointed an independent Skilled Person under section 166 of the Financial Services and Markets Act 2000 to review NatWest Group's treatment of SME customers whose relationship was managed by NatWest Group's Global Restructuring Group (GRG) in the period 1 January 2008 to 31 December 2013. In response to the Skilled Person's final report and update in 2016, NatWest Group announced redress steps for SME customers in the UK and the Republic of Ireland that were in GRG between 2008 and 2013. These steps were (i) an automatic refund of certain complex fees; and (ii) a new complaints process, overseen by an independent third party. The complaints process has since closed to new complaints.

 

NatWest Group's remaining provisions in relation to these matters at 30 June 2020 were £72 million.

 

Investment advice review

As a result of an FSA review in 2013, the FCA required NatWest Group to carry out a past business review and customer contact exercise on a sample of historic customers who received investment advice on certain lump sum products, during the period from March to December 2012. The review was conducted under section 166 of the Financial Services and Markets Act 2000. Redress was paid to certain customers in that sample group.

 

NatWest Group later agreed with the FCA that it would carry out a wider review/remediation exercise relating to certain investment, insurance and pension sales from 1 January 2011 to 1 April 2015. That exercise is now complete. Phase 2 (covering sales in 2010) started in April 2018 and, with the exception of a small cohort of former customers for whom there is an extended completion date, was materially completed by the end of 2019, with full completion and formal closure expected by the end of 2020.

 

In addition, NatWest Group agreed with the FCA that it would carry out a remediation exercise, for a specific customer segment who were sold a particular structured product. Redress was paid to certain customers who took out the structured product. This remediation activity was completed in December 2019.

 

NatWest Group's remaining provisions in relation to these matters at 30 June 2020 were £6 million.

 



 

Notes

14. Litigation, investigations and reviews continued

During October 2019, the FCA notified NatWest Group of its intention to appoint a Skilled Person under section 166 of the Financial Services and Markets Act 2000 to conduct a review of whether NatWest Group's past business review of investment advice provided during 2010 to 2015 was subject to appropriate governance and accountability and led to appropriate customer outcomes. NatWest Group is co-operating with the Skilled Person's review, which is ongoing.

 

FCA investigation into NatWest Group's compliance with the Money Laundering Regulations 2007

In July 2017, the FCA notified NatWest Group that it was undertaking an investigation into NatWest Group's compliance with the Money Laundering Regulations 2007 in relation to certain customers. There are currently two areas under review: (1) compliance with Money Laundering Regulations in respect of Money Service Business customers; and (2) the Suspicious Transactions regime in relation to the events surrounding particular customers. The investigations in both areas are assessing both criminal and civil culpability. NatWest Group is co-operating with the investigations, including responding to information requests from the FCA.

 

Systematic Anti-Money Laundering Programme assessment

In December 2018, the FCA commenced a Systematic Anti-Money Laundering Programme assessment of NatWest Group. The FCA provided its written findings to NatWest Group in June 2019, and NatWest Group responded on 8 August 2019. On 28 August 2019, the FCA instructed NatWest Group to appoint a Skilled Person to provide assurance on financial crime governance arrangements in relation to two financial crime change programmes. NatWest Group is co-operating with the Skilled Person's review, which is ongoing.

 

FCA mortgages market study

In December 2016, the FCA launched a market study into the provision of mortgages. In March 2019 the final report was published. This found that competition was working well for many customers but also proposed remedies to help customers shop around more easily for mortgages. A period of consultation is underway and the FCA has indicated that it intends to provide updates on the remedies in due course.

 

Response to reports concerning certain historic Russian and Lithuanian transactions

Media coverage in March 2019 highlighted an alleged money laundering scheme involving Russian and Lithuanian entities between 2006 and 2013. The media reports alleged that certain European banks, including ABN AMRO and at least one US bank, were involved in processing certain transactions associated with this scheme. NatWest Group has responded to regulatory requests for information.

 

Review and investigation of treatment of tracker mortgage customers in Ulster Bank Ireland DAC

In December 2015, correspondence was received from the CBI setting out an industry examination framework in respect of the sale of tracker mortgages from c.2001 to date. The redress and compensation phase (phase 3) has now concluded, although an appeals process is currently anticipated to run until at least the end of June 2021. NatWest Group has made provisions totalling 322 million (£293 million), of which €277 million (£252 million) had been utilised by 30 June 2020 in respect of redress and compensation.

 

In April 2016, the CBI commenced an investigation alleging that it suspected UBI DAC of breaching specified provisions of the Consumer Protection Code 2006 in its treatment of certain tracker mortgage customers during the period 2006-2008, which is ongoing. UBI DAC identified further legacy business issues, as an extension to the tracker mortgage review.   These remediation programmes are ongoing. NatWest Group has made provisions of 164 million (£149 million), of which €134 million (£122 million) had been utilised by 30 June 2020 for these programmes.




 

Notes

15. Related party transactions

UK Government

The UK Government and bodies controlled or jointly controlled by the UK Government and bodies over which it has significant influence are related parties of the NatWest Group. The NatWest Group enters into transactions with many of these bodies.

 

Bank of England facilities

In the ordinary course of business, the NatWest Group may from time to time access market-wide facilities provided by the Bank of England. The NatWest Group's other transactions with the UK Government include the payment of taxes, principally UK corporation tax and value added tax; national insurance contributions; local authority rates; and regulatory fees and levies (including the bank levy and FSCS levies).

 

Other related parties

(a)  In their roles as providers of finance, NatWest Group companies provide development and other types of capital support to businesses. These investments are made in the normal course of business. In some instances, the investment may extend to ownership or control over 20% or more of the voting rights of the investee company. However, these investments are not considered to give rise to transactions of a materiality requiring disclosure under IAS 24.

(b)  The NatWest Group recharges The NatWest Group Pension Fund with the cost of administration services incurred by it. The amounts involved are not material to the NatWest Group.

 

Full details of the NatWest Group's related party transactions for the year ended 31 December 2019 are included in the NatWest Group plc (formerly The Royal Bank of Scotland Group plc) 2019 Annual Report & Accounts.


 

16. Parent Company Balance Sheet

At each reporting date, the company assesses whether there is any indication that its investment in a subsidiary is impaired. If any such indication exists, the company undertakes an impairment test by comparing the carrying value of the investment in the subsidiary with its estimated recoverable amount. The recoverable amount of an investment in a subsidiary is the higher of its fair value less cost to sell and its value in use. Impairment testing inherently involves a number of judgments: the choice of appropriate discount and growth rates; and the estimation of fair value.  

 

At 30 June, an impairment of £9 billion (2019 - £1.5 billion) has been recognised in the parent company balance sheet.  The parent company balance sheet is not presented.  The investment in NatWest Holdings Limited was impaired to net realisable value, as value in use fell below the net realisable value.  This reduces the distributable reserves of the company from £36.5 billion to £26.8 billion. The 2019 impairment mainly related to the company's investment in NWM Plc due to the decline in net realisable value as a result of challenging market conditions. 

 

Future increases in the net realisable value or value in use of a subsidiary may permit a reversal of this impairment, while falls in the recoverable amount will result in further impairments.

 

17. Post balance sheet events

Other than as disclosed in this document there have been no significant events between 30 June 2020 and the date of approval of this announcement which would require a change to, or additional disclosure, in the announcement.

 

18. Date of approval

This announcement was approved by the Board of Directors on 30 July 2020.



 


Independent review report to NatWest Group plc (formerly The Royal Bank of Scotland Group plc)

 

We have been engaged by NatWest Group plc ("the Company") to review the condensed consolidated financial statements in the half-yearly financial report for the six months ended 30 June 2020 which comprise the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated balance sheet, the condensed consolidated statement of changes in equity, the condensed consolidated cash flow statement, related Notes 1 to 18, and the Capital and risk management disclosures for those identified as within the scope of our review, (together "the condensed consolidated financial statements"). We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated financial statements.

 

This report is made solely to the Company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.

 

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

As disclosed in Note 1, the annual financial statements of the Company are prepared in accordance with IFRSs as adopted by the European Union. The condensed consolidated financial statements included in this half-yearly financial report have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.

 

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed consolidated financial statements in the half-yearly financial report based on our review.

 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated financial statements in the half-yearly financial report for the six months ended 30 June 2020 are not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

 

 

 

Ernst & Young LLP

Statutory Auditor

London, United Kingdom

30 July 2020



 


NatWest Group plc Summary Risk Factors

Summary of principal risks and uncertainties

Set out below is a summary of the principal risks and uncertainties for the remaining six months of the financial year which could adversely affect NatWest Group. This summary should not be regarded as a complete and comprehensive statement of all potential risks and uncertainties; a fuller description of these and other risk factors is included on pages 281 to 295 of the NatWest Group plc (formerly The Royal Bank of Scotland Group plc) 2019 Annual Report and Accounts, on pages 286 to 300 of its Form 20-F and pages 29-30 of its Q1 2020 IMS which should be read together with NatWest Group's other public disclosures Any of the risks identified may have a material adverse effect on NatWest Group's business, operations, financial condition or prospects.

 

Economic and political risk

· The direct and indirect effects of the Covid-19 pandemic are having and are likely to continue to have a material adverse impact on NatWest Group's business, results of operations and outlook and may affect its strategy, its ability to meet its targets and achieve its strategic objectives. 

· Prevailing uncertainty regarding the terms of the UK's withdrawal from the European Union has adversely affected and will continue to adversely affect NatWest Group's operating environment.

· NatWest Group faces increased political and economic risks and uncertainty in the UK and global markets, including in respect of various forms of governmental, legal or regulatory financial assistance and/or stimulus designed to support an economic recovery (for example, temporary insolvency relief for distressed borrowers). There is also uncertainty as to whether the mandated governmental schemes (for example, mortgage repayment holidays) announced earlier this year may be extended, discontinued or changed.  Any of the above may have a negative impact on the economy and on NatWest Group. 

· Changes in interest rates have significantly affected and will continue to affect NatWest Group's business and results.  Further decreases in interest rates and/or continued sustained low or negative interest rates would put increased pressure on NatWest Group's net interest margins and adversely affect NatWest Group's business, results of operations and outlook.

· NatWest Group expects to face significant risks in connection with climate change and the transition to a low carbon economy which may adversely impact NatWest Group.

· HM Treasury (or UKGI on its behalf) could exercise a significant degree of influence over NatWest Group and further offers or sales of NatWest Group's shares held by HM Treasury may affect the price of securities issued by NatWest Group.

· Changes in foreign currency exchange rates may affect NatWest Group's business, results of operations and outlook.

 

Financial resilience risk

· NatWest Group may not meet targets, including as a result of the direct and indirect effects of the Covid-19 pandemic. 

· NatWest Group currently holds £5.6 billion in goodwill which relies on management's assumptions on future profitability. Changes in such assumptions may result in the carrying balance being impaired, which could have a material adverse effect on NatWest Group's business, results of operations and outlook.  Goodwill in Commercial Banking (currently £2.6 billion) is particularly susceptible to impairment based on changes in its assumed future profitability. 

· There is no certainty as to when NatWest Group will be in a position to resume discretionary capital distributions (including dividends to shareholders).  On 31 March 2020, NatWest Group announced in response to a request from the PRA that it was cancelling dividend payments in relation to the 2019 financial year, that it would not undertake quarterly or interim dividend payments or share buybacks, and would defer decisions on any future ordinary shareholder distributions until the end of 2020.  It remains uncertain as to whether the PRA will make further similar requests in the future, or if it will expand the scope of such requests, which may further hinder discretionary capital distributions.

· NatWest Group operates in markets that are highly competitive, with increasing competitive pressures and technology disruption.

· NatWest Group has significant exposure to counterparty and borrower risk, which has increased materially particularly as a result of the direct and indirect effects of the Covid-19 pandemic on borrower counterparties and other borrowers. 

· NatWest Group may not meet the prudential regulatory requirements for capital and MREL, or manage its capital effectively, which could trigger the execution of certain management actions or recovery options.

· NatWest Group is subject to Bank of England oversight in respect of resolution, and NatWest Group could be adversely affected should the Bank of England deem NatWest Group's preparations to be inadequate.

· NatWest Group may not be able to adequately access sources of liquidity and funding and NatWest Group may be required to adapt its funding plan.

· Any reduction in the credit rating and/or outlooks assigned to Natwest Group plc, any of its subsidiaries or any of their respective debt securities could adversely affect the availability of funding for NatWest Group, reduce NatWest Group's liquidity position and increase the cost of funding.



 

NatWest Group plc Summary Risk Factors

Financial resilience risk continued

· NatWest Group may be adversely affected if it fails to meet the requirements of regulatory stress tests.

· NatWest Group could incur losses or be required to maintain higher levels of capital as a result of limitations or failure of various models.

· NatWest Group's financial statements are sensitive to the underlying accounting policies, judgments, estimates and assumptions.

· Changes in accounting standards may materially impact NatWest Group's financial results.

· The value or effectiveness of any credit protection that NatWest Group has purchased depends on the value of the underlying assets and the financial condition of the insurers and counterparties.

· NatWest Group may become subject to the application of UK statutory stabilisation or resolution powers which may result in, among other actions, the cancellation, transfer or dilution of ordinary shares, or the write-down or conversion of certain other of NatWest Group's securities.

 

Strategic risk

· NatWest Group has announced a new Purpose-led Strategy which will entail a period of transformation and require an internal cultural shift across NatWest Group. It carries significant execution and operational risks (which have been heightened due to the Covid-19 pandemic) and NatWest Group may not achieve its stated aims and targeted outcomes.

· Over the next three years, NatWest Group intends to re-focus its NatWest Markets franchise to NatWest Group's corporate and institutional customer offering and realise significant reductions in risk weighted assets, cost base and complexity. As a result of the direct and indirect effects of the Covid-19 pandemic, achieving these reductions in the current environment may be more challenging and such reductions may not be achieved in a timely manner or at all, which may require management actions by NatWest Group. This entails significant commercial, operational and execution risks and the intended benefits for NatWest Group may not be realised within the timeline and in the manner currently contemplated.

· NatWest Group's new Purpose-led Strategy includes one area of focus on climate change which entails significant execution risk and is likely to require material changes to the business model of NatWest Group over the next ten years.

 

Operational and IT resilience risk

· NatWest Group is subject to increasingly sophisticated and frequent cyberattacks, which could adversely affect NatWest Group. 

· NatWest Group's operations and strategy are highly dependent on the effective use and accuracy of data to support and improve its operations and deliver its strategy.

· Operational risks (including reliance on third party suppliers and outsourcing of certain activities) are inherent in NatWest Group's businesses and have been heightened as a result of the Covid-19 pandemic. 

· NatWest Group's operations are highly dependent on its complex IT systems (including those that enable remote working), and any IT failure could adversely affect NatWest Group. 

· NatWest Group relies on attracting, retaining and developing senior management and skilled personnel, and is required to maintain good employee relations.

· Due to the fact that most of NatWest Group employees are currently working remotely as a result of the Covid-19 pandemic, there is increased exposure to conduct, operational and other risks which may place additional pressure on NatWest Group's ability to maintain effective internal controls and governance frameworks.  A failure in NatWest Group's risk management framework could adversely affect NatWest Group, including its ability to achieve its strategic objectives. 

· NatWest Group's operations are subject to inherent reputational risk.

 

Legal, regulatory and conduct risk

· NatWest Group's businesses are subject to substantial regulation and oversight, which are constantly evolving and may adversely affect NatWest Group.

· NatWest Group is subject to a number of litigation matters, regulatory and governmental actions and investigations as well as associated remedial undertakings, including conduct-related reviews, anti-money laundering and redress projects, the outcomes of which are inherently difficult to predict, and which could have an adverse effect on NatWest Group.

· NatWest Group may not effectively manage the transition of LIBOR and other IBOR rates to alternative risk free rates.

· NatWest Group operates in markets that are subject to intense scrutiny by the competition authorities.

· The cost of implementing the alternative remedies package (regarding the business previously described as Williams & Glyn) could be more onerous than anticipated.

· Changes in tax legislation or failure to generate future taxable profits may impact the recoverability of certain deferred tax assets recognised by NatWest Group.



 


Statement of directors' responsibilities

 

We, the directors listed below, confirm that to the best of our knowledge:

· the condensed financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting';

· the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

· the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

 

 

By order of the Board

 

 

 

 

 

 

 

 

Howard Davies

Alison Rose-Slade

Katie Murray

Chairman

Group Chief Executive Officer

Group Chief Financial Officer

 

30 July 2020

 

 

Board of directors

 

Chairman

Executive directors

Non-executive directors

Howard Davies

Alison Rose-Slade

Katie Murray

 

 

Frank Dangeard

Patrick Flynn

Morten Friis

Robert Gillespie

Yasmin Jetha

Baroness Noakes

Mike Rogers

Mark Seligman

Lena Wilson

 

 



 


 

Presentation of information

The Royal Bank of Scotland Group plc or the 'parent company' was renamed NatWest Group plc on 22 July 2020.

 

In this document, 'parent company' refers to the NatWest Group plc, and 'NatWest Group' or the 'Group' refers to NatWest Group plc and its subsidiaries. The term 'NWH Group' refers to NatWest Holdings Limited ('NWH') and its subsidiary and associated undertakings.  The term 'NWM Group' refers to NatWest Markets Plc ('NWM Plc') and its subsidiary and associated undertakings.  The term 'NWM N.V.' refers to NatWest Markets N.V. The term 'NWMSI' refers to NatWest Markets Securities, Inc. The term 'RBS plc' refers to The Royal Bank of Scotland plc.  The term 'NWB Plc' refers to National Westminster Bank Plc.  The term 'UBI DAC' refers to Ulster Bank Ireland DAC.  The term 'RBSI Limited' refers to The Royal Bank of Scotland International Limited.

 

NatWest Group publishes its financial statements in pounds sterling ('£' or 'sterling'). The abbreviations '£m' and '£bn' represent millions and thousands of millions of pounds sterling, respectively, and references to 'pence' represent pence in the United Kingdom ('UK'). Reference to 'dollars' or '$' are to United States of America ('US') dollars. The abbreviations '$m' and '$bn' represent millions and thousands of millions of dollars, respectively, and references to 'cents' represent cents in the US. The abbreviation '€' represents the 'euro', and the abbreviations '€m' and '€bn' represent millions and thousands of millions of euros, respectively.

 

Western European corporate portfolio

In order to best serve its customers in an efficient manner and in light of Brexit planning, NatWest Group expects that its Western European corporate portfolio, principally including term funding and revolving credit facilities, may remain in NWB Plc and not be transferred to NatWest Markets Plc or its subsidiaries. Some or all of the portfolio already held in NatWest Markets Plc or its subsidiaries may be transferred to NWB Plc. The timing and quantum of such transfers is uncertain.

 

Statutory results

Financial information contained in this document does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006 ('the Act'). The statutory accounts for the year ended 31 December 2019 have been filed with the Registrar of Companies. The report of the auditor on those statutory accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Act.

 

Condensed consolidated financial statements

The unaudited condensed consolidated financial statements for the half year ended 30 June 2020 comprise the following sections of this document:

Statutory results on pages 78 to 106 comprising the condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated balance sheet, condensed consolidated statement of changes in equity, condensed consolidated cash flow statement and the related notes 1 to 18.

The Capital and risk management section on pages 19 to 77 as indicated within the scope of the independent review.

 

The above sections are within the scope of the independent review performed by Ernst & Young LLP (EY). Refer to the Independent review report to NatWest Group plc on page 107 for further information.

 

 


Forward-looking statements

This document contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, such as statements that include, without limitation, the words 'expect', 'estimate', 'project', 'anticipate', 'commit', 'believe', 'should', 'intend', 'plan', 'could', 'probability', 'risk', 'Value-at-Risk (VaR)', 'target', 'goal', 'objective', 'may', 'endeavour', 'outlook', 'optimistic', 'prospects' and similar expressions or variations on these expressions. These statements concern or may affect future matters, such as NatWest Group's future economic results, business plans and strategies.  In particular, this document may include forward-looking statements relating to NatWest Group in respect of, but not limited to: its regulatory capital position and related requirements, its financial position, profitability and financial performance (including financial, capital and operational targets), its access to adequate sources of liquidity and funding, increasing competition from new incumbents and disruptive technologies, its exposure to third party risks, its ongoing compliance with the UK ring-fencing regime and ensuring operational continuity in resolution, its impairment losses and credit exposures under certain specified scenarios, substantial regulation and oversight, ongoing legal, regulatory and governmental actions and investigations, the transition of LIBOR and IBOR rates to alternative risk free rates and NatWest Group's exposure to economic and political risks (including with respect to terms surrounding Brexit and climate change), operational risk, conduct risk, cyber and IT risk, key person risk and credit rating risk.  Forward-looking statements are subject to a number of risks and uncertainties that might cause actual results and performance to differ materially from any expected future results or performance expressed or implied by the forward-looking statements. Factors that could cause or contribute to differences in current expectations include, but are not limited to, the final number of PPI claims and their amounts, the level and extent of future impairments and write-downs, including with respect to goodwill, legislative, political, fiscal and regulatory developments, accounting standards, competitive conditions, technological developments, interest and exchange rate fluctuations, general economic and political conditions and the uncertainty surrounding the Covid-19 pandemic and its impact on NatWest Group. These and other factors, risks and uncertainties that may impact any forward-looking statement or NatWest Group plc's actual results are discussed in NatWest Group plc's (previously The Royal Bank of Scotland Group plc) UK 2019 Annual Report and Accounts (ARA), NatWest Group plc's Interim Results for Q1 2020 and NatWest Group plc's Interim Results for H1 2020 and materials filed with, or furnished to, the US Securities and Exchange Commission, including, but not limited to, NatWest Group plc's most recent Annual Report on Form 20-F and Reports on Form 6-K. The forward-looking statements contained in this document speak only as of the date of this document and NatWest Group plc does not assume or undertake any obligation or responsibility to update any of the forward-looking statements contained in this document, whether as a result of new information, future events or otherwise, except to the extent legally required.



 


Additional information

Share information


30 June 

2020 

31 March 

2020 

31 December 

2019 





Ordinary share price (pence)

121.6

112.9

240.3





Number of ordinary shares in issue (millions)

12,125

12,094

12,094

 

Financial calendar

2020 third quarter interim management statement

30 October 2020

 

Contacts

Analyst enquiries:   Alexander Holcroft, Investor Relations   +44 (0) 20 7672 1758

Media enquiries:   NatWest Group Press Office  +44 (0) 131 523 4205

 

 

 


Management presentation

Fixed income call

Web cast and dial in details

Date:

Friday 31 July 2020

Friday 31 July 2020

https://investors.natwestgroup.com/results-centre

Time:

9:00 am UK time

1:30 pm UK time

International - +44 (0) 20 3057 6566

Conference ID:

8081948

 

 

7584097

 

 

UK Free Call - 0800 279 6637

US Local Dial-In, New York - 1 646 517 5063

 

Available on www.natwestgroup.com/results

Interim Results 2020 and background slides.

A financial supplement containing income statement, balance sheet and segment performance information for the nine quarters ended 30 June 2020.

NatWest Group and NWH Group Pillar 3 supplement at 30 June 2020.

 



 


 

 

 

 

 

 

 

Appendix

 

Non-IFRS financial measures

 

 

 



Appendix Non-IFRS financial measures

 

As described in Note 1 on page 84, NatWest Group prepares its financial statements in accordance with IFRS as issued by the IASB which constitutes a body of generally accepted accounting principles (GAAP). The Interim Results contain a number of adjusted or alternative performance measures, also known as non-GAAP or non-IFRS performance measures. These measures are adjusted for certain items which management believes are not representative of the underlying performance of the business and which distort period-on-period comparison. These non-IFRS measures are not measures within the scope of IFRS and are not a substitute for IFRS measures. These measures include:

 

 

Non-IFRS financial measures

Measure

Basis of preparation

Additional analysis or reconciliation

NatWest Group return on tangible equity

Annualised profit for the period attributable to ordinary shareholders divided by average tangible equity. Average tangible equity is average total equity less average intangible assets and average other owners' equity.

Table 1

Segmental return on tangible equity

Annualised segmental operating profit adjusted for tax and for preference share dividends divided by average notional equity, allocated at an operating segment specific rate, of the period average segmental risk-weighted assets incorporating the effect of capital deductions (RWAe).

Table 1

Operating expenses analysis - management view

The management analysis of operating expenses shows strategic costs and litigation and conduct costs in separate lines. Depreciation and amortisation, impairment of other intangibles and other administrative expenses attributable to these costs are included in strategic costs and litigation and conduct costs lines for management analysis.

These amounts are included in staff, premises and equipment and other administrative expenses in the statutory analysis.

Table 2

Cost:income ratio

Total operating expenses less operating lease depreciation divided by total income less operating lease depreciation.

Table 3

Commentary - adjusted periodically for specific items

NatWest Group and segmental business performance commentary have been adjusted for the impact of specific items such as transfers, strategic, litigation and conduct costs (detailed on pages 14 to 18).

Notable items - page 5

Transfers - page 10

Strategic, litigation and conduct costs - pages 14 to 18

Bank net interest margin (NIM)

Net interest income of the banking business less NatWest Markets (NWM) element as a percentage of interest-earning assets of the banking business less NWM element.

Table 4

 

 

Performance metrics not defined under IFRS(1) 

Measure

Basis of preparation

Additional analysis or reconciliation

Loan:deposit ratio

Net customer loans held at amortised cost divided by total customer deposits.

Table 5

Tangible net asset value (TNAV)

Tangible equity divided by the number of ordinary shares in issue. Tangible equity is ordinary shareholders' interest less intangible assets.

Page 4

NIM

Net interest income of the banking business as a percentage of interest-earning assets of the banking business.

Pages 14 to 18

Funded assets

Total assets less derivatives.

Pages 14 to 18

ECL loss rate

The annualised loan impairment charge divided by gross customer loans.

Pages 14 to 18

 

Note:

(1)  Metric based on GAAP measures, included as not defined under IFRS and reported for compliance with ESMA adjusted performance measure rules.



Appendix Non-IFRS financial measures

1. Return on tangible equity


Half year ended and





Quarter ended and as at


30 June

30 June


30 June

31 March

30 June


2020

2019


2020

2020

2019

(Loss)/profit attributable to ordinary shareholders (£m)

(705)

2,038


(993)

288

1,331

Adjustment for Alawwal bank merger gain (£m)


(764)





Adjusted profit attributable to ordinary shareholders (£m)


1,274





Annualised (loss)/profit attributable to ordinary shareholders (£m)

(1,410)

4,076


(3,972)

1,152

5,324

Annualised adjusted profit attributable to ordinary shareholders (£m)


2,548












Average total equity (£m)

44,026

46,310


44,068

44,018

46,179

Adjustment for other owners equity and intangibles (£m)

(11,911)

(12,528)


(11,987)

(11,911)

(12,410)

Adjusted total tangible equity (£m)

32,115

33,782


32,081

32,107

33,769








Return on tangible equity (%)

(4.4%)

12.1%


(12.4%)

3.6%

15.8%

Return on tangible equity adjusting for impact for Alawwal bank merger (%)


7.5%





 


UK Personal

Ulster

Commercial

Private

RBS

NatWest

Half year ended 30 June 2020

Banking

Bank RoI

Banking

Banking

International

Markets

Operating profit/(loss) (£m)

453

(239)

(1,008)

84

87

69

Preference share cost allocation (£m)

(44)

-

(76)

(11)

(10)

(34)

Adjustment for tax (£m)

(115)

-

304

(20)

(11)

(10)

Adjusted attributable profit/(loss) (£m)

294

(239)

(780)

53

66

25

Annualised adjusted attributable profit/(loss) (£m)

588

(478)

(1,560)

106

132

50

Average RWAe (£bn)

38.0

12.7

75.9

10.2

7.0

41.9

Equity factor

14.5%

15.5%

11.5%

12.5%

16.0%

15.0%

RWAe applying equity factor (£bn)

5.5

2.0

8.7

1.3

1.1

6.3

Return on equity (%)

10.7%

(24.2%)

(17.9%)

8.2%

11.8%

0.8%






















Half year ended 30 June 2019







Operating profit (£m)

1,037

23

701

155

194

300

Adjustment for tax (£m)

(290)

-

(196)

(43)

(27)

(84)

Preference share cost allocation (£m)

(36)

-

(82)

(8)

-

(30)

Adjusted attributable profit (£m)

711

23

423

104

167

186

Annualised adjusted attributable profit (£m)

1,422

46

846

207

334

372

Adjustment for Alawwal bank merger gain (£m)

-

-

-

-

-

(299)

Annualised adjusted profit   attributable







 to ordinary shareholders (£m)

1,422

46

846

207

334

73

Average RWAe (£bn)

37.0

14.3

79.6

9.6

7.0

49.2

Equity factor

15.0%

15.0%

12.0%

13.0%

16.0%

15.0%

RWAe applying equity factor (£bn)

5.5

2.1

9.6

1.2

1.1

7.4

Return on equity (%)

25.6%

2.1%

8.8%

16.6%

29.7%

1.0%

 



 

Appendix Non-IFRS financial measures

1. Return on tangible equity   continued

 


UK Personal

Ulster

Commercial

Private

RBS

NatWest

Quarter ended 30 June 2020

Banking

Bank RoI

Banking

Banking

International

Markets

Operating profit/(loss) (£m)

129

(218)

(971)

35

19

(137)

Preference share cost allocation (£m)

(22)

-

(38)

(5)

(5)

(17)

Adjustment for tax (£m)

(30)

-

283

(8)

(2)

43

Adjustment attributable profit/(loss) (£m)

77

(218)

(726)

22

12

(111)

Annualised adjusted attributable profit/(loss) (£m)

308

(872)

(2,904)

88

48

(444)

Monthly average RWAe (£bn)

37.4

12.6

77.8

10.3

7.1

41.8

Equity factor

14.5%

15.5%

11.5%

12.5%

16.0%

15.0%

RWAe applying equity factor (£bn)

5.4

2.0

8.9

1.3

1.1

6.3

Return on equity (%)

5.7%

(44.5%)

(32.5%)

6.6%

4.3%

(7.1%)








Quarter ended 31 March 2020







Operating profit/(loss)(£m)

324

(21)

(37)

49

68

206

Preference share cost allocation (£m)

(22)

-

(38)

(6)

(5)

(17)

Adjustment for tax (£m)

(85)

-

21

(12)

(9)

(53)

Adjustment attributable profit/(loss) (£m)

217

(21)

(54)

31

54

136

Annualised adjusted attributable profit/(loss) (£m)

868

(84)

(216)

124

217

544

Monthly average RWAe (£bn)

38.7

12.8

74.1

10.2

7.0

41.9

Equity factor

14.5%

15.5%

11.5%

12.5%

16.0%

15.0%

RWAe applying equity factor (£bn)

5.6

2.0

8.5

1.3

1.1

6.3

Return on equity (%)

15.5%

(4.2%)

(2.5%)

9.8%

19.4%

8.7%








Quarter ended 30 June 2019







Operating profit (£m)

539

3

264

75

101

362

Adjustment for tax (£m)

(151)

-

(74)

(21)

(14)

(101)

Preference share cost allocation (£m)

(18)

-

(41)

(4)

-

(30)

Adjustment attributable profit (£m)

370

3

149

50

87

231

Annualised adjusted attributable profit (£m)

1,480

12

596

199

345

924

Adjustment for Alawwal merger gain (£m)

-

-

-

-

-

(598)

Annualised adjusted profit attributable to







  ordinary shareholders (£m)

1,480

12

596

199

345

326

Monthly average RWAe (£bn)

37.2

14.3

80.1

9.6

7.0

49.1

Equity factor

15.0%

15.0%

12.0%

13.0%

16.0%

15.0%

RWAe applying equity factor (£bn)

5.6

2.1

9.6

1.2

1.1

7.4

Return on equity (%)

26.5%

0.6%

6.2%

15.9%

30.8%

4.4%

 

 

 



 

Appendix Non-IFRS performance measures

2. Operating expenses analysis

 

Statutory analysis (1,2)


Half year ended


Quarter ended


30 June

30 June


30 June

31 March

30 June

Operating expenses

2020

2019


2020

2020

2019

Staff costs

(1,955)

(2,028)


(963)

(992)

(1,017)

Premises and equipment

(651)

(558)


(393)

(258)

(293)

Other administrative expenses

(696)

(863)


(298)

(398)

(445)

Depreciation and amortisation

(441)

(621)


(248)

(193)

(377)

Impairment of other intangible assets

(7)

(30)


(7)

-

(30)

Total operating expenses

(3,750)

(4,100)


(1,909)

(1,841)

(2,162)








 

Non-statutory analysis


Half year ended


30 June 2020


30 June 2019



Litigation





Litigation





and


Statutory



and


Statutory


Strategic

conduct

Other

operating


Strategic

conduct

Other

operating

Operating expenses

costs

costs

expenses

expenses


costs

costs

expenses

expenses

Staff costs

(160)

-

(1,795)

(1,955)


(187)

-

(1,841)

(2,028)

Premises and equipment

(148)

-

(503)

(651)


(65)

-

(493)

(558)

Other administrative expenses

(100)

89

(685)

(696)


(130)

(60)

(673)

(863)

Depreciation and amortisation

(49)

-

(392)

(441)


(222)

-

(399)

(621)

Impairment of other intangible assets

(7)

-

-

(7)


(25)

-

(5)

(30)

Total

(464)

89

(3,375)

(3,750)


(629)

(60)

(3,411)

(4,100)












Quarter ended


30 June 2020


31 March 2020



Litigation





Litigation





and


Statutory



and


Statutory


Strategic

conduct

Other

operating


Strategic

conduct

Other

operating

Operating expenses

costs

costs

expenses

expenses


costs

costs

expenses

expenses

Staff costs

(87)

-

(876)

(963)


(73)

-

(919)

(992)

Premises and equipment

(135)

-

(258)

(393)


(13)

-

(245)

(258)

Other administrative expenses

(57)

85

(326)

(298)


(43)

4

(359)

(398)

Depreciation and amortisation

(47)

-

(201)

(248)


(2)

-

(191)

(193)

Impairment of other intangible assets

(7)

-

-

(7)


-

-

-

-

Total

(333)

85

(1,661)

(1,909)


(131)

4

(1,714)

(1,841)












Quarter ended







30 June 2019





Litigation










and


Statutory







Strategic

conduct

Other

operating






Operating expenses

costs

costs

expenses

expenses






Staff costs

(112)

-

(905)

(1,017)






Premises and equipment

(48)

-

(245)

(293)






Other administrative expenses

(72)

(55)

(318)

(445)






Depreciation and amortisation

(177)

-

(200)

(377)






Impairment of other intangible assets

(25)

-

(5)

(30)






Total

(434)

(55)

(1,673)

(2,162)






 

Notes:

(1)  On a statutory, or GAAP basis, strategic costs are included within staff costs, premises and equipment, depreciation and amortisation, impairment of other intangible assets and other administrative expenses. Strategic costs relate to restructuring provisions, related costs and projects that are transformational in nature.

(2)  On a statutory, or GAAP basis, litigation and conduct costs are included within other administrative expenses.

 



 

Appendix Non-IFRS performance measures

3. Cost:income ratio


UK Personal

Ulster

Commercial

Private

RBS

NatWest

Central items

NatWest


Banking

Bank RoI

Banking

Banking

International

Markets

& other

Group

Half year ended 30 June 2020

£m

£m

£m

£m

£m

£m

£m

£m

Operating expenses

(1,075)

(245)

(1,221)

(252)

(126)

(707)

(124)

(3,750)

Operating lease depreciation

-

-

73

-

-

-

-

73

Adjusted operating expenses

(1,075)

(245)

(1,148)

(252)

(126)

(707)

(124)

(3,677)










Total income

2,185

249

2,003

392

259

816

(66)

5,838

Operating lease depreciation

-

-

(73)

-

-

-

-

(73)

Adjustment total income

2,185

249

1,930

392

259

816

(66)

5,765










Cost:income ratio (%)

49.2%

98.4%

59.5%

64.3%

48.6%

86.6%

nm

63.8%










Half year ended 30 June 2019









Operating expenses

(1,229)

(281)

(1,262)

(232)

(119)

(678)

(299)

(4,100)

Operating lease depreciation

-

-

68

-

-

-

-

68

Adjusted operating expenses

(1,229)

(281)

(1,194)

(232)

(119)

(678)

(299)

(4,032)










Total income

2,447

283

2,165

384

310

942

586

7,117

Operating lease depreciation

-

-

(68)

-

-

-

-

(68)

Adjustment total income

2,447

283

2,097

384

310

942

586

7,049










Cost:income ratio (%)

50.2%

99.3%

56.9%

60.4%

38.4%

72.0%

nm

57.2%










 

Quarter ended 30 June 2020









 

Operating expenses

(546)

(122)

(611)

(129)

(65)

(365)

(71)

(1,909)

 

Operating lease depreciation

-

-

37

-

-

-

-

37

 

Adjusted operating expenses

(546)

(122)

(574)

(129)

(65)

(365)

(71)

(1,872)

 










 

Total income

1,035

120

995

191

115

273

(53)

2,676

 

Operating lease depreciation

-

-

(37)

-

-

-

-

(37)

 

Adjustment total income

1,035

120

958

191

115

273

(53)

2,639

 










 

Cost income ratio (%)

52.8%

101.7%

59.9%

67.5%

56.5%

133.7%

nm

70.9%

 










 

Quarter ended 31 March 2020









 

Operating expenses

(529)

(123)

(610)

(123)

(61)

(342)

(53)

(1,841)

 

Operating lease depreciation

-

-

36

-

-

-

-

36

 

Adjusted operating expenses

(529)

(123)

(574)

(123)

(61)

(342)

(53)

(1,805)

 










 

Total income

1,150

129

1,008

201

144

543

(13)

3,162

 

Operating lease depreciation

-

-

(36)

-

-

-

-

(36)

 

Adjustment total income

1,150

129

972

201

144

543

(13)

3,126

 










 

Cost:income ratio (%)

46.0%

95.3%

59.1%

61.2%

42.4%

63.0%

nm

57.7%

 










 

Quarter ended 30 June 2019









 

Operating expenses

(594)

(145)

(622)

(115)

(60)

(344)

(282)

(2,162)

 

Operating lease depreciation

-

-

34

-

-

-

-

34

 

Adjusted operating expenses

(594)

(145)

(588)

(115)

(60)

(344)

(282)

(2,128)

 










 

Total income

1,202

138

1,083

191

159

686

621

4,080

 

Operating lease depreciation

-

-

(34)

-

-

-

-

(34)

 

Adjustment total income

1,202

138

1,049

191

159

686

621

4,046

 










 

Cost:income ratio (%)

49.4%

105.1%

56.1%

60.2%

37.7%

50.1%

nm

52.6%

 

 

 



 

Appendix Non-IFRS performance measures

4. Net interest margin


Half year ended


Quarter ended


30 June

30 June


30 June

31 March

30 June


2020

2019


2020

2020

2019


£m

£m


£m

£m

£m

NatWest Group net interest income

3,852

4,004


1,910

1,942

1,971

NWM net interest income

34

122


(6)

40

91

Net interest income excluding NWM

3,886

4,126


1,904

1,982

2,062

Annualised net interest income

7,746

8,074


7,682

7,811

7,906

Annualised net interest income excluding NWM

7,815

8,320


7,658

7,972

8,271

Average interest earning assets (IEA)

477,898

440,309


497,440

458,514

444,800

NWM average IEA

37,994

33,261


39,874

36,113

34,436

Average IEA excluding NWM

439,904

407,048


457,566

422,401

410,364








Net interest margin

1.62%

1.83%


1.54%

1.70%

1.78%

Bank net interest margin (excluding NWM)

1.78%

2.04%


1.67%

1.89%

2.02%

 

5. Loan:deposit ratio




As at





30 June

31 March

30 June





2020

2020

2019





£bn

£bn

£bn

Loans to customers - amortised cost




352,341

351,328

310,631

Customer deposits




408,268

384,800

361,626

Loan:deposit ratio (%)




86%

91%

86%

 

 

 

Legal Entity Identifier: 2138005O9XJIJN4JPN90

 

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR SDIEDSESSEEW
UK 100

Latest directors dealings