Final Results

TARPAN PLC 14 July 1999 Tarpan plc Preliminary Results Chairman's Statement During the financial period under review, the Non-executive Directors of your company received a proposal from the Executive Directors under which Harlspun Limited, a Company owned by the Executive Directors and others, would acquire the whole of the business and assets (other than book debts) of the Company and would also assume all of its liabilities. The consideration proposed was £850,000 in cash payable on completion with a further sum in cash payable two months after completion equal to the amount (if any) by which the Company's book debts realised during that two month period fell short of £850,000. Under the proposal if the amount realised from the book debts exceeded £850,000, the Company would pay the excess to Harlspun. After due consideration, the Non-executive Directors decided that the sale of the Company's paper spinning, weaving and property activities was in the best interests of shareholders as such activities, by nature and size, were more suited to being private than remaining part of a quoted public company. Full details of the transaction were circulated to shareholders on 15 March 1999 (together with a proposal to change the Company's name from SOMIC p.l.c. to TARPAN PLC). The disposal of the business and assets, together with the change of name, was approved at an Extraordinary General Meeting on 7 April 1999. Following completion, Jonathan Marsh and John Thornley resigned as Directors of the Company. Richard Blackburn resigned as Chairman and Managing Director but remains a Non-executive Director. Richard Lascelles, who is also a Non- executive Director, replaced Dorothy Holt as Company Secretary. I was appointed Chairman. During the financial period to 7 April 1999, the businesses disposed of generated an operating profit of £243,000 (1998 - £310,000) on a turnover of £6,420,000 (1998 - £5,968,000). After exceptional losses on the disposal of £1,014,000, the Company made a loss before taxation of £792,000 (1998 - profit of £294,000). As a result of this transaction, your Company had net assets at 7 April 1999 of approximately £1,592,000. The book debts realised following the transaction exceeded £850,000 and your Company now has £1,585,000 on deposit with its bankers. During the financial period to 7 April 1999, your Directors paid an interim dividend of 1.375p per share. No final dividend is recommended. We are now actively researching and investigating acquisition opportunities. Until such an opportunity arises, the Company's cash will be invested in gilt edged stock or the money markets with a view to generating sufficient investment income to cover overheads which are now minimal. Any classifiable transaction (as defined in the Stock Exchange Listing Rules) will require shareholder approval and any acquisition, which will itself need to be suitable for admission to the Official List, will constitute a reverse takeover which may lead to the temporary suspension of the Company's ordinary shares. N D Buch Chairman 14 July 1999 Consolidated Profit and Loss Account for the period ended 7 April 1999 1999 1999 1998 1998 £ £ £ £ Turnover 6,420,439 5,968,036 Operating costs (6,177,025) (5,657,978) Operating profit 243,414 310,058 Exceptional items Loss on disposal of fixed assets (233,672) - Loss on disposal of investments (108,290) - Loss on disposal of discontinued operations (671,559) - (1,013,521) - Income from fixed asset investments 50,802 50,802 66,806 Other interest receivable and similar income 1,480 25 (717,825) 376,889 Interest payable and similar income (73,750) (83,374) (Loss)/profit on ordinary activities before taxation (791,575) 293,515 Taxation 94,715 (77,362) (Loss)/profit for the (696,860) 216,153 financial period Dividends (29,150) (69,960) Retained (loss)/profit for the financial period transferred (from)/to reserves (726,010) 146,193 Earnings per share Basic - FRS3 (32.87)p 10.02p Excluding exceptional items 11.18p 10.02p All amounts relate to discontinued operations The Group had no recognised gains or losses other than the loss for the period Note of Historical Cost Profits and Losses for the period ended 7 April 1999 1999 1998 £ £ Reported (loss)/profit on ordinary 293,515 activities before taxation (696,860) 293,515 Difference between a historical cost depreciation charge and actual depreciation charge for the period calculated on the revalued amount 6,913 7,006 Historical cost (loss)/profit on ordinary (689,947) 300,521 activities before taxation Historical cost (loss)/profit for the period (624,382) 153,199 retained after taxation and dividends Balance Sheets at 7 April 1999 Company Group Company 1999 1998 1998 £ £ £ Fixed assets Tangible assets - 1,458,399 1,436,109 Investments - 50,125 196,127 Deferred asset - 10,203 10,203 - 1,518,727 1,642,439 Current assets Stocks - 1,327,861 921,125 Debtors 850,000 1,465,513 1,041,922 Cash at bank and in hand 850,000 68,614 14,243 1,700,000 2,861,988 1,977,290 Creditors - amounts falling due 108,254 2,062,959 1,483,493 within one year Net current assets 1,591,746 799,029 493,797 Total assets less current liabilities 1,591,746 2,317,756 2,136,236 Net assets 1,591,746 2,317,756 2,136,236 Capital and reserves Called up share capital 530,000 530,000 530,000 Share premium account 69,600 69,600 69,600 Investment property revaluation - 454,101 454,101 reserve Revaluation reserve - 210,314 210,314 Profit and loss account 992,146 1,053,741 872,221 Shareholders' funds 1,591,746 2,317,756 2,136,236 Approved by the Board on 13 July 1999 N D Buch, Director R Blackburn, Director Consolidated Cash Flow Statement For the period ended 7 April 1999 1999 1998 £ £ £ £ Cash flow from Operating activities 156,221 109,216 Returns on investments and servicing of finance Interest received 1,480 25 Interest paid (80,701) (63,471) Income from fixed asset investments 50,802 66,806 Net cash (outflow)/ inflow from returns on investments and servicing of finance (28,419) 3,360 Taxation Corporation tax paid (54,344) (11,887) Advance corporation tax paid (17,490) (15,525) Net cash outflow from taxation (71,834) (27,412) Capital expenditure and financial investments Payments to acquire tangible fixed assets (134,683) (258,052) Receipts from sales of tangible fixed assets 1,145,750 28,340 Net cash inflow/ (outflow) from capital expenditure and financial investments 1,011,067 (229,712) Acquisitions and disposals 656,312 - Equity dividends paid (69,960) (66,250) Increase/(decrease) in cash in the period 1,653,387 (210,798)

Companies

Itsarm (ITS)
UK 100

Latest directors dealings