Interim Results

Image Scan Holdings PLC
26 April 2023
 

 

This announcement contains inside information for the purposes of Article 7 of the UK version of Regulation (EU) No 596/2014 which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended ("MAR"). Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.

26 April 2023 

Image Scan Holdings plc

("Image Scan", the "Company" or the "Group")

 

INTERIM RESULTS

 

Image Scan, (AIM: IGE) specialists in the field of X-ray imaging for the security and industrial inspection markets, today announces its interim results for the six months ended 31 March 2023. The previously reported stronger momentum that was evident through trade shows and demonstrations has resulted in an improved performance compared to the same period last year.

Financial summary:

·    Order intake increased by 81% to £1,858k (H1 2022: £1,029k)

·    Revenue was 85% higher at £1,459k (H1 2022: £790k)

·    Gross profit margin of 48% (H1 2022: 52%)

·    Profit before taxation of £16k (H1 2022: loss of £345k)

·    Period end bank balance was £1,003k (H1 2022: £777k)

·    Period end orderbook of £1,116k (H1 2022: £721k)

 

Operational highlights:

·    Large volume portable X-ray system order delivered to a Spanish security customer

·    Customer deliveries and satisfaction maintained by effective management of supply chain challenges

·    Research and development effort focussed on developing high end portable products, taking advantage of grant funding support.

·    Attended Middle Eastern regional trade show with valuable support from DIT Internationalisation Fund

·    Global activity recovering after a covid hiatus, demonstrated by contracts from territories including Democratic Republic of Congo, Togo, Brazil, and Columbia

 

Vince Deery, Chief Executive Officer of Image Scan commented: "We are pleased with the financial results for the first half of the year and our operational highlights demonstrate our continued commitment to delivering high-quality products and services to our customers.

The half year performance demonstrates a substantial improvement over the same period last year with the higher levels of activity reported at the commencement of the financial period successfully converted into contracts and delivery of product to customers. The decline in margin reflects the product mix and pressures of the global economic conditions. With careful cost management and continued improved market activity and product innovation we hope to maintain the momentum to deliver a full year in line with market expectations.

As part of the Board's succession plan, Dr Richard Leaver has stated his intention to resign as Vice Chairman and will leave the Board at the end of the financial year. On behalf of the Board, I would like to thank Richard, and acknowledge his dedication, support, and guidance to the Company over the years of his valuable service."

For further information on the Company, please visit: www.ish.co.uk and for further information on its products, please visit: www.3dx-ray.com

 

Enquiries:


Image Scan Holdings plc

Vincent Deery CEO

Sarah Atwell King, CFO and Company Secretary

 

Tel: +44 (0) 1509 817 400

ir@ish.co.uk

W H Ireland - Nominated Adviser and Broker

Mike Coe/Sarah Mather (Corporate Finance)

Tel: +44 (0)20 7220 1666

 

 

CEO's statement

Introduction

Image Scan Holdings plc is a specialist in innovative X-ray technology, operating globally in the security and industrial inspection sectors. The Company's principal activity is the design, manufacture, and supply of both portable and fixed X-ray security screening systems to governments, security organisations and law enforcement agencies. The Company also supplies high-quality screening systems used in the manufacture of catalytic converters and diesel particulate filters.

 

Financial results

Order intake for the first six months ended 31 March 2023 ("H1 2023") increased by 81% to £1,858k (H1 2022: £1,029k). Revenues increased by 85% to £1,459k (H1 2022: £790k). Gross margin on those revenues was at 48% (H1 2022: 52%), the reduction due to the mix of products sold and global inflationary pressures.

 

Operating expenses decreased by 8% to £688k (H1 2022: £749k), reflecting organisational changes and the successful award of a number of grants made within the year.

 

The overall effect of increased sales coupled with reduced overheads led to a pre-tax profit of £16k in H1 2023 (H1 2022: loss of £345k).

 

Stock decreased to £569k (H1 2022: £581k; Sept 22 £629k).

 

The Company finished H1 2023 with an order book of £1,116k (H2 2022: £721k) and a cash balance increase to £1,003k (H1 2022: £777k FY22 £690k) putting the Company in a stronger position for H2 2023.  

 

Overview

The improved sales reflect the previously reported higher activity levels in the marketplace. We hope these levels continue, which combined with our cost control and organisational changes will assist the Company to deliver according to market expectations. The improved £1,116k order book will be largely delivered in this financial year.

 

Careful attention has been paid to costs and stock levels to ensure the correct balance is struck between satisfying customer lead time and managing cash reserves, this will continue in the second half. The ongoing difficult economic outlook and inflationary pressures will continue to impact margins.

 

The product development program continues to focus on additional options for the higher precision portable X-ray imaging systems and has been supported financially by a number of grant awards.

 

Organisational change

Internal restructuring has taken place over the period which has been executed with pleasing levels of staff engagement and support.

 

As part of the Board's succession plan, Dr Richard Leaver has stated his intention to resign as Vice Chairman and will leave the Board at the end of the financial year. The Board would like to thank Richard, and acknowledge his dedication, support, and guidance to the Company over the years of his valuable service.

 

 

Outlook

The increased level of foot fall at security trade shows globally and the improved level of demonstration activity by our sales team and the partner network builds confidence that the improvement in the business shown in the first half can continue into the second half.

 

Some Asian territories disappointingly have yet to recover to the levels of business we have experienced previously, however, with the wider demonstration and introduction of the higher value ThreatScan®-AS1 product going well, we are anticipating trading in line with market expectations for the year.

 

 

Vince Deery

Chief Executive Office

26 April 2023

 



 

Consolidated income statement

For the six months ended 31 March 2023

 


Note

Six months

ended

31 March 2023

(Unaudited)

£'000

Six months

ended

31 March 2022

(Unaudited)

£'000

Year ended

30 September

 2022

 

(Audited)

£'000

 

Revenue


1,459

790

2,002

Cost of sales


(752)

(383)

(924)

Gross profit


707

407

1,078

Operating expenses


(688)

(749)

(1,421)

Operating profit/(loss)


19

(342)

(343)

Finance income


2

-

-

Interest payable


(5)

(3)

(6)

Profit/(loss) before taxation


16

(345)

(349)

Taxation


-

-

78

Profit/(loss) for the period


16

(345)

(271)

 



Pence

Pence

Pence

Earnings per share





Basic profit/(loss) per share

[3]

0.01

(0.25)

(0.20)

Diluted profit/(loss) per share


0.01

(0.25)

(0.20)

 

 

Consolidated statement of changes in equity

For the six months ended 31 March 2023

 


Note

Six months

ended

31 March 2023

(Unaudited)

£'000

Six months

ended

31 March 2022

(Unaudited)

£'000

Year ended

30 September

 2022

(Audited)

£'000

Opening equity shareholders' funds


1,388

1,649

1,649

Shares issued


-

10

10

Profit/(loss) attributable to equity shareholders


16

(345)

(271)

Closing equity shareholders' funds


1,404

1,314

1,388

 



 

Consolidated statement of financial position

As at 31 March 2023

 


As at

31 March 2023

(Unaudited)

£'000

As at

31 March 2022

(Unaudited)

£'000

As at

30 September

 2022

(Audited)

£'000

Non-current assets




Intangible and tangible assets

514

425

464


514

425

464

Current assets

 



Inventories

569

581

629

Trade and other receivables

440

591

638

Cash and cash equivalents

1,003

777

690


2,012

1,949

1,957

Total assets

2,526

2,374

2,421

Current liabilities

 



Trade and other payables

981

874

869

Non-current liabilities

141

186

164

Total liabilities

1,122

1,060

1,033

Net assets

1,404

1,314

1,388

 

 



Equity

 



Share capital

1,368

1,368

1,368

Share premium account

8,333

8,333

8,333

Retained earnings

(8,297)

(8,387)

(8,313)

Equity shareholders' funds

1,404

1,314

1,388

 



 

Consolidated cash flow statement

For the six months ended 31 March 2023

 


Six months

ended

31 March 2023

(Unaudited)

£'000

Six months ended 31 March 2022 (Unaudited) £'000

Year ended

30 September

 2022

(Audited)

£'000

Cash flows from operating activities




Operating profit/(loss)

19

(342)

(343)

Adjustments for:

 



Depreciation

8

7

6

Amortisation of intangibles

22

12

29

Amortisation of right of use asset

21

20

40

Impairment of inventories

(14)

5

(11)

Increase/(decrease) in provision for warranty

3

(13)

(7)

Decrease/(increase) in inventories

74

(196)

(224)

Decrease in trade and other receivables

172

148

132

Increase/(decrease) in trade and other payables

105

64

41

Net cash generated from/(used in) operating activities

410

(295)

(337)

Corporation tax recovered

-

(5)

48

Net cash inflow/(outflow) from operating activities

410

(300)

(289)


 



Cash flows from investing activities

 



Interest received

2

-

-

Purchase of tangible assets

-

-

(2)

Purchase of intangible assets

(80)

(103)

(177)

Net cash used in investing activities

(78)

(103)

(179)


 



Cash flows from financing activities

 


 

Share issue

-

10

10

Lease payments

(19)

(16)

(38)

Net cash used in financing activities

(19)

(6)

(28)


 


 

Net increase/(decrease) in cash and cash equivalents

313

(409)

(496)

Cash and cash equivalents at beginning of period

690

1,186

1,186

Cash and cash equivalents at end of period

1,003

777

690

 

Notes to the unaudited interim financial statements

For the six months ended 31 March 2023

 

1 Basis of preparation

The interim financial statements, which are unaudited, have been prepared on the basis of the accounting policies expected to apply for the financial year to 30 September 2023 and in accordance with recognition and measurement principles of International Financial Reporting Standards ('IFRSs') as adopted by the United Kingdom. The accounting policies applied in the preparation of these interim financial statements are consistent with those used in the financial statements for the year ended 30 September 2022.

 

The interim financial statements do not include all of the information required for full annual financial statements and do not comply with all the disclosures in IAS 34 'Interim financial reporting'. Accordingly, whilst the interim statements have been prepared in accordance with IFRSs, they cannot be construed as being in full compliance with IFRSs.

 

The financial information for the year ended 30 September 2022 does not constitute the full statutory accounts for that period. The annual report and financial statements for the year ended 30 September 2022 have been filed with the Registrar of Companies. The independent auditor's report on the report and financial statements for the year ended 30 September 2022 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under Section 498(2) or 498(3) of the Companies Act 2006.

 

2 Going concern

The interim financial information has been prepared on a going concern basis, which assumes that the Company will have adequate resources to continue in operational existence for the foreseeable future.

 

3 Earnings per share ('EPS')

Basic earnings per ordinary share is based on the profit on ordinary activities before taxation of £16k (H1 2022 loss of £345k) and on 136,854,577 ordinary shares in issue throughout the period.

 

Diluted profit per share is calculated by adjusting the weighted average number of ordinary shares in issue on the assumption of conversion of dilutive potential ordinary shares, based on the share price at the end of the period.  The Company's dilutive potential ordinary shares are shares issued under the Company's Enterprise Management Incentive ('EMI') scheme and options issued under the Company's Unapproved scheme.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100

Latest directors dealings