Preliminary Final Results

RNS Number : 5910Y
Venn Life Sciences Holdings PLC
10 May 2019
 

 

 

10 May 2019

Venn Life Sciences Holdings Plc

("Venn", "Venn Life Sciences" or the "Company")

 

Preliminary Final Results for the year ended 31 December 2018

 

Venn Life Sciences (AIM: VENN), an Integrated Drug Development Partner offering a combination of drug development expertise and clinical trial design and management to pharmaceutical, biotechnology and medical device organisations, announces its unaudited results for the year ended 31 December 2018.

 

Financial Highlights

 

·     Total revenue was €14.6m (2017: €17.8m)

·      EBITDA Loss (before exceptional items) of €1.06m  (2017: profit €0.96m)

·      Write down of €2.2m on the impairment of Intangible Assets  

·     Loss for the year after tax of €4.5m (2017: €1.5m) after a charge of €2.6m (2017: €1.7m) being investment write-down on Integumen PLC (€0.4m) and impairment of intangible assets (€2.2m)

·    Arrangement of €1.0 milion loan note in December to support working capital and collaboration with Open Orphan

·     Cash and cash equivalents of €1.1m as at 31 December 2018 (2017: €1.2m)

Operational Highlights

 

·     Improved revenue mix with lower key client dependency

·     Maintanence of billable resource base despite project deferrals, enabling quicker business recovery

·     Strategic collaboration with Open Orphan and focus on Rare and Orphan indications

·     Successful management of ground breaking, life saving technology development program providing invaluable reference point for future business generation

Outlook

 

Post the year end the Company has experienced a continuation of prior year trends with low utilisation resulting in revenue and EBITDA being behind management forecasts for the year to date. Based on the current proposals book the Directors expect there should be an increase in revenues and profitability in the coming months. However, the Company continues to require careful management of available cash resources and the Directors expect additional financial resource to be required in order for the Company to successfully execute its growth strategy.

 

Commenting on the Group's results, Tony Richardson, CEO of Venn, said:

 

"While the confidential nature of our business prevents us from fully disclosing client and technology details, I am pleased to communicate that we have played a pivotal role in the development of a successful drug for the treatment of a rare medical condition. This is the culmination of three years work and provides a critical proof point regarding Venn's drug development capabilities. We have significantly advanced our credentials as a drug development partner and begin this year with greater credibility in the eyes of current and prospective clients. We are committed to further service and geographical expansion of our business in 2019 and further to our collaboration announcement in December 2018 have made significant strides in developing our platform offering for Rare and Orphan drug developers"

 

Enquiries:

Venn Life Sciences Holdings Plc Tel: +353 (0)1 5499 341
Cathal Friel / Tony Richardson

Arden Partners (Nominated Adviser and Joint Broker) Tel: +44 (0)20 7614 5900
John Llewellyn-Lloyd / Ruari McGirr / Benjamin Cryer

Davy (Euronext Growth Adviser and Joint Broker) Tel: +353 (0)1 679 6363
Anthony Farrell (Corporate Finance) / Ivan Murphy

Camarco (Financial PR) Tel: +44 (0)20 3757 4980
Tom Huddart / Billy Clegg / Daniel Sherwen

 

 

 

 

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2018

 

 

2018

 

2017

2016

 

 

€'000

 

€'000

€'000

Continuing operations

 

 

 

 

 

Revenue

 

14,185

 

17,405

17,909

Direct Project and Administrative Costs

 

(16,552)

 

(17,763)

(18,805)

Other operating income

 

371

 

410

335

Operating (loss)/Profit

 

(1,996)

 

52

(561)

  Depreciation

 

(95)

 

(99)

(133)

  Amortisation

 

(840)

 

(792)

(689)

  Exceptional items

 

(-)

 

(25)

(125)

EBITDA before exceptional items

 

(1,061)

 

968

386

Finance income

 

10

 

-

12

Finance costs

 

-

 

-

-

Share of loss of investments accounted for using the equity method

 

(-)

 

(874)

 

Impairment of fixed asset investments

 

(421)

 

(843)

(364)

Impairment of Intangible Assets

 

(2,232)

 

-

 

(Loss) before income tax

 

(4,639)

 

(1,665)

(913)

Income tax credit

 

129

 

127

169

(Loss) for the year from continuing operations

 

(4,510)

 

(1,538)

(744)

Discontinued operations

 

 

 

 

 

Profit for the year from discontinued operations

 

-

 

-

1,295

(Loss) for the year

 

(4,510)

 

(1,538)

551

Loss for the year is attributable to:

 

 

 

 

 

Owners of the parent

 

(4,510)

 

(1,538)

532

Non-controlling interests

 

-

 

-

19

 

 

(4,510)

 

(1,538)

551

Other comprehensive income

 

 

 

 

 

Currency translation differences

 

85

 

(139)

(36)

Total comprehensive (loss) for the year

 

(4,425)

 

(1,677)

515

Total comprehensive (loss) for the year is attributable to:

 

 

 

 

 

Owners of the parent

 

(4,425)

 

(1,677)

496

Non-controlling interests

 

-

 

-

19

 

 

(4,425)

 

(1,677)

515

Total comprehensive (loss) for the year attributable to owners of the parent arises from:

 

 

 

 

 

Continuing operations

 

(4,425)

 

(1,677)

(799)

Discontinued operations

 

-

 

-

1,295

 

 

(4,425)

 

(1,677)

496

 

 

 

 

 

 

Earnings per share from continuing and discontinued operations attributable to owners of the parent during the year

 

 

 

 

 

Basic (loss) per ordinary share

 

 

 

 

 

From continuing operations

 

(6.77c)

 

(2.78c)

(1.26c)

From discontinued operations

 

-

 

-

2.14c

From (loss) for the year

 

(6.77c)

 

(2.78c)

0.88c

 

 

 

 

 

 

Diluted (loss) per ordinary share

 

 

 

 

 

From continuing operations

 

(6.12c)

 

(2.56c)

(1.14)

From discontinued operations

 

-

 

-

1.93c

From (loss) for the year

 

(6.12c)

 

(2.56c)

0.79c

 

 

Consolidated and Company's Statement of Financial Position

As at 31 December 2018

 

 

 

 

Group

Group

 

 

 

 

2018

2017 Restated

 

 

 

 

€'000

€'000

Assets

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

 

 

 

263

312

Intangible assets

 

 

 

996

4,034

Investments in subsidiaries

 

 

 

-

-

Assets held for sale

 

 

 

259

680

Investments

 

 

 

31

31

Total non-current assets

 

 

 

1,549

5,057

 

 

 

 

 

 

Current assets

 

 

 

 

 

Trade and other receivables

 

 

 

6,517

5,514

Income tax recoverable

 

 

 

57

107

Cash and cash equivalents

 

 

 

1,098

1,175

Total current assets

 

 

 

7,672

6,796

Total assets

 

 

 

9,221

11,853

 

 

 

 

 

 

Equity attributable to owners

 

 

 

 

 

Share capital

 

 

 

168

155

Share premium account

 

 

 

14,701

14,026

Group re-organisation reserve

 

 

 

(541)

(541)

Merger relief reserve

 

 

 

-

-

Reverse acquisition reserve

 

 

 

45

45

Other Reserve

 

 

 

(34)

-

Foreign currency reserves

 

 

 

(41)

(126)

Share option reserve

 

 

 

-

-

Retained earnings

 

 

 

(9,674)

(5,164)

 

 

 

 

4,624

8,395

Non-controlling interest

 

 

 

-

-

Total equity

 

 

 

4,624

8,395

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Borrowings

 

 

 

-

-

Total non-current liabilities

 

 

 

-

-

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

 

 

 

3,786

2,999

Deferred taxation

 

 

 

342

434

Borrowings

 

 

 

469

25

Total current liabilities

 

 

 

4,597

3,458

Total liabilities

 

 

 

4,597

3,458

Total equity and liabilities

 

 

 

9,221

11,853

 

 

 

 

Consolidated and Company's Statement of Cash Flows

For the year ended 31 December 2018

 

 

 

 

Group

Group

 

 

 

 

2018

2017

 

Notes

 

 

€'000

€'000

Cash Flow from operating activities

 

 

 

 

 

Continuing operations

 

 

 

 

 

Cash used in operations

 

 

 

(1,105)

(1,285)

Income tax received/(paid)

 

 

 

(-)

(64)

Net cash used in operating activities

 

 

 

(1,105)

(1,346)

 

 

 

 

 

 

Cash flow from investing activities

 

 

 

 

 

Investment in associate

 

 

 

(35)

(465)

Purchase of intellectual property

 

 

 

(33)

(327)

Purchase of property, plant and equipment

 

 

 

(46)

(193)

Refund of Escrow

 

 

 

-

-

Interest received

 

 

 

10

-

Net cash used in investing activities

 

 

 

(104)

(985)

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

Proceeds from issuance of ordinary shares

 

 

 

687

-

Proceeds from invoice discounting

 

 

 

469

 

Repayments on borrowings

 

 

 

(25)

(35)

Net cash generated by financing activities

 

 

 

1,132

(35)

 

 

 

 

 

 

Net increase/ (decrease) in cash and cash equivalents

 

 

 

(77)

(2,366)

Cash and cash equivalents at beginning of year

 

 

 

1,175

3,541

Exchange losses on cash and cash equivalents

 

 

 

-

-

Cash and cash equivalents at end of year

 

 

 

1,098

1,175

 

 

Consolidated Statement of Changes in Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

premium

Re-organisation

 & Reverse acquisition & other reserve

Share Option reserve

 

Foreign currency reserve

 

Retained

earnings

 

 

Total

 

 

Non-controlling interests

 

 

Total

 

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

At 1 January 2017

155

14,026

(496)

28

13

(3,294)

10,432

-

10,432

Changes in equity for the year

ended 31 December 2017

 

 

 

 

 

 

 

 

 

(Loss) for the year

-

-

-

-

-

(1,538)

(1,538)

-

(1,538)

Currency translation

differences

-

-

-

-

(139)

-

(139)

-

(139)

Total comprehensive

(loss) for the year

-

-

-

-

(139)

(1,538)

(1,677)

(-)

(1,677)

Transactions with the owners

 

 

 

 

 

 

 

 

 

Shares issued

-

-

-

-

-

-

-

-

-

 Share option provision reversed

-

-

-

(28)

-

28

-

-

-

Total contributions by and

distributions to owners

-

-

-

(28)

-

28

-

-

-

At 31 December 2017

as previously stated

155

14,026

(496)

-

(126)

(4,804)

8,755

(-)

8,755

Prior year adjustment

-

-

-

-

-

(360)

(360)

(-)

(360)

At 31 December 2017

after prior year adjustment

155

14,026

(496)

-

(126)

(5,164)

8,395

(-)

8,395

Changes in equity for the year

ended 31 December 2018

 

 

 

 

 

 

 

 

 

(Loss) for the year

-

-

-

-

-

(4,510)

(4,510)

-

(4,510)

Currency translation

differences

-

-

-

-

85

-

85

-

85

Total comprehensive profit

/(loss) for the year

-

-

-

-

85

(4,510)

(4,425)

-

(4,425)

Transactions with the owners

 

 

 

 

 

 

 

 

 

Shares issued

13

675

-

-

-

-

688

-

688

Purchase of minority Interest

-

-

(34)

-

-

-

(34)

-

(34)

Total contributions by and

distributions to owners

13

675

(34)

-

-

-

654

-

654

At 31 December 2018

168

14,701

(530)

-

(41)

(9,674)

       4,624

-

4,624

                                     

 

1. General information

 

Venn Life Sciences Holdings Plc is a company incorporated in England and Wales. The Company is a public limited company listed on the AIM market of the London Stock Exchange. On 18 January 2016, the company also listed on the ESM market of the Irish Stock Exchange. The address of the registered office is 1 Berkeley Street, London, W1J 8DJ.

 

The principal activity of the Group is that of a Clinical Research Organisation providing a suite of consulting and clinical trial services to pharmaceutical, biotechnology and medical device organisations. The Group has a presence in the UK, Ireland, France, Netherlands, Germany and Singapore.

 

The financial statements are presented in Euros, the currency of the primary economic environment in which the Group's trading companies operate. The Group comprises Venn Life Sciences Holdings Plc and its subsidiary companies.

 

The registered number of the Company is 07514939.

  

 

2. Earnings per share

 

(a) Basic                                              

Basic earnings per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.

 

 

 

 

Draft

 

Audited

 

 

 

Year ended

 

Year ended

 

 

 

31 December

 

31 December

 

 

 

2018

€'000

 

2017

€'000

 

Loss from continuing operations attributable to equity holders of the Company (€'000)

 

 

(4,425)

 

(1,677)

Total

 

 

(4,425)

 

(1,677)

 

 

 

 

 

 

Weighted average number of Ordinary Shares in issue

 

 

65,293,943

 

60,284,263

 

 

 

 

 

 

 

 

                       

 

b) Diluted

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.

 

Weighted average number of shares used as the denominator :

 

 

 

 

 

Draft

 

 

Audited

 

 

Year ended

 

 

Year ended

 

 

31 December

2018

 

 

31 December

2017

 

 

 

 

 

 

Weighted average number of Ordinary Shares in issue

 

65,293,943

 

 

60,284,263

 

 

 

 

 

 

Adjustments for calculation of diluted earnings per share:

 

 

 

 

 

Options

 

6,544,167

 

 

4,985,288

Warrants

 

418,749

 

 

166,666

Total

 

72,256,859

 

 

65,436,217

 

 

3. Prior Year adjustment

 

 

The adjustment of €360,000 to opening retained earnings relates to year end 2016 and earlier periods and is made up of the following two items:

 

1.    As a result of the adoption of IFRS15 a full review of accrued income on all active and completed contracts was undertaken in 2018 and the result was a €226,000 correction was required to the year end 2016 retained earnings balance carried forward.

 

2.    A consolidation adjustment was made in 2016 relating to amount of €134,000 held in an Escrow account. This consolidation adjustment should have been reversed in 2017 when the escrow account was settled but was over-looked. Consequently, the 2016 retained earnings carried forward are now being corrected.


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR LFFFVESIAIIA

Companies

Hvivo (HVO)
UK 100

Latest directors dealings