Half Yearly Report

RNS Number : 5671P
Mincon Group Plc
20 August 2014
 

Mincon Group plc

2014 Half Year Financial Results

 

 

Mincon Group plc (ESM:MIO AIM:MCON), the Irish engineering group specialising in the design, manufacture, sale and servicing of rock drilling tools and associated products, announces its half year results for the six months ended 30 June 2014.




Percentage


30 June

30 June

change in


2014

2013

period

Product revenue:




Sale of Mincon product (€'000)

18,887

20,210

(7%)

Sale of third party product (€'000)

4,525

7,335

(38%)

Total revenue (€'000)

23,412

27,545

(15%)

Sale of Mincon product as a % of total revenue

81%

73%

8%





Operating profit (€'000)

5,157

8,192

(37%)

Profit attributable to shareholders of the parent company (€'000)

4,371

5,550

(21%)

Earnings per share

2.11c

3.70c

(43%)

 

Kevin Barry, Chief Executive Officer, commenting on the results, said:

"The weakness in the global exploration and mining market, driven by the decline in the price of precious metals, which was a feature of 2013 and, as indicated in our annual results published in April 2014, continued into 2014 impacting the drilling products market in which we operate, particularly in relation to third party product. This weakness, combined with the significant devaluation of certain key currencies in which we trade, has impacted upon the Group's result for the period resulting in a 15% decline in revenue and 21% decline in profit attributable to shareholders.

 

Given this global macroeconomic environment we are very pleased that demand for Mincon manufactured product has remained stable, with the 7% reduction in revenue in sales of Mincon product solely due to the weakening of certain key currencies such as the South African Rand and Australian Dollar which devalued on average by 18% and 14%, respectively compared to the first half of 2013. The overall impact of currency weakness on revenue for the half year was €2.0m, which had a direct impact on margins and net profit, as approximately 75% of group revenues are non-euro denominated, whereas the majority of manufacturing costs are incurred in euro.

 

The demand for third party product continued to be weak resulting in invoiced sales of third party product dropping by 38% in 2014 compared to the first half of 2013. This was primarily due to the slowdown in the exploration and mining market, particularly in the EMEA region. However, we are confident that revenue from third party product sales will improve in the second half with the addition of new agencies for the sale of drill rigs in Southern Africa.

 

On an overall basis, we believe the weakness in the global drilling market started to abate in Q2 2014 with invoiced sales 14% ahead of the average invoiced sales for the previous three quarters. This trend has continued into the third quarter of 2014 and we expect it to continue for the remainder thereof and into the fourth quarter.

 

In conjunction with the release of these half year results, the Board of Mincon Group plc has recommended the payment of an interim dividend in the amount of €0.01 (1 cent) per ordinary share, the Group's first as a public company.

 

Additionally, we are pleased to announce today that Mincon has reached agreements to acquire three companies in deals totalling €8.7 million, for a shareholding of 60% or 65% in all three companies. These acquisitions will serve to both increase Mincon's product offering and extend Mincon's distribution network. Further details have been included in a separate announcement."



Products & markets

 

Revenue from our conventional down-the-hole (DTH) hammer represented 68% (H1 2013: 60%) of Group turnover with sales of Reverse Circulation (RC), Horizontal Directional Drilling (HDD) and other manufactured product representing 13% (H1 2013: 18%) of Group turnover. Demand for our DTH product continues to grow each period due to product improvements and increasing market presence. The demand for RC product is more cyclical depending largely on the global prices for precious metals and the corresponding demand for exploration product. This market is at an extremely low ebb currently, resulting in a significant reduction in invoiced sales of Mincon RC product.

 

EMEA continues to be the most significant market for Mincon, representing 57% (H1 2013: 62%) of our revenue. Revenue in this region declined €3.9 million mainly due to the 18% devaluation of the South African Rand (€1.0 million impact) and the loss of some market share in west Africa due to the introduction of low cost product in the region (c. €1.6 million impact). Mincon is hopeful of regaining this market share as customers switch back to higher quality product for greater productivity. Mincon has continued to expand its presence in this region with the acquisition of a distribution company, Omina Supplies, in Namibia on 19 August 2014. Additionally, Mincon expects the performance in this region to improve in the second half of 2014 through the addition of two new agencies for capital equipment in southern Africa. Mincon have recently begun distributing two complementary brands of drill rigs focussed on the blast hole drilling market, with two sales in the first half of the year.

 

The Americas represents Mincon's second most significant market, representing 28% (H1 2013: 25%) of our revenue. Revenue in this region declined by €0.5 million (7%) primarily due to market weakness and the slowdown in the exploration market on the west coast of the US. Mincon's new sales office in Peru is in its start-up phase and is expected to contribute positively to the Group's revenue and profit in the second half of 2014. Mincon has now expanded its presence in this region with the acquisition of Rotacan Canada, a leading manufacturer of rotary bits and other rotary consumables. The acquisition of Rotacan increases Mincon's consumable product line, thereby significantly increasing Mincon's addressable market - not just in the Americas, but worldwide.

 

Revenues in the Australasia region represented 15% (H1 2013: 10%) of our revenue. Revenue in this region increased by 23% (€0.6 million) despite the global slowdown in exploration impacting upon sales of our RC product and the 14% devaluation of the Australian Dollar on average in H1 2014 compared to H1 2013. The increase in revenue in this region has been driven by an increase in Mincon's market share of the conventional DTH hammer market. With a view to further increasing our market share in this region, Mincon has today announced the acquisition of a distribution company, ABC Products, based in Queensland, Australia, which now gives Mincon a direct market presence on the east coast of Australia in addition to our current operation on the west coast located in Perth, Western Australia.

 

Profit margins

 

The group's gross margin of 47% reduced 4% compared to the first half of 2013 (51%) but was largely consistent with the margin for the second half of 2013 (48%). The largest impact on gross margins has been the weakness in certain key currencies which have devalued significantly since early 2013 impacting both H2 2013 and H1 2014 results. Management's primary focus is on the growth in sales of Mincon manufactured product, which generates a significantly higher margin compared to the distributorship margin received on the sale of third party product. Mincon manufactured product represented 81% of Group revenue compared to 73% in the prior year. However, with the addition of new capital equipment agencies in southern Africa, we are confident that revenue from third party product sales will increase from current levels in the second half of 2014.

 

Operating costs remained relatively stable compared to the first half of 2013 (3% overall increase) despite the establishment of two additional distribution companies in Ghana and Peru, increased promotional and marketing efforts and additional public company overhead as compared to the first half of 2013.

 

Profit before tax and profit attributable to shareholders decreased by 29% and 21% due to the reduction in gross margin. The reduction in the effective rate of tax from 24% in H1 2013 to 18% in H1 2014 was due to the change in the geographic spread of profits of the Group entities, reflective of (i) the impact on margins of the weakening of currencies in non-euro jurisdictions, and (ii) the reduction in sales of third party product in 2014 as compared to the same period in the prior year.

 



Balance sheet and cash flows

 

Mincon's balance sheet remains very strong with net assets of €91.2 million. While receivables have increased by €1.4 million since December 2013, 74% of the outstanding balance at 30 June 2014 is current compared to 65% at year-end. This is reflective of the increase in demand in Q2 2014 compared to the first three months, when demand and invoiced sales were weak. The Group has invested an additional €1.3 million (in other current assets) in the advancement of capital equipment sales in southern Africa, which we believe will positively impact revenue and profits from the second half of 2014. Finished goods inventory levels have increased €0.8 million (6%) since December 2013 due to the establishment of a new distribution company in Peru and seasonality of manufacturing operations. Raw materials have increased €0.5 million (13%) to meet future demand and to avail of supply discounts. Management continue to focus on working capital management, and have an objective of generating consistent free cash flow from operations in future.

 

The Group had net cash of approximately €48.5 million at 30 June 2014 (December 2013: €48.6 million), with the €4.4 million profit for the period being reinvested in working capital as outlined above. Mincon has today announced its first investment of the IPO funds raised (€47.1 million), with the payment of €8.7 million for the acquisition of majority stakes in three companies.

 

Dividend

 

In line with the Group's stated policies at the time of the IPO, the Board of Mincon Group plc has recommended the payment of an interim dividend in the amount of €0.01 (1 cent) per ordinary share, which will be paid on 26 September 2014 to shareholders on the register at the close of business on 29 August 2014.

 

Outlook

 

In Q2 2014, we saw a growth in invoiced sales for the first time since Q2 2013 and we expect a similar level of activity for Q3 and Q4 2014. This does not include the impact of the acquisitions announced today, which will not impact profit significantly in the second half of the year as transaction costs are expensed and the companies are integrated into the Mincon Group. We believe these companies will be profit enhancing from H1 2015.

 

Furthermore, management have identified a number of additional acquisition investments, which offer the opportunity to further extend our existing product range and add new customers and new geographic markets. The Company is at an advanced stage of negotiation on some of these acquisitions that should extend the group into new products and customers, and we are ambitious about securing one or more on satisfactory terms before the end of the current financial year.

 

The risk posed by the volatility in currency markets remains a concern. We continue to increase our international sales network and maintain a strong emphasis on continued and new product development aimed at improving and expanding the existing product range.

 

 

ENDS

 

20 AUGUST 2014

 



 

For further information, please contact:

 

Mincon Group plc


Kevin Barry, Chief Executive Officer

Brian Lenihan, Chief Financial Officer

Tel: + 353 (61) 361 099



Davy Corporate Finance (Nominated Adviser and ESM Adviser)

Tel: +353 (1) 679 6363

Eugenée Mulhern


Daragh O'Reilly




Q4 Public Relations (PR Advisers)

Tel: +353 (1) 475 1444

Nuala Buttner


 

 


 

Unaudited condensed consolidated income statement

For the 6 months ended 30 June 2014

 


 






Notes

 

 

2014

H1

€'000

2013

H1

€'000

Continuing operations




Revenue

2

23,412

27,545

Cost of sales

4

(12,371)

(13,616)

Gross profit


11,041

13,929

Selling and distribution expenses

4

(2,603)

(2,474)

General and administrative expenses

4

(3,281)

(3,263)

Operating profit


5,157

8,192

Finance cost


(115)

(43)

Finance income


443

47

Foreign exchange gain/(loss)


(27)

(535)

Profit before tax


5,458

7,661

Income tax expense

6

(1,003)

(1,874)

Profit for the period


4,455

5,787

 

Profit attributable to:




- owners of the Parent


4,371

5,550

- non-controlling interests


84

237

Earnings per Ordinary Share




Basic earnings per share, €

7

0.021

0.037

Diluted earnings per share, €

7

0.021

0.037

Weighted average number of ordinary shares in issue ('000)


207,471

150,000

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 



 

 

Unaudited condensed consolidated statement of comprehensive income

 

 For the 6 months ended 30 June 2014

 


 





2014

H1

2013

H1

 


€'000

€'000

 

Profit for the period

4,455

5,787

 

Other comprehensive income/(loss):



 

Items that are or may be reclassified subsequently to profit or loss:



 

Foreign currency translation - foreign operations

407

(1,497)

 

Other comprehensive income/(loss) for the period

407

(1,497)

 

Total comprehensive income for the period

4,862

4,290

 

Total comprehensive income attributable to:



 

- owners of the Parent

4,778

4,053

 

- non-controlling interests

84

237

 



 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                                                                         



 

 

Unaudited consolidated statement of financial position

As at 30 June 2014


 



















30 June

2014

31 December

2013



Notes

€'000

€'000






Non-Current Assets





Goodwill



1,510

1,511

Property, plant and equipment


9

13,923

13,540

Deferred tax asset


6

147

264

Other non-current assets


8

550

530

Total Non-Current Assets



16,130

15,845

Current Assets





Inventory


10

19,823

18,485

Trade and other receivables


11

9,845

8,492

Other current assets



2,593

2,085

Current tax asset


6

369

23

Short term deposits


15

43,000

40,000

Cash and cash equivalents


15

8,406

10,119

Total Current Assets



84,036

79,204

Total Assets



100,166

95,049

Equity





Ordinary share capital



2,113

2,113

Share premium


13

65,736

145,036

Other reserve


13

-

(79,300)

Merger reserve



(17,393)

(17,393)

Capital contribution


13

-

953

Share based payment reserve


14

6

-

Foreign currency translation reserve



(1,527)

(1,934)

Retained earnings



41,207

35,883

Equity attributable to owners of Mincon Group plc



90,142

85,358

Non-controlling interests



1,063

979

Total Equity



91,205

86,337

Non-Current Liabilities





Loans and borrowings


12

2,593

788

Deferred tax liability


6

681

872

Other liabilities



124

124

Total Non-Current Liabilities



3,398

1,784

Current Liabilities





Loans and borrowings


12

338

731

Trade and other payables



2,808

2,189

Accrued and other liabilities



1,974

3,334

Current tax liability


6

443

674

Total Current Liabilities



5,563

6,928

Total Liabilities



8,961

8,712

Total Equity and Liabilities



100,166

95,049






 

The accompanying notes are an integral part of these financial statements. 

 

 

 

 



 

 

Unaudited condensed consolidated statement of cash flows

For the 6 months ended 30 June 2014

 

 





H1

2014

H1

2013


€'000

€'000

Operating activities:



Profit for the period

4,455

5,787

Adjustments to reconcile profit to net cash provided by operating activities:



Depreciation

907

899

Interest cost

115

43

Interest income

(443)

(47)

Income tax expense

1,003

1,874

Other non-cash movements

229

(208)


6,266

8,348

Changes in trade and other receivables

(1,284)

(476)

Changes in prepayments and other assets

(1,461)

302

Changes in inventory

(1,386)

1,372

Changes in trade and other payables

619

674

Changes in accrued and other liabilities

(1,360)

(406)

Cash provided by operations

1,394

9,814

Interest received

443

47

Interest paid

(115)

(43)

Income taxes paid

(1,654)

(1,852)

Net cash provided by operating activities

68

7,966

Investing activities



Purchase of property, plant and equipment

(1,123)

(1,848)

Investment in short term deposits

(3,000)

-

(Investment in)/proceeds from joint venture investments

(20)

33

Net cash used in investing activities

(4,143)

(1,815)

Financing activities



Capital contribution

953

-

Directors loans

-

(38)

Repayment of loans and finance leases

(270)

(540)

Drawdown of loans

1,513

-

Net cash provided by financing activities

2,196

(578)

Effect of foreign exchange rate changes on cash

166

(307)

Net increase in cash and cash equivalents

(1,713)

5,266

Cash and cash equivalents at the beginning of the year

10,119

8,715

Cash and cash equivalents at the end of the period

8,406

13,981




 

The accompanying notes are an integral part of these financial statements.


Unaudited condensed consolidated statement of changes in equity for the 6 months ended 30 June 2014


 Share

capital

Share premium

Merger reserve

Other reserve

Capital redemption

reserve

Capital

contribution

Share based payment reserve

Foreign

currency translation reserve

Retained earnings

Total

Non-controlling interests

Total

equity


€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000














Balances at 31 December 2012

2,317

-

-

-

990

-

-

1,940

40,922

46,169

734

46,903

Comprehensive income:


Profit for the period

-

-

-

-

-

-

-

-

5,550

5,550

237

5,787

Other comprehensive income/(loss):













Foreign currency translation

-

-

-

-

-

-

-

(1,497)

-

(1,497)

-

(1,497)

Total comprehensive income

-

-

-

-

-

-

-

(1,497)

5,550

4,053

237

4,290

Balances at 30 June 2013

2,317

-

-

-

990

-

-

443

46,472

50,222

971

51,193

Comprehensive income:


Profit for the period

-

-

-

-

-

-

-

-

4,411

4,411

8

4,419

Other comprehensive income/(loss):













Foreign currency translation

-

-

-

-

-

-

-

(2,377)

-

(2,377)

-

(2,377)

Total comprehensive income

-

-

-

-

-

-

-

(2,377)

4,411

2,034

8

2,042

Transactions with Shareholders:













Dividends paid to shareholders of Smithstown Holdings

-

-

-

-

-

-

-

-

(15,000)

(15,000)

-

(15,000)

Issue of shares by Mincon Group plc on       incorporation

39

-

-

-

-

-

-

-

-

39

-

39

Shares issued by Mincon Group plc in share for share exchange for Smithstown Holdings

1,500

98,500

-

(79,300)

-

-

-

-

-

20,700

-

20,700

Capital reorganisation

(2,317)

-

(17,393)

-

(990)

-

-

-

-

(20,700)

-

(20,700)

Issuance of ordinary shares in initial public offering, net of costs

574

46,536

-

-

-

-

-

-

-

47,110

-

47,110

Capital contribution

-

-

-

-

-

953

-

-

-

953

-

953

Balances at 31 December 2013

2,113

145,036

(17,393)

(79,300)

-

953


(1,934)

35,883

85,358

979

86,337

Comprehensive income:


Profit for the period

-

-

-

-

-

-

-

-

4,371

4,371

84

4,455

Other comprehensive income/(loss):













Foreign currency translation

-

-

-

-

-

-

-

407

-

407

-

407

Total comprehensive income

-

-

-

-

-

-

-

407

4,371

4,778

84

4,862

Transactions with Shareholders:













Share-based payments

-

-

-

-

-

-

6

-

-

6

-

6

Recycle of capital contribution to retained earnings

-

-

-

-

-

(953)

-

-

953

-

-

-

Reduction of share premium account

-

(79,300)

-

79,300

-

-

-

-

-

-

-

-

Balances at 30 June 2014

2,113

65,736

(17,393)

-

-

-

6

(1,527)

41,207

90,142

1,063

91,205

                                                                                                                                                                                   

The accompanying notes are an integral part of these financial statements.


Notes to the condensed consolidated interim financial statements

1    General information and basis of preparation

Mincon Group plc ("the Company") is a company incorporated in the Republic of Ireland. The unaudited condensed consolidated interim financial statements of the Company for the six months ended 30 June 2014 (the "Interim Financial Statements") include the Company and its subsidiaries (together referred to as the "Group").  The Interim Financial Statements were authorised for issue by the Directors on 19 August 2014.

 

The Interim Financial Statements have been prepared in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the EU.  The Interim Financial Statements do not include all of the information required for full annual financial statements and should be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2013 as set out in the 2013 Annual Report (the "2013 Accounts").

 

The Interim Financial Statements do not constitute statutory financial statements.  The statutory financial statements for the year ended 31 December 2013, extracts from which are included in these Interim Financial Statements, were prepared under IFRSs as adopted by the EU and will be filed with the Registrar of Companies with the Company's 2013 annual return. They are available from the Company, from the website ww.mincon.com and, when filed, from the registrar of companies. The auditor's report on those statutory financial statements was unqualified.

 

The Interim Financial Statements are presented in Euro, rounded to the nearest thousand, which is the functional currency of the parent company and also the presentation currency for the Group's financial reporting.

 

The financial information contained in the Interim Financial Statements has been prepared in accordance with the accounting policies applied in the 2013 Accounts except for the application of IFRS 2: Share-based payment for the first time as outlined in the accounting policy below. None of the other new IFRSs or interpretations that are effective for the financial year ending 31 December 2014, as outlined on pages 36-37 of the 2013 Accounts, had an impact on the Group's reported income or net assets.

 

Share based payment transactions

Share-based compensation expense for equity-settled awards made to employees and directors is measured and recognised based on their estimated grant date fair values. These awards are restricted stock awards (RSAs). Share-based compensation cost for RSAs awarded to employees and directors is measured based on the closing fair market value of the Company's shares on the date of grant.  The value of awards expected to vest is recognised as an expense in profit or loss over the requisite service periods.

 

Critical accounting estimates and judgements

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses.  The estimates and associated assumptions are based on historical experience and other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ materially from these estimates.  In preparing the Interim Financial Statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the 2013 Accounts.

 



2.  Revenue

 


H1

2014

H1

2013


€'000

€'000

Product revenue:



Sale of Mincon product

18,887

20,210

Sale of third party product

4,525

7,335

Total revenue

23,412

27,545

 

 

3. Operating Segments

 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker (CODM). Our CODM has been identified as the Board of Directors.

 

Having assessed the aggregation criteria contained in IFRS 8 operating segments and considering how the Group manages its business and allocates resources, the Group has determined that it has one reportable segment. In particular the Group is managed as a single business unit that sells drilling equipment, primarily manufactured by Mincon manufacturing sites.

 

Entity-wide disclosures

The business is managed on a worldwide basis but operates manufacturing facilities and sales offices in Ireland, Australia and the United States and sales offices in six other locations including South Africa, Senegal, Ghana, Sweden, Poland and Peru. In presenting information on geography, revenue is based on the geographical location of customers and non-current assets based on the location of these assets.

 

Revenue by region (by location of customers):


H1

2014

H1

2013


€'000

€'000

Region:


Ireland

264

648

Americas

6,468

6,923

Australasia

3,449

2,813

Europe, Middle East, Africa

13,231

17,161

Total revenue from continuing operations

23,412

27,545

 

Non-current assets by region (location of assets):

 


30 June

2014

31 December

2013


€'000

€'000

Region:


  

Ireland

5,408

5,730

Americas

2,954

2,492

Australasia

5,250

4,905

Europe, Middle East, Africa

2,371

2,454

Total non-current assets(1)

15,983

15,581

(1) Non-current assets exclude deferred tax assets.

 

 



4.  Cost of Sales and operating expenses

 

Included within cost of sales, selling and distribution expenses and general and administrative expenses were the following major components: 

 

Cost of sales


 


H1

2014

H1

2013


€'000

€'000

Raw materials

4,454

4,742

Third party product purchases

3,448

5,215

Employee costs

2,235

2,566

Depreciation

723

550

Other

1,511

543

Total cost of sales

12,371

13,616

 

Other operating expenses



H1

2014

H1

2013



€'000

€'000

Employee costs (including director emoluments)

3,038

2,801

Depreciation

325

349

Other

2,521

2,587

Total other operating costs

5,884

5,737

 

 

5.  Employee information




H1

2014

H1

2013


€'000

€'000

Wages and salaries - including directors

4,845

4,982

Social security costs

219

182

Pension costs of defined contribution plans

209

203

Total employee costs

5,273

5,367

 

The average number of employees was as follows:




H1

2014

H1

2013


Number

Number

Sales and distribution

53

43

General and administration

27

25

Manufacturing, service and development

83

94

Average number of persons employed

163

162

 



6.  Income Tax

 

The Group's consolidated effective tax rate in respect of operations for the six months ended 30 June 2014 was 18.4% (30 June 2013: 24.5%). The reduction in the effective rate of tax to 18.4% in 2014 was due to the change in the geographic spread of profits of the Group entities, reflective of (i) the impact on margins of the weakening of currencies in non-euro jurisdictions, and (ii) the reduction in sales of third party product in 2014 as compared to the prior period. The margin on third party product sales are primarily earned in countries with higher rates of tax than Ireland. The tax charge for the six months ended 30 June 2014 of €1.0m (30 June 2013: €1.9m) comprises a deferred tax charge relating to movements in provisions, net operating losses forward and the temporary differences for property, plant and equipment recognised in the income statement.

 

The net current tax liability at period-end was as follows:


30 June

2014

31 December

2013


€'000

€'000

Current tax prepayments

369

23

Current tax payable

(443)

(674)

Net current tax

(74)

(651)

The net deferred tax liability at period-end was as follows:


30 June

2014

31 December

2013


€'000

€'000

Deferred tax asset

147

264

Deferred tax liability

(681)

(872)

Net deferred tax

(534)

(608)

 

 

7. Earnings per share

 

Basic earnings per share (EPS) is computed by dividing the profit for the period available to ordinary shareholders by the weighted average number of Ordinary Shares outstanding during the period. Diluted earnings per share is computed by dividing the profit for the period by the weighted average number of Ordinary Shares outstanding and, when dilutive, adjusted for the effect of all potentially dilutive shares. The following table sets forth the computation for basic and diluted net profit per share for the six months ended 30 June:

 


H1

2014

H1

2013

Numerator (amounts in €'000):



Profit attributable to owners of the Parent

4,371

5,550

Earnings per Ordinary Share



Basic earnings per share, €

0.021

0.037

Diluted earnings per share, €

0.021

0.037

Denominator (Number):



Basic weighted-average shares outstanding

207,471,264

150,000,000

Diluted weighted-average shares outstanding

207,471,264

150,000,000

 

 

In accordance with IAS 33 Earnings per Share, the EPS disclosed for H1 2013 has been retrospectively adjusted for the shares issued in the reorganisation of the Group in August 2013, as disclosed in Note 1 and Note 18 of the 2013 Annual Report, as if those shares had been issued on 1 January 2013. The weighted average number of shares outstanding for H1 2014 includes the effect of the 57,471,264 shares issued and placed in the initial public offering on 26 November 2013. The restricted stock awards granted in the first half of 2014 were not dilutive at 30 June 2014.

 

 

 



8. Other non-current assets


30 June

2014

31 December

2013


€'000

€'000

Other non-current assets:



Amounts owing from joint venture

152

97

Loan outstanding from former joint venture partner

398

433

Total other non-current assets

550

530

 

(1)  Mincon Equipment Inc. was incorporated on 13 June 2013. This company is owned 50:50 by Mincon and the Gaudet family.

(2)  During prior periods, the Group had an investment in, TJM Inc. LLC ("TJM"). The Group invested in TJM, a drilling equipment and supplies company based in Pennsylvania, in September 2008. The Group disposed of its investment in March 2012. The consideration for sale of the Group's shareholding was a US$700,000 interest bearing loan note repayable over 6 years. As at 30 June 2014, an amount of €398,434 was outstanding on this loan.

 

 

9. Property, Plant and Equipment

 

Capital expenditure in the first half-year amounted to €1.2 million (30 June 2013: €2.2 million) of which €0.5 million (30 June 2013: €0.4 million) was invested in buildings and €0.7 million (30 June 2013: €1.7 million) was invested in plant and machinery. The Group had outstanding capital commitments of less than €0.5 million at 30 June 2014.

 

The depreciation charge for property, plant and equipment is recognised in the following line items in the income statement:


H1

2014

H1

2013


€'000

€'000

Cost of sales

582

550

Selling, and distribution expenses

124

82

General and administrative expenses

201

267

Total depreciation charge for property, plant and equipment

907

899

 

 

10. Inventory

 


30 June

2014

31 December

2013


€'000

€'000

Finished goods and work-in-progress

15,443

14,600

Raw materials

4,380

3,885

Total inventory

19,823

18,485

 

There was no material write-down of inventories to net realisable value during the period ended 30 June 2014 (30 June 2013: €0.1).  The write-downs are included in cost of sales.

 

 



11. Trade and other receivables

 


30 June

2014

31 December

2013


€'000

€'000

Gross receivable

9,944

8,570

Provision for impairment

(99)

(78)

Net trade and other receivables

9,845

8,492

 

 


30 June

2014

31 December

2013


€'000

€'000

Less than 60 days

7,278

5,560

61 to 90 days

1,166

1,731

Greater than 90 days

1,401

1,201

Net trade and other receivables

9,845

8,492

 

At 30 June 2014, €1.4 million (14%) of trade receivables of our total trade and other receivables balance was past due but not impaired (31 December 2013, €1.2 million (14%)).

No customer accounted for more than 10% of trade and other receivables balance at any period end.

Credit Risk

The majority of the Group's customers are third party distributors of drilling tools and equipment. The maximum exposure to credit risk for trade and other receivables by geographic region was as follows at the balance sheet dates presented:

 


30 June

2014

31 December

2013


€'000

€'000

Ireland

61

129

Americas

2,617

2,478

Australasia

1,516

1,599

Europe, Middle East, Africa

5,651

4,286

Total amounts owed

9,845

8,492

 

 

12. Loans and borrowings

 



30 June

2014

31 December

2013


Maturity

€'000

€'000

Bank loans

2014-2029

2,811

1,279

Finance leases

2014

120

240

Total Loans and borrowings


2,931

1,519

Current


338

731

Non-current


2,593

788

 

The Group has a number of bank loans and finance leases in Australia, the United States and Ireland with a mixture of variable and fixed interest rates. The Group has not been in default on any of these debt agreements during any of the periods presented. None of the debt agreements carry restrictive financial covenants.

 

On 15 January 2014, Mincon Rockdrills Pty Limited drew down AUS$2,400,000 (circa €1.5million) on a fifteen year variable interest loan which is secured on assets of that company with a net book value of approximately AUS$3.5 million (circa €2.3million).

 

 



13. Share capital and reserves

 

Share premium and other reserve

 

As part of the Group reorganisation which is described in note 1 of the 2013 Annual Report, the Company, Mincon Group plc, became the ultimate parent entity of the Group.  On 30 August 2013, the Company acquired 100% of the issued share capital in Smithstown Holdings and acquired (directly or indirectly) the shareholdings previously held by Smithstown Holdings in each of its subsidiaries. 

 

As a consequence of the Company electing to record the investment in Smithstown Holdings at cost a difference of €79.3 million arose between this investment and the amount that company law requires to be included in share capital and share premium. This amount was recorded as an "other reserve" in the Company's Statement of Financial Position.

 

As disclosed in note 18 of the 2013 Annual Report, the members of the Company passed a resolution on 1 November 2013 that, subject to the confirmation of the High Court of Ireland, the Company's share capital be reduced by an amount of €79.3 million and that the reserve so created would be used to cancel the other reserve (or such part thereof as the High Court of Ireland may determine). The application to the High Court was heard on 1 May 2014 and, by order of the High Court, the Company reduced its share premium account by €79.3 million and used the reserve so created to eliminate its "other reserve". As a result, the Company is capable, subject to it having distributable reserves, of declaring dividends.

 

Capital contribution

 

In December 2013, Kingbell Company (the largest shareholder in the Company) and Ballybell Limited (the second largest shareholder in the Company) agreed to provide, following consultation with and approval from the Board of Mincon, approximately €953,000, net of a tax benefit of €242,000, from their respective own private funds to be applied in a once off award to employees of the Mincon Group (other than the senior management team).

 

The award was treated as a short term employee benefit (once committed the employee has no further service to earn the award) of the Mincon Group resulting in a charge (current year employee expense) to the income statement in respect of the year ended 31 December 2013 and a corresponding credit to a capital contribution in equity.

 

On payment of the employee recognition award in early 2014, the company credited retained earnings with the entire amount of the capital contribution, thereby reflecting the position that this recognition award had no impact on the net assets or retained earnings of the Group.

 

 

14. Share based payment

During the six months ended 30 June 2014, the Remuneration Committee of the Board of Directors made its first grant of approximately 193,000 Restricted Share Awards (RSAs) to members of the senior management team, excluding executive directors. The terms and conditions of the Group's Long Term Incentive Plan are disclosed in section 10 of Part IV of the Group's Admission Document dated 20 November 2014. The fair value of services received in return for RSAs granted are measured by reference to the fair value of RSAs granted. The charge of €6,000 for the period is the fair value of RSAs granted, which are being recognised within the income statement as part of employee costs in accordance with employee services rendered.

 



15. Financial Risk Management

 

We are exposed to various financial risks arising in the normal course of business. Our financial risk exposures are predominantly related to changes in foreign currency exchange rates and interest rates, as well as the creditworthiness of our financial asset counterparties.

 

The half-year financial statements do not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the 2013 Annual Report. There have been no changes in our risk management policies since year-end.

 

a) Liquidity and Capital

 

The Group defines liquid resources as the total of its cash, cash equivalents and short term deposits. There has been no material change in the Group's liquid resources since 31 December 2013. Capital is defined as the Group's shareholders' equity.

 

At 30 June 2014, the Group had €43.0 million (31 December 2013: €40.0 million) on fixed deposit with a government backed financial institution in Ireland, which can be withdrawn at any time for corporate purposes, but have a nominal maturity date of December 2014. IAS 7 Statement of Cash Flows requires any investment with a maturity date of greater than three months to be disclosed other than as cash or cash equivalents.

 

As disclosed in note 12, the Group drew down AUS$2,400,000 (circa €1.5million) on a 15 year variable interest loan repayable in regular instalments over the 15 years.

 

b) Foreign currency risk

 

The Group is a multinational business operating in a number of countries and the euro is the primary currency in which the Group conducts its business. The Group, however, does have revenues, costs, assets and liabilities denominated in currencies other than euros. Transactions in foreign currencies are recorded at the exchange rate prevailing at the date of the transaction. The resulting monetary assets and liabilities are translated into the appropriate functional currency at exchange rates prevailing at the reporting date and the resulting gains and losses are recognised in the income statement. The Group manages some of its transaction exposure by matching cash inflows and outflows of the same currencies. The Group does not engage in hedging transactions and therefore any movements in the primary transactional currencies will impact profitability. The Group continue to monitor appropriateness of this policy.

 

The Group's global operations create a translation exposure on the Group's net assets since the financial statements of entities with non-euro functional currencies are translated to euro when preparing the consolidated financial statements.  The Group does not use derivative instruments to hedge these net investments. The principal foreign currency risks to which the Group is exposed relate to movements in the exchange rate of the euro against US dollar, South African Rand, Australian dollar. The Group has material subsidiaries with a functional currency other than the euro, such as US dollar, Australian dollar, South African Rand and Swedish Krona.

 

During the years presented average and closing exchange rates for the Group's primary currency exposures were as disclosed in the table below. Since the first half of 2013, the euro strengthened against all of the major currencies in which Mincon trades, as shown in the table below. This has had a significant impact on the Group's profitability for the period, with a reduction in revenue and operating margin.

 

There has been no material change in the euro exchange rate since 31 December 2013, with the exception of the Australian dollar, which has strengthened resulting in a gain of €407,000 being recognised in other comprehensive income and the foreign currency translation reserve.

 


30 June

2014

H1 2014

31 December

2013

H1 2013

Euro exchange rates

Closing

Average

Closing

Average

US Dollar

1.37

1.37

1.38

1.31

Australian Dollar

1.45

1.50

1.55

1.30

South African Rand

14.45

14.64

14.44

12.07

 

There has been no material change in the Group's currency exposure since 31 December 2013. Such exposure comprises the monetary assets and monetary liabilities that are not denominated in the functional currency of the operating unit involved.



15. Financial Risk Management (continued)

 

c) Fair values

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The contractual amounts receivable or payable for cash, cash equivalents, short-term deposits, receivables (less impairment provision of trade receivables), trade payables and other accrued liabilities approximate to their fair values. Under IFRS 7, the disclosure of fair values is not required when the carrying amount is the reasonable approximation of fair value.

 

The carrying amounts and fair value of our financial liabilities, which are all held at amortised cost, were as follows:

 

  

Carrying

Fair

  

Amount

Value

  

€'000

€'000

At 31 December 2013:


  

Bank loans

1,279

1,290

Finance leases  

240

240

At 30 June 2014:



Bank loans

2,932

2,970

Finance leases  

120

120

The fair values of our debt instruments were based on credit adjusted variable rate instruments with a similar maturity.

 

All fair values for these liabilities have been based on IFRS Level 2 information.

 

16. Litigation

 

The Group is not involved in legal proceedings that could have a material adverse effect on its results or financial position.

 

17. Related Parties

 

We have related party relationships with our subsidiaries, directors and senior key management personnel. All transactions with subsidiaries eliminate on consolidation and are not disclosed.

There were no related party transactions in the half year ended 30 June 2014 that materially affected the financial position or the performance of the Company during that period and there were no changes in the related party transactions described in the 2013 Annual Report that could have a material effect on the financial position or performance of the Company in the same period.

 

As at 30 June 2014 and 31 December 2013, the share capital of Mincon Group plc was 57.681% owned by Kingbell Company which is ultimately controlled by Patrick Purcell and members of the Purcell family. Patrick Purcell is also a director of the Company. Ballybell Limited, a company controlled by Kevin Barry, Chief Executive Officer holds 14.420% of the equity of the Company.

 

18. Events after the reporting date

 

Dividend

On 19 August 2014, the Board of Mincon Group plc approved the payment of an interim dividend in the amount of €0.01 (1 cent) per ordinary share, the Group's first as a public company. This amounts to a total dividend payment of €2,074,713, which will be paid on 26 September 2014 to shareholders on the register at the close of business on 29 August 2014.

 



18. Events after the reporting date (continued)

 

Acquisitions

On 19 August 2014, the Group completed the acquisition of three companies:

 

Rotacan

On 19 August 2014, Mincon entered into an agreement to acquire a 65% stake in Rotacan for an upfront cash payment of CAN$10.2 million (€7.0 million), with an option to acquire the remaining 35% shareholding in five years (for consideration based on an EBITDA multiple). The 35% shareholder will also have put options beginning in three years' time. 

 

Rotacan is headquartered in North Bay, Canada with a distribution company in Chile, servicing customers in Canada, Chile, and the US.

 

Rotacan specialises in the design, manufacture and sale of rotary blast hole drill bits, drill pipe and other ancillary products used primarily in the open pit mining industry. The business had revenues of €8.4 million for the financial year to June 2014 and recorded a profit after tax of €1.2 million (EBITDA: €1.7 million). The total enterprise value is approximately €11.0 million before working capital adjustments. Gross assets being acquired amounted to €6.7 million and net assets of approximately €4.9 million. Joseph Guido, the existing beneficial owner of Rotacan, will remain as a director of Rotacan and will be employed on a consultancy contract of CAN$ 52,000 per annum until the remaining minority interest is purchased.

 

ABC Products (Queensland, Australia) and Omina Supplies (Windhoek, Namibia)

On 19 August 2014, Mincon entered into agreements to acquire majority stakes in two companies dedicated to the supply and support of quality products in the drilling and mining sectors. Both companies are existing authorised distributors of Mincon manufactured product.

 

Mincon has agreed to purchase a 65% stake in ABC Products for an upfront cash payment of AUS$0.9 million (€0.6 million) and a capital contribution of AUS$1.1 million (€0.8 million), with options to acquire an additional 30% shareholding in three to four years. ABC Products is headquartered in Rockhampton on the east coast of Australia and will serve to increase Mincon's market share of the Australian market and complement our existing distribution company in Perth on the west coast of Australia. Additionally, there is a significant rotary blast hole drilling market in the east coast of Australia, and the intention is that the Rotacan product will be made available through ABC Products.

 

Mincon has also agreed to purchase a 60% stake in Omina for an upfront cash payment of €0.3 million, with options to acquire the remaining 40% shareholding in three to four years. Omina is established in Windhoek, Namibia and will serve to increase our market share in the southern African market and complement our existing distribution company in Johannesburg, South Africa.

 

ABC and Omina will bring revenues in excess of €7.0 million, net of current Mincon sales and net assets of approximately €1.5 million to the Mincon Group.

 

The three acquisitions will be funded from Mincon's existing cash resources, which includes the €47.1 million net proceeds raised in November 2013 for the purposes of acquisitions.

 

 

19. Approval of financial statements

 

The Board of Directors approved the interim condensed consolidated financial statements for the six months ended 30 June 2014 on 19 August 2014.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFLTTFIALIS
UK 100

Latest directors dealings