1st Quarter Results

RNS Number : 4547L
MTI Wireless Edge Limited
06 May 2010
 



6 May 2010

MTI Wireless Edge Ltd ('MTI' or the 'Company')

Financial results for the three months ended 31 March 2010

 

MTI Wireless Edge Ltd., (ticker: MWE) ('MTI' or 'the Company'), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the three months ended 31 March 2010.

Highlights

·    Revenue of US$2.8m (Q1 2009: US$3.4m), a reduction mainly due to a late influx of orders

·    Q1 operating loss of US$542k (Q1 2009: profit of US$76k)

·    Book to Bill ratio of 1.2 in the quarter

·    Cash and cash equivalents of US$12.5m as at 31 March 2010

Dov Feiner, Chief Executive Officer, commented:

"Results for the first quarter of 2010 have been disappointing in terms of both revenue and profit. The major factors in this were timing issues, and in particular that there was an influx of commercial orders late in the quarter and it was difficult to ship these before the end of March.  Whilst this has impacted Q1 numbers, we believe that this is revenue that has been delayed rather than revenue lost because the problem has now been resolved and the backlog of orders was cleared in April.

"In addition, we have booked orders in Q1 2010 of 20% more than billing and enter Q2 with stronger forward bookings and with further significant contracts under negotiation. 

"MTI continues to have a strong balance sheet and our current forward order book allows the Board to remain confident in the long term growth prospects of the Company."

 

Contacts:

MTI Wireless Edge

+972 3 900 8900

Dov Feiner, CEO


Moni Borovitz, Financial Director




Execution Noble & Company Limited

+44 207 456 9191

Harry Stockdale




Threadneedle Communications

+44 207 653 9850

Graham Herring


Josh Royston



About MTI Wireless Edge

MTI is engaged in the development, production and marketing of High Quality, Low Cost, Flat Panel Antennas for Commercial & for Military applications. Commercial applications such as: WiMAX, Wireless Networking, RFID readers &, Broadband Wireless Access. With over 40 years experience, supplying antennas 100KHz to 90GHz including directional antennas and Omni directional for outdoor and indoor deployments including Smart Antennas for WiMAX, Wi-Fi, Public Safety, RFID and for Base Stations and Terminals - Utility Market. Military applications includes a wide range of broadband, tactical and specialized communications antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.

 

 

MTI WIRELESS EDGE LTD.

 (An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 


Three months

ended March 31,


Year ended December 31,


2010


2009


2009


U.S. $ in thousands


Unaudited


Audited







Revenues

 2,801 


 3,429 


 13,453 

Cost of sales

 1,992 


 2,259 


 8,756 







Gross profit

 809 


 1,170 


 4,697 

Research and development expenses

 358 


 226 


 1,114 

Selling and marketing expenses

 549 


 488 


 2,050 

General and administrative expenses

 444 


 380 


 1,469 







Profit (loss) from operations

 (542)


 76 


64 

Finance expense

 14 


 73 


 128 

Finance income

 8 


 107 


 110 







Profit (loss) before tax

 (548)


 110 


 46 

Tax expense (income)

 (13)


 209 


 34 







Net and comprehensive Income (loss)

(535)


(99)


 12 













Attributable to:






Owners of the parent

 (523)


(99)


 17 

Non-controlling interest

(12)


-


 (5)








(535)


(99) 


 12 







Earnings per share






Basic and Diluted (dollars per share)

(0.0101)


(0.0019)


 0.0003 

























Weighted average number of shares outstanding






Basic and Diluted

51,571,990 


51,571,990 


51,571,990 













 

The accompanying notes form an integral part of the financial statements.

 

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the three months ended March 31, 2010:


Attributed to owners of the parent



Share capital



Employee equity benefits reserve


Retained earnings


Total


Non-controlling interest


Total equity


U.S. $ in thousands


Unaudited















Balance at January 1, 2010 (Audited)

109


 14,945


88


 4,433


 19,575


-


 19,575















Changes during the three months ended March 31, 2010:














Total comprehensive loss for the period

-


-


-


(523) 


 (523)


(12)


(535)

Share based payment

-


-


15


-


 15


-


 15















Balance at March 31, 2010

109


 14,945


103


3,910


 19,067


 (12)


 19,055















 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the three months ended March 31, 2009:


Attributed to owners of the parent



Share capital



Employee equity benefits reserve


Retained earnings


Total


Non-controlling interest


Total equity


U.S. $ in thousands


Unaudited














Balance at January 1, 2009 (Audited)

109


 14,945


29


5,014


20,097


-


 20,097















Changes during the three months ended March 31, 2009:














Total comprehensive loss for the period

-


-


-


(99) 


 (99)


-


 (99)

Issue of capital to non-controlling interest in

subsidiary

-


-


-


-


-


 5


 5

Share based payment

-


-


 15


-


 15


-


 15















Balance at March 31, 2009

109


 14,945


44


4,915


 20,013


 5 


 20,018















 

 

 

The accompanying notes form an integral part of the financial statements.

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the year ended December 31, 2009:


Attributed to owners of the parent



Share capital


Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total


Non-controlling interest


Total equity


U.S. $ in thousands


Audited


 

 







 




 

Balance at January 1, 2009

109


 14,945


 29


5,014 


 20,097


-


 20,097















Changes during 2009:














Total comprehensive loss for the year

-


-


-


 17


 17


(5)

 12

Issue of capital to minority in subsidiary

-


-


-


-


-


 5


 5

Dividends

-


-


-


(598)


(598)


-


(598)

Share based payment

-


-


 59


-


 59


-


 59















Balance at December 31, 2009

109


 14,945


 88


 4,433


 19,575


-


 19,575















 

 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

 

INTERIM CONSOLIDATED STATMENT OF FINANCIAL POSITION

 


31.3.2010


31.3.2009


31.12.2009


U.S. $ in thousands


Unaudited


Audited

ASSETS






CURRENT ASSETS:






Cash and cash equivalents

 12,518 


 3,903 


 3,212

Other financial assets

 23 


 9,490 


      10,346 

Trade receivables

 4,338 


 4,701 


 4,405

Other receivables

 597 


 210 


 198

Inventories

 2,447 


 2,431 


 2,318







Total current assets

 19,923 


 20,735 


 20,479













LONG TERM PREPAID EXPENSES

 63 


 37 


 51 







PROPERTY AND EQUIPMENT, NET

 1,580 


 1,687 


 1,621 







GOODWILL

 406 


 406 


 406 







DEFERRED TAX ASSETS

 135 


 110 


 121 
























































 22,107 


 22,975 


 22,678 







 

 

The accompanying notes form an integral part of the financial statements.

 

INTERIM CONSOLIDATED STATMENT OF FINANCIAL POSITION

 


31.3.2010


31.3.2009


31.12.2009


U.S. $ In thousands


Unaudited


Audited

LIABILITIES AND SHAREHOLDERS' EQUITY






CURRENT LIABILITIES:






Trade payables

 1,926 


 1,520 


 1,974 

Other accounts payables

 762 


 737 


633 

Tax liability

 31 


 458 


 173 







Total current liabilities

 2,719 


 2,715 


 2,780 













NON- CURRENT LIABILITIES:






Employee benefits

 253 


 215 


 243 

Provisions 

 80 


 27 


80 







Total non-current liabilities 

 333 


 242 


 323 



















EQUITY






Share capital

 109 


 109 


 109 

Additional paid-in capital

 14,945 


 14,945 


 14,945 

Employee equity benefits reserve

 103 


 44 


 88 

Retained earnings

 3,910 


 4,915 


 4,433 







Equity attributable to owners of the parent

 19,067 


 20,013 


 19,575 







Non-controlling interest

 (12)


 5


-







Total equity

 19,055 


 20,018 


  19,575 














 22,107 


 22,975 


 22,678







 

 

May 6, 2010







Date of approval of financial statements


Moshe Borovitz Finance Director


Dov Feiner

Chief Executive Officer


Zvi Borovitz

Non-executive Chairman

 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 


Three months

ended March 31,


Year ended December 31,



2010


2009


2009



U.S. $ in thousands



Unaudited

Unaudited

Audited

Cash Flows from Operating Activities:







Net profit (loss)


(535)


(99)


 12 

Adjustments to reconcile net income to

net cash provided by operating activities:







Depreciation


 94


 91


 374

Gain from short-term  investments


(18)


(109)


(71)

Equity settled share-based payment expense


15 


15 


 59

Tax expense (Income)


(13)


209


34

Changes in operating assets and  liabilities:







Decrease (increase) in inventories


 (129)


 140


253

Decrease in trade receivables


 67


 1,197


 1,493

Decrease (increase) in other

   accounts receivables for short and long term


 (411)


 19


17

Decrease in trade payables


(86)


(1,052)


(905)

Increase (decrease) in  other accounts payables


129


(227)


-

Increase (decrease) in provisions


-


(3)


11

Increase (decrease) in employee benefits


10


(17)


50

Income tax paid


(143)


(118)


(239)








Net cash (used in) provided by

operating activities


(1,020)


46


1,088















 

 

   

The accompanying notes form an integral part of the financial statements.

 

 

 INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS



Three months

ended March 31,


Year ended December 31,



2010


2009


2009



U.S. $ in thousands



Unaudited

Audited

Cash Flows From Investing Activities:







Sale (purchase) of short-term investment, net


 10,341


 146 


(748)

Purchase of property and equipment


(15)


(100)


(341)








Net cash (used in) provided

   by investing activities


 10,326 


 46 


(1,089)















Cash Flows From Financing Activities:







Dividend paid to the owners of the parent


-


-


(598)

Issue of capital to minority in subsidiary


-


 5


5








Net cash (used in) provided

   by financing activities


-


 5 


(593)















INCREASE (DECREASE) IN CASH AND

CASH EQUIVALENTS


 9,306 


 97 


 (594)

CASH AND CASH EQUIVALENTS

 AT BEGINNING OF PERIOD


 3,212 


 3,806 


 3,806








CASH AND CASH EQUIVALENTS

  AT END OF PERIOD


 12,518 


 3,903 


 3,212 








 

 

 

Appendix A - Non-cash activities:



Three months

ended March 31,


Year ended December 31,

 



2010


2009


2009

 



U.S. $ in thousands

 



Unaudited

Audited








 

Purchase of property and equipment

  against trade payables


 45 


 31 


 7 

 








 

 

 

 

  

The accompanying notes form an integral part of the financial statements.

 

 

 NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - General:

M.T.I Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000. Since March 2006, the Company's shares have been traded on the AIM Stock Exchange.

The formal address of the company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.

 

In March 2008, the Company established a wholly owned subsidiary, Switzerland based AdvantCom Sarl (hereafter AdvantCom). AdvantCom is engaged in selling and distributing of antennas and accessories and in manufacturing through an Indian subsidiary.

 

In February 2009, pursuant to the founder's agreement, 20 percent of the issued and outstanding share capital of GlobalWave Technologies PVT Ltd (formerly a wholly owned Indian based subsidiary of AdvantCom), was allotted to investors in return for approximately $5,000.

Certain rental, operational and administrate services are provided by the Parent Company to the Company.

 

Note 2 - Significant Accounting Policies:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Financial Reporting Standard IAS 34 ("Interim Financial Reporting").

 

The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2009 are applied consistently in these interim consolidated financial statements, except for the impact of the adoption of the Standards and Interpretations described below.

 

-     IFRS 3 (Revised) - Business Combinations and IAS 27 (Revised) - Consolidated and Separate Financial Statements:

These standards have been applied prospectively from 1 January 2010. The implementation of these standards will affect future acquisitions and transactions with non-controlling interests.

The principal changes following the adoption of these Standards are:

 

(a) IFRS 3 previously prescribes that goodwill, as opposed to the acquiree's other identifiable assets and liabilities, should  be measured as the excess of the cost of the acquisition over the acquirer's share in the fair value of the identifiable assets, net on the acquisition date. According to the Revised Standards, goodwill can be measured at its full fair value and not only based on the acquired part, with each business combination transaction measured separately.

 NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

Note 2 - Significant Accounting POLICIES (Cont.):

-    IFRS 3 (Revised) - Business Combinations and IAS 27 (Revised) - Consolidated and Separate Financial Statements (Cont.):

(b) A contingent consideration in a business combination is measured at fair value and changes in the fair value of the contingent consideration, which do not represent adjustments to the acquisition cost in the measurement period, should not be simultaneously recognized as goodwill adjustment. Normally, the contingent consideration is considered a financial derivative within the scope of IAS 39 and presented at fair value through profit or loss.

 

(c) Direct acquisition costs attributed to a business combination transaction are recognized in the comprehensive income statement as incurred as opposed to the previous requirement of carrying them as part of the consideration of the cost of the business combination, which has been removed.

 

(d) A minority transaction, whether a sale or an acquisition, will be accounted for as an equity transaction and will therefore not be recognized in the statement of income or have any effect on the amount of goodwill, respectively.

 

(e) A subsidiary's losses, although resulting in the subsidiary's deficiency, are allocated between the parent company and non-controlling interests, even if the non-controlling interests have not guaranteed or have no contractual obligation of sustaining the subsidiary or carrying out another investment.

 

 (f) On the loss of control of a subsidiary, the remaining investment in the subsidiary, if any, is revalued to fair value against gain and loss from the sale and this fair value will represent the cost basis for the purpose of subsequent treatment.

 

 

-    Amendments to IFRS 2 - Group Cash-settled Share-based Payment Transactions

In June 2009, the International Accounting Standards Board amended IFRS 2 to clarify its scope and the accounting for group cash-settled share-based payment transactions in the separate or individual financial statements of the entity receiving the goods or services when that entity has no obligation to settle the share-based payment transaction. The amendments also incorporate the guidance contained in the following Interpretations:

• IFRIC 8 Scope of IFRS 2

• IFRIC 11 IFRS 2-Group and Treasury Share Transactions.

 

The implementation of Amendments to IFRS 2 has had no impact on the reported results or financial position of the Company.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFBBGDUXBGBGGL
UK 100

Latest directors dealings