Interim Results

RNS Number : 2196V
IDOX PLC
07 July 2009
 









7 July 2009


IDOX plc


Market position strengthened with highest ever order book


IDOX plc (AIM: IDOX, 'the Group', 'IDOX'), the supplier of software and services to the UK public sector, announces interim results for the six months ended 30 April 2009.


Financial highlights

  • Highest ever first-half order book of £9.1msignificantly ahead of expectations


  • Revenues £15.7m (H1 2008: £16.2m), reflecting second-half scheduling of deliveries  


  • Software revenues stable; overall recurring revenue level rose to 57of total Group revenues (H1 2008: 51%)


  • Tight cost controls achieve £1.5m annualised cost savings 


  • Normalised pre-tax profit £2.8m (H1 2008: £3.6m)*


  • Adjusted EPS 0.59p (H1 2008: 0.74p)


  • Strong working capital management delivers £6.0m net cash (2008: £1.0m) after repayment of £3.0m of debt, dividend payment and cash acquisition of J4B  


  • Maiden interim dividend of 0.08p per share


Operational highlights 


  • Won all three large contracts tendered by new Unitary Authorities, totalling £1.95m


  • Awarded £1.5m contract to deliver Stream 3 of Scottish Executive project following successful delivery of Stream 2  


  • Improved efficiency after 12% headcount reduction  


  • Continued focus on service and quality benefits delivery and cash generation 


* Normalised pre-tax profit is derived by adding back exceptional restructuring charges, amortisation and share option costs


Martin BrooksChairman, said:


'We have built a record order book in the first half that will translate into higher deliveries in the second. Our strength in the local government market has been demonstrated by our success in winning all three major systems contracts, worth nearly £2m, tendered by the new Unitary Authorities. 


'We have consolidated our strong position in Scotland by winning Stream 3 of the Scottish Government ePlanning Efficient Government Project, following successful delivery of the first two phases. 


'Profits in the first half reflect a weighting of deliveries toward the second half, as previously indicated, and were also impacted by some one-off costs related to delivery of the Stream 2 project. Second-half results are expected to benefit not only from the phasing of deliveries, but also from the savings introduced in the first half. 


'Our continuing focus on greater efficiency has improved our cash position even after the early repayment of debt and our acquisition of J4B. We have therefore decided to declare a maiden interim dividend.


'The Group remains on course for a full-year performance in line with expectations and our strong order book gives us confidence about prospects for the second half and beyond.' 





Enquiries:


IDOX 

020 7332 6000

Martin Brooks, Chairman


Richard Kellett-Clarke, Chief Executive


William Edmondson, Chief Financial Officer




Investec 

020 7597 4000

Andrew Pinder / Erik Anderson 




College Hill 

020 7457 2020

Adrian Duffield / Carl Franklin


    



About IDOX plc


IDOX plc is a supplier of software solutions and services principally to the UK public sector and the leading applications provider to local government for core functions relating to land, people and property through its UNI-form, Plantech and IDOX product range. Over 70% of UK local authorities are customers.

 

The Group gives public-sector organisations the tools to manage information and knowledge, documents and content, business processes and workflow as well as connecting directly with the citizen via the web.

 

It also supplies decision support content and additional specialist services via the IDOX Information Service and the recently acquired J4B business.

 

Under the TFPL brand the company is transforming approaches to knowledge and content management via consultancy and training, as well as providing these specialist skills to customers through its recruitment division.

 

For more information see www.idoxplc.com


  

Overview


IDOX continued to make good progress in the first half of 2009, consolidating its position as a leading supplier of software and services to the Local Government market. 


The Group's software business exited the first half with record order backlog that stood at £6.5m on 30 April 2009, up from £3.8m at the beginning of the year, mainly as a result of the highest ever first-half order book of £9.1m. As previously indicated, deliveries will be weighted towards the second half, partially reflecting the increasing size and complexity of contracts that IDOX is winning in open tender. As a result, first-half revenues are slightly lower this year, with a consequent impact on profits, but the Group remains on course for a full-year performance in line with expectations.


The quality of the Group's software and services was demonstrated by the fact that IDOX won the first three contracts tendered by the newly created Unitary Authorities of Cornwall, Central Bedfordshire and Shropshire.  


Tight cost controls, which achieved annualised cost savings of £1.5m, and strong management of working capital ensured that the Group increased its cash position by £2m, even after the payment of £1.1m tax (H1 2008: £0), the £0.8m acquisition of J4B and an early repayment of £3.0of debt. Net funds now stand at £6.0m compared with £1.0m at the beginning of the year.  


The Group is paying a maiden interim dividend of 0.08p per share, demonstrating its confidence in the future, its net cash position and strong cash generation. 



Markets


IDOX is a leading supplier of software solutions and services to the UK Local Government sector, principally within Land & Property. It is estimated by Kable, the research company, that ICT investment by Local Authorities was £3.8bn in 2008/9, the largest single area of Government IT spending


The Group continues to see strong tender activity from Local Authorities despite the challenging economic environment and the expectation of cuts in public spendingThe Board believes that the larger the savings required the greater will be the need to invest in technology such as IDOX's to deliver Government outcomes and improve efficiency and quality of service. 


As the market leader in Land & Property IDOX is positioned well to cross-sell and share technology platforms to take advantage of opportunities in other sectors within Local Government.



Financial review


Despite the significant deterioration in the wider economy, revenues were only slightly down on the same period last year, at £15.7m (H1 2008: £16.2m). This is more a reflection of the second-half weighting of deliveries than any softening of the market, which largely remains robust.  


Software now accounts for 80% of Group revenues, or £12.5m (H1 2008: £12.5m), of which about 52% is recurring. Overall, 57% of Group revenues are recurring providing excellent visibility on future income. 


The Solutions business contributed £1.3m to revenues (H1 2008: £1.5m), reflecting a reduced demand for training services from corporate clients, as discretionary spend tightened.  


The Recruitment business proved resilient, contributing revenues of £2.0m, only slightly down from the £2.1m achieved in the first half of 2008. 


Gross margins for the Group (revenue less external charges) eased from 81% to 76%, reflecting a shifting mix within the recruitment business towards interim placements, which now account for 95% of recruitment revenues (2008: 87%). Software margins of 85% were marginally reduced by additional costs associated with the delivery of the Scottish Government Stream 2 project.


Operating costs were reduced to £8.7m (H1 2008: £9.0m) as a result of tight cost controls and the completion of the integration of acquisitions. The associated headcount reduction of 12% since October resulted in an exceptional charge of £0.3m. The full benefit of these savings will flow through in the second half and 2010.


EBITDA of £3.2m or 20% (H1 2008: £4.1m or 25%) reflects the slight fall in revenue in the Solutions business, a lower-margin Recruitment business and the increased costs of delivering major contracts in the Software division.


Normalised pre-tax profits, which exclude exceptional restructuring charges, amortisation and share option costs, were £2.8m (H1 2008: £3.6m). Reported pre-tax profits were £1.9m (H1 2008: £3.2m). 


Adjusted earnings per share were 0.59p (H1 2008: 0.74p). Reported basic earnings per share were 0.36p (H1 2008: 0.63p).


An interim dividend of 0.08p will be paid on 14 August to shareholders on the register at 17 July 2009. It is the Board's current intention to pay dividends in the ratio of approximately 40% interim and 60% final and to pursue a progressive dividend policy.


Strong cash management increased the Group's cash position to £9.7m at 30 April 2009, after a £1.1m tax payment, £0.8m to fund the J4B acquisition, the payment of £0.4m in dividends and the repayment of £3.0m of debt. Net cash increased from £1.0m at 1 November 2008 to £6.0m at 30 April 2009. 


Operational review


IDOX's Software business ended the first half of 2009 with a record contracted work-in-progress that increased from £3.8m at the beginning of the financial year, to £6.5m on 30 April, including £9.1m of new orders offset by £6.2m of implementations and a movement in deferred income of £0.2m.  


Notable wins included all three large systems contracts tendered by the new Unitary Authorities, following changes brought on by the Local Government Review (LGR).

 

Contracts worth a combined £1.95m were awarded by the new authorities in Cornwall, Central Bedfordshire and ShropshireDelivery of these contracts is concentrated in the second half, with maintenance contract durations ranging up to seven years.  The Group expects further five new Unitary Authorities created under Phase 1 of the LGR to issue tenders in 2009/10 with a further three Unitaries created under Phase 2 expected to tender in 2010/11.


IDOX successfully delivered Stream 2 of the Scottish Government's ePlanning Efficient Government Project on time, despite a number of external factors that resulted in some additional costs and a shortening of the implementation time. The value of IDOX's work on this important Scottish project has since been enhanced by the award of the contract for Stream 3, worth a further £1.5m, in early June.


There is continuing demand from existing customers for additional software modules and services such as Public Access systems. Smaller contract wins (less than £0.2m) represent over 65% of total orders in the first half.


IDOX continues to invest in the development of new software modules to increase penetration of existing and new vertical markets within Local Government. The recent launch of the Enterprise management dashboard solution enables customers to monitor workflow in order to further improve efficiency and deliver an increased return on investment from their IDOX software installations. In addition the significantly upgraded Public Access system allows customers to meet Government targets for online service delivery and improving citizens' access to information. 


The Solutions business has performed in line with expectations and the acquisition of J4B has enhanced the capabilities of the existing IDOX Information Service ('IIS') by increasing its expertise in the creation of web-managed content solutions for Government.  


In the Recruitment division, revenues from interim placements held up well, despite the challenging recruitment market. As expected, permanent recruitment and training, which contributes less than 5% of Recruitment revenues, suffered from cutbacks in the banking, law and professional services markets. Although these markets are now showing signs of stability, the Group has taken actions to reflect the changing market by headcount reduction and reallocation of staff.


In operational terms, the Group has made significant progress in cross training staff to improve flexibility and continues to improve internal processes and systems to make the business more efficient. The benefit of these changes is expected in the second half of 2009 and in 2010, although the Group is already seeing improvements in contract delivery and cash collection. Group overheads are now expected to be lower in the second half, with further benefits flowing through into 2010.


The Group continues to look for suitable acquisitions and was pleased to announce the acquisition of J4B on 23 April 2009. J4B has made an encouraging start, having signed its largest-ever contract in April with the National Council of Voluntary Organisations to create, host and maintain a funding information portal for the voluntary community sector. 


In February, the Group announced a strategic partnership with Kirona Systems to provide mobile solutions for field-based workers in local government. The first local authority site is expected to go live in August with a further six orders awaiting delivery. 



Outlook and current trading


The Group believes that the outlook remains encouraging for its servicesLocal Authorities remain under pressure to cut costs, while at the same time improving both services and outcomes though the use of innovative new technologies such as those developed by IDOX.  


Tender issue activity within IDOX's addressable markets remains robust and the current sales pipeline gives us good visibility for the future.


The Board expects that the backlog of contracted work will be delivered in the second half which, coupled with cost reductions, provides further confidence about the outcome for the year.


  Consolidated Income Statement

For the six months ended 30 April 2009



Note

6 months to 

30-Apr-09

(unaudited)

£000

6 months to 

30-Apr-08

(unaudited)

£000

12 months to

31-Oct-08

(audited)

£000

Revenue

3

15,735

16,167

34,034

External charges


(3,811)

(3,082)

(7,017)

Gross margin


11,924

13,085

27,017

Staff costs


(6,990)

(6,918)

(14,745)

Other operating charges


(1,692)

(2,114)

(3,697)



3,242

4,053

8,575

Depreciation


(181)

(185)

(340)

Amortisation


(510)

(446)

(920)

Restructuring costs


(303)

-

-

Share option costs


(59)

(33)

(108)

Operating profit


2,189

3,389

7,207

Finance income


17

154

263

Finance costs


(325)

(387)

(901)



 

 

 

Profit before taxation


1,881

3,156

6,569

Income tax expense

4

(652)

(988)

(1,785)






Profit for the period


1,229

2,168

4,784



 

 

 

Earnings per share





Basic 

5

0.36p

0.63p

1.40p

Diluted 

5

0.35p

0.62p

1.38p



  Consolidated Balance Sheet 

At 30 April 2009




At

30 April 2009

(unaudited)

£000

At

30-Apr-08

(unaudited)

£000

At

31-Oct-08

(audited)

£000

ASSETS





Non-current assets





Property, plant & equipment


601

448

500

Intangible assets


33,460

32,011

31,887

Deferred tax assets


114

584

265

Total non-current assets


34,175

33,043

32,652






Trade & other receivables


10,625

11,440

8,276

Cash at bank


9,771

12,468

7,688

Total current assets


20,396

23,908

15,964

Total assets


54,571

56,951

48,616






LIABILITIES





Current liabilities





Trade & other payables


4,541

6,864

2,845

Other liabilities


15,604

15,085

8,113

Provisions


74

-

370

Current tax


625

1,574

1,086

Deferred tax liabilities


250

-

250

Derivative financial instrument


-

-

96

Borrowings


1,000

1,000

1,000

Total current liabilities


22,094


24,523


13,760


Non-current liabilities

Trade & other payables


-

-

422

Deferred tax liabilities


3,403

3,667

3,292

Borrowings


2,739

6,111

5,696

Total non-current liabilities


6,142

9,778

9,410

Total liabilities


28,236

34,301

23,170

Net assets


26,335

22,650

25,446






EQUITY





Called up share capital


3,442

3,432

3,442

Capital redemption reserve


1,112

1,112

1,112

Share premium account


9,883

9,793

9,883

Treasury reserve


(8)

-

-

Shares options reserve


423

393

364

Other reserves


1,294

1,294

1,294

ESOP trust


(91)

(103)

(96)

Retained earnings


10,280

6,729

9,447

Total equity


26,335

22,650

25,446








  

Consolidated Statement of Changes in Equity

At 30 April 2009

 


Issued
share

capital

£000

Capital

redemption

reserve


£000

Share

Premium



£000  

Treasury reserve



£000

Share

options

reserve


£000

Other

reserves



£000

ESOP

Trust



£000

Profit and loss account


£000

Total




£000

At 1 November 2007

(audited)










3,420

1,112

9,706

-

359

1,294

(104)

4,903

20,690

Profit for the period










-

-

-

-

-

-

-

2,168

2,168

Total recognised income and expense for the period

-

-

-

-

-

-

-

2,168

2,168

Share options granted

-

-

-

-

34

-

-

-

34

Issue of share capital

12

-

87

-

-

-

-

-

99

Equity dividends paid

-

-

-

-

-

-

-

(342)

(342)

ESOP trust

-

-

-

-

-

-

1

-

1











At 30 April 2008

(unaudited)

3,432

1,112

9,793  

-

393

1,294

(103)

6,729

22,650

Profit for the period

-

-

-

-

-

-

-

2,616

2,616

Total recognised income and expense for the period

-

-

-

-

-

-

-

2,616

2,616











Issue of share capital

10

-

90

-

-

-

-

-

100

Transfer on exercise of Share options

-

-

-

-

(103)

-

-

103

-

Share options granted

-

-

-

-

74

-

-

-

74

Equity dividends paid

-

-

-

-

-

-

-

(1)

(1)

ESOP trust

-

-

-

-

-

-

7

-

7











At 31 October 2008

(audited)

3,442

1,112

9,883

-

364

1,294

(96)

9,447

25,446

Profit for the period

-

-

-

-

-

-

-

1,229

1,229

Total recognised income and expense for the period

-

-

-

-

-

-

-

1,229

1,229

Share options granted

-

-

-

-

59

-

-

-

59

Share repurchase

-

-

-

(8)

-

-

-

-

(8)

Equity dividends paid

-

-

-

-

-

-

(396)

(396)

ESOP trust

-

-

-

-

-

-

5

-

5

At 30 April 2009

(unaudited)

3,442

1,112

9,883

(8)

423

1,294


(91)

10,280

26,335



  

Consolidated Cash Flow Statement 

For the six months ended 30 April 2009




6 months to 

30 April 2009 (unaudited)

£000

6 months to 

30 April 2008 (unaudited)

£000

12 months to

31 October 2008 (audited)

£000

Cash flows from operating activities





Profit for the period before taxation


1,881

3,156

6,569

Adjustments for:





Depreciation


181

185

340

Amortisation


510

446

920

Finance income


(17)

(154)

(263)

Finance costs


283

387

901

Exchange gain


(12)

-

-

Share option costs


59

34

108

Movement in receivables


(2,348)

(3,795)

(538)

Movement in payables


7,689

8,138

(1,830)

Cash generated by operations


8,226

8,397

6,207

Tax on profit paid


(1,091)

-

(1,280)

Net cash from operating activities


7,135

8,397

4,927

Cash flows from investing activities





Acquisition of subsidiary net of cash acquired


(791)

(3,797)

(3,833)

Purchase of property, plant & equipment


(280)

(84)

(291)

Purchase of intangible fixed assets


(220)

-

(353)

Interest received


17

154

263

Net cash used in investing activities


(1,274)

(3,727)

(4,214)

Cash flows from financing activities





Proceeds from issue of share capital


-

99

199

Interest paid


(235)

(387)

(816)

Other loan related costs


(144)

-

-

Loan repayments


(3,000)

(500)

(1,000)

Equity dividends paid


(396)

(342)

(343)

Sale/(purchase) of own shares


(3)

1

8

Net cash flows from financing activities


(3,778)

(1,129)

(1,952)

Net movement on cash and cash equivalents


2,083

3,541

(1,239)

Cash and cash equivalents at the beginning of the period


7,688

8,927

8,927

Cash and cash equivalents at the end of the period


9,771

12,468

7,688


  


Notes to the Condensed Consolidated Interim Financial Statements

For the six months ended 30 April 2009



1.  GENERAL INFORMATION

IDOX plc is a leading supplier of software and services for the management of local government and other organisations. The company is a public limited company which is listed on the Alternative Investment Market of the London Stock Exchange and is incorporated and domiciled in the UK. The address of its registered office is 160 Queen StreetLondon, EC4V 4BV. The registered number of the company is 03984070. 


The financial information for the year ended 31 October 2008 set out in this interim report does not constitute statutory accounts as defined in Section 240 of the Companies Act 1985. The Group's statutory financial statements for the year ended 31 October 2008 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 237(2) or Section 237(3) of the Companies Act 1985.



2.  BASIS OF PREPERATION

The accounting policies have been applied consistently throughout the group for the purposes of the preparation of the condensed consolidated interim report. These interim condensed consolidated financial statements are for the six months ended 30 April 2009. The group has elected not to apply IAS 34, Interim Financial Reporting. The interim condensed consolidated financial statements do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 October 2008. The same accounting policies, presentation and methods of computation are followed in this interim condensed consolidated report as were applied in the Group's annual financial statements for the year ended 31 October 2008.

  


3.  SEGMENTAL ANALYSIS


The Group's primary basis of segmentation is by class of business.  


The segment results for the six months ended 30 April 2009 are as follows:



Software

£000


Solutions

£000


Recruitment

£000


Total

£000







Total segment revenues

12,460

1,309

1,966

15,735

Inter-segment revenues

-

-

-

-

Revenues from external customers

12,460

1,309

1,966

15,735






Depreciation 

147

33

1

181

Amortisation

510

-

-

510






Segment operating profit

2,233

31

(75)

2,189






Interest revenue

10

3

4

17






Segment profit before tax

2,243

34

(71)

2,206






Segment total assets

16,718

1,756

2,637

21,111






Expenditures on segment non-current assets

193

87

-

280






Segment total liabilities

16,455

1,754

2,635

20,844


  

The segment results for the six months ended 30 April 2008 are as follows:



Software

£000


Solutions

£000


Recruitment

£000


Total

£000







Total segment revenues

12,516

1,513

2,138

16,167

Inter-segment revenues

-

-

-

-

Revenues from external customers

12,516

1,513

2,138

16,167






Depreciation and amortisation

136

35

14

185

Amortisation

446

-

-

446






Segment operating profit

3,130

164

95

3,389






Interest revenue

142

5

7

154






Segment profit before tax

3,272

169

102

3,543











Segment total assets

19,752

2,074

3,116

24,942






Expenditures on segment non-current assets

67

6

6

79






Segment total liabilities

21,507

1,316

700

23,523


 


  




Reconciliations of reportable profit/(loss) and assets and liabilities:





2009 


2008 



Segment Profit or Loss












Total profit for reportable segments


2,206


3,543

Other financial costs



(325)


(387)

Group Profit Before Tax


1,881


3,156



Assets














Total assets for reportable segments


21,111


24,942








Goodwill and intangible fixed assets


33,460


32,009








Entity's assets



54,571


56,951















Liabilities














Total liabilities for reportable segments


20,844


23,523








Bank loan




3,739


7,111








Deferred taxation



3,653


3,667








Group liabilities



28,236


34,301




Other financial costs relate to loan interest and a one off swap interest charge paid by IDOX plc, which along with the loan have not been included in reportable segments. Goodwill and intangible fixed assets and related deferred tax entries are held at consolidation level only and are therefore shown as reconciling items.





  

4.  TAX ON PROFIT ON ORDINARY ACTIVITIES



6 months to

30-Apr-09 

(unaudited)

£000

6 months to

30-Apr-08 

(unaudited)

£000

 12 months to

31-Oct-08 

(audited)

£000

Current tax




Corporation tax on profits for the period

630

993

2,149

(Over)/under provision in respect of prior periods

-

-

(272)

Total current tax

630

993

1,877

Deferred tax




Origination and reversal of timing differences

(77)

87

(205)

Adjustments in respect of prior periods

99

(92)

113

Total deferred tax

22

(5)

(92)

Total tax charge

652

988

1,785



Unrelieved trading losses of £517,500 (30 April 2008: £320,000), which when calculated at the standard rate of corporation tax in the United Kingdom of 28%, amounts to £144,900 (30 April 2008: £89,600). These remain available to offset against future taxable trading profits.


  

5.  EARNINGS PER SHARE


The earnings per share is calculated by reference to the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during each period, as follows:



6 months to

30-Apr-09 

(unaudited) 

£000

6 months to

30-Apr-08 

(unaudited)

£000

12 months to

31-Oct-08 

(audited)

£000

Profit for the period

1,229

2,168

4,784

Basic earnings per share




Weighted average number of shares in issue

342,900,983

341,511,611

342,059,867





Basic earnings per share

0.36p

0.63p

1.40p

Diluted earnings per share




Weighted average number of shares in issue used in basic earnings per share calculation

342,900,983

341,511,611

342,059,867

Dilutive share options

3,511,143

5,738,152

5,061,729

Weighted average number of shares in issue used in dilutive earnings per share calculation

346,412,126

347,249,763

347,121,596





Diluted earnings per share

0.35p

0.62p

1.38p




Adjusted earnings per share





6 months to

30-Apr-09 

(unaudited) 

£000

6 months to

30-Apr-08 

(unaudited)

£000

12 months to

31-Oct-08 

(audited)

£000

Profit for the period

1,229

2,168

4,784





Adjusting items:




Share option costs

59

33

108

Restructuring costs

303

-

-

Amortisation

510

446

920

Interest rate swap and related costs

48

-

96

Taxation on above items

(143)

(130)

(257)

Adjusted profit for the period

2,006

2,517

5,651





Adjusted basic earnings per share

0.59p

0.74p

1.65p

Adjusted diluted earnings per share

0.58p

0.73p

1.63p


  6.   DIVIDENDS


During the period a dividend was paid in respect of the year ended 31 October 2008 of 0.115p per Ordinary share at a total cost of £0.4m (2008: 0.1p, £0.3m). An Interim dividend of 0.08p will be paid on 14 August 2009 for the 6 month period ending 30th April 2009 at a total cost of £0.3m.


7.  ACQUISITIONS


On 23 April 2009, the Group acquired the entire share capital of J4B Software and Publishing Limited for a consideration of £1.1mof which £0.8m was satisfied in cash and £0.3m is due as deferred consideration.  Goodwill arising on the acquisition of J4B Software and Publishing Limited has been capitalised. The purchase of Software and Publishing Limited has been accounted for using the acquisition method of accounting.



Book value


£000

Provisional fair value adjustments

£000

Fair value


£000

Intangible assets

-

865

865

Property, plant and equipment

34

-

34

Trade receivables

333

-

333

Investments

13

-

13

Other receivables

63

-

63

Cash at bank

311

-

311

TOTAL ASSETS

754

865

1,619





Trade payables

(57)

-

(57)

Deferred revenue

(212)

(466)

(678)

Corporation tax

(36)

-

(36)

Social security and other taxes

(156)

-

(156)

Accruals

(186)

-

(186)

Deferred tax liability

-

(242)

(242)

TOTAL LIABILITIES

(647)

(708)

(1,355)

NET ASSETS

107

157

264

Purchased goodwill capitalised



838




1,102


Satisfied by:




Cash to vendor



815

Costs of acquisition



287

Total consideration



1,102


The fair value adjustment for the intangible assets relates to customer relationships, trade names and software. A related deferred tax liability has also been recorded as a fair value adjustment.


Other adjustments were made to the revenue recognition policy for subscription income in order to bring it in line with group policy.


Given that the acquisition took place on 23 April 2009, the Group is still establishing the appropriateness of the fair values of trade receivables balances.


The profit after taxation of J4B Software and Publishing Limited for the period from 1 January 2009, the beginning of the subsidiary's financial year, to the date of acquisition was £14k.  The profit after taxation for the period ended 30 April 2009 was £14k.






Independent review report to IDOX plc


Introduction

We have been engaged by the company to review the financial information in the half-yearly financial report for the six months ended 30 April 2009 which comprises the Consolidated Income Statement, Consolidated Balance Sheet, the Consolidated Statement of Changes in Equity and the related notes. We have read the other information contained in the half yearly financial report which comprises the overview, markets, financial reviewoperational review and outlook and considered whether they contain any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements. 


This report is made solely to the company in accordance with guidance contained in ISRE (UK and Ireland) 2410, 'Review of Interim Financial Information performed by the Independent Auditor of the Entity'. Our review work has been undertaken so that we might state to the company those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusion we have formed.


Directors' responsibilities 

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The AIM rules of the London Stock Exchange require that the accounting policies and presentation applied to the financial information in the half-yearly financial report are consistent with those which will be adopted in the annual accounts having regard to the accounting standards applicable for such accounts.


The annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The financial information in the half-yearly financial report has been prepared in accordance with the basis of preparation in Note 2.


Our responsibility 

Our responsibility is to express to the Company a conclusion on the financial information in the half-yearly financial report based on our review. 


Scope of review 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. 


Conclusion 

Based on our review, nothing has come to our attention that causes us to believe that the financial information in the half-yearly financial report for the six months ended 30 April 2009 is not prepared, in all material respects, in accordance with the basis of accounting described in Note 2.



GRANT THORNTON UK LLP 

AUDITOR
London

6 July 2009





Notes:

1.  The maintenance and integrity of IDOX plc website is the responsibility of the directors: the interim review does not involve consideration of these matters and, accordingly, the company's reporting accountants accept no responsibility for any changes that may have occurred to the interim report since it was initially presented on the website.

2.  Legislation in the United Kingdom governing the preparation and dissemination of the interim report differ from legislation in other jurisdictions.







This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SSIFWMSUSESW

Companies

IDOX (IDOX)
UK 100

Latest directors dealings