3rd Quarter Results

RNS Number : 8129Q
MTI Wireless Edge Limited
12 November 2012
 



12 November 2012

MTI Wireless Edge Ltd

("MTI" or the "Company")

Financial results for the nine months ended 30 September 2012

MTI Wireless Edge Ltd., (ticker: MWE) ("MTI" or the "Company"), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the nine months ended 30 September 2012.

Highlights

·     Continued progress in third quarter

·     Gross profit margins increase to 37.6% in Q3 (Q2 2012: 34.9%)

·     Profit from operations in Q3 was at US$56k, a margin of 2%, (Q2 2012: US$19k)

·     Strong cash flow from operations in Q3 generating US$0.56m (Q2 2012: $3k)

·     Net profit of US$102k in Q3 (Q2 2012: US$74k loss)

·     Revenue for the 9 months was US$9.5m (9 months to Q3 2011: US$11.1m)

·     Net loss for the 9 months was US$355k (9 months to Q3 2011:  profit of US$133k)

·     Cash, cash equivalents and marketable securities remain strong at US$7m

Dov Feiner, Chief Executive Officer, commented:

"I am pleased to announce that the upturn which commenced in the second quarter has gained momentum, with a net profit of US$102k in the latest three months. The cost saving measures implemented after the testing first quarter continued to flow through with gross margins in the latest quarter improving to 37.6%, a gain of more than two and a half points over the previous three months. Cash generation was also strong in the period at US$0.56m and the balance sheet remains very robust.

"Our commercial activities have been the dominant contributor so far this year.   To date the division's revenue is off 4% at US$8.1m for the nine months compared with the previous year, but with improved margins as a result of tight cost controls and a better mix of products, the division contributed a profit of US$285k to the Group during the first nine months of 2012. In particular our 80GHz product line has been a major part of this growth and we believe this will continue to be a major factor for the rest of the year.  Our military business is a project based operation and therefore inevitably experiences an uneven revenue flow.  This year, to date, delays to some orders have held the business in check but we are very optimistic that we will achieve a positive outcome for a number of tenders we are progressing.

"Overall, we have made solid progress after a difficult first quarter thanks to a combination of cost savings and improving revenues and the Board believes this trend will continue for the rest of the year.  Beyond that, the Board remains optimistic that the outlook for the Group remains positive even though, in the current worldwide economic environment, optimism must be balanced by a degree caution."

Contacts:

MTI Wireless Edge

Dov Feiner, CEO

Moni Borovitz, Financial Director

+972 3 900 8900



Allenby Capital

Nick Naylor

Alex Price

+44 203 328 5656



Newgate Threadneedle

Graham Herring

Terry Garrett

+44 207 653 9850

 

About MTI Wireless Edge

MTI Wireless Edge is a world leader in the development and production of high quality, low cost, antenna solutions including Smart Antennas, MIMO antennas and Dual Polarity for wireless applications such as WiMAX, WiFi, Broadband Wireless Access and RFID.  MTI is supplying antennas for both military and commercial applications from 100 KHz to 90 GHz. We offer the most dynamic variety of off-the shelf and customised antennas range including sector, directional and Omni Directional antennas for all broad and narrow band wireless applications in both licensed and unlicensed bands. MTI Military products include a wide range of broadband, tactical and specialized communications antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.

 

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 


Nine months ended

September 30,


Year ended December 31,


2012


2011


2011


U.S. $ in thousands


Unaudited


Audited







Revenues

9,502


11,146


14,701

Cost of sales

6,168


7,293


9,642







Gross profit

3,334


3,853


5,059

Research and development expenses

822


910


1,176

Selling and marketing expenses

1,324


1,472


1,925

General and administrative expenses

1,517


1,290


1,707







Profit (loss) from operations

(329)


181


251

Finance expense

215


253


456

Finance income

191


134


163







Profit (loss) before taxes on income

(353)


62


(42)

Taxes on income

2


(71)


(80)







Total comprehensive income (loss)

(355)


133


38













Attributable to:






Owners of the parent

(448)


112


3

Non-controlling interest

93


21


35








(355)


133


38







Earnings (loss) per share






Basic and Diluted (U.S. $)

(0.0087)


(0.0022)


0.0001

























Weighted average number

   of shares outstanding






Basic and Diluted

51,571,990


51,571,990


51,571,990













 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Nine months ended September 30, 2012:

 


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity


 

 







 




 

Balance at January 1, 2012 (Audited)

109


14,945


176


2,625


17,855


37


17,892



 





 


 




 

Changes during the Nine month period

    ended September 30, 2012 (Unaudited):













 

Comprehensive income (loss) for the period

-


-


-


(448)


(448)


93


(355)

Share based payment

-

 

-


33


-


33


-


33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2012 (Unaudited)

109

 

14,945


209


2,177


17,440


130


17,570



 











 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

 

 

 

 

 

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Nine months ended September 30, 2011:

 


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity


 

 







 




 

Balance at January 1, 2011 (Audited)

109

 

14,945


137


3,617


18,808


2


18,810



 





 


 




 

Changes during the Nine month period  

    ended September 30, 2011 (Unaudited):













 

Total comprehensive income for the period

-


-


-


112


112


21


133

Share based payment

-

 

-


29


-


29


-


29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2011 (Unaudited)

109

 

14,945


166


3,729


18,949


23


18,972



 











 

 

The accompanying notes form an integral part of the financial statements.

 


INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended December 31, 2011:

 


Attributable to owners of the parent



Share capital

 

Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total attributable to owners of the  parent


Non-controlling interest


Total equity

 

U.S. $ in thousands

       

Audited















Balance at January 1, 2011

109

 

 14,945

 

 137    

 

 3,617

 

 18,808

 

2

 

 18,810















Changes during 2011:

 

 







 


 


 

Comprehensive income for the year

-

 

-

 

-

 

3

 

3

 

35

 

 38

Dividend paid

-

 

-

 

-

 

(995)

 

(995)

 

-

 

(995)

Share based payment

-

 

-


 39


-


 39


-


 39

Balance at December 31, 2011

109

 

 14,945

 

 176

 

 2,625

 

 17,855

 

37

 

 17,892

 

 

The accompanying notes form an integral part of the financial statements.

 


INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 


30.9.2012


30.9.2011


31.12.2011


U.S. $ in thousands


Unaudited


Audited

ASSETS






CURRENT ASSETS:






Cash and cash equivalents

4,657


40


625 

Other financial assets

2,371


8,118


6,651

Trade receivables

4,561


5,454


5,274

Other receivables

663


648


508

Income taxes receivable

-


63


-

Inventories

3,050

 

3,075


2,996 








15,302

 

17,398


16,054













NON-CURRENT ASSETS:






Long term prepaid expenses

35


38


24

Property, plant and equipment

5,530


5,560


5,465

Investment property

1,319


1,354


1,345

Deferred income tax assets

185


206


248

Goodwill

406

 

406


406








7,475

 

7,564


7,488








 

 

 


 







Total assets

22,777

 

24,962


23,542







 

The accompanying notes form an integral part of the financial statements.



 

INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION


30.9.2012


30.9.2011


31.12.2011


U.S. $ In thousands


Unaudited


Audited

LIABILITIES AND SHAREHOLDERS' EQUITY






CURRENT LIABILITIES:






Short-term bank credit

250


250


250

Trade payables

1,486


2,490


2,078

Other financial liabilities

-


44


-

Other accounts payables

608


655


830

Tax liability

232


14


68








2,576


3,453


3,226







NON- CURRENT LIABILITIES:






Loans from banks

1,875


2,125


2,063

Employee benefits, net

274


295


265

Provisions 

482


117


96








2,631


2,537


2,424







Total liabilities

5,207


5,990


5,650







EQUITY






Equity attributable to owners of the parent






Share capital

109


109


109

Additional paid-in capital

14,945


14,945


14,945

Employee equity benefits reserve

209


166


176

Retained earnings

2,177


3,729


2,625








17,440


18,949


17,855







Non-controlling interest

130


23


37







Total equity

17,570


18,972


17,892


 


 


 







Total equity and liabilities

22,777


24,962


23,542







 

November 11, 2012


 

 

 

Date of approval of financial statements


Moshe Borovitz Finance Director

Dov Feiner

Chief Executive Officer

Zvi Borovitz

Non-executive Chairman

 

The accompanying notes form an integral part of the financial statements.

 



 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS


Nine months ended

September 30,


Year ended December 31,

 



2012


2011


2011



U.S. $ in thousands

 



Unaudited


Audited

Cash Flows from Operating Activities:







 

Profit (loss) for the period


(355)


133


38

 

Adjustments to reconcile net income to

net cash provided by operating activities:







 

Depreciation


357


371


493

 

Loss (gain) from short-term  investments


(168)


391


294

 

Equity settled share-based payment expense


33


29


39

 

Finance expenses


84


85


117

 

Tax expense (Income)


2


(71)


(80)

 

Changes in operating assets and  liabilities:







 

Increase in inventories


(54)


(108)


(29)

 

Decrease (increase) in trade receivables


713


(522)


(342)

 

Increase in other accounts receivables including non-current


(166)


(441)


(287)

 

Decrease in trade and other accounts payables


(818)


(231)


(476)

 

Increase (decrease) in provisions


386


36


15

 

Increase (decrease) in employee benefits, net


9


23


(7)

 

Interest paid


(84)


(85)


(117)

 

Taxes received


227


71


200

 

Taxes paid


(2)


(31)


(76)

 








 

Net cash used in operating activities


164


(350)


(218)

 








 








 

 

The accompanying notes form an integral part of the financial statements.

 



 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

 



Nine months ended

September 30,


Year ended December 31,



2012


2011


2011



U.S. $ in thousands



Unaudited


Audited

Cash Flows From Investing Activities:







Sale of short-term investment, net


4,448


183


1,703

Purchase of property and equipment


(392)


(514)


(524)








Net cash (used in) provided

   by investing activities


4,056


(331)


1,179













Cash Flows From Financing Activities:







Receipt of short-term loan from banks


-


(125)


-

Dividend paid to the holders of the parent


-


-


(995)

Repayment of long-term loan from banks


(188)


-


(187)








Net cash (used in) provided

   by financing activities


(188)


(125)


(1,182)















Increase (decrease) in cash and

cash equivalents 


4,032


(806)


(221)

Cash and cash equivalents

 at the beginning of the period


625


846


846








Cash and cash equivalents

 at the end of the period


4,657


40


625








 

Appendix A - Non-cash activities:



Nine months

ended September 30,


Year ended December 31,

 



2012


2011


2011

 



U.S. $ in thousands

 



Unaudited


Audited








 

Purchase of property and equipment

  against trade payables


20


8


16

 








 

 

The accompanying notes form an integral part of the financial statements.

 



 

 

Note 1 - General:

 

A.    Corporate information:

M.T.I Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and since March 2006, the Company's shares have been traded on the AIM Stock Exchange.

The formal address of the company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.

 

B.    Assets and Liabilities in foreign currencies

Henceforth are the details of the foreign currencies of the main currencies and the changes percentage in the reporting period:


September 30,

December 31,


2012


2011

2011






NIS (New Israeli Shekel)

0.256


0.269

0.262

 

 

 

Nine months ended

September 30,

Year ended December 31,


2012


2011

2011


%


%

%

NIS (New Israeli Shekel)

(2.33)


4.39

(7.09)

 

 

Note 2 - Significant Accounting Policies:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").

 

The interim consolidated financial information set out above does not constitute full year end accounts within the meaning of Israeli Companies Law. It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended December 31, 2011 was approved by the board on February 16, 2012. The report of the auditors on those financial statements was unqualified. The interim consolidated financial statements as of September 30, 2012 have not been audited.

The interim consolidated financial information should be read in conjunction with the annual financial statements as of 31 December, 2011 and for the year ended on that date and with the notes thereto,

The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2011 are applied consistently in these interim consolidated financial statements.

Note 3 - SEGMENTS:

The following table's present revenue and profit information regarding the Group's operating segments for the Nine months ended September 30, 2012 and 2011, respectively and for the year ended December 31 ,2011.

 

Nine months ended September 30, 2012 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


8,049


1,453


9,502








Total


8,049


1,453


9,502















Segment profit (loss)


285


(614)


(329)








Unallocated corporate expenses







Finance expenses, net






24








loss before taxes on income






353








Other







Depreciation


322


35


357








 

Nine months ended September 30, 2011 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


8,433


2,713


11,146








Total


8,433


2,713


11,146















Segment profit


44


137


181








Unallocated corporate expenses







Finance expenses, net






119








Profit before taxes on income






62








Other







Depreciation


314


57


371








 

 

Year ended December 31, 2011 (audited)









Commercial


Military


Total



$'000

Revenue







External


11,213


3,488


14,701








Total


11,213


3,488


14,701















Segment profit


128


123


251








Unallocated corporate expenses







Finance expenses, net






293








loss before taxes on income






(42)








Other







Depreciation


419


74


493








 

(*) The Group cannot distinguish between Commercial and Military assets and liabilities, due to the fact that some of the assets and liabilities are used by both segments.

 

Note 4 -TRANSACTIONS WITH RELATED PARTIES:

The Parent Company and other related parties provide certain services to the Group as follows:



Nine months ended 

    September 30,


Year ended December 31,

 



2012


2011


2011



U.S. $ in thousands



Unaudited


Audited








Purchased Goods


208


111


165

Management Fee


215


197


259

Services Fee


120


120


160

Lease income


(156)


(154)


(120)

Total


387


274


464








 

Compensation of key management personnel of the Group:



Nine months ended 

    September 30,


Year ended December 31,

 



2012


2011


2011



U.S. $ in thousands



Unaudited


Audited








Short-term employee benefits *)


465


448


596








 

*) Including Management fees for the CEO, Directors Executive Management and other related parties

 

Note 4 -TRANSACTIONS WITH RELATED PARTIES (CONT.):

All Transactions are made at market value.

As of September 30, 2012 the parent company and related parties owe to the Group US $72,000 while in December 31, 2012 and in September 30, 2011 the Group owed to the parent group and related party US $5,000 and US $19,000 respectively. 

 

Note 5 - SIGNIFICANT EVENTS:

Contingent liability:

Due to a hearing sessionsheld during May 2012 by the District Court in Mars lawsuit (as specified in note 24 to the Annual Report for December 31, 2011), the Company updated the provision recorded by the amount of US $280,000 as at June 30, 2012.

 

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTBLBDBXBGBGDC
UK 100

Latest directors dealings