Q1 Results

RNS Number : 9048R
MTI Wireless Edge Limited
08 May 2009
 



May 2009

MTI Wireless Edge Ltd ('MTI' or the 'Company')

Financial results for the three months ended 31 March 2009


MTI Wireless Edge Ltd., (ticker: MWE) ('MTI' or 'the Company'), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the three months ended 31 March 2009.

Highlights

  • Revenue decreased by 18% year on year to US$3.4m (Q1 2008: US$4.2m)

  • Q1 operating profit of US$76,000

  • Growth in Military and RFID sectors

  • Cash balance and equivalents of US$13.4m as at 31 March 2009, similar to 31 December 2008


Dov Feiner, Chief Executive Officer, commented: 

'Results for the first quarter of 2009 have been disappointing in terms of both revenue and profit, however the Company still achieved an operating profit for the quarter despite difficult market conditions.  With this in mind, the Board has continued to take a rigorous approach to cutting costs on all levels.

'As commented at the full year results, the current economic climate combined with reduced telecommunications infrastructure spend has reduced the visibility of the forward order book. The Company has witnessed a softening in our key market of Fixed Broadband, however, we have seen good growth in our military division as well as growth in our RFID operations

'Although the short term visibility continues to be uncertain, we remain confident in the long term growth prospects of the Company. Whilst MTI continues to have a strong balance sheet, the Board considers it prudent to manage its cash position, which remained unchanged in the quarter, efficiently and will be reviewing its buy back policy.'

  Contacts:

MTI Wireless Edge                                                          +972 3 900 8900

Dov Feiner, CEO

Moni Borovitz, Financial Director


Noble & Company Limited                                            +44 207 763 2200

John Llewellyn-Lloyd

Brian Stockbridge


Threadneedle Communications                                       +44 207 653 9850

Graham Herring

Josh Royston


About MTI Wireless Edge

MTI designs and manufactures flat panel antennas, largely supplied to international OEMs of fixed broadband wireless access systems. With over 30 years of technical 'know-how', flexible high volume manufacturing capabilities and low failure rates, MTI's antennas now comprise approximately 25% of the global fixed broadband wireless antenna market. In addition, the Company has successfully developed products for new commercial applications as wireless systems become increasingly prevalent in new markets.

  


CONSOLIDATED BALANCE SHEETS




31.3.2009


31.3.2008


31.12.2008


U.S. $ in thousands

ASSETS






CURRENT ASSETS:






Cash and cash equivalents 

 3,903 


3,031


 3,806 

Other financial assets

 9,490 


10,804


 9,527 

Trade receivables

 4,701 


6,537


 5,898 

Other receivables

 210 


272


 217 

Inventories

 2,431 


2,194


 2,571 







Total current assets

 20,735 


22,838


 22,019 













LONG TERM PREPAID EXPENSES

 37 


55


 49 







PROPERTY AND EQUIPMENT, NET

 1,687 


1,506


 1,671 







GOODWILL

 406 


 406


 406 







DEFERRED TAX ASSETS

 110 


228


 117 








 22,975 


 25,033 


 24,262 













The accompanying notes form an integral part of the financial statements.







31.3.2009


31.3.2008


31.12.2008


U.S. $ in thousands

LIABILITIES AND SHAREHOLDERS' EQUITY






CURRENT LIABILITIES:






Trade payables

 1,520 


2,401


 2,565 

Other accounts payables

 737 


728  *


* 964 

Tax liability

 458 


431


 374 

Liabilities due to warrants

 - 


164


-  







Total current liabilities 

 2,715 


3,724


 3,903 













NON- CURRENT LIABILITIES:






Employee benefits

 215 


297


 232 

Provisions  

 27 


32 *


* 30 







Total non-current liabilities  

 242 


329


 262 



















SHAREHOLDERS' EQUITY 






Share capital 

 109 


112


 109 

Additional paid-in capital

 14,945 


14,945 


 14,945 

Employee equity benefits reserve

 44 


  -


 29 

Retained earnings

 4,915 


5,923


 5,014 







Total shareholders' equity

 20,013 


20,980


 20,097 







Minority interests

 5


 -


 -  







Total equity 

 20,018 


20,980


 20,097 














 22,975 


25,033


 24,262 









May 72009





Date of approval of financial statements


Moshe Borovitz Finance Director

Dov Feiner 

Chief Executive Officer

Zvi Borovitz 

Non-executive Chairman



(*) Reclassified 


CONSOLIDATED STATEMENTS OF OPERATIONS




For the three months 

ended March 31,


Year ended December 31,


2009


2008


2008


U.S. $ in thousands







Revenues

 3,429 


4,200


 17,923 

Cost of sales

 2,259 


2,666


 11,523 







Gross profit

 1,170 


1,534


 6,400 

Research and development expenses

 226 


370


 1,329 

Distribution costs

 488 


577


 2,374 

General and administrative expenses

 380 


381


 1,824 







 Profit from operations

 76 


206


 873 

Finance expense

 73 


115


 266 

Finance income

 107 


266


 640 







Profit before tax

 110 


357


 1,247 

Tax expense (income)

 209 


(132)


 254 







Net profit (loss)

(99)


489


993



















Earnings per share






Basic and Diluted (dollars per share)

(0.0019)


  0.0091 


0.0189

























Weighted average number 

  of shares outstanding






Basic and Diluted

51,571,990 


 53,544,529  


52,480,041 















 


The accompanying notes form an integral part of the financial statements.


STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

For the three months ended March 31, 2009:


Attributed to equity holders of the company



Share capital


Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total


Minority

interest


Total equity

  Unaudited

U.S. $ in thousands





























Balance at January 1, 2009(Audited)

109


 14,945


29


5,014


20,097


-


 20,097















Changes during the three months 

    ended March 31, 2009:














Net loss

-


-


-


(99)


 (99)


-


 (99)

Total recognized income and 

  expense for the period 

-


-


-


(99)


 (99)


-


 (99)

Issue of capital to minority in subsidiary

-


-




-


-


 5


  5  

Share based payment 

-


-


 15 


-


 15 


-


 15















Balance at March 31, 2009

109


 14,945


 44    


4,915


 20,013


 5  


 20,018

















 

The ac companying notes form an integral part of the financial statements.

 

 

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


For the three months ended March 31, 2008:


Attributed to equity holders of the company



Share capital


Additional paid-in capital


Employee equity benefits reserve


Retained earnings



Total


Minority 
interest


Total equity

  Unaudited

U.S. $ in thousands





























Balance at January 1, 2008(Audited)

115


 14,945


-


5,911


20,971


-


 20,971















Changes during the three months ended March 31, 2008:














Net loss

-


-


-


489


 489


-


 489

Total recognized income and 

  expense for the period 

-


-


-


489


 489


-


 489

Buyback purchase of stock

(3)


-


-


(477)


 (480)


-


 (480)















Balance at March 31, 2008

112


 14,945


-


5,923


 20,980


-


 20,980
















 


The ac companying notes form an integral part of the financial statements.

 

 

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


For the year ended December 31, 2008:


Attributed to equity holders of the company



Share capital


Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total


Minority 
interest


Total equity

Audited  

U.S. $ in thousands





























Balance at January 1, 2008

115


 14,945


-


5,911


20,971


-


 20,971















Changes during 2008:














Profit for the year

-


-


-


993


 993


-


 993

Total recognized income and 

  expense for the year

-


-


-


993  


 993


-


 993

Dividends

-


-


-


(979)


(979)


-


(979) 

Buy back purchase of stock 

 (6)


-




(911)


(917)


-


 (917)

Share based payment 

-


-


 29 


-


 29


-


 29















Balance at December 31, 2008

109


 14,945


 29    


5,014 


 20,097


-


 20,097

















 

The ac companying notes form an integral part of the financial statements.


CONSOLIDATED STATEMENTS OF CASH FLOWS





For the three months ended March 31,


Year ended December 31,



2009


2008


2008



U.S. $ in thousands



Unaudited

Unaudited

Audited

Cash Flows from Operating Activities:







Net profit (loss)


(99)


489


 993 

Adjustments to reconcile net income to 

net cash provided by operating activities:







Depreciation 


 91 


81


 332 

Gain from short-term investments


(109)


(114)


(6)

Equity settled share-based payment expense


 15 


- 


 29 

Decrease in fair value of liabilities 

  due to warrants


   -   


(134)


(298)

Tax expense (Income)


  209


(132)


254

Changes in operating assets and liabilities:







Decrease (increase) in inventories 


 140 


59


(318)

Decrease (Increase) in trade receivables


 1,197 


(289)


350

Decrease (increase) in other 

  accounts receivables for short and long term


 19 


(151)


(90)

Decrease in trade payables


(1,052)


(228)


(43)

Increase (decrease) in other accounts payables


(227)


161


 397

Increase (decrease) in provisions


(3)


2


 -

Increase (decrease) in employee benefits


(17)


31


(34)

Income tax paid


(118)


(64)


(396)








Net cash (used in) provided by 

operating activities


  46  


(289)


 1,170 

















 


The accompanying notes form an integral part of the financial statements.

   CONSOLIDATED STATEMENTS OF CASH FLOWS



For the three months ended March 31,


Year ended December 31,



2009


2008


2008



U.S. $ in thousands



Unaudited

Unaudited

Audited

Cash Flows From Investing Activities:







Sale of short-term investment, net


 146 


513


 1,682 

Purchase of property and equipment


(100)


(61)


(498)








Net cash provided 

  by investing activities


 46 


452


 1,184 















Cash Flows From Financing Activities:







Dividend paid to shareholders equity


-


-


(979)

Issue of capital to minority in subsidiary


5


- 


 - 

Buyback purchase of stock


-


(480)


(917)

Repayment of bank borrowing


-


(22)


(22)








Net cash (used in) provided 

   by financing activities


 5 


(502)


(1,918)















INCREASE (DECREASE) IN CASH AND 

CASH EQUIVALENTS


 97 


(339)


 436 

CASH AND CASH EQUIVALENTS 

 AT BEGINNING OF PERIOD


 3,806 


3,370


 3,370 








CASH AND CASH EQUIVALENTS 

  AT END OF PERIOD


 3,903 


3,031


 3,806 











Appendix A - Non-cash activities:



For the three months ended March 31,


Year ended December 31,



2009


2008


2008



U.S. $ in thousands








Purchase of property and equipment 

  against trade payables


 31 


 45 


 24 














The accompanying notes form an integral part of the financial statements.

   NOTES TO THE FINANCIAL STATEMENTS 

Note 1 - General:

M.T.I Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers & Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and since March 2006, the Company's shares have been traded on the AIM Stock Exchange

The formal address of the company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.


On March 2008, the company has invested in establishing of a wholly owned subsidiary Switzerland based AdvantCom Sarl, (hereinafter called AdvantCom). AdvantCom is engaged in selling and distributing of antennas and accessories and in manufacturing through an Indian subsidiary. 


During this quarter, pursuant to the founder's agreement, 20 present of the issued and outstanding share capital of GlobalWave Technologies PVT. Ltd (formerly a wholly owned Indian based subsidiary of AdvantCom) were allotted to investors in return to approximately $5,000 


Note 2 - Significant Accounting Policies: 

The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2008 are applied consistently in these interim consolidated financial statements.


The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Financial Reporting Standard IAS 34 ('Interim Financial Reporting').


Basis of consolidation

Where the company has the power, either directly or indirectly, to govern the financial and operating policies of another entity or business so as to obtain benefits from its activities, it is classified as a subsidiary.


The consolidated financial statements present the results of the company and its subsidiaries ('the group') as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full. 


NOTE 3 - SIGNIFICANT EVENTS:

In March 16, 2009, Warrants granted prior to the IPO, to certain investors and service provided expired. 


Note 4 -Subsequent EVENTS:

On April 6, 2009 the company paid a dividend of 1.16 cents per share totaling approximately $598,000.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFGGGGKRNKGLZM
UK 100

Latest directors dealings