Half Yearly Results

RNS Number : 6594S
Latham(James) PLC
24 November 2011
 



James Latham plc

 

("James Latham" or the "Company")

 

HALF YEARLY RESULTS FOR THE PERIOD ENDED 30 SEPTEMBER 2011 

 

Chairman's statement

 

I am pleased to report good results for the six months to 30 September 2011. This is in spite of trading conditions in our markets which have continued to be difficult and, as predicted, margins have come under pressure, resulting in profits similar to last year.

 

Results

 

Revenue for the six months to 30 September 2010 was £74,207,000 compared to £65,985,000 for the same period last year, representing a 12% increase. The operating profit was £4,382,000, down from £4,463,000 last year. Finance Income was £26,000 (2010: £33,000) and Finance Costs were £249,000 (2010: £265,000). Profit before tax was £4,159,000, down from last year's £4,591,000 which included a one off additional receipt of £360,000 from the sale of the Clapton site in 2004/05. Earnings per ordinary share were 16.1p (2010: 17.8p).

 

As at 30 September 2011 shareholder funds were £44.7m (30.9.2010: £42.6m) with cash and cash equivalents of £3.9m (2010: £7.8m).

 

Interim dividend

 

The Board has declared an interim dividend of 3.0p per Ordinary Share (2010: 3.0p), which is covered 5.4 times (2010: 5.9 times). The dividend is payable on 25 January 2012 to ordinary shareholders on the Company's Register at close of business on 6 January 2012.  The ex-dividend date will be 4 January 2012.

 

Six months trading to 30 September 2011.

 

Group revenue has continued to increase on a like-for-like basis. This is the result of both higher prices and increased volumes. The growth in sales has been achieved in both timber and panel products. The recently purchased DLH UK Limited, now trading as LDT, a division of Lathams Limited, has produced results above our expectations.

 

Trading margins for the period July to September have come under pressure. Overheads have been well controlled, although staff numbers have been increased in areas where we see opportunities for growth. Record sales were achieved in August and September. Cash balances at the end of September were £3.9m. As already announced, we have purchased a new, bigger, site in Leeds. Work to fit out the unit is underway and the business will start transferring in December. We continue to take advantage of cash settlement discounts from suppliers where this represents a good return on our cash. 

 

Pension scheme

 

The IAS19 valuation shows that the scheme deficit has increased to £12.5m from £8.6m in March. This is mainly because the reduction in AA grade bond yields has increased the present value of pension scheme liabilities. This measure is however very volatile. The triennial actuarial valuation based on 31 March 2011 showed a deficit of £9m compared to £5m in March 2008. The trustees and the company have agreed a recovery plan to pay off the deficit over ten years.

 

Current & future trading

 

The management accounts and information show steady revenue for October and the first half of November, but margins are still under pressure.  Bad debts have been below last year's level but will remain a concern over the next few months. In this trading climate it is difficult to predict future trading patterns. Some customers still have full order books but there is less confidence than earlier in the year, however the directors still see opportunities to expand the business profitably.

 

Peter Latham

Chairman

24 November 2011

 

 

 

For further information please visit www.lathams.co.uk or contact:

 

 

James Latham Plc

Tel:  01442 849 100

Peter Latham, Chairman


David Dunmow, Finance Director




Northland Capital Partners - Nomad & Broker

Tel:  020 7796 8800

Shane Gallwey / Tim Metcalfe




 

 

 



 

JAMES LATHAM PLC








CONSOLIDATED BALANCE SHEET








At 30 September 2011









As at 30 Sept. 2011 unaudited

As at 30 Sept. 2010 unaudited

As at 31 March 2011 audited






£000

£000

£000

ASSETS




Non-current assets




Goodwill

237

237

237

Intangible assets

127

135

131

Property, plant and equipment

21,588

18,749

18,536

Total non-current assets

21,952

19,121

18,904





Current assets




Inventories

25,399

22,432

24,771

Trade and other receivables

32,212

29,003

28,525

Cash and cash equivalents

3,881

7,757

7,113

Total current assets

61,492

59,192

60,409









Total assets

83,444

78,313

79,313





Current liabilities




Trade and other payables

20,094

21,156

20,316

Current portion of interest bearing loans and borrowings

340

21

11

Current tax payable

987

1,016

1,090

Total current liabilities

21,421

22,193

21,417





Non-current liabilities




Interest bearing loans and borrowings

3,347

988

987

Retirement and other benefit obligation

12,479

10,347

8,561

Other payables

676

820

705

Deferred tax liabilities

819

1,344

1,827

Total non-current liabilities

17,321

13,499

12,080









Total liabilities

38,742

35,692

33,497









Net assets

44,702

42,621

45,816





Capital and reserves




Issued capital

5,040

5,040

5,040

Share-based payment reserve

111

52

79

Own shares

(359)

(340)

(401)

Capital reserve

3

3

3

Retained earnings

39,907

37,866

41,095





Total equity attributable to equity shareholders of the parent company

44,702

42,621

45,816



 

JAMES LATHAM PLC








CONSOLIDATED INCOME STATEMENT








For the six months to 30 September 2011









Six months to 30 Sept. 2011 unaudited

Six months to 30 Sept. 2010 unaudited

Year 

     to     

 31 March 2011 audited






£000

£000

£000





Revenue

74,207

65,985

130,151





Cost of sales (including warehouse costs)

(61,091)

(53,778)

(106,422)





Gross profit

13,116

12,207

23,729




Selling and distribution costs

(5,872)

(5,251)

(10,405)

Administrative expenses

(2,892)

(2,539)

(5,346)

Other operating income

30

46

92






(8,734)

(7,744)

(15,659)





Operating profit

4,382

4,463

8,070





Profit on disposal of property, plant and equipment

-

360

360

Finance income

26

33

106

Finance costs

(249)

(265)

(532)





Profit before tax

4,159

4,591

8,004





Tax expense

(1,086)

(1,189)

(2,120)





Profit after tax attributable to owners of the parent company

3,073

3,402

5,884





Earnings  per ordinary share (basic)

16.1p

17.8p

30.8p





Earnings  per ordinary share (diluted)

15.9p

17.7p

30.5p









All results relate to continuing operations.






 

JAMES LATHAM PLC








CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME








For the six months to 30 September 2011









Six months to 30 Sept. 2011 unaudited

Six months to 30 Sept. 2010 unaudited

Year  
to  

 31 March 2011 audited






£000

£000

£000





Profit after tax

3,073

3,402

5,884

Other Comprehensive income




Actuarial losses on defined benefit pension scheme

(4,171)

(2,638)

(719)

Deferred tax relating to components of other comprehensive income

1,081

739

139

Other comprehensive income for the period, net of tax

(3,090)

(1,899)

(580)

Total comprehensive income, attributable to owners of the parent company

(17)

1,503

5,304

 



 

JAMES LATHAM PLC








CONSOLIDATED CASH FLOW STATEMENT








For the six months to 30 September 2011









Six months to 30 Sept 2011 unaudited

Six months to 30 Sept 2010 unaudited

Year
   to

  31 March  2011audited






£000

£000

£000

Net cash flow from operating activities (note 5)




Cash generated from operations

150

37

4,772

Interest paid

(210)

(226)

(9)

Income tax paid

(1,115)

(883)

(1,857)

Net cash (outflow)/inflow from operating activities

(1,175)

(1,072)

2,906





Cash flows from investing activities




Interest received and similar income

15

13

111

Purchase of property, plant and equipment

(3,560)

(855)

(1,004)

Purchase of intangible asset

-

-

(1)

Proceeds from sale of property, plant and equipment

9

-

2

Proceeds from prior year sale of property

-

360

360

Net cash outflow from investing activities

(3,536)

(482)

(532)





Cash flows before financing activities




Finance leases repaid

(11)

(10)

(21)

Borrowings received

2,700

-

-

Proceeds from borrowings

-

-

(3,924)

Equity dividends paid

(1,171)

(1,002)

(1,574)

Preference dividend paid

(39)

(39)

(79)

Purchase of own shares

-

(183)

(208)

Net cash inflow/(outflow) from financing activities

1,479

(1,234)

(5,806)





Decrease in cash and cash equivalents for the period

(3,232)

(2,788)

(3,432)





Cash and cash equivalents at beginning of the period

7,113

10,545

10,545





Cash and cash equivalents at end of the period

3,881

7,757

7,113

 



 

JAMES LATHAM PLC

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY



Issued capital £000

Share-based payment reserve £000

Own shares £000

Capital reserve £000

Retained earnings £000

Total equity £000








As at 1 April 2010

5040

30

(203)

3

37,365

42,235

Profit for the year

-

-

-

-

5,884

5,884

Other comprehensive income:







Actuarial loss on defined pension scheme

-

-

-

-

(719)

(719)

Deferred tax relating to components of other comprehensive income

-

-

-

-

139

139

Total comprehensive income for the year

-

-

-

-

5,304

5,304

Transaction with owners:







Dividends

-

-

-

-

(1,574)

(1,574)

Change in investment in ESOP shares

-

-

(198)

-

-

(198)

Share-based payment expense

-

49

-

-

-

49

Total transactions with owners

-

49

(198)

-

(1,574)

(1,723)

Balance at 31 March 2011

5,040

79

(401)

3

41,095

45,816

Profit for the period

-

-

-

-

3,073

3,073

Other comprehensive income:







Actuarial loss on defined benefit pension scheme

-

-

-

-

(4,171)

(4,171)

Deferred tax relating to components of other comprehensive income

-

-

-

-

1,081

1,081

Total comprehensive income for the period

-

-

-

-

(17)

(17)

Transactions with owners:







Dividends

-

-

-

-

(1,171)

(1,171)

Change in investment in ESOP shares

-

-

42

-

-

42

Share-based payment expense

-

32

-

-

-

32

Total transactions with owners

-

32

42

-

(1,171)

(1,097)

Balance at 30 September 2011

5,040

111

(359)

3

39,907

44,702



 

JAMES LATHAM PLC


NOTES TO THE HALF YEARLY REPORT



1. The results presented in this report are unaudited and they have been prepared in accordance with the recognition and measurement of International Financial Reporting Standards ('IFRS') as adopted by the EU that are expected to be applicable to the financial statements for the year ending 31 March 2012 and on the basis of the accounting policies to be used in those financial statements.  The figures for the year ended 31 March 2011 are extracted from the statutory accounts of the group for that period.


2.  The directors propose an interim dividend of 3.0p per ordinary share which will absorb £571,000 (2010: 3p absorbing £571,000), payable on 25 January 2012 to shareholders on the Register at the close of business on 6 January 2012. The ex-dividend date will be 4 January 2012.


3. This half yearly report does not constitute financial statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2011 were prepared and filed with the Registrar of Companies and received an unqualified audit report and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.


4.  Earnings per ordinary share is calculated by dividing the net profit for the year attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year.



Six months to 30 Sept 2011 unaudited

Six months to 30 Sept 2010 unaudited

Year to 31 March 2011 audited


£000

£000

£000

Net profit attributable to ordinary shareholders

3,073

3,402

5,884






Number '000

Number '000

Number '000

Weighted average share capital

19,038

19,070

19,074

Add: diluted effect of share capital options issued

270

189

200

Weighted average share capital for diluted earnings per ordinary share calculation

19,308

19,259

19,274





5.  Net cash flow from operating activities


Six months to 30 Sept 2011 unaudited

Six months to 30 Sept 2010 unaudited

Year to 31 March 2011 audited





Operating profit

4,382

4,463

8,070

Depreciation and impairment

460

418

815

Loss on disposal of property, plant and equipment

43

50

18

Increase in inventories

(628)

(3,222)

(5,561)

Increase in receivables

(3,676)

(5,325)

(4,872)

(Decrease)/increase in payables

(252)

4,187

7,156

Own shares non cash amounts

42

46

10

Retirement benefits non cash amounts

(253)

(602)

(913)

Share-based payments non cash amounts

32

22

49





Cash generated from operations

150

37

4,772





6.  Copies of this statement will be sent to all shareholders and will also be available on written application to the Company Secretary, James Latham plc, Unit 3 Swallow Park, Finway Road Hemel Hempstead, Herts, HP2 7QU.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BUBDBISDBGBX
UK 100

Latest directors dealings