Final Results

RNS Number : 9966B
Latham(James) PLC
23 June 2016
 

James Latham Plc

 

("James Latham" or the "Group")

 

Final Results

 

 

I am pleased to report very good trading results for the financial year to 31 March 2016.

 

Group revenue for the financial year to 31 March 2016 was £185.9m, 6.3% up on last year's £174.9m. The operating profit was £13.2m, up £2.6m from £10.6m.

 

Finance income was £56,000 against £46,000 last year. Finance costs, which are principally interest on the pension scheme deficit as calculated under IAS19 (revised), were £421,000 against £503,000 last year.

 

Pre-tax profit was £12.9m, up £2.8m from £10.1m last year. Post-tax profit for the year is £10.5m, up from last year's figure of £7.8m.

 

Earnings per share were 53.7p compared to last year's 40.3p.

 

Net assets (total equity) were £71.2m compared to £62.2m last year.

 

At the year end the Group's cash reserves stood at £16.8m compared to £12.5m last year. 

 

Final dividend

The directors recommend a final dividend of 10.3p per ordinary share (2015 8.8p).  The final dividend will be paid on 26 August 2016 to shareholders on the register at the close of business on 5 August 2016.  The shares will become ex-dividend on 4 August 2016.

 

The total dividend per ordinary share of 14.3p for the year is covered 3.8 times by earnings (2015: 3.2 times).

 

Financial year 2015/16

 

The Group's results are based on the trading of Lathams Limited, a specialist panel and timber distributor.  Revenue continued to grow during the year due to increased volumes both in ex-warehouse and direct business. Year on year growth slowed in the second half year. Both panels and timber grew revenues throughout the year. The gross margin, before warehouse costs, increased by 1.4 percentage points, due to the higher share taken by our specialist products; margins remained tight on commodity products.

 

Timber and panel prices fell slightly during the year, in spite of the weakness in sterling in the second half. Focus panel products including melamine panels and door blanks, continued to show good growth. Our high quality, certified sustainable hardwood and WoodEx, our brand of engineered timber for the joinery sector, showed good growth.

 

Overheads have been controlled, but higher than last year's due to the extra volumes and longer warehouse hours introduced to meet customers' demands. Staff numbers have increased during the year, with more warehouse staff to meet shift patterns and sales staff recruited in areas of the business where we see opportunities. Bad debts were low overall for the year.

 

Pension Scheme

 

At 31 March 2016 the deficit of the defined benefit scheme under IAS19 (revised) was £9.7m down £0.7m compared with £10.4m last year. This reduction is the result of the increase in the corporate bond yield used to calculate the present value of the scheme's liabilities, offset by the reduction in the value of scheme assets and reflects the volatility of the accounting for this scheme.

 

Current financial year 2016/17

This year like for like revenues are 4% higher for April and May than the corresponding period last year, both in panels and timber. The gross margin is also higher. While this is a steady start to the year, there are some signs that this growth is slowing and the fluctuating value of sterling and the uncertain outlook for business activity caused by the EU referendum, make the immediate future difficult to predict.

 

We continue to see encouraging growth in the newer decorative products we have introduced.

 

Development strategy

The directors continue to identify opportunities for growth and to introduce and promote new products; we have increased our resource focused on obtaining specifications for these. The plans to upgrade our two older sites at Yate and Wigston have progressed with site purchase and build contracts approved, subject to planning, for a new site in Yate which should be completed by the end of the financial year, and negotiations proceeding for the relocation of the Wigston site.

 

The Group is in a strong financial position to take advantage of opportunities for further business growth, as and when they arise.

 

 

Peter Latham

Chairman

22 June 2016.

 

JAMES LATHAM PLC
CONSOLIDATED INCOME STATEMENT

For the year to 31 March 2016


Audited

Audited

 

Year to 31 March 2016

Year to 31 March 2015


£000

£000

 



Revenue

185,929

174,855

 



Cost of sales (including warehouse costs)

(151,389)

(143,978)




Gross profit

34,540

30,877




Selling and distribution costs

(15,129)

(14,082)

Administrative expenses

(6,170)

(6,231)

Operating Profit

13,241

10,564

 



Finance income

56

46

Finance costs

(421)

(503)

 

 


Profit before tax

12,876

10.107

 

 


Tax expense

(2,410)

(2,285)

 

 


Profit after tax attributable to owners of the parent company

10,466

7,822

 

 


Earnings per ordinary share (basic)

53.7p

40.3p

Earnings per ordinary share (diluted)

53.5p

40.0p

 

All results relate to continuing operations



 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year to 31 March 2016


Audited

Audited


Year to 31 March 2016
Year to 31 March 2015


£000

£000

Profit after tax

10,466

7,822




Other comprehensive income



Actuarial gain/(loss) on defined benefit pension scheme

825

(1,849)

Deferred tax relating to components of other comprehensive income

 

(219)

 

434

Other comprehensive income for the year, net of tax

606

(1,415)

Total comprehensive income attributable to owners of the parent company

 

11,072

 

6,407



JAMES LATHAM PLC

CONSOLIDATED BALANCE SHEET

At 31 March 2016


Audited

Audited


As at 31 March 2016

As at 31 March 2015

 

£000

£000

Assets



Non-current assets



Goodwill

237

237

Other intangible assets

93

101

Property, plant and equipment

22,111

21,601

Deferred tax asset

1,802

2,259

Total non-current assets

24,243

24,198

 



Current assets



Inventories

33,403

31,906

Trade and other receivables

35,288

34,213

Cash and cash equivalents

16,832

12,501

Total current assets

85,523

78,620

Total assets

109,766

102,818

 

 

 

Current liabilities



Trade and other payables

23,471

23,893

Interest bearing loans and borrowings

-

907

Tax payable

1,376

947

Total current liabilities

24,847

25,747




Non-current liabilities



Interest bearing loans and borrowings

987

987

Retirement and other benefit obligation

9,657

10,430

Other payables

406

464

Deferred tax liabilities

2,686

2,959

Total non-current liabilities

13,736

14,840

Total liabilities

38,583

40,587




Net assets

71,183

62,231




Capital and reserves



Issued capital

5,040

5,040

Share-based payment reserve

56

143

Own shares

(441)

(177)

Capital reserve

3

3

Retained earnings

66,525

57,222

Total equity attributable to equity shareholders of the parent company

 

71,183

 

62,231

 



 

JAMES LATHAM PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Attributable to the owners of the parent company

 


 

 

Issued capital

Share-based payment reserve

 

 

Own shares

 

 

Capital reserve

 

 

Retained

earnings

 

 

Total

Equity


£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 April 2014 - audited

5,040

123

(175)

3

53,117

58,108

Profit for the year

-

-

-

-

7,822

7,822

Other comprehensive income:







Actuarial gain on defined benefit pension scheme

-

-

-

-

(1,849)

(1,849)

Deferred tax relating to components of other comprehensive income

 

-

 

-

 

-

 

-

 

434

 

434

Total comprehensive income for the year

-

-

-

-

6,407

6,407

Transactions with owners:







Dividends

-

-

-

-

(2,267)

(2,267)

Write down on conversion of ESOP shares

-

-

82

-

(82)

-

Exercise of options

-

(47)

-

-

47

-

Change in investment in ESOP shares

-

-

(84)

-

-

(84)

Share-based payment expense

-

67

-

-

-

67

Total transactions with owners

-

20

(2)

-

(2,302)

(2,284)

Balance at 31 March 2015 - audited

5,040

143

(177)

3

57,222

62,231

Profit for the year

-

-

-

-

10,466

10,466

Other comprehensive income:







Actuarial loss on defined benefit pension scheme

-

-

-

-

825

825

Deferred tax relating to components of other comprehensive income

-

-

-

-

(219)

(219)

Total comprehensive income for the year

-

-

-

-

11,072

11,072

Transactions with owners:







Dividends

-

-

-

-

(2,484)

(2,484)

Exercise of options

-

(149)

-

-

149

-

Transfer of treasury shares

-

-

(1,385)

-

1,385

-

Write down on conversion of ESOP shares

-

-

819

-

(819)

-

Conversions of ESOP shares



507

-

-

507

Change in investment in ESOP shares

-

-

(205)

-

-

(205)

Share-based payment expense

-

62

-

-

-

62

Total transactions with owners

-

(87)

(264)

-

(1,769)

(2,120)

Balance at 31 March 2016 - audited

5,040

56

(441)

3

66,525

71,183



 

JAMES LATHAM PLC

CONSOLIDATED CASH FLOW STATEMENT
For the year to 31 March 2016


Audited

Audited


Year to 31 March 2016

Year to 31 March 2015


£000

£000

Net cash flow from operating activities



Cash generated from operations

11,704

6,218

Interest paid

(23)

(44)

Income tax paid

(2,016)

(1,996)

Net cash inflow from operating activities

9,665

4,178

 



Cash flows from investing activities



Interest received and similar income

56

46

Purchase of property, plant and equipment

(2,056)

(383)

Proceeds from sale of property, plant and equipment

 

136

 

6

Net cash outflow from investing activities

(1,864)

(331)

 



Cash flows from financing activities



Borrowings repaid during the year

(907)

(234)

Equity dividends paid

(2,484)

(2,267)

Preference dividend paid

(79)

(79)

Net cash outflow from financing activities

(3,470)

(2,580)

Increase in cash and cash equivalents for the year

 

4,331

 

1,267

Cash and cash equivalents at beginning of the year

 

12,501

 

11,234

Cash and cash equivalents at end of the year

16,832

12,501

 

 

 

 

 

 

 



JAMES LATHAM PLC

 

Notes to the audited preliminary financial information

 

 

1.   The results presented in this report are audited and they have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards ('IFRS) as adopted by the EU set out in the Group accounts for the years ended 31 March 2015 and 31 March 2016.

 

2.   The directors propose a final dividend of 10.3p per ordinary share, which will absorb £2,019,000 (2015: 8.8p absorbing £1,711,000), payable on 26 August 2016 to shareholders on the Register at the close of business on 5 August 2016.  The ex-dividend date is 4 August 2016.

 

3.   The figures for the year ended 31 March 2016 have been extracted from the audited statutory accounts for that year, which have yet to be delivered to the Registrar of Companies.  The financial information set out has been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and those parts of the Companies Act 2006 that remain applicable to companies reporting under IFRS and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006, and does not contain all the information required to be disclosed in a full set of IFRS financial statements.

 

Statutory accounts for the year ended 31 March 2016 will be delivered to the Registrar of Companies and sent to Shareholders shortly.  The Annual Report and Accounts may also be viewed in due course on James Latham plc's website at www.lathams.co.uk

 

The audit report on these financial statements is unqualified and does not contain any statement under Section 498(2) or (3) of the Companies Act 2006, on the statutory financial statements for the year ended 31 March 2016.

 

Statutory accounts for the year ended 31 March 2015 have been filed with the Registrar of Companies.  The auditor's report on those accounts was unqualified and did not contain a statement under section 498(2) and (3) of the Companies Act 2006.

 

4.   This announcement was approved and authorised for issue by the Board of Directors on 22 June 2016.

 

5.   Net cash flow from operating activities



Year to 31 March 2016 audited

Year to 31 March 2015 audited





Profit before tax


12,876

10,107

Adjustment for finance income and expense


365

457

Depreciation and impairment


1,515

1,435

Profit on disposal of property, plant and equipment


(97)

(5)

Increase in inventories


(1,497)

(3,969)

Increase in receivables


(1,075)

(1,371)

(Decrease)/increase in payables


(480)

647

Retirement benefits non cash amounts


(267)

(1,066)

Share-based payments non cash amounts


62

67

Own shares non cash amounts


302

(84)

Cash generated from operations


11,704

6,218





 

6.   The Annual General Meeting of James Latham plc will be held at Gallery Level, Business Design Centre, 52 Upper Street, London, N1 0QH on 24 August 2016 at 12.30pm.

 

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FTMITMBMTBLF
UK 100

Latest directors dealings