Net Asset Value(s)

Impax Environmental Markets plc announces that its unaudited net
asset value as at 26 July 2005 was £43.684 million. The net asset
value per ordinary share was 87.37p.

The investments in the Company's portfolio have been valued at mid
market price in the above calculations.




---END OF MESSAGE---