Net Asset Value(s)

Marwyn Value Investors II Ltd
10 November 2006


10 November 2006


                       Marwyn Value Investors II Limited

                       Net Asset Value per Ordinary Share


The board of directors of Marwyn Value Investors II Limited today announce that
the estimated net asset value per ordinary share of the Company based on the
estimated value of the Marwyn Neptune Fund LP is £0.980 as at 31 October 2006.
This has not been adjusted for any potential warrant exercise dilution.


Enquiries to:

Fortis Fund Services (Guernsey) Limited
PO Box 119
Martello Court
Admiral Park
St Peter Port
Guernsey GY1 3HB



                      This information is provided by RNS
            The company news service from the London Stock Exchange
              UPQURU