Net Asset Value(s)

Impax Environmental Markets plc announces that its unaudited net
asset value as at 02 August 2005 was £44.521 million. The net asset
value per ordinary share was 89.04p.

The investments in the Company's portfolio have been valued at mid
market price in the above calculations




---END OF MESSAGE---