Interim Results

RNS Number : 7603W
Latham(James) PLC
25 November 2010
 



JAMES LATHAM PLC

HALF YEARLY RESULTS FOR THE PERIOD ENDED 30 SEPTEMBER 2010

 

Chairman's statement

 

I am pleased to report very good results for the six months to 30 September 2010. There has been continuing uncertainty both in our markets and the UK economy as a whole but sales of our products have remained remarkably resilient.

 

Results

 

Revenue for the six months to 30 September 2010 was £65,985,000 compared to £58,203,000 for the same period last year, representing a 13.4% increase. The operating profit was £4,463,000, up from £3,352,000 last year. Finance Income was £33,000 (2009: £231,000) and Finance Costs were £265,000 (2009: £451,000). There was a final additional receipt of £360,000 from the contract for the sale of the Clapton site in 2004/2005. Profit before tax was £4,591,000, up from last year's £3,123,000. Earnings per ordinary share were 17.8p (2009: 11.8p).

 

As at 30 September 2010 shareholder funds were £42.6m (30.9.2009: £40.8m) with cash and cash equivalents of £7.8m (2009: £9.6m).

 

Interim dividend

 

The Board has declared an interim dividend of 3.0p per Ordinary Share (2009: 2.5p), which is covered 5.9 times (2009: 4.7 times). The dividend is payable on 26 January 2011 to ordinary shareholders on the Company's Register at close of business on 7 January 2011.  The ex-dividend date is 5 January 2011.

 

Six months trading to 30September 2010.

 

Group revenue has continued improving on a month-on-month basis. This is the result of both higher prices and increased volumes. Prices have continued to rise but at a much reduced rate in the period July to September. The growth in sales has been achieved in both timber and panel products.

 

As predicted, trading margins for the period July to September have come under pressure. Overheads have been well controlled given the growth in volumes. Strong sales in August and September have increased our trade debtors balances, although cash collection periods have not lengthened. We continue to take cash settlement discounts from suppliers where this represents a good return on our cash.  Opportunities to improve buying terms by purchasing more from source have resulted in higher stock levels in some areas. Our depot in Scotland has made a positive contribution to these results.

 

Pension scheme

 

The IAS19 valuation shows the scheme deficit increased to £10,347,000 from £8,514,000 in March. The reduction in AA grade bond yield assumptions from 5.6% to 5.1% has increased the present value of pension scheme liabilities faster than scheme asset values have improved. This measure is however very volatile.

 

Current & future trading

 

The management accounts show continuing strong revenue for October and November, but margins remain under pressure. Uncertainty still pervades the UK economy. Future levels of activity in many sectors are unclear and this makes it difficult to predict future trading patterns. The level of bad debt has been below our predictions and below the levels seen last year, but there are signs that companies will come under pressure again this winter. There are still plenty of opportunities to grow the business profitably both from investing in our existing activities and in other areas. The company is very well placed to take full advantage of these.

 

Peter Latham

Chairman

25 November 2010

 

For Further Enquiries:

 

James Latham Plc


Peter Latham, Chairman

Tel:  01442 849 100

David Dunmow, Finance Director

Tel:  01442 849 100



Northland Capital Partners


Shane Gallwey, Director, Corporate Finance

Tel:  0117 933 0020



CONSOLIDATED BALANCE SHEET

As at 30 September 2010


As at 30 Sept 2010

unaudited

As at 30 Sept 2009

unaudited

As at 31 March 2010

audited

 

£000

£000

£000

Assets




Non-current assets




Goodwill

237

237

237

Intangible assets

135

142

138

Property, plant and equipment

18,749

18,515

18,359

Total non-current assets

19,121

18,894

18,734

 




Current assets




Inventories

22,432

17,667

19,210

Trade and other receivables

29,003

24,516

23,658

Cash and cash equivalents

7,757

9,602

10,545

Total current assets

59,192

51,785

53,413

Total assets

78,313

70,679

72,147

 

 

 

 

Current liabilities




Trade and other payables

21,156

16,594

16,934

Current portion of interest bearing loans and borrowings

21

21

21

Current tax payable

1,016

826

878

Total current liabilities

22,193

17,441

17,833





Non-current liabilities




Interest bearing loans and borrowings

988

1,009

998

Retirement and other benefit obligation

10,347

8,514

8,311

Other payables

820

898

855

Deferred tax liabilities

1,344

2,025

1,915

Total non-current liabilities

13,499

12,446

12,079

Total liabilities

35,692

29,887

29,912





Net assets

42,621

40,792

42,235





Capital and reserves




Issued capital

5,040

5,040

5,040

Share-based payment reserve

52

6

30

Own shares

(340)

(213)

(203)

Capital reserve

3

3

3

Retained earnings

37,866

35,956

37,365

Total equity attributable to equity shareholders of the parent company

42,621

40,792

42,235

 

 



 
CONSOLIDATED INCOME STATEMENT

For the six months to 30 September 2010

 

 

Six months to

30 Sept 2010 unaudited

Six months to 30 Sept 2009 unaudited

Year to

31 March 2010 audited


£000

£000

£000

 




Revenue

65,985

58,203

115,372

 




Cost of sales (including warehouse costs)

(53,778)

(47,750)

(94,838)





Gross profit

12,207

10,453

20,534





Selling and distribution costs

(5,251)

(4,587)

(9,435)

Administrative expenses

(2,539)

(2,558)

(4,749)

Other operating income

46

44

87


(7,744)

(7,101)

(14,097)

Operating Profit

4,463

3,352

6,437

 




Profit on disposal of fixed asset

360

-

-

Finance income

33

231

43

Finance costs

(265)

(451)

(893)

 

 

 

 

Profit before tax

4,591

3,132

5,587





Tax expense

(1,189)

(882)

(1,474)

 

 

 

 

Profit after tax attributable to equity shareholders of the parent company

3,402

2,250

4,113

 

 

 

 

Earnings per ordinary share (basic)

17.8p

11.8p

21.5p

Earnings per ordinary share (diluted)

17.7p

11.7p

21.3p

 

All results relate to continuing operations

 



 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months to 30 September 2010

 


Six months to

30 Sept 2010

unaudited

Six months to

30 Sept 2009

unaudited

Year to

31 March 2010

audited


£000

£000

£000

Profit after tax

3,402

2,250

4,113





Other comprehensive income




Actuarial losses on pension scheme

(2,638)

(3,426)

(3,387)

Deferred tax effect of actuarial losses on pension scheme

739

959

943

Other comprehensive income

(1,899)

(2,467)

(2,444)

Total comprehensive income, attributable to owners of the parent company

 

1,503

 

(217)

 

1,669

 

 



 

CONSOLIDATED CASH FLOW STATEMENT

For the six months to 30 September 2010

 

 

Six months to

30 Sept 2010 unaudited

Six months to 30 Sept 2009 unaudited

Year to

31 March 2010

Audited






£000

£000

£000

Net cash flow from operating activities




Cash generated from operations

37

660

2,757

Interest paid

(226)

(412)

(5)

Income tax (paid)/received

(883)

(277)

(943)

Net cash (outflow)/inflow from operating activities

(1,072)

(29)

1,809

 




Cash flows from investing activities




Interest received and similar income

13

236

39

Purchase of property, plant and equipment

(855)

(369)

(568)

Proceeds from sale of property, plant and equipment

-

-

2

Proceeds from prior year sale of property

360

-

-

Net cash outflow from investing activities

(482)

(133)

(527)

 




Cash flows before financing activities




Finance leases repaid during the period

(10)

(11)

(22)

Equity dividends paid

(1,002)

(813)

(1,290)

Preference dividend paid

(39)

(39)

(79)

Purchase of own shares

(183)

(91)

(64)

Net cash outflow from financing activities

(1,234)

(954)

(1,455)

Decrease in cash and cash equivalents for the period

(2,788)

(1,116)

(173)

Cash and cash equivalents at beginning of the period

10,545

10,718

10,718

Cash and cash equivalents at end of the period

7,757

9,602

10,545

 



 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 


 

 

Issued capital

Share-based payment reserve

 

 

Own shares

 

 

Capital reserve

 

 

Retained

earnings

 

 

Total

equity


£'000

£'000

£'000

£'000

£'000

£'000

At 1 April 2009

5,040

1

(139)

3

36,986

41,891

Profit for the period

-

-

-

-

2,250

2,250

Other comprehensive income







Actuarial losses on pension scheme

-

-

-

-

(2,467)

(2,467)

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

(217)

 

(217)

Transactions with owners







Dividends

-

-

-

-

(813)

(813)

Change in investment in ESOP shares

-

-

(74)

-

-

(74)

Share-based payment

-

5

-

-

-

5

Total transactions with owners

-

5

(74)

-

(813)

(882)

Balance at 30 September 2009

5,040

6

(213)

3

35,956

40,792

Profit for the period

-

-

-

-

1,863

1,863

Other comprehensive income







Actuarial losses on pension scheme

-

-

-

-

23

23

Total comprehensive income for the period

 

-

 

-

 

-

 

-

 

1,886

 

1,886

Transactions with owners







Dividends

-

-

-

-

(477)

(477)

Change in investment in ESOP shares

-

-

10

-

-

10

Share-based payment

-

24

-

-

-

24

Total transactions with owners

-

24

10

-

(477)

(443)

Balance at 31 March 2010

5,040

30

(203)

3

37,365

42,235

Profit for the period

-

-

-

-

3,402

3,402

Other comprehensive income







Actuarial losses on pension scheme

-

-

-

-

(1,899)

(1,899)

Total comprehensive income for the period

-

-

-

-

1,503

1,503

Transactions with owners







Dividends

-

-

-

-

(1,002)

(1,002)

Change in investment in ESOP shares

-

-

(137)

-

-

(137)

Share-based payment

-

22

-

-

-

22

Total transactions with owners

-

22

(137)

-

(1,002)

(1,117)

Balance at 30 September 2010

5,040

52

(340)

3

37,866

42,621

 

 

 



 

 

Notes to the half yearly report

 

1.   The results presented in this report are unaudited and they have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards ('IFRS')as adopted by the EUthat are expected to be applicable to the financial statements for the year ended 31 March 2011 and on the basis of the accounting policies to be used in those financial statements.  The figures for the year ended 31 March 2010are extracted from the statutory accounts of the group for that period.

 

2.   The directors propose a final dividend of 3p per ordinary share which will absorb £571,000(2009: 2.5p absorbing £478,000), payable on 26 January 2011 to shareholders on the Register at the close of business on 7 January 2011.  The ex-dividend date is 5 January 2011.

 

3.   This half yearly report does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006.  Statutory accounts for the year ended 31 March 2010 were prepared and filed with the Registrar of Companies and received an unqualified audit report and did not contain a statement under section 498 (2) and (3) of the Companies Act 2006.

 

4.   Earning per ordinary share is calculated by dividing the net profit for the year attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year:

 


Six months to

30 Sept 2010

unaudited

Six months to

30 Sept 2009

unaudited

Year to

31 March 2010

audited

 

£'000

£'000

£'000

Net profit attributable to ordinary shareholders

3,402

2,250

4,113

 

 

 

 

 

Number '000

Number '000

Number '000

Weighted average share capital

19,070

19,129

19,132

Add: diluted effect of share capital options issued

189

70

121

Weighted average share capital for diluted earnings per ordinary share calculation

 

19,259

 

19,199

 

19,253

 

 

5.   Copies of this statement will be sent to shareholders and will also be available on written application to the Company Secretary, James Latham plc, Unit 3 Swallow Park, Finway Road, Hemel Hempstead, Herts, HP2 7QU.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KKQDNPBDDADB
UK 100

Latest directors dealings