Interim results for the period ended 30 June 2023

LoopUp Group PLC
14 September 2023
 

 

 

14 September 2023

LOOPUP GROUP PLC
("LoopUp" or the "Group")

 

Interim results for the period ended 30 June 2023

 

Continued strong traction in Cloud Telephony

 

LoopUp Group plc (AIM: LOOP), the cloud platform for premium hybrid communications, is pleased to announce its unaudited interim results for the six months ended 30 June 2023 ("H1-23").

 

Financial Highlights:

£ million

H1-23

(unaudited)

H1-22

(unaudited)

Revenue

12.2

6.6

Gross margin

76%

67%

Adjusted EBITDA1

2.5

(1.5)

Period end gross cash

0.9

0.7

Period end net debt

5.6

8.0

 

 

·   Improved key financial metrics year-on-year

·   Extension of senior debt facilities with Bank of Ireland by twelve months to 30 September 2024

·   Reduction of outstanding Bank of Ireland debt to £6.0 million (31 Dec 2022: £6.8m) following scheduled repayment of £0.85 million in June 2023

 

Operating Highlights:

·   Cloud Telephony - Our primary focus - securing customers and strong pipeline building:

- LoopUp was certified onto Microsoft's Operator Connect partner program, and now has Cloud Telephony service availability in 54 countries, the broadest geographic coverage amongst all c.70 partners in the Operator Connect program globally

- 118% growth in customers from 50 at end H1-22 to 109 at end H1-23

- 176% growth in contracts from 102 contracts at end H1-22 to 282 at end H1-23

- 154% growth in Booked ARR3 from £1.0 million at end H1-22 to £2.5 million at end H1-23

- Zero gross churn in FY-22 and Net Revenue Retention (NRR)4 of 155%

 

·   Meetings and Virtual Events ("Event"):

- Material increase in H1-23 Meetings and Event revenue to c.£9.4 million (H1-22: c.£3.6 million), driven by the transition of PGi Connect customers in October 2022

- However, as expected and previously guided, these lines of business are in progressive structural decline, as shown in the following quarterly revenue profile:

 

c.£ million

Q1-22

Q2-22

Q3-22

Q4-22

Q1-23

Q2-23

Meetings & Event revenue

2.0

1.6

1.4

5.8

5.3

4.0








Post Period Highlights:

·   Cloud Telephony Booked ARR currently at c.£2.7 million, an increase of 70% from £1.6 million at the end of FY22, and a year-on-year increase of 145% from £1.1 million in August 2022

·   Strong pipeline of future Cloud Telephony sales opportunities (c.£100 million ARR)

 



 Number of customers

 Number of Individual Contracts

 Booked ARR
(£ million)

 At end H1-22

50

102

0.98


Increase from base (12 month to end H1-23)


87

0.54


New customer wins (12 month to end H1-23)

59

93

0.96

 At end H1-23

109

282

2.49


Increase from base (since end H1-23)


41

0.19


New customer wins (since end H1-23)

18

19

0.04

 Current

127

342

2.72


 

Outlook:

·  Based on current year-to-date trading, the positive trajectory in Cloud Telephony and the as expected declining trajectory in Meetings and Event, the Group is confident of broadly meeting current market expectations for FY-23.

 

Steve Flavell and Michael Hughes, co-CEOs of LoopUp Group, commented:

"Today we report results demonstrating improved financials year-on-year, boosted by the cash generation associated with last year's PGi Connect transaction. We are pleased with the continued strong commercial traction in our primary Cloud Telephony business, executing on our strategy of enabling multinational enterprises to consolidate their telephony procurement and management globally.

 

Cloud Telephony has seen triple digit growth in both customers and booked ARR, and we are proud to offer the broadest geographic licensed coverage on Microsoft's Operator Connect program. Combined with our global technology platform and team expertise across telecommunications, unified communications and software development, we are well placed with a building pipeline to become a future winner in the multinational segment of the $31 billion5 Cloud Telephony market opportunity."

 

1

Earnings before interest, tax, depreciation, and amortisation, excluding share-based payments charges

2

Adjusted to exclude amortisation of acquired intangibles and share-based payment charges

3

Booked Annual Recurring Revenue: minimum contracted annual revenue during the initial term of the customer contract

4

NRR is calculated as the ratio of booked ARR at the end of H1-23 to booked ARR at the end of H1-22, from the cohort of customers in place at the end of H1-22

5

Source: Gartner 2023

 

Market abuse regulation:

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) No 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018.

 

LoopUp Group plc

via FTI

 

Steve Flavell, co-CEO

 

 

 

Panmure Gordon (UK) Limited

 

+44 (0) 20 7886 2500

Dominic Morley / Ivo Macdonald (Corporate Finance)

 

 

 

Cavendish Securities plc

 

+44 (0) 20 7397 8900

Giles Balleny / Dan Hodkinson (Corporate Finance)

 

 

Dale Bellis (Sales)

 

 

 

 

FTI Consulting, LLP

+44 (0) 20 3727 1000

 

Emma Hall / Jamille Smith / Tom Blundell


 

 

About LoopUp Group plc

LoopUp (LSE AIM: LOOP) is a cloud platform for premium hybrid communications. The Group's flagship Cloud Telephony solution for Microsoft Teams enables multinational enterprises to consolidate their global telephony provision into a single, consistently managed cloud implementation rather than disparate implementations from multiple carriers. The Group is listed on the AIM market of the London Stock Exchange and is headquartered in London, with offices in the US, Spain, Germany, Hong Kong, Barbados and Australia. For further information, please visit: www.loopup.com.

 



 

Chief Executive Officers' Business Review

Continued execution on our strategic transition

Boosted by the material additional cash generation in our Meetings and Event businesses following the PGi Connect transaction, as announced in September 2022, the Group has continued to forge further strong commercial progress in our primary Cloud Telephony growth business.

 

At a Group level, all key financials improved year-on-year, with H1-23 revenue 84% higher than the prior year, gross profit 109% higher, gross margin 9 percentage points better, profitable at an adjusted EBITDA level, and an 81% reduction in operating loss.

 

Our primary Cloud Telephony growth business continued its strong growth profile since launch in H2-20, with triple digit growth in customers, contracts, Booked ARR and revenue, and very strong churn and retention metrics. Our strategy of enabling multinational enterprises to consolidate their telephony procurement and management globally has been strengthened by the Group's leading global coverage on Microsoft's Operator Connect cloud telephony partner program.

 

Revenue from our Meetings and Event business was 160% higher in the period than prior year due to the PGi Connect transaction, but as expected, continues to decline due to the global trend of these capabilities being fulfilled by broader Unified Communications platforms, such as Microsoft Teams and Zoom.

 

Strong commercial momentum in Cloud Telephony

 

The Group's flagship Cloud Telephony solution is integrated into Microsoft Teams and enables users to make phone calls to external phone numbers and receive phone calls to their own work phone numbers, all seamlessly via their Teams-enabled devices. Our platform targets multinational mid-market and enterprise organisations with the value proposition of consolidating their global telephony procurement with one vendor partner - LoopUp - rather than from multiple geographic-specific carriers.

 

Cloud Telephony now sits squarely at the heart of the Group's forward-looking growth strategy, and we achieved further strong operational progress and commercial traction during H1-23.

 

LoopUp was certified onto Microsoft's Operator Connect partner program in April 2023. Importantly for our multinational go-to-market strategy, our service availability in 54 countries is the broadest geographic coverage amongst all c.70 partners in the Operator Connect program globally.

 

Customer numbers grew by 118%, a growth of 59 customers from the 50 at the end of H1-22 to 109 at the end of H1-23.

 

Given the geographic rollouts generally associated with multinational customer deployments, customer wins often comprise multiple individual contracts over time. Individual contract numbers grew from the 102 contracts with the Group's 50 customers at the end of H1-22 to 282 with the Group's 109 customers at the end of H1-23, a growth of 180 contracts or 176%.

 

Booked ARR from these 180 customers stood at £2.5 million at the end of H1-23, a 154% increase from £1.0 million at the end of H1-22. This represents the minimum contractually guaranteed level of won ARR, and the Group realistically expects the ARR from these 109 customers to progress to c.£3.9 million as rollouts progress, materially above the minimum contracted level.

 

Nearly all of the Group's Cloud Telephony customers are on 3-year initial term licence contracts. To date, the Group is proud to have experienced zero gross customer churn since entering the market and very strong Net Revenue Retention (NRR). NRR was 155% in the twelve months to end H1-23, this being the ratio of booked ARR at the end of H1-23 to booked ARR at the end of H1-22 from the cohort of 50 customers in place at the end of H1-22.

 

The Group maintains a strong pipeline of future Cloud Telephony sales opportunities (c.£100 million ARR). We are confident in our continued Cloud Telephony growth prospects and are excited by the traction and potential of our differentiated multinational solution in this large Cloud Telephony market, which is forecast to grow from £21.2 billion in 2022 to £31.4 billion by 20276.

 

Meetings and Event

The Group's Meetings and Event businesses remain structurally in decline, primarily due to customers switching to broader Unified Communications platforms such as Microsoft Teams that include similar features and capabilities.

 

However, our Meetings and Event businesses received a substantial boost in September 2022, when the Group announced a 'Revenue Sharing and Customer Transfer Agreement' with PGi Connect. The agreement gave LoopUp the rights to onboard materially all of PGi Connect's conferencing services customers. While no initial or fixed consideration was payable, the Group agreed to pay PGi Connect a share of invoiced and received revenue7 from successfully transferred customers for a period of three years.

 

Meetings and Event revenue was c.£9.3 million in H1-23, an increase of 160% over c.£3.6 million in H2-22. However, the underlying structural decline is demonstrated in the quarterly revenue profile as below:

 

c.£ million

Q1-22

Q2-22

Q3-22

Q4-22

Q1-23

Q2-23

Meetings & Event revenue

2.0

1.6

1.4

5.8

5.3

4.0

 

Recent churn was amplified by a major collections initiative beginning in Q2 across the thousands of new accounts transitioned from PGi Connect, and the Group believes this churn rate will settle at a lesser but nevertheless still material level in due course.

Notwithstanding the structural decline, Meetings and Event are highly cash generative for the Group.

 

Hybridium

Following the acquisition of SyncRTC Inc. in October 2021, the Group's Hybridium (www.hybridium.com) solution is focused on relatively large-scale corporate events that have a mix of in-room and remote guests and/or a mix of in-room and remote hosts/presenters, such as management onsites, departmental kick-offs, capital markets days and thought leadership seminars.

 

Events with Hybridium's video wall technology benefit from ultra-low latency at ultra-high resolution, with full video wall layout flexibility facilitating any content on any section of the wall. The Group is currently reviewing its go-to-market strategy for Hybridium and will make further market announcements in due course.

 

Bank of Ireland debt arrangements

In June 2023, the Group successfully extended its debt facilities with Bank of Ireland by twelve months, such that the facilities will now mature on 30 September 2024. The financial covenants to this facility were extended through to the updated maturity date, on the same essential basis as prior to the extension. There were no material changes to key commercial terms in connection with the facility.

 

Outlook

While the Directors expect the Group's Meetings business to continue to decline over time, this is now from a materially larger base following the transition of former PGi Connect customers. Combined with the fast and accelerating growth in its primary forward-looking Cloud Telephony business, the Group is confident of broadly meeting current market expectations for FY-23.

 

 

 

 

 

Steve Flavell                Michael Hughes

co-CEO                        co-CEO

 

 

6

Source: Gartner 2023

7

Approximately 13% on a weighted average basis

 

 

 

 

 



 

Unaudited consolidated statement of comprehensive income for the six months to 30 June 2023

 

£'000


Six months to

30 June 2023

Six months to

 30 June 2022

Year to

 31 December 2022

Revenue

 

12,218

6,632

16,480

Cost of sales


(2,975)

(2,211)

(5,060)

Gross profit

 

9,243

4,421

11,420






Adjusted operating expenses (1)


(6,769)

(5,967)

(12,287)

Adjusted EBITDA (2)

 

2,474

(1,546)

(867)






Depreciation


(579)

(806)

(1,556)

Amortisation of development costs


(2,880)

(2,722)

(5,495)

Adjusted operating profit / (loss)(3)

 

(985)

(5,074)

(7,918)

 

 

 

 


Exceptional reorganisation costs


-

(259)

(633)

Exceptional impairment charge


-

-

(13,560)

Amortisation of acquired intangibles


-

(925)

(1,846)

Share-based payment charges


(300)

(602)

(1,142)

Total administrative expenses


(10,528)

(11,281)


Operating profit / (loss)

 

(1,285)

(6,860)

(25,102)






Finance costs


(269)

(212)

(766)

Profit / (loss) before income tax

 

(1,554)

(7,072)

(25,868)

 

 

 

 


Income tax


(113)

(121)

4,066

Profit / (loss) for the period

 

(1,667)

(7,193)

(21,802)






Other comprehensive income and loss





Currency translation gain / (loss)


(374)

27

209






Total comprehensive income / (loss) for the period attributable to the equity holders of the parent

 

(2,041)

(7,166)

(21,593)






Earnings / (loss) per share (pence) - Note 4










-       Basic and diluted adjusted (4)


(1.1)

(5.4)

(6.9)

-       Basic and diluted


(1.4)

(7.1)

(18.1)

 

1.         

Total administrative expenses excluding depreciation, amortisation of development costs and acquired intangibles, exceptional reorganisation costs, exceptional impairment charge and share-based payment charges.

2.         

Adjusted EBITDA is operating profit/(loss) stated before depreciation, amortisation of development costs and acquired intangibles, exceptional reorganisation costs, exceptional impairment charge and share-based payment charges.

3.         

Adjusted operating profit/(loss) is operating profit/(loss) stated before amortisation of acquired intangibles, exceptional reorganisation costs, exceptional impairment charge and share-based payment charges.

4.         

Basic adjusted and diluted adjusted earnings per share are calculated using profit/(loss) attributable to equity holders adjusted for exceptional reorganisation costs, exceptional impairment charges, amortisation of acquired intangibles and share based payment charges.

 

 

 



Unaudited consolidated statement of financial position at 30 June 2023

 

£'000


30 June 2023

30 June 2022

31 December 2022

Assets

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

 

1,307

1,985

1,626

Right of use assets

 

532

1,717

780

Intangible assets:

 




-       Development costs

 

12,779

12,384

13,126

-       Other intangible assets

 

-

5,397

-

-       Goodwill


25,649

35,425

25,654

-       Deferred tax


1,974

-

1,974

Total non-current assets

 

42,241

56,908

43,160

Current assets





Trade and other receivables


6,170

3,632

8,173

Cash and cash equivalents


885

662

1,661

Current tax


712

2,063

825

Total current assets

 

7,767

6,357

10,659

Total assets

 

50,008

63,265

53,819






Liabilities





Trade and other payables


(5,715)

(3,796)

(6,313)

Accruals and deferred income


(3,846)

(1,659)

(3,914)

Lease liabilities


(835)

(762)

(819)

Borrowings


(1,700)

(1,700)

(6,772)

Total current liabilities

 

(12,096)

(7,917)

(17,818)

Net current assets/(liabilities)

 

(4,329)

(1,560)

(7,159)

Non-current liabilities





Borrowings


(4,742)

(6,948)

(686)

Lease liabilities


(674)

(1,468)

(897)

Deferred tax liability


-

(1,721)

-

Provisions


-

(172)

(178)

Total non-current liabilities

 

(5,416)

(10,309)

(1,761)

Total liabilities

 

(17,512)

(18,226)

(19,579)

Net assets

 

32,496

45,039

34,240






Equity





Share capital


881

518

881

Share premium


74,055

71,129

74,055

Other reserve


12,691

12,691

12,691

Foreign currency translation reserve


(2,914)

(2,722)

(2,540)

Share based payment reserve


4,325

3,689

4,028

Retained loss


(56,542)

(40,266)

(54,875)

Shareholders' funds attributable to equity owners of parent

 

32,496

45,039

34,240

 



 

Unaudited consolidated statement of changes in equity at 30 June 2023

 

£'000

Share capital

Share premium

Other reserve

Foreign currency translation reserve

Share based payment reserve

Retained loss

Shareholders' funds / (deficit) attributable to equity owners of parent

 

 

 

 

 

 

 

 

Balance at 1 January 2022

485

70,860

12,691

(2,749)

3,395

(33,073)

51,609









Total comprehensive income / (loss)

-

-

-

27

-

(7,193)

(7,166)

Equity share-based payment compensation

 

33

 

269

 

-

 

-

 

294

 

-

 

596









Balance at 30 June 2022

518

71,129

12,691

(2,722)

3,689

(40,266)

45,039









Total comprehensive income / (loss)

-


-

182

-

(14,609)

(14,427)

Equity share-based payment compensation

13

191

-

-

 

339

-

(517)

Proceeds from share issues

350

2,735

-

-

-

-

3,085









Balance at 31 December 2022

881

74,055

12,691

(2,540)

4,028

(54,875)

34,240









Total comprehensive income / (loss)

-

-

-

(374)

-

(1,667)

(2,041)

Equity share-based payment compensation

-

-

-

-

 

297

-

297









Balance at 30 June 2023

881

74,055

12,691

(2,914)

4,325

(56,542)

32,496

 



 

Unaudited consolidated statement of cash flows for the six months to 30 June 2023

 

£'000

Six months to

30 June 2023

Six months to

 30 June 2022

Year to

 31 December 2022

Operating activities




   (Loss) before tax

(1,554)

(7,072)

(25,868)

Non-cash adjustments:




   Depreciation and amortisation

3,465

4,413

8,900

   Share based payment charge

300

602

1,145

   Impairment charges

-

-

13,560

   Interest payable

269

212

502

Working capital adjustments:




   Decrease/(increase) in trade and other receivables

2,260

(24)

(3,170)

   (Decrease)/increase in trade and other payables

(811)

34

4,214

   Net income tax received / (paid)

113

(302)

1,280

Cash generated from/(used in) operations

4,042

(2,137)

563


 

 

 

Cash flows from investing activities




Purchase of property, plant and equipment

(13)

(38)

(39)

Development expenditure

(2,533)

(3,000)

(5,942)

Net cash used in investing activities

(2,546)

(3,038)

(5,981)





Cash flows from financing activities




Proceeds from share issues

-

-

3,085

Repayment of loans

(1,015)

-

(424)

Payments for leased assets

(648)

(379)

(885)

Credit facility

-

930

-

Interest and finance fees paid

(235)

(152)

(400)

Net cash generated from/(used in) financing activities

(1,898)

399

1,376

 

 

 

 

Net (decrease) in cash and cash equivalents

(402)

(4,776)

(4,042)

 

 

 

 

Cash and cash equivalents brought forward

1,661

5,465

5,465





Effect of foreign exchange rate changes

(374)

(27)

238





Cash and cash equivalents carried forward

885

662

1,661

 



Notes to the financial information for the six months ended 30 June 2023

 

 

1. General information

LoopUp Group plc (AIM: "LOOP", "LoopUp Group", or the "Group") is a global provider of hybrid communication software and services. It is a public limited company incorporated and domiciled in England and Wales, with company number 09980752. Its registered office is 9 Appold Street, London EC2A 2AP.

 

 

2. Basis of preparation and significant accounting policies

 

These consolidated interim financial statements have been prepared in accordance with UK adopted International Accounting Standards ("IFRS") and IFRS Interpretations Committee (formerly IFRIC) interpretations in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006. This results announcement does not constitute statutory accounts of the Group within the meaning of sections 434(3) and 435(3) of the Companies Act 2006. The balance sheet at 31 December 2022 has been derived from the full Group accounts published in the Annual Report and Accounts 2022, which has been delivered to the Registrar of Companies and on which the report of the independent auditors was unqualified and did not contain a statement under either section 498(2) or section 498(3) of the Companies Act 2006.

 

The results have been prepared in accordance with the accounting policies set out in the Group's 31 December 2022 statutory accounts, which are based on the recognition and measurement principles of IFRS.

 

These unaudited interim results have been prepared on the going concern basis. At the balance sheet date, the Group had cash of £0.9m and net assets of £32.5m. Based on detailed forecasts prepared by management, the Directors have a reasonable expectation that the Group has adequate resources to continue operations for the next twelve months, and as such these results have been prepared on a going concern basis.

 

The results for the six months ended 30 June 2023 were approved by the Board on 13 September 2023. A copy of these interim results will be available on the Group's web site www.loopup.com from 14 September 2023.

 

The principal risks and uncertainties faced by the Group have not changed from those set out in the Annual Report and Accounts 2022.

 

No impact is anticipated from new standards coming into effect from 1 January 2023.

 

3. Revenue and segmental reporting

 

IFRS 8 Operating Segments requires operating segments to be identified on the same basis as is used internally for the review of performance and allocation of resources by the CODM. The Directors have identified the segments by reference to the principal groups of services offered and the geographical organisation of the business as reported to the CODM.

 

The primary segment is that of LoopUp Platform Capabilities (LPC), and includes global cloud voice services via Direct Routing and Operator Connect integration with Microsoft Teams (known as Cloud Telephony), as well as the Group's longstanding Remote Meetings and Managed Events capabilities. Revenue from resale of Cisco WebEx services is categorised as 'third party resale services'. A third segment exists as a result of the acquisition of SyncRTC in October 2021, that of Hybridium.

 

Segmental revenues are external and there are no material transactions between segments. The Group's largest customer represented less than 5% of total revenue in both years.

 

No segmental balance sheet was presented to the CODM. It is not possible to allocate overheads, and therefore profits, by segment due to the pooled nature of the overhead base and the capital structure. Overheads are not presented to the CODM on a segmental basis.

 



 

The Group's revenue disaggregated by primary geographical markets is as follows:

 

£'000

6 months to 30 June 2023

6 months to 30 June 2022

12 months to 31 December 2022





UK

1,517

2,674

3,783

EU

1,049

1,058

2,781

North America

9,189

2,813

9,453

Rest of world

463

87

463


12,218

6,632

16,480

 

 

The Group's revenue disaggregated by pattern of revenue recognition is as follows:

 

 

£'000

6 months to 30 June 2023

6 months to 30 June 2022

12 months to 31 December 2022





Services transferred at a point in time

9,666

4,237

10,995

Services transferred over time

2,552

2,395

5,485


12,218

6,632

16,480

 

The Group's revenue disaggregated by segment is as follows:

 

£'000

6 months to 30 June 2023

6 months to 30 June 2022

12 months to 31 December 2022





LoopUp Platform Capabilities

10,877

4,590

12,880

Third party resale services

1,127

1,642

2,971

Hybridium

214

400

629


12,218

6,632

16,480

 

The Group's non-current assets disaggregated by primary geographical markets are as follows:

 

£'000

6 months to 30 June 2023

6 months to 30 June 2022

12 months to 31 December 2022





UK

39,090

55,222

40,055

EU

565

170

237

North America

2,585

1,513

1,866

Rest of world

1

3

2


43,241

56,908

43,160

 



 

4. Earnings per share

The basic earnings per share is calculated by dividing the net profit attributable to equity holders of the Group by the weighted average number of ordinary shares in issue during the year. 

 


6 months to 30 June 2023

6 months to 30 June 2022

12 months to 31 December 2022





Profit / (loss) attributable to equity holders (£'000)

(1,667)

(7,193)

(21,802)

Adjusted profit attributable to equity holders (£'000) (1)

(1,367)

(5,407)

(9,090)

Weighted average number of ordinary shares in issue ('000)

120,522

100,783

120,522





Basic earnings per share (pence):




-       Basic adjusted (1)

(1.1)

(5.4)

(6.9)

 -      Basic

(1.4)

(7.1)

(18.1)

 

1.

Calculated using profit / (loss) for the period, adjusted for exceptional reorganisation costs, exceptional impairment charges, amortisation of acquired intangibles and share based payment charges.

 

Since the Group made a loss in each of the periods above, there were no potentially dilutive shares that were not anti-dilutive, and the diluted earnings per share is identical to the basic earnings per share.

 

 

5. Dividends

The directors did not recommend the payment of a dividend for the years ended 31 December 2022 or 2021, or the six month periods ended 30 June 2023 or 2022.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100