Interim Results

RNS Number : 6009D
Landore Resources Limited
17 September 2008
 












LANDORE RESOURCES LIMITED


INTERIM STATEMENT

For the six months ended 30 June 2008


www.landore.com


 

 MANAGEMENT DISCUSSION AND ANALYSIS

FOR THE SIX MONTHS ENDED 30 JUNE 2008



General


The following discussion of performance, financial condition and future prospects should be read in conjunction with the interim consolidated financial statements of the Company and notes thereto for the period from 1 January 2008 to 30 June 2008. All amounts are stated in sterling.


Overview


Landore Resources Limited is listed on the Alternative Investment Market in London, with the trading symbol of LND.L. The Company is based in Guernsey in the Channel Islands and its operating subsidiary, Landore Resources Canada Inc, is engaged in the exploration and development of a portfolio of precious and base metal properties in North America.


Results of Operations


The financial results for the six months to 30 June 2008 show a loss of £2,439,942 (2007: loss of £896,758). These results are in line with expectations and reflect the increased activities on the Junior Lake and Lessard projects. During the six month period exploration costs were £1,608,181 and administrative expenses were £859,843, it should be noted that an amount of £217,726 for share based payments and £157,015 for exchange losses were included within administrative expenses.


During the period under review £2,409,717 has been raised by placing 13,342,000 new shares at 15p per share, 3,800,000 options being exercised at a strike price of 7.75p per share and 1,624,525 warrants being exercised at a strike price of 7p per share. Since the period end, a share placing of 6,500,000 new shares at 9.5p, raising £617,500 was announced on 5th September 2008.


Mineral Exploration Activities


The Group's exploration activities have been mainly focused on the Junior Lake nickel project and the Lessard copper project. In addition, exploration continues on the West Graham property by our joint venture partner, First Nickel Inc.


Junior Lake Nickel Project


The Junior Lake properties are located in the province of Ontario, approximately 235 kilometres north-northeast of Thunder Bay and are situated within the Caribou-O-Sullivan Greenstone Belt in the Wabigoon subprovince.


VW Nickel Deposit. As a result of substantial drilling and exploration in the latter half of 2007, Landore retained Scott Wilson Roscoe Postle Associates Inc. (Scott Wilson RPA), Toronto, to independently carry out a Canadian National Instrument 43-101 (NI43-101) compliant 'Resource Upgrade' estimate for the VW Nickel Deposit. The Resource upgrade was completed and announced in March 2008.

 

In summary the global resource base on the VW Deposit has been substantially increased by 48 per cent. to 22,407 tonnes Nickel equivalent (NiEq) at a 0.2% nickel cutoff grade. Ninety one per cent.of the new resource is now in the 'Indicated' category and the average grade has improved by 25 per cent. to 0.45 per cent. NiEq. Significantly the VW deposit remains open along strike in both directions to the east and west as well as at depth. This gives scope for expansion of the Resource base and confirms the strong economic potential of the VW Nickel Deposit.


Currently a 6,000 metre drill program is being carried out on the western end of the VW Deposit to test the down plunge of the high grade zone identified in last years drilling and on the eastern end to extend the near surface mineralization. To date 13 drill-holes for 3,754 metres of NQ diamond core have been completed. Results are either pending or under verification process and will be reported when available.



B4-7 Nickel-Copper-Cobalt-PGE's Deposit.  As a result of substantial drilling and exploration in the latter half of 2007, Landore retained Snowden Mining Industry Consultants (Snowden), Perth, Australia to independently prepare an Australasian Joint Ore Reserves Committee (JORC) Code compliant (2004) Mineral Resource estimate for the B4-7 Nickel, Copper, Cobalt and PGE,s deposit located just 3 kilometres to the north west of the VW deposit. The resource estimate was completed and announced in May 2008.


Extract from the report produced by Snowden.


The B4-7 resource estimate, at various nickel equivalent cut-off grades, is detailed below in Table 1.

 

Table 1 – Landore B4-7 Inferred Resource reported above various nickel equivalent (NiEQ) cut-off grades
 
Cut-off (NiEQ%)
Tonnes (kt)
Ni%
Cu%
Co%
Pt ppm
Pd ppm
Au ppm
NiEQ%
0.2
5,870
0.32
0.2
0.03
0.08
0.31
0.02
0.49
0.3
4,650
0.37
0.3
0.03
0.09
0.32
0.02
0.55
0.4
3,490
0.41
0.3
0.04
0.09
0.35
0.03
0.62
0.6
1,680
0.51
0.3
0.05
0.10
0.43
0.03
0.76
0.8
530
0.62
0.4
0.06
0.10
0.51
0.04
0.92
NiEQ = Ni% + (0.26 × Cu%) + (2.38 × Co%) + (0.19 × Pt ppm) + (0.06 × Pd ppm) + (0.12 × Au ppm)
Tonnes and grades have been rounded and this may have resulted in minor discrepancies.


 

Extract ends.


In summary the global resource base on the B4-7 Deposit is 28,900 tonnes Nickel equivalent (NiEq) at a 0.2% nickel cutoff grade all in the inferred category with an average grade of 0.45 per cent. NiEq. The B4-7 deposit also remains open along strike in both directions to the east and west as well as at depth.


As a result of the above Resource estimates the combined Resources of the VW and B4-7 Deposits now stand in excess of 51,000 tonnes of Nickel equivalent.  


Metallurgical and Baseline studies continue in preparation for the planned Scoping Study.


Exploration. An exploration drilling campaign, consisting of 31 drill-holes for a total of 4,571 metres, has been completed on the Carrot Top Zone, the Grassy Pond Zone and banded iron formation all of which are located on the optioned Lamaune Lake property adjacent to and surrounded on three sides by the Junior Lake property. Drilling on the Carrot Top Zone was designed to further investigate highly anomalous nickel and copper encountered in drilling in 2005. Results are either pending or under verification process and will be reported when available.  


Lessard, Copper-Zinc-Silver Project


The Lessard property, located approximately 107 kilometres north of the town of Chibougamau in the province of Quebec, comprises 104 claims for 2,166 hectares. Lessard hosts a copper-zinc-silver deposit with a historic resource reported in a feasibility study in 1975 by Selco Mining Corporation Ltd of 1,463,835 tons at 1.73%Cu, 2.96%Zn, 1.1oz/t Ag and 0.019oz/t Au after allowance for dilution. (The resource is not compliant with National Instrument 43-101).


A drilling campaign consisting of 25 NQ diamond drill holes, for a total of 9,581 metres, was completed in the first half of 2008 on the Lessard deposit in order to provide closer spacing to enable a resource estimate and to target possible strike extensions of the existing deposit. 


The results from the 2008 drilling campaign are highly encouraging. Accordingly, Chlumsky, Armbrust and Meyer, LLC. of LakewoodColorado, has been retained by Landore to independently prepare a JORC Resource estimate and report on the Lessard deposit. Results of this study are expected towards the end of 2008.


West Graham / First Nickel option - Nickel


The West Graham property consists of one patented lot owned outright by Landore Resouces Inc. of 130 hectares, located in Northern Ontario, 17 kilometres from Sudbury on the southern rim of the Sudbury Intrusive Complex and contains the historic 'Conwest deposit'.


First Nickel Inc. entered into an option agreement in November 2005 with Landore Resources Canada Inc. to acquire a 70 per cent. interest in the West Graham property which is strategically located immediately to the south of the East Zone of First Nickel's Lockerby Mine. The agreement provides for First Nickel to make cash payments to Landore of C$150,000 and carry out exploration and development expenditures of C$6 million over a four-year period.


First Nickel Inc. reported in March 2008 the results of 22 diamond drill holes representing 5,469 metres of diamond drilling on the West Graham Property during the 2007 exploration programme and the first two holes of the 2008 exploration programme.


Results to date have met expectations based on the previous exploration programmes completed by First Nickel. Highlights of the drill programme include FN12045 with 0.59 per cent. Ni and 0.44 per cent. Cu over 70.20 metres, including 1.14 per cent. Ni and 0.60 per cent. Cu over 10.50 metres; and FN12050 with 55 per cent. Ni and 0.43 per cent. Cu over 86.70 metres, including 1.15 per cent. Ni and 0.71 per cent. Cu over 12.70 metres.


A new NI 43-101 Resource estimate is currently underway and is due to be received towards the end of 2008.


For further information on Landore and its projects please visit the Company's website www.landore.com




MANAGEMENT DISCUSSION AND ANALYSIS 

FOR THE SIX MONTHS ENDED 30 JUNE 2008



Accounting Policies


The Company has adopted accounting policies which are in line with International Financial Reporting Standards. A full set of these policies were included in the financial statements to 31 December 2007.


Use of Financial Instruments


The Company has not entered into any specialised financial agreements to minimise its investment risk, currency risk or commodity risk. There are no off-balance sheet arrangements. The principal financial instruments affecting the Company's financial condition and results of operations are currently its cash and short-term money market investments.


Forward Looking Statements


The above contains forward looking statements that are subject to a number of known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those anticipated in our forward looking statements. Factors that could cause such differences include: changes in world gold markets, equity markets, costs and supply of material relevant to the mining industry, change in government and changes to regulations affecting the mining industry. Although we believe the expectations reflected in our forward looking statements are reasonable, results may vary, and we cannot guarantee future results, levels of activity, performance or achievements.




UNAUDITED CONSOLIDATED INCOME STATEMENT

FOR THE SIX MONTHS ENDED 30 JUNE 2008

 

 
 
Six months ended
 
Six months ended
 
 
30 June 2008
 
30 June 2007
 
Notes
£
 
£
 
 
 
 
 
Exploration costs
2
(1,608,181)
 
(695,346)
 
 
 
 
 
Administrative expenses
 
(859,843)
 
(237,401)
 
 
 
 
 
Operating loss
 
(2,468,024)
 
(932,747)
 
 
 
 
 
Finance income
 
28,082
 
35,989
 
 
 
 
 
Loss before income tax
 
(2,439,942)
 
(896,758
 
 
 
 
 
Income tax expense
 
-
 
-
 
 
 
 
 
 
 
 
 
 
Loss for the period
 
(2,439,942)
 
(896,758)
 
 
 
 
 
Attributable to:
Equity holders of the Company
 
 
(2,439,942)
 
 
(896,758)
 
 
 
 
 
Loss per share attributable to the equity holders of the Company during the year
 
 
 
 
 
 
 
 
 
- basic & diluted
3
(£0.02)
 
(£0.01)



The Group's operating loss relates to continuing operations.




UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2008

 

 
Six months ended
 
Six months ended
 
30 June 2008
 
30 June 2007
 
£
 
£
 
 
 
 
Loss for the period
(2,439,942)
 
(896,758)
 
 
 
 
Translation adjustment on consolidation
157,588
 
(143,635)
 
 
 
 
Net loss recognised directly in equity
(2,282,354)
 
(1,040,393)
 
 
 
 
Issue of ordinary share capital
187,665
 
212,857
 
 
 
 
Share premium arising on issue of ordinary share capital
2,215,177
 
1,915,717
 
 
 
 
Issue of share options
217,276
 
-
 
 
 
 
Net increase in shareholders’ funds
337,763
 
1,088,181
 
 
 
 
Opening shareholders’ funds at 1 January 2008
394,572
 
803,717
 
 
 
 
Closing shareholders’ funds
732,335
 
1,891,898



 


UNAUDITED CONSOLIDATED BALANCE SHEET

AS AT SIX MONTHS ENDED 30 JUNE 2008




As at 30 June 2008


As at 30 June 2007


Notes

£


£

Assets










Non current assets





Property, plant and equipment


96,719


78,611



96,719


78,611






Current assets





Trade and other receivables


33,150


57,269

Cash and cash equivalents


1,119,842


2,062,180








1,152,992


2,119,449






Total assets


1,249,711


2,198,060






Equity










Capital and reserves attributable the Company's equity holders





Share capital

4

1,405,993


1,216,327

Share premium

4

10,166,957


7,937,405

Share options

5

575,964


397,905

Other reserves/warrants 

6

43,571


43,571

Retained earnings

7

(11,743,661)


(7,724,340)

Cumulative translation adjustment


283,511


21,030

Total equity


732,335


1,891,898






Liabilities










Current liabilities





Trade and other payables


517,376


306,162








517,376


306,162






Total liabilities


517,376


306,162






Total equity and liabilities


1,249,711


2,198,060


 

 

UNAUDITED CONSOLIDATED CASH FLOW STATEMENT

FOR THE SIX MONTHS ENDED 30 JUNE 2008

    

 

 

 

 

 Six months ended  30 June 2008 

 

 

Six months

ended 30 

June 2007 

       

Notes £ £

Cash flows from operating  activities

Cash utilised in operations

 

     8



(1,740,847)




(901,399)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities









  

Purchases of property, plant and equipment 



17,448





36,345



 

 

 

(17,448)

(36,345)

Cash flows from financing activities









 

Issue of ordinary share capital

2,402,842

2,128,574


2,402,842

 

 

2,128,574 

Net increase in cash and cash equivalents

 


 

Cash and cash equivalents at beginning of period




480,184




845,704

 

Exchange (losses)/gains on cash and cash equivalents





(4,889)





25,646

 

 

Cash and cash equivalents at end of period





1,119,842





2,062,180

 

 




NOTES TO THE FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2008



ACCOUNTING POLICIES

 

1    Basis of accounting

 

      The financial statements have been prepared in accordance with those International Financial Reporting

      Standards ('IFRS') and International Financial Reporting Interpretations Committee ('IFRIC')

      interpretations issued and effective or issued and early adopted as at the time of preparing these financial

      statements (August 2008).

 

      The financial statements have not been audited and have been prepared on the historical cost basis. The

      principal accounting policies adopted are consistent with those adopted in the annual accounts to 31

      December 2007.

 

2    Exploration expenditure and mineral properties    

 

 

1 January

2008

£


 

Expenditure in period

£


 

Accumulated expenditure 30 June 2008

£

Miminiska Lake

1,131,777

 1,489

 1,133,266

Junior Lake

3,694,524


295,479


3,990,003

Frond Lake

67,686


2,191


69,877

Wottam

61,558


-


61,558

Lamaune

301,139


403,201


704,340

Seeley Lake

89,086


-


89,086

Lessard

118,919


896,761


1,015,680

Other

31,752


9,060


40,812


5,496,441


1,608,181


7,104,622

 

   Mineral properties at 30 June 2008 represent accumulated costs to date incurred by Landore Resources

   Canada Inc., a subsidiary of Landore Resources Limited. On acquisition of Landore Resources Canada

   Inc. on 5 April 2006 the fair value of those costs incurred to date was considered to be £Nil. All

   subsequent expenditure in the period has been charged to the income statement in accordance with the

   group accounting policy.


NOTES TO THE FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2008

 

3    Loss per share

 

    The loss per share is based on the loss for the period and the weighted number of ordinary shares in issue

    during the period, being 130,210,589 (2007: 108,767,790).

 

    Diluted loss per share

 

    The potential ordinary shares which arise as a result of the options in issue are not dilutive under the 

    terms of IAS 33 because they would not increase the loss per share. Accordingly, there is no difference

    between the basic and dilutive loss per share.

 

4   Share capital               


 





 2008

£

Authorised:

250,000,000 ordinary shares of 1 pence each




2,500,000

Issued:

140,599,323




1,405,993


            

               

 





2008

£

Ordinary shares

Issued:





At 1 January 2008




1,218,328

Issued in the year




187,665






At 30 June 2008




1,405,993

 

The company made allotments of ordinary 1p shares with an aggregate nominal value of £187,665 during the year as follows:

                

 

Number of shares


Nominal Value


Share premium

22 January 2008 - share options exercised

3,800,000

38,000

256,700

April 2008

13,342,000


133,420


1,867,880

4 April 2008 - share warrants exercised

1,624,525


16,245


97,472

Share issue costs

-


-


(6,875)








18,766,525


187,665


2,215,177


NOTES TO THE FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2008

 

 

5    Share options                        





2008

£

Share options reserve brought forward

501,163

Charge for options granted during the period




217,276

Transfer to profit and loss reserve for exercised options




(142,475)











Share options reserve carried forward




575,964

 

 

6    Other reserves

 

      The other reserves figure relates to warrants acquired on acquisition of Landore Resources Canada Inc.

      These were existing warrants acquired on a one for one basis and were exercised on 4 April 2008.

 

7    Profit and loss reserve


Issued:





At 1 January 2008




(9,446,194)

Loss for the period




(2,439,942)

Transfer from share options reserve




142,475






At 30 June 2008




(11,743,661)

 

 

8    Cash utilised in operations                  




Six months ended  30 June 2008

£


Six months ended  30 June 2007

£

Operating loss

(2,439,942)

(896,758)

Depreciation of property, plant and equipment



14,777


9,526

Decrease/(increase) in receivables



31,285


(41,696)

Increase in payables



278,742


189,934

Share based payment



217,276


-

Foreign exchange loss/(gain)



157,015


(162,405)







Net cash outflow from operating activities 



(1,740,847)


(901,399)





This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR VQLFFVKBXBBD
UK 100

Latest directors dealings