Interim Financial Report

RNS Number : 1159D
MGC Pharmaceuticals Limited
01 March 2022
 

MGC Pharmaceuticals Ltd.

Interim Financial Report

31 December 2021

1 March 2022

ASX, LSE: MXC

 

 

MGC PHARMACEUTICALS LTD

AND CONTROLLED ENTITIES

ABN 30 116 800 269

 

APPENDIX 4D

 

 

REPORTING PERIOD

Interim financial period to 31 December 2021

PREVIOUS REPORTING PERIOD

Interim financial period to 31 December 2020

 

Half year information given to ASX under listing rule 4.2A.3

This information contained in this report should be read in conjunction with the most recent annual report.

 

RESULTS FOR ANNOUNCEMENT TO MARKET

 

 

31-Dec-21

$

Change %

31-Dec-20

$

Revenue from ordinary activities*

 

2,566,111

246%

741,911

(Loss) / Profit after income tax from ordinary activities

 

(7,604,868)

28%

(5,926,816)

Net (loss) / profit for the period

 

(8,051,227)

30%

(6,201,367)

Dividend per share

 

n/a

-

n/a

Record date for determining entitlement to dividends

No dividends have been paid or declared during the year

 

n/a

-

n/a

 

 

 

 

 

* Revenue from pharma sales increased from $134,536 in the prior period to $2,308,299 in the current period, with the balance of revenue relating to consulting services from the Group's clinical research organisation.

 

 

 

 

31-Dec-21

 

30-Jun-21

NET TANGIBLE ASSETS PER ORDINARY SHARE (cents)

 

 

0.42

0.74

 

 

 

 

 

 

DETAILS OF SUBSIDIARIES

During the period, the Group acquired a 54% interest in MGC Pharmaceutical sro (Czech Republic), which in turn held a 100% interest in MGC Pharmaceuticals Ltd (Russia). The acquisition occurred via a share transfer with nil consideration.

 

 

 

 

DIVIDENDS

 

 

n/a

n/a

DIVIDENDS REINVESTMENT PLAN

 

 

n/a

n/a

ASSOCIATED AND JOINT VENTURE ENTITIES

 

 

n/a

n/a

 

 

 

 

 

 

FOREIGN ENTITIES ACCOUNTING STANDARD

Subsidiaries are incorporated in the United Kingdom, Slovenia, Czech Republic and Malta, where International Financial Reporting Standards are applied.

 

 

 

AUDIT DISPUTE OR QUALIFICATION

 

 

 

 

The independent auditor's review report includes an unqualified conclusion, with an emphasis of matter on going concern, referring to the fact that the entity will require additional funds to continue with its pipeline of works over the coming 12 months.

               

 

 

INTERIM FINANCIAL REPORT

 

31 DECEMBER 2021

 

A copy of the full interim report can be found here:

https://www.investi.com.au/api/announcements/mxc/64e63e2b-20e.pdf  

 

Corporate Directory

Directors

Brett Mitchell   Executive Chairman

Roby Zomer  Managing Director and CEO

Nativ Segev  Non-Executive Director

Ross Walker  Non-Executive Director

Stephen Parker  Non-Executive Director

Evan Hayes  Non-Executive Director

Company Secretary

David Lim

Rachel Kerr

Registered Office and Principal Place of Business

1202 Hay Street

West Perth WA 6005

Tel: +61 8 6382 3390

 

Solicitors

Steinepreis Paganin

Level 4, The Read Buildings

16 Milligan Street

Perth WA 6000

 

Auditors  

Ernst & Young

EY Building

11 Mounts Bay Road

Perth WA 6000

 

Securities Exchange Listing

MGC Pharmaceuticals Ltd securities are listed on the Australian Securities Exchange (ASX) and the London Stock Exchange (LSE).

ASX Code: MXC

LSE Code: MXC

 

Share Registry

Computershare Investor Services Pty Ltd

Level 11

172 St Georges Terrace

Perth WA 6000

 

Website

www.mgcpharma.com.au

 

Directors' Report

The directors submit the consolidated interim financial report for MGC Pharmaceuticals and its controlled entities (the "Group" or "MGC Pharma") for the half-year ended 31 December 2021.

Directors

The names of directors who held office during or since the end of the half-year, all still currently hold office:

Director

Title

Appointment Date

Brett Mitchell

Executive Chairman

4 April 2013

Roby Zomer

Managing Director & CEO

15 February 2016

Nativ Segev

Non-Executive Director

15 February 2016

Ross Walker

Non-Executive Director & Head of Medical Advisory Board

15 February 2016

Stephen Parker

Non-Executive Director & Chairman of the Corporate Governance Committees

13 March 2019

Evan Hayes

Non-Executive Director & Strategic Advisor

1 September 2020

Operating Results

The consolidated losses for the Group after providing for income tax from continuing operations amounted to $7,604,868 (31 Dec 2020: $ 5,926,816 ).

Dividends Paid or Recommended

No dividends have been paid or declared for payment during the financial period.

 

Review of Operations

 

Key Highlights:

· Strong sales of $2.56 million for the half-year

· £5.5 ($10.4) million capital raise completed in December 2021

· US$24 ($33) million supply and distribution agreement signed with US-based company, AMC Holdings

· Certificate of Free Trade in Europe approved for ArtemiC

· Submission of Cannabinoid Drug Delivery System Patent to the Slovenian Intellectual Property Office

· Completion of Malta Production Facility on schedule and within budget

 

Roby Zomer, Co-founder and Managing Director of MGC Pharma, commented:

" The second half of 2021 saw the completion of a number of projects which have occupied the Company's focus for some time and has proved our dedicated commitment to achieving our goals. The Malta production facility has been finished and is due to be commissioned imminently, MGC Pharma has been granted a certificate of Free Trade in Europe for the company's ArtemiC™ supplement, and the UK has now approved CannEpil+ for import. Further to this we have made material strides in advancing Emergency Use Authorisation in multiple jurisdictions including the USA and India, as well as progressing stage II and III trials across the world.

"As a company and management team, we are focused on gaining regulatory approval for our pharmaceutical products. Whilst this process is not always smooth, I remain confident in our products and our ability to achieve just this, which will result in better outcomes for patients globally."

 

The period saw the Company achieve its strongest half-year result to date, with sales of ~$2.56 million. This figure excludes the US$750,000 ($1.06 million) deposit received from AMC Holdings Inc (AMC) during the period, which will be recognised as revenue when the products are dispatched. The increase in sales revenue was largely influenced by the strong sales of ArtemiCTM, the Company's COVID-19 supplement, with sales of ArtemiCTM during the period totalling ~$1.06 million, representing ~45% of product sales for the period (the balance of sales amounting to consulting services). MGC Pharma also achieved ~$1.25 million of cannabinoid products sales. The balance of revenue outside of the abovementioned product sales relates to consultancy services provided to third parties from its wholly owned Clinical Research Organisation, MedicaNL.

 

Please see Figure 1: 12-month global product sales here: http://www.rns-pdf.londonstockexchange.com/rns/1159D_1-2022-2-28.pdf

 

Review of Operations

AMC Holdings Agreement

On August 26, the Company announced the execution of a landmark supply and distribution agreement with US based company AMC Holdings Inc. (AMC), the terms of which include a minimum order of US$24 ($33) million over 3 years, an initial 1st year order commitment of US$3 ($4.2) million, and a US$750,000 ($1.06 million) deposit which was received during the half-year. The Agreement also stipulates that AMC will provide a National Clinical Trial Number to allow for MGC Pharma products to be imported into the US and used in clinical trials.

 

An initial order of 1,000 units of CimetrA™ was received during the period under the Agreement with AMC, with the units to be used by research teams as the products undergo Internal Review Board (IRB) examination at a number of institutions, including the University of South Florida, and the Holy Cross Hospital in Fort Lauderdale, Florida. Acceptance by the IRBs is the first step to obtaining a National Clinical Trial Number. This Agreement is a crucial achievement in the expansion of MGC Pharma into the US market and in the Company's overall growth strategy. Further to this, AMC has engaged Morgan Lewis & Bockius, a leading US pharmaceutical sector law firm, to seek FDA approval for CimetrA™.

 

CimetrA™ approved for import for Emergency Use Authorisation in India

MGC Pharma has been granted approval to import samples of CimetrA™ into India by the Indian Central Drugs Standard Organisation in order to facilitate final product testing required for the grant of Emergency Use Authorisation for the treatment of patients with COVID-19. If the final testing phase is successful, the temporary import approval will be converted to a permanent approval once CimetrA™ has been registered as a medicine in India under the Emergency Use Authorisation Protocols. This process for Emergency Use Authorisation is still ongoing, and we remain committed to achieving this.

 

MGC Pharma also conducted an open label controlled observational trial for CimetrA™ at the Mahatma Gandhi Mission's Medical College and Hospital as part of the registration process for CimetrA™ in India for Emergency Use Authorisation. The Trial was conducted on 20 hospitalised patients, including ten patients who were in need of an oxygen supply, and ten who were on mechanical ventilation. In order to meet the physiological limitation of patients with severe cases of COVID-19, the study used a Nasal Formulation, produced in a food grade GMP facility, and released as ArtemiC™ to the study. The results demonstrated for the first time the efficacy of CimetrA™ in the treatment of patients with severe COVID-19.

 

UK Import Permit granted for CannEpil+™

In September, the Medicines and Healthcare Products Regulatory Agency (MHRA) approved CannEpil+™ for import into the UK through MGC Pharma's clinical access partner Elite PharmaCo. This was the first time a cannabis-based treatment for Epilepsy, currently in Clinical Trial phase, has been approved for import by UK authorities. The treatment will be made available to ten patients on compassionate grounds for six months with treatment data collected in an App provided by Alta Flora.

 

Certificate of Free Trade in Europe for ArtemiC™

MGC Pharma was granted a Certificate of Free Trade in Germany and the European Union for the Company's proprietary nutraceutical food supplement, ArtemiC™ following the successful completion of a Phase II, multi-centre Clinical Trial, demonstrating the enhanced recovery of patients with COVID-19 over the placebo control group. The German Certificate will accelerate entry of ArtemiC™ into both the EU and to other markets.

 

Delivery of $1m order to SwissPharmaCann AG

In November, the company announced the c ompleted delivery of the ~$1,000,000 ArtemiC TM  order from Swiss PharmaCan A (SPC).

 

Research and Development

Dose finding Study

In November, the Rambam Medical Centre's Ethics Committee in Israel approved CimetrA™ for a dose finding study to determine the most effective concentrations of active ingredients for dosage, as well as validating the anti-inflammatory and immune-modulatory effects of CimetrA™. The company will recruit 240 patients into the study in sites in Israel, South Africa, Russia, and the USA.

 

Clinical Study on ArtemiC™ Support on Long COVID Patients

A Clinical Study is underway with MGC Pharma partners Swiss PharmaCan AG and Glow LifeTech Ltd, to determine the influence of ArtemiC Support® in patients with Long COVID syndrome. The Company received Ethics Committee approval from Spanish research foundation, IDIAP Jordi Gol, in December 2021, and the study will enrol a total of 150 patients suffering from post-acute COVID syndrome (Long COVID syndrome). Patients will take ArtemiC Support® for 6 weeks under supervision of their doctor, with their progress measured against a Post-COVID Functional Scale (PCFS), and a 10-point Likert scale, one, two, three and six weeks after treatment commences.

 

Malta Facility

Construction of MGC Pharma's state-of-the-art production and manufacturing facility in Malta was completed on schedule in October, and within the parameters of the €3.1 ($4.8) million cash grant from the Maltese Government. T he production facility will have the capacity to produce over 20,000 units in liquid dose form per day, which is double that originally planned, making it an important part of MGC's manufacturing pipeline, and to meet  CimetrA™ 's near term demand. The facility is currently going through the commissioning stage, whilst also completing the approval process to obtain a GMP licence.

 

Please see Figures 2 & 3 here: http://www.rns-pdf.londonstockexchange.com/rns/1159D_1-2022-2-28.pdf

 

Submission of Cannabinoid Drug Delivery System Patent

On July 15, MGC Pharma announced that it had submitted a Patent Application for a proprietary Cannabinoid Drug Delivery System to the Slovenian Intellectual Property Office. This is a formulation developed in partnership with Graft Polymer which enables higher concentrations of CBD to pass across biological membranes such as the Blood Brian Barrier, and thereby more effectively treating neurological conditions such as Epilepsy and Dementia. The Application was accepted in Slovenia and the Company anticipates the patent will be issued in the next 10 months.

 

Financial and Corporate

£5.5m Capital Raising Completed

In November, MGC Pharma completed a £5.5 ($10.4) million share placement, with strong support from UK institutional investors and a US based fund. The net proceeds of the raise will be used to: advance CimetrA™ Emergency Use Authorisation applications and testing procedures in five key countries in Central/Eastern Europe and Central Asia; cover costs of additional CimetrA™ dosing trials in USA and Russia to comply with FDA prerequisites for approval, and CannEpil® clinical trials in the US with US Distribution partner AMC Holdings Inc.; in addition to general working capital.

 

Outlook

The Group is focused on and dedicated to delivering on its growth ambitions by progressing its key clinical research programs, continuing to expand its manufacturing capabilities, broadening its product range and expanding into new and existing key markets.

Events Subsequent to Reporting Date

Refer to note 13 of the consolidated interim financial report for details of events that occurring after the reporting period.

Auditor's Independence Declaration

The lead auditor's independence declaration under section 307C of the Corporations Act 2001 is set out on page 9 for the half-year ended 31 December 2021.

 

This report is signed in accordance with a resolution of the Board of Directors.

 

Brett Mitchell

Executive Chairman

Dated 28 February 2022

 

Auditor's Independence Declaration

UNDER SECTION 307C OF THE CORPORATIONS ACT 2001

 

TO THE DIRECTORS OF MGC PHARMACEUTICALS LTD

 

I declare that, to the best of my knowledge and belief, during the half-year ended 31 December 2021 there have been no contraventions of:

a.  the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review, and

b.  any applicable code of professional conduct in relation to the review.

 

Tim Dachs

Ernst and Young 

Dated 28 February 2022

 

Consolidated Statement of Profit or Loss and Other Comprehensive Income

For the half year ended 31 December 2021

 

 

31-Dec-21

31-Dec-20

Continuing operations

 

$

$

Revenue from contracts with customers

3

2,566,111

741,911

Cost of sales

 

(1,952,190)

(490,217)

Gross profit

 

613,921

251,694

 

 

 

 

Other operating income

 

12,314

95,069

Administrative expenses

 

(4,629,854)

(2,812,892)

Other operating expenses

 

(2,613,803)

(3,128,714)

Fair value movement on financial instruments

6

(608,516)

(29,986)

Write-off/impairment expense

 

(266,903)

-

Operating loss

 

(7,492,841)

(5,624,829)

 

 

 

 

Finance costs

 

(112,408)

(305,337)

Finance income

 

381

3,350

Other income

 

-

-

Loss before income tax from continuing operations

 

(7,604,868)

(5,926,816)

 

 

 

 

Income tax expense

 

-

-

Loss for the half-year from continuing operations

 

(7,604,868)

(5,926,816)

 

 

 

 

Discontinued operations

 

 

 

(Loss) / gain after tax for the half-year from discontinued operations

 

(446,359)

(274,551)

Loss for the half-year

 

(8,051,227)

(6,201,367)

 

 

 

 

Attributable to:

 

 

 

Members of the parent entity

 

(7,885,117)

(6,199,712)

Non-controlling interest

 

(166,110)

(1,655)

 

 

(8,051,227)

(6,201,367)

Other comprehensive (loss)/income for the half-year

 

 

 

Items that may be reclassified subsequently to profit or loss

 

 

 

Exchange differences on the translation of foreign operations

 

(190,488)

157,983

Other comprehensive income (net of tax) for the half-year

 

(190,488)

157,983

 

 

 

 

Total comprehensive loss for the half-year

 

(8,241,715)

(6,043,384)

Total comprehensive loss attributable to:

 

 

 

Members of the parent entity

 

(8,043,661)

(6,041,729)

Non-controlling interest

 

(198,054)

(1,655)

 

 

(8,241,715)

(6,043,384)

Earnings per share

 

 

 

Basic loss for the half-year attributable to ordinary equity holders of the parent

 

(0.33)

(0.38)

Diluted loss for the half-year attributable to ordinary equity holders of the parent

 

(0.33)

(0.38)

 

 

 

 

Earnings per share for continuing operations

 

 

 

Basic loss for the half-year attributable to ordinary equity holders of the parent

 

(0.31)

(0.36)

Diluted loss for the half-year attributable to ordinary equity holders of the parent

 

(0.31)

(0.36)

The accompanying notes form part of these consolidated interim financial statements.

 

Consolidated Statement of Financial Position

As at 31 December 2021

 

 

31-Dec-21

30-Jun-21

 

Note

$

$

CURRENT ASSETS

 

 

 

Cash and cash equivalents

 

8,064,812

5,433,241

Inventory

 

984,559

872,444

Trade and other receivables

 

1,941,384

2,348,634

Prepayments

 

1,346,937

546,576

Disposal group classified as held for sale

 

174,617

280,475

Total Current Assets

 

12,512,309

9,481,370

 

 

 

 

NON-CURRENT ASSETS

 

 

 

Plant and equipment

4

7,772,077

5,272,202

Intangible assets and goodwill

5

7,082,775

7,048,880

Financial assets

 

725,411

564,186

Right-of-use assets

10

1,939,360

1,869,006

Total Non-Current Assets

 

17,519,623

14,754,274

TOTAL ASSETS

 

30,031,932

24,235,644

 

 

 

 

CURRENT LIABILITIES

 

 

 

Trade and other payables

 

3,125,746

1,796,235

Deferred revenue

7

1,061,022

-

Liabilities directly associated with disposal group

 

34,157

89,659

Financial liabilities at fair value through profit or loss

6

2,318,036

4,034,763

Lease liabilities - current

 

151,124

209,433

Total Current Liabilities

 

6,690,085

6,130,090

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

Deferred income

7

3,062,189

2,506,281

Lease liabilities - non-current

10

1,913,904

1,773,374

Total Non-Current Liabilities

 

4,976,093

4,279,655

TOTAL LIABILITIES

 

11,666,178

10,409,745

NET ASSETS

 

18,365,754

13,825,899

 

 

 

 

EQUITY

 

 

 

Contributed equity

8

97,119,860

84,511,983

Share based payment reserve

 

7,773,553

7,490,483

Foreign currency translation reserve

 

53,837

212,381

Consolidation reserve

 

(382,404)

(382,404)

Accumulated losses

 

(85,883,013)

(77,997,896)

Equity attributable to equity holders of the parent

 

18,681,833

13,834,547

Non-controlling interest

 

(316,079)

(8,648)

TOTAL EQUITY

 

18,365,754

13,825,899

 

The accompanying notes form part of these consolidated interim financial statements.

Consolidated Statement of Changes in Equity

 

For the half year ended 31 December 2021 

Contributed Equity

Share Based Payment Reserve

Foreign Currency Translation Reserve

 

 

Consolidation Reserve

Accumulated losses

Non-controlling interest

Total

 

$

$

$

$

$

$

$

60,149,457

5,380,904

85,284

(382,404)

(62,127,918)

(10,967)

3,094,356

-

-

154,169

-

-

3,814

157,983

-

-

-

-

(6,199,712)

(1,655)

(6,201,367)

-

-

154,169

-

(6,199,712)

2,159

(6,043,384)

(47,550)

-

-

-

-

-

(47,550)

418,000

(418,000)

-

-

-

-

-

1,000,000

-

-

-

-

-

1,000,000

453,114

20,878

-

-

-

-

473,992

971,148

-

-

-

-

-

971,148

1,590,908

-

-

-

-

-

1,590,908

64,535,077

4,983,782

239,453

(382,404)

(68,327,630)

(8,808)

1,039,470

 

 

84,511,983

7,490,483

212,381

(382,404)

(77,997,896)

(8,648)

13,825,899

-

-

(158,544)

-

-

(31,944)

(190,488)

-

-

-

-

(7,885,117)

(166,110)

(8,051,227)

-

-

(158,544)

-

(7,885,117)

(198,054)

(8,241,715)

9,255,943

-

-

-

-

-

9,255,943

509,082

-

-

-

-

-

509,082

31,500

603,720

-

-

-

-

635,220

320,650

(320,650)

-

-

-

-

-

-

-

-

-

-

(109,377)

(109,377)

2,490,702

-

-

-

-

-

2,490,702

97,119,860

7,773,553

53,837

(382,404)

(85,883,013)

(316,079)

18,365,754

 

The accompanying notes form part of these consolidated interim financial statements.

Consolidated Statement of Cash Flows

For the half year ended 31 December 2021 

 

 

Note

31-Dec-21

31-Dec-20

 

 

$

$

Cash flows from operating activities

 

 

 

Receipts from customers

 

3,315,304

651,928

Payments to suppliers and employees

 

(7,333,069)

(3,987,591)

Payments for research expenses

 

(1,383,217)

(2,514,071)

Grants received

 

12,314

-

Interest received

 

526

3,566

Interest paid

 

(5,014)

(4,786)

Net cash used in operating activities

 

(5,393,156)

(5,850,954)

Cash flows from investing activities

 

 

 

Subsidiary disposed, net of cash disposed of

 

-

(2,989)

Acquisition of a business, net of cash acquired

 

151,426

(200,000)

Proceeds from sale of investments

 

-

302,823

Payments for investments

 

(155,971)

-

Government grants received

 

573,933

1,443,835

Purchase of plant and equipment

 

(2,371,752)

(1,701,278)

Net cash used in investing activities

 

(1,802,364)

(157,609)

Cash flows from financing activities

 

 

 

Proceeds from issue of shares

 

10,703,451

2,667

Proceeds from issue of convertible notes

 

-

5,750,000

Payment of lease liabilities

 

(139,589)

(61,951)

Payment of capital raising costs

 

(751,236)

(15,283)

Net cash provided by financing activities

 

9,812,626

5,675,433

Net increase/(decrease) in cash and cash equivalents held

 

2,617,106

(333,130)

Cash and cash equivalents at beginning of period

 

5,433,241

1,873,373

Foreign exchange movement of cash

 

14,465

(3,697)

Cash and cash equivalents at end of period

 

8,064,812

1,536,546

 

The accompanying notes form part of these consolidated interim financial statements.

 

Notes to the Consolidated Interim Financial Statements

NOTE 1.  CORPORATE INFORMATION

The consolidated interim financial report of MGC Pharmaceuticals Ltd ('MGC Pharma' or the 'Company') and its controlled entities (the "Group") for the half-year ended 31 December 2021 was authorised for issue in accordance with a resolution of the directors dated 28 February 2022.

MGC Pharmaceuticals Ltd is a Company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange (primary market) and the London Stock Exchange (secondary market).

NOTE 2.  BASIS OF PREPARATION AND ACCOUNTING POLICIES

Statement of Compliance

The consolidated interim financial report is a condensed general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 'Interim Financial Reporting'. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'. The half-year report does not include notes of the type normally included in an annual financial report and should be read in conjunction with the annual financial report for the year ended 30 June 2021 and any public announcements made by the Group during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

Basis of Preparation

The consolidated interim financial statements have been prepared on the basis of historical cost, except for the revaluation of certain financial assets and liabilities. All amounts are presented in Australian dollars, unless otherwise noted.

The accounting policies and methods of computation adopted in the preparation of the consolidated interim financial report for the half-year ended 31 December 2021 are consistent with those adopted and disclosed in the Group's 2021 annual financial report for the financial year ended 30 June 2021.

Going Concern

During the half-year ended 31 December 2021 the Group incurred a loss from continuing operations of $7,604,868 (2020: $5,926,816) and net operating cash outflows of $5,393,156 (2020: $5,850,954). At 31 December 2021, the consolidated group had a working capital surplus of $5,822,224 (30 June 2021: $3,351,280), including a cash and cash equivalents balance of $8,064,812 (30 June 2021: $5,433,241). Within the current liabilities are convertible notes with a face value of $2,100,000 due 24 November 2022, which at the date of this report are favourable for the holder to elect to convert to equity. 

The Group's cashflow forecasts for the 12 months ending 28 February 2023 indicate that the Group will require additional capital to meet its expenditure requirements and carry out its planned activities. Further to the recent listing and capital raising of $10.4 million on the London Stock Exchange in November 2021, the Directors are satisfied that additional capital can be raised as and when required to meet its current commitments and further planned activities.

Based on the matters detailed above, the Directors are satisfied that the going concern basis of preparation is appropriate and that the Group will be able to realise its assets and settle its obligations in the ordinary course of business over the next 12 months.

The consolidated interim financial report has been prepared on a going concern basis which contemplates continuity of normal business activities and realisation of assets and settlement of liabilities in the normal course of business. In the event that the Group is unable to obtain additional funding, there is significant uncertainty as to whether the Group will be able to meet its debts as and when they fall due and thus continue as a going concern. The consolidated interim financial report does not include any adjustments relating to the recoverability and classification of the recorded asset amounts, nor to the amounts or classification of liabilities that might be necessary should the Group not be able to continue as a going concern.

 

a)  New and amended Accounting Standards and Interpretations adopted by the Group

The Group has adopted all new and revised Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective from 1 July 2021.

The adoption of these new and amended Accounting Standards and Interpretations did not result in any significant changes to the Group's accounting policies.

The Group has not early adopted any new or amended Accounting Standards or Interpretations issued but not yet effective.

 

b)  Significant Accounting Judgments, Estimates and Assumptions

In preparing these consolidated interim financial statements, significant judgements made by management in applying the Company's accounting policies and key sources of estimation uncertainty were the same as those that were applied to the consolidated financial statements as at and for the year ended 30 June 2021.

 

NOTE 3.  REVENUE

 

 

31-Dec-21

31-Dec-20

Revenue from contracts with customers

 

$

$

Pharma sales

 

2,308,299

741,911

Consulting services (clinical research fees and clinic consults)

 

257,812

-

 

 

2,566,111

741,911

NOTE 4.  PLANT AND EQUIPMENT

During the period, the Group completed construction on a manufacturing facility in Malta for liquid dose form product and the anti-inflammatory product, ArtemiCTM. Although construction has completed, at 31 December 2021 the plant is under commissioning with submissions for a GMP licence to follow. The facility is 80% funded by way of grant from Malta Enterprises (refer to note 7).

 

 

31-Dec-21

30-Jun-21

Plant and equipment

$

$

  - gross carrying amount at cost

983,762

1,938,890

  - accumulated depreciation

(164,902)

(1,105,797)

 

818,860

833,093

 

 

 

Construction in progress

 

 

  - gross carrying amount at cost

6,953,217

4,439,109

  - accumulated depreciation

-

-

 

6,953,217

4,439,109

 

 

 

Total plant and equipment

7,772,077

5,272,202

 

 

 

Plant and equipment movement

 

 

Opening balance at 1 July

5,272,202

2,192,974

Additions

2,702,710

3,538,808

Disposal

-

(68,417)

Depreciation

(164,902)

(340,024)

Foreign currency translation

(37,933)

(51,139)

 

7,772,077

5,272,202

         

NOTE 5.  INTANGIBLE ASSETS AND GOODWILL

Medicinal Cannabis Clinics (MCC)

On 23 November 2020 MGC Pharma completed the acquisition of the business of an operating telehealth clinic, Medicinal Cannabis Clinics (MCC). Alongside revenue generated from consults, this acquisition provides MGC Pharma with an operating platform with direct access to patients, along with a distribution agreement with Cannvalate, the current operator of the clinic.   The acquisition also allows the Group to continue providing its high-quality GMP certified cannabinoid products to patients in Australia and further improves profit margins while keeping its products at the current competitive prices. A new wholly owned subsidiary, Medicinal Cannabis Clinics Pty Ltd, has been incorporated to acquire the MCC business.

The total purchase consideration for the business was $1,400,000, comprising $400,000 in cash and $1,000,000 in ordinary shares (45,454,545 shares issued at a fair value of $0.022 per share on the date of issue).

The acquisition accounting which had previously been provisionally determined was finalised during the period and the assets recognised as a result of the acquisition are as follows:

 

Fair value
$

Goodwill

1,400,000

Net identifiable assets acquired

1,400,000

 

 

The carrying value of the Group's goodwill at 31 December 2021 was as follows:

 

31-Dec-21

30-Jun-21

 

$

$

Opening balance at 1 July

7,048,880

-

  - Goodwill on acquisition of Medicinal Cannabis Clinics

-

1,400,000

  - Goodwill on acquisition of MedicaNL

-

5,648,880

    - Foreign currency translation

33,895

-

Total Goodwill

7,082,775

7,048,880

*The provisional goodwill arising from the MedicaNL acquisition is not yet at a stage to be reliably determined or allocated to cash generating units. The Group assessed that there were no impairment triggers in relation to the unallocated provisional goodwill at 31 December 2021.

Acquisition of subsidiary - asset acquisition  

During the period, the Group acquired a 54% interest in MGC Pharmaceutical sro (Czech Republic), which in turn held a 100% interest in MGC Pharmaceuticals Ltd (Russia). The acquisition occurred via a share transfer with nil consideration. The acquiree did not meet the definition of a business and therefore the acquisition was accounted for as an asset acquisition. In the previous financial year, loan funds of $546,995 had been advanced to MGC Pharmaceutical sro. The loan was classified as a financial asset at fair value through profit or loss due to the equity risk associated with the loan, with a fair value determined to be nil at 30 June 2021. During the half-year, a fair value gain of $418,595 was recognised on the loan on the basis of the fair value of the net assets of MGC Pharmaceutical sro acquired.

A non-controlling interest of $109,377 was recognised at the acquisition date. The non-controlling interest's share of loss for the period was $166,110 and the non-controlling interest's share of other comprehensive income for the period was $31,944.

NOTE 6.  FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

Convertible notes

In September 2020, the Company entered into a convertible note financing facility with Mercer Street Global Opportunity Fund (Mercer), under which up to $15,000,000 can be drawn down in exchange for the issue of a number of convertible notes with a face value of $1.00 each equal to 110% of the amount of funding received. The facility expires on 8 March 2022. The notes are repayable at face value 12 months from the date of the respective draw down, if not converted or repurchased prior to maturity. Following the initial tranche of $2,250,000 funding received (Tranche 1 as described below), further drawdowns under the agreement are subject to the discretion of both the Company and Mercer. Upon commencement of the facility, ordinary shares to the value of $225,000 were issued to Mercer as transaction costs.

During November 2021, the Company executed an extension to the $2,100,000 convertible notes on issue allowing Mercer an additional 12 months to convert the notes into ordinary shares.

The notes are convertible at the discretion of Mercer at any time prior to maturity, with a conversion price as follows:

· The conversion price will be the lower of $0.035 or 92% of the lowest daily VWAP of the Company's shares selected by Mercer over the 10 trading days on which the Company's shares are traded on the ASX immediately prior to the issue of the conversion notice, subject to the conversion price being no less than $0.018.

The company made no requests for additional draw downs on the facility during the period. The entire hybrid contract has been designated as at fair value through profit or loss.

 

31-Dec-21

30-Jun-21

Financial liabilities at fair value through profit or loss

$

$

Convertible notes

 

 

Opening balance - at 1 July

4,034,763

-

Issue of convertible notes

-

5,750,000

Converted to ordinary shares

(2,490,702)

(4,810,641)

Loss on remeasurement of financial liability

773,975

3,095,404

Closing balance - fair value

2,318,036

4,034,763

 

The fair value (Level 3) of the hybrid contract was determined using valuation techniques including use of a Black-Scholes option pricing model, with estimates of projected conversion prices and the following significant inputs to the valuation at 31 December 2021 and 30 June 2021: 

 

Tranche 2

Tranche 2

Valuation date

31 December 2021

30 June 2021

Share price

$0.037

$0.037

Exercise price

$0.018 to $0.0352

$0.018 to $0.0351

Expiry date

20 Nov 2022

20 Nov 2021

Expected future volatility

70%

70%

Risk free rate

0.05%

0.05%

Dividend yield

0%

0%

1 calculated using a weighted average of $0.031

2 calculated using a weighted average of $0.033

 

Loan receivable

Refer to Note 5 for details of the loan advanced to MGC Pharmaceutical sro and classified as fair value through profit or loss, including the fair value gain recognised during the period. Subsequent to the acquisition of MGC Pharmaceutical sro, the loan eliminates on consolidation. As part of the acquisition, the group acquired a loan to a third party, which was accounted for to a fair value of nil resulting in an additional loss of $253,136.

NOTE 7.  DEFERRED INCOME AND REVENUE

Current

 

a)  Deferred Revenue

 

 

 

31-Dec-21

30-Jun-21

 

$

$

Deferred income - Malta grant1

38,762

2,506,281

AMC Holdings deposit2

1,022,260

 

Closing balance

1,061,022

2,506,281

 

Non-Current

 

 

b)  Deferred Revenue

 

 

Deferred income - Malta grant1

3,062,189

-

Closing balance

3,062,189

-

 

1 The Group has received approval for a grant from Malta Enterprises to cover 80% of the construction costs of a production facility, to the value of €3,073,000 ($4,925,000). As at 31 December, an amount of $3,100,951 had been received from Malta Enterprise. In accordance with AASB 120, the grant will be recognised as income on a systematic basis over the useful life of the building once completed. The Company expects to receive additional grant funds post balance date, following review and approval by Malta Enterprise of its final grant submission.

 

2 During the period, MGC Pharma signed a distribution agreement with US Based AMC Holdings Inc. Under the terms of the agreement, AMC were to pay US$750,000 as an advance payment prior to receiving their first order of CimetrA. The approval process for this order remains underway, and is anticipated to be completed in the coming months.

NOTE 8.  CONTRIBUTED EQUITY

 

31-Dec-21

30-Jun-21

31-Dec-21

30-Jun-21

 

NUMBER

NUMBER

$

$

Ordinary Shares on issue, fully paid

2,698,569,008

2,319,502,595

95,319,860

80,311,983

Unissued shares

-

-

1,800,000

4,200,000

 

2,698,569,008

2,319,502,595

97,119,860

84,511,983

 

Reconciliation of movement in share capital

 

 

No. Of Shares

Issue Price

Amount

Opening balance of 1 July 2020

 

1,575,612,348

 

60,149,457

Conversion of performance rights - 10 Jul 2020

 

8,000,000

0.031

248,000

Exercise of MXCOE options - 30 Jul 2020

 

37,036

0.045

1,667

Shares to consultants in lieu of cash - 12 Aug 2020

 

42,717,523

0.022

939,786

Issue via cleansing prospectus - 12 Aug 2020

 

50,000

0.020

1,000

Conversion of performance rights - 12 Aug 2020

 

5,000,000

0.034

170,000

Commencement shares Mercer facility - 15 Sept 2020

 

9,375,000

0.024

225,000

Conversion of Convertible Notes - 13 Nov 2020

 

12,817,884

0.018

227,273

Shares to consultants in lieu of cash - 23 Nov 2020

 

12,010,756

0.022

259,475

Acquisition of MCC - 23 Nov 2020

 

45,454,545

0.022

1,000,000

Conversion of Convertible Notes - 10 Dec 2020

 

25,773,196

0.018

454,545

Conversion of Convertible Notes - 21 Dec 2020

 

51,282,051

0.018

909,091

Less: costs of issue

 

 

 

(50,217)

Closing balance at 31 December 2020

 

1,788,130,339

 

64,535,077

 

 

 

 

 

Opening balance of 1 July 2021

 

2,319,502,595

 

84,511,983

Options exercised - 8 Jul 2021 & 9 Sept 2021

 

11,312,923

0.045

509,082

Exercise of employee performance rights

 

4,450,000

0.061

271,450

Exercise of Director performance rights

 

1,200,000

0.045

49,200

Conversion of Convertible Notes - 8 Jul 20211

 

14,792,899

0.038

562,130

Conversion of Convertible Notes - 3 Sept 20211

 

35,714,285

0.054

1,928,571

Placement - 6 Dec 2021

 

275,000,000

0.037

10,194,370

Issued to extend convertible note maturity - 8 Dec 20211

 

750,000

0.037

31,500

Conversion of unissued shares (MedicaNL acquisition)

 

35,846,306

-

-

Less: costs of issue

 

 

 

(938,426)

Closing balance at 31 December 2021

 

2,698,569,008

 

97,119,860

1.  Refer to note 6 for further information

 

NOTE 9.  SHARE BASED PAYMENTS

a)  Performance rights

There were no performance rights granted during the period. A summary of those on issue as at 31 December 2021 are summarised below.

Director Rights

Description

Opening Balance

Granted

Exercised / Lapsed

Outstanding at 31 December 2021

Class A (unvested)

17,100,000

-

-

17,100,000

Class B (unvested)

39,900,000

-

-

39,900,000

Class C (vested)

7,200,000

-

(1,200,000)

6,000,000

Employee Rights

Description

Opening Balance

Granted

Exercised / Lapsed

Outstanding at 31 December 2021

Class A (unvested)

3,725,000

-

-

3,725,000

Class B (unvested)

9,275,000

-

-

9,275,000

Class C (vested)

14,550,000

-

(4,450,000)

10,100,000

b)  Options

Description

Opening Balance

Granted

Exercised

Lapsed

Outstanding at 31 Dec 2021

Unlisted options exercisable at £0.01475 expiring 31 Mar 2023

26,440,678

-

-

-

26,440,678

Unlisted options exercisable at $0.026 expiring 31 Mar 2023

7,692,3081

-

-

-

7,692,3081

Unlisted options exercisable at $0.05 expiring 31 Aug 2023

16,300,000

-

-

-

16,300,000

Unlisted options exercisable at $0.06 expiring 31 Aug 2023

17,500,000

-

-

-

17,500,000

Unlisted options exercisable at $0.07 expiring 31 Aug 2023

17,500,000

-

-

-

17,500,000

TOTAL

85,432,986

-

-

-

85,432,986

1.  Unvested at 31 December 2021

Share-based payment expense

For the six months ended 31 December 2021, the Group has recognised $416,529 of share-based payment expenses in the statement of profit or loss (31 December 2020: $248,992) relating to share-based payments to directors and employees.

 

As part of the capital raising in December 2021, the Company agreed to issue 9,000,000 options to the broker, Turner Pope Investments.

Inputs to the valuation of the abovementioned options are identified in the table below.

 

Broker options

Number options issued

9,000,000

Grant date

01 Dec 21

Spot price

$0.042

Exercise price

£0.02

Expiry date

01 Dec 2024

Expected future volatility

70%

Risk free rate

0.093%

Dividend yield

Nil

Value per option

$0.021

The broker options have been valued based on the fair value of the equity instruments issued, as the Company was unable to reliably determine the fair value of the services provided. Total amount included within share issue costs equated to $187,191.

 

NOTE 10.  LEASES

At reporting date the Group has two long-term leases for the use of the land for the construction of facilities in Malta - a 65 year lease for a larger production facility and a 5 year lease entered into the ArtemiC production facility now constructed. The Group also has leases for office and lab rental. 

Below are the carrying amounts of right-of-use assets recognised for the period:

 

31-Dec-21

30-Jun-21

Right-of-use assets

$

$

Opening balance at 1 July

1,869,006

1,831,377

Additions of right-of-use assets in period

145,964

189,013

Depreciation of right-of-use assets

(75,610)

(151,384)

Closing balance

1,939,360

1,869,006

Below are the carrying amounts of lease liabilities for the period:

 

31-Dec-21

30-Jun-21

Lease liabilities

$

$

Opening balance at 1 July

1,982,807

1,899,224

Additions to lease liabilities

145,964

189,013

Interest on lease liabilities

75,847

150,563

Lease payments completed

(139,590)

(255,993)

Closing balance

2,065,028

1,982,807

 

 

 

Current

151,124

209,433

Non-current

1,913,904

1,773,374

Total lease liability

2,065,028

1,982,807

NOTE 11.  COMMITMENTS AND CONTINGENT LIABILITIES

There have been no significant changes to commitments and contingent liabilities since 30 June 2021.

 

NOTE 12.  RELATED PARTY TRANSACTIONS

There have been no material changes to related parties since 30 June 2021, with exception to the following;

1.  During the period, a payment of £80,000 ($149k) was made to Sputnik Enterprises Ltd, an entity controlled by Mr Roby Zomer and Mr Brett Mitchell, for advisory services in relation to the capital raising in December.

2.  A Royalty agreement was signed with Graft Polymer Limited (GPO), an entity to which Mr Roby Zomer is a Director of, whereby €1 is payable to GPO on all sales of Cimetra. During the period there were no sales of Cimetra, however €34,500 ($54k) was paid to GPO as an advance payment of future sales to AMC Holdings.

 

NOTE 13.  EVENTS SUBSEQUENT TO REPORTING DATE

There have been no other matters or circumstances that have arisen since 31 December 2021 that have significantly affected, or may significantly affect:

(i)  The Group's operations in future financial years, or

(ii)  The results of those operations in future financial years, or

(iii)  The Group's state of affairs in future financial years.

 

Directors' Declaration

 

The Directors of the Company declare that:

 

1.  the interim financial statements and notes, are in accordance with the Corporations Act 2001 and:

 

a)  comply with Australian Accounting Standard AASB134 Interim financial reporting and the Corporations Regulations 2001; and

b)  give a true and fair view of the Group's financial position as at 31 December 2021 and its performance for the half year ended on that date; and

 

2.  Subject to the matters set out in note 2, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

 

This declaration is made in accordance with a resolution of the Board of Directors, pursuant to s 303(5) of the Corporations Act.

 

 

Brett Mitchell

Executive Chairman

Dated 28 February 2022

 

 

Independent auditor's review report to the members of MGC Pharmaceuticals Ltd

 

Conclusion

We have reviewed the accompanying half-year financial report of MGC Pharmaceuticals Ltd (the Company) and its subsidiaries (collectively the Group), which comprises the consolidated statement of financial position as at 31 December 2021, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, notes comprising a statement of accounting policies and other explanatory information, and the directors' declaration.

 

Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the half-year financial report of the Group is not in accordance with the Corporations Act  2001, including:

a)  giving a true and fair view of the consolidated financial position of the Group as at 31 December 2021 and of its consolidated financial performance for the half-year ended on that date; and

b)  complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

 

Basis for conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity (ASRE 2410). Our responsibilities are further described in the Auditor's responsibilities for the review of the half-year financial report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

 

Material uncertainty related to going concern

We draw attention to Note 2 of the half-year financial report, which describes the principal conditions that raise doubt about the Group's ability to continue as a going concern. These events or conditions indicate that a material uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern. Our conclusion is not modified in respect of this matter.

 

Directors' responsibility for the half-year financial report

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

 

Auditor's responsibility for the review of the half-year financial report

Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 31 December 2021 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

 

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Ernst & Young

T G Dachs

Partner

Perth

28 February 2022

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FFFVLFRITFIF
UK 100

Latest directors dealings