HSBC Bank Malta H1 2011

RNS Number : 3264L
HSBC Holdings PLC
29 July 2011
 



The following is the text of an announcement issued locally in Malta on 29 July 2011 by HSBC Bank Malta p.l.c., a 70.03% indirectly held subsidiary of HSBC Holdings plc.

 

 

29 July 2011

 

HSBC BANK MALTA p.l.c.

FIRST HALF 2011 RESULTS

 

 

Review of Performance

 

·    Profit before tax of €50m for the six months ended 30 June 2011 - an increase of €8m, or 19%, compared with €42m for the same period in 2010.

 

·    Profit attributable to shareholders of €33m for the six months ended 30 June 2011 - up €5m, or 19%, compared with €27m for the same period in 2010 resulting in earnings per share of 11.2 cent, up 19%.

 

·    Total assets of €5,692m at 30 June 2011, up €27m, or 0.5%, compared with 31 December 2010.

 

·    Loans and advances to customers were €3,296m at 30 June 2011, a decrease of €8m, or 0.2%, compared with 31 December 2010.

 

·    Customer accounts were €4,281m at 30 June 2011, a decrease of €182m, or 4%, compared with 31 December 2010.

 

·    Return on equity for the six months ended 30 June 2011 was 18.5%, compared with 16.9% for the first half in 2010. 

 

·    Cost efficiency ratio improved to 43.9% from 48.4% for the same period last year.

 

·    Capital adequacy ratio of 10.6% at 30 June 2011, compared with 10.4% at 30 June 2010 and 10.2% at 31 December 2010.

 

 

Commentary

 

HSBC Bank Malta p.l.c. delivered a strong performance in the six months ended 30 June 2011. The reported profit before tax of €50m increased by 19%, or €8m, over the comparable period in 2010. The bank's cost efficiency ratio improved to 43.9% compared to 48.4% in the first half of 2010. Return on equity improved to 18.5% from 16.9% in the comparable period in 2010.

 

Net interest income improved by 6% to €64m compared to €61m in the first half of 2010 attributable to effective balance sheet management and the unwinding of higher interest term deposits. Net fees and commission income of €17m for the six months ended 30 June 2011 was in line with the first half of 2010. Growth in lending and account services fees were offset by a decline in stockbroking fees largely due to the slow-down in local capital markets bond issuance activity. 

 

The life insurance subsidiary performed well during the period under review generating a profit before tax of €13m for the first half of 2011, up €9m, compared to €4m for the same period in 2010. A refinement of the methodology to the projection assumptions used in calculating the present value of in-force long-term insurance business contributed €7m to the growth from insurance activities. 

 

In view of significantly heightened stress in the eurozone debt markets, the bank reduced its risk exposure through the sale of holdings in higher risk eurozone countries from the available-for-sale bond portfolio at a net loss of €4m.

 

The bank continued to invest in expanding its business and transforming its operations. As a result, costs increased by €2m, or 4%, to €43m for the six months ended 30 June 2011. The cost efficiency ratio improved to 43.9% compared to 48.4% in the first half of 2010 as growth in operating income outpaced the increased expenditure.

 

Net impairments of €4m for the six months ended 30 June 2011 included an impairment of €2m relating to higher risk debt securities within the available-for-sale investment portfolio. The bank continues to focus on building a high quality base and it is encouraging that the level of loan impairments of €2m although slightly higher than the same period last year were lower than expected. Loan impairments remain at the modest level of 11 basis points of the overall loan book.

 

In the current economic environment, as borrowers looked to reduce debt levels, net loans and advances to customers reduced marginally by €8m to €3,296m. Mortgage market share remained stable. Gross new lending to customers amounted to €355m which reflects the bank's continued support to the local economy and was a modest increase on the same period last year. The quality of the lending portfolio showed a marginal deterioration with non-performing loans representing 4% of gross loans as at 30 June 2011 compared to 3% at 31 December 2010.

 

Customer deposits of €4,281m as at 30 June 2011 reduced by €182m compared to 31 December 2010 reflecting the levels of volatility of deposits from the institutional sector. Retail deposits were broadly stable despite continuing competitive pressure for deposits including from local government bond issuances.

 

The bank's available-for-sale investments portfolio remains well diversified and conservative with limited exposure to sovereign debt in the peripheral eurozone countries following the sale of holdings in the higher risk eurozone countries during the period under review.

 

The bank's liquidity position remains strong with advances to deposits ratio of 77%, compared with 74% at 31 December 2010. This is well within our maximum benchmark ratio of 90% and highlights further room for lending growth. The capital adequacy ratio at 10.6% is well above regulatory requirements.

 

Alan Richards, Director and Chief Executive Officer of HSBC Malta, said: "A strong performance from the bank in the first half of 2011 which saw pre-tax profit increase by 19% and our cost efficiency ratio drop further to 43.9%. Return on equity improved to 18.5%. The local economy continues to perform relatively well although a prolonged crisis in Libya in particular and the eurozone sovereign debt crisis may yet affect projected GDP growth rates.

 

"Nonetheless, HSBC has made excellent progress during these six months as we continue to transform the bank, and we continue to emphasise our competitive advantages as an international bank. The fundamentals of HSBC remain in excellent shape. We remain strongly capitalised, liquid and well placed to service the needs of our customers and to support the local economy.

 

"The successful financial results for the first half of 2011 are testimony to the professionalism, commitment and hard work of our staff who again performed admirably in demanding circumstances."

 

The Board is declaring an interim gross dividend of 8.2 cent per share (5.3 cent net of tax). This will be paid on 24 August 2011 to shareholders who are on the bank's register of shareholders at 10 August 2011.

 

 

Media enquiries to Franco Aloisio on +356 2380 3250.

 

 

Income statements for the period 1 January 2011 to 30 June 2011

 






Group

Bank


6 mths to

30/06/11 

6 mths to 30/06/10 

 6 mths to

30/06/11 

6 mths to 30/06/10


€000 

€000 

€000 

€000 

Interest receivable and similar income





- on loans and advances, balances with Central Bank of

   Malta, Treasury Bills and other instruments

 

76,665 

 

75,360 

 

76,657 

 

75,362 

- on debt and other fixed income instruments

10,823 

8,292 

8,955 

6,437 

Interest expense

(23,264)

(22,883)

(23,420)

(23,226)

Net interest income

64,224 

60,769 

62,192 

58,573 






Fees and commissions income

18,402 

18,122 

16,428 

15,931 

Fees and commissions expense

(1,460)

(1,209)

(1,328)

(1,075)

Net fee and commission income

16,942 

16,913 

15,100 

14,856 






Dividend income

- 

15,385 

538 

Trading profits

4,105 

2,877 

4,105 

2,877 

Net (expense)/income from insurance financial instruments

  designated at fair value

 

(1,750) 

 

10,866 

 

-

 

-

Net losses on sale of available-for-sale financial

  investments

(3,677) 

(3,683) 

Net earned insurance premiums

32,313 

28,693 

-

-

Net other operating income/(expense)

11,794 

5,841

(51)

550 

Total operating income

123,951 

125,959 

93,048

77,394 






Net insurance claims incurred and movement

  in policyholders' liabilities

 

(27,117)

 

(41,548)

 

-

 

-

Net operating income

96,834

84,411 

93,048

77,394 






Employee compensation and benefits

(23,168)

(24,042)

(21,838)

(22,893)

General and administrative expenses

(16,301)

(13,257)

(15,157)

(12,415)

Depreciation

(2,647)

(3,009)

(2,644)

(2,998)

Amortisation

(386)

(527)

(351)

(483)

Net operating income before impairment charges and   provisions

 

54,332 

 

43,576 

 

53,058 

 

38,605 

 

Net impairment

 

(4,271)

 

(1,408)

 

(1,849)

 

(1,408)

Net provisions for liabilities and other charges

299 

29

300

8

Profit before tax

50,360 

42,197 

51,509 

37,205 

Tax expense

(17,715)

(14,818)

(18,121)

(13,073)

Profit for the period

32,645 

27,379 

33,388

24,132 






Profit attributable to shareholders

32,645 

27,379 

33,388

24,132 






Earnings per share

11.2c 

9.4c 

11.4c 

8.3c 






 

 






Statements of comprehensive income for the period 1 January 2011 to 30 June 2011







Group

Bank


6 mths to

30/06/11 

6 mths to 30/06/10 

 6 mths to

30/06/11 

6 mths to 30/06/10


€000 

€000 

€000 

€000 






Profit attributable to shareholders

32,645 

27,379 

33,388 

24,132 






Other comprehensive income/(expense)





Available-for-sale investments:





- change in fair value

(6,068)

6,758

      (4,133)

5,737 

- change in fair value transferred to profit or loss

       6,120 

-

       3,683

-

- income taxes

        (18)

(2,365)

         157

(2,008)

Other comprehensive income/(expense) for the period, net of tax

34 

4,393 

       (293)

3,729 






Total comprehensive income for the period, net of tax

32,679 

31,772 

    33,095

27,861






 

 

Statements of financial position at 30 June 2011

 

Group

Bank


30/06/11 

31/12/10 

30/06/11 

31/12/10 


€000 

€000 

€000 

€000 

Assets





Balances with Central Bank of Malta,

  Treasury Bills and cash

 

 282,484

 

379,985

 

277,985

 

379,984

Cheques in course of collection

11,765

9,011

11,765

9,011

Derivatives

14,025

11,489

14,124

11,686

Financial assets designated at fair value

348,357

306,299

- 

-

Financial investments

892,757

690,606

804,983

593,107

Loans and advances to banks

594,865

714,901

594,807

714,850

Loans and advances to customers

3,295,970

3,303,835

3,295,970

3,303,835

Shares in subsidiary companies

- 

35,707

35,707

Intangible assets

85,832

70,655

10,880

7,583

Property, plant and equipment

65,473

65,487

65,569

65,580

Investment property

14,586

14,591

11,663

11,668

Assets held for sale

10,660

9,674

10,660

9,674

Current tax assets

1,968

4,712

1,911

4,516

Deferred tax assets

9,562

10,181

9,291

9,902

Other assets

23,386

34,425

7,666

9,439

Prepayments and accrued income

40,249

38,710

35,402

34,256

Total assets

5,691,939

5,664,561

5,188,383

5,200,798






Liabilities





Derivatives

12,289

12,311

12,388

12,313

Deposits by banks

405,112

232,790

    404,872

232,790

Customer accounts

4,281,265

4,462,861

 4,303,299

4,517,763

Current tax liabilities

9,213

2,603

       8,212

953

Deferred tax liabilities

24,341

19,604

- 

-

Liabilities to customers under investment contracts

18,003

18,962

- 

-

Liabilities under insurance contracts issued

414,623

410,461

- 

-

Other liabilities

46,617

46,424

42,487

42,721

Accruals and deferred income

40,234

36,304

39,786

35,327

Provisions for liabilities and other charges

222

531

184 

494

Subordinated liabilities

87,893

87,880

87,893 

87,880

Total liabilities

5,339,812

5,330,731

4,899,121

4,930,241

 

Equity

 

 



Share capital

87,552

87,552

87,552

87,552

Revaluation reserve

28,708

28,674

27,990

28,283

Retained earnings

235,867

217,604

173,720

154,722

Total equity

352,127

333,830

289,262

270,557

Total liabilities and equity

5,691,939

5,664,561

5,188,383

5,200,798






Memorandum items

 



Contingent liabilities

117,481 

128,947

117,481

128,970 

Commitments

994,889 

977,718

994,889

977,718 

 

The financial statements were approved and authorised for issue by the Board of Directors on 29 July 2011 and signed on its behalf by:

 

Albert Mizzi, Chairman                                                                                                              Alan Richards, Chief Executive Officer

 

 
Statements of changes in equity for the period 1 January 2011 to 30 June 2011




Share

capital

Revaluation

reserve

Retained

earnings

Total

equity

 

Group

€000 

€000 

€000 

€000 

 

At 1 January 2011

 

87,552 

 

28,674 

 

217,604 

 

333,830 






Profit for the period

- 

- 

32,645 

32,645 






Other comprehensive income





  Available-for-sale investments:





  - change in fair value, net of tax

- 

(3,944)

-

(3,944)

  - change in fair value transferred

    to profit or loss, net of tax

- 

        3,978

-

           3,978

Total other comprehensive income

- 

34 

-

                34

Total comprehensive income for the period

- 

34 

32,645

32,679






Transactions with owners, recorded

  directly in equity





Contributions by and distributions to owners:





- share-based payments

- 

- 

224 

224

- dividends

- 

- 

(14,606)

(14,606)

Total contributions by and distributions to

  owners

(14,382)

(14,382)

At 30 June 2011

87,552 

 

28,708 

235,867

352,127

 






 

At 1 January 2010

 

87,552 

 

25,825 

 

193,210 

 

306,587 






Profit for the period

27,379 

27,379 






Other comprehensive income





  Available-for-sale investments:





  - change in fair value, net of tax

4,393 

-

4,393 

 

Total other comprehensive income

4,393 

   - 

4,393 

Total comprehensive income for the period

4,393 

27,379 

31,772 

Transactions with owners, recorded

  directly in equity





Contributions by and distributions to owners:





- share-based payments

236 

236

- dividends

- 

(15,176) 

(15,176) 

(32,817)

 

Total contributions by and distributions to

  owners

 

 

 

 

(14,940)

 

 

(14,940) 

 

At 30 June 2010

 

 

87,552 

 

30,218 

 

205,649 

 

323,419 

 

 

 
Statements of changes in equity for the period 1 January 2011 to 30 June 2011




Share capital

Revaluation

reserve

Retained earnings

Total

 equity

 

Bank

€000 

€000 

€000 

€000 

 

At 1 January 2011

 

87,552 

 

28,283 

 

154,722 

 

270,557 






Profit for the period

-

-

33,388

33,388 






Other comprehensive expense





  Available-for-sale investments:





  - change in fair value, net of tax

-

        (2,686)

-

         (2,686)

  - change in fair value transferred

    to profit or loss, net of tax

-

2,393

-

2,393

Total other comprehensive expense

-

(293)

                  -

(293) 

Total comprehensive income/(expense) for the period

-

 

(293)

 

33,388           

33,095 






Transactions with owners, recorded

  directly in equity





Contributions by and distributions to owners:





- share-based payments

- 

- 

            216

              216

- dividends

- 

- 

(14,606)

(14,606)

Total contributions by and distributions

  to owners

(14,390)

(14,390)

At 30 June 2011

87,552 

27,990 

173,720 

289,262






At 1 January 2010

87,552 

25,030 

133,814 

246,396 






Profit for the period

-

-

24,132 

24,132 






Other comprehensive income





  Available-for-sale investments:





  - change in fair value, net of tax

3,729

3,729 

Total other comprehensive income

- 

 

-

3,729

3,729

Total comprehensive income for the period

3,729

24,132 

27,861 






Transactions with owners, recorded

  directly in equity





Contributions by and distributions to owners:





- share-based payments

224 

224 

- dividends

(15,176)

(15,176)

Total contributions by and distributions

  to owners

(14,952)

(14,952)

At 30 June 2010

87,552 

28,759 

142,994 

259,305 

 

 

 

Statements of cash flows for the period 1 January 2011 to 30 June 2011

 









 

Group


Bank

 


6 mths to 30/06/11 


6 mths to  30/06/10


 6 mths to 30/06/11 


6 mths to 30/06/10

 


€000 


€000 


€000 


€000 

 









 

Cash flows used in operating activities

 







 

Interest, commission and premium receipts

135,398 


124,544


99,411 


92,153 

 

Interest, commission and claims payments

(39,705)


(31,330)


(21,736)


(22,767)

 

Payments to employees and suppliers

(35,745)


(40,869)


(35,726)


(35,561)

 

Operating profit before changes in operating

  assets/liabilities

 

59,948 


52,345


 

41,949 


 

33,825 

 

Decrease/(increase) in operating assets:








 

Financial assets designated at fair value

(36,253) 


(16,297)


- 


 

Reserve deposit with Central Bank of Malta

(3,155) 


(8,390)


   (3,155)


(8,390) 

 

Loans and advances to customers and banks

5,200 


(1,202)


        5,170


(1,266) 

 

Treasury Bills

       98,043


(362,745)


    109,607


(362,745)

 

Other receivables

         5,224


(19,074)


       (4,066)


(2,887)

 

(Decrease)/increase in operating liabilities:








 

Customer accounts and amounts owed to banks

   (180,922) 


55,146


(213,572)


60,501 

 

Other payables

(7,154) 


28,086


2,840 


14,620 

 

 

Net cash used in operating activities before tax

 

(59,069) 


(272,131)


 

(61,227)


 

(266,342) 

 

Tax paid

(3,134)


(5,421)


(2,180)


(5,171)

 

Net cash used in operating activities

(62,203) 


(277,552)


(63,407)


(271,513)

 

Cash flows used in investing activities








 

Dividends received

352 


21


10,000 


349 

 

Interest received from financial investments

15,629 


7,487


9,998 


5,590 

 

Purchase of financial investments

(321,820)


 (243,473)


(320,776)


(243,569)

 

Proceeds from sale and maturity of financial investments

 

106,538 


35,693


 

97,909 


 

35,693

 

Purchase of property, plant and equipment, investment property and intangible assets

 

        (6,392) 


  (2,804)


 

(6,382)


(2,773)

 

Proceeds on sale of property, plant and equipment and intangible assets

 

49 


390


 

48 


 

349

 

Net cash used in investing activities

(205,644)


(202,686)


(209,203) 


(204,361)

 

Cash flows used in financing activities








 

Dividends paid

(14,606)


(15,176)


(14,606)


(15,176)

 

Cash used in financing activities

(14,606)


(15,176)


(14,606)


(15,176)

 

Decrease in cash and

  cash equivalents

 

(282,453) 


(495,414)


 

(287,216)


 

(491,050)

 

Effect of exchange rate changes

  on cash and cash equivalents

 

(33,097) 


65,816


 

(33,097)


 

65,816 

 

Net decrease in cash and

  cash equivalents

 

 (249,356)


(561,230)


 

(254,119)


 

(556,866)

 


(282,453)


(495,414)


(287,216)


(491,050)

 

Cash and cash equivalents at beginning of

  period

 

423,606 


548,815


 

    423,554


 

544,447 

 

Cash and cash equivalents at end of

  period

 

141,153 


53,401


 

136,338 


 

53,397 

 

 

 


Segmental Information















 

The group's segments are organised into three business lines: Retail Banking and Wealth Management, Commercial Banking and Global Banking and Markets.  The business lines reflect the way the CEO, as chief operating decision-maker, reviews financial information in order to make decisions about allocating resources and assessing performance.

 


Retail Banking and Wealth Management

Commercial

Banking

Global Banking and Markets

Inter-segment

Group total

 


6 mths to

6 mths to

6 mths to

6 mths to

6 mths to

6 mths to

6 mths to

6 mths to

6 mths to

6 mths to

 


30/06/11

 30/06/10

30/06/11

 30/06/10

30/06/11

 30/06/10

30/06/11

 30/06/10

30/06/11

 30/06/10

 


€000

€000

€000

€000

€000

€000

€000

€000

€000

€000

 

Group











 

Net interest income










 

 - external

22,354

25,945

33,783

28,486

8,087

6,338

-

-

64,224

60,769

 

 - inter-segment

7,360

7,307

(6,308)

(5,323)

(1,052)

(1,984)

-

-

-

-

 


29,714

33,252

27,475

23,163

7,035

4,354

-

-

64,224

60,769

 

Net non-interest income











 

 - external

25,216

13,082

8,190

7,728

(796)

2,832

-

-

32,610

23,642

 

 - inter-segment

(387)

(266)

36

78

520

313

(169)

(125)

-

-

 


24,829

12,816

8,226

7,806

(276)

3,145

(169)

(125)

32,610

23,642

 












 

 External employee compensation and benefits

 

(15,797)

 

(17,346)

 

(6,157)

 

(5,649)

 

(1,214)

 

(1,047)

 

-

 

-

 

(23,168)

 

(24,042)

 












 

General and administrative expenses











 

 - external

(11,483)

(9,453)

(3,875)

(2,861)

(943)

(943)

-

-

(16,301)

(13,257)

 

 - inter-segment

(169)

(125)

-

-

-

-

169

125

-

-

 


(11,652)

(9,578)

(3,875)

(2,861)

(943)

(943)

169

125

(16,301)

(13,257)

 












 

External depreciation

(1,900)

(2,212)

(746)

(791)

(1)

(6)

-

-

(2,647)

(3,009)

 












 

External amortisation

(244)

(370)

(113)

(126)

(29)

(31)

-

-

(386)

(527)

 












 

External net impairment

(3,290)

(1,124)

(1,004)

(284)

            23

-

-

-

(4,271)

(1,408)

 

External net provisions for liabilities and other charges

-

8

300

-

(1)

21

-

-

299

29

 

Profit before tax

21,660

15,446

24,106

21,258

4,594

5,493

-

-

50,360

42,197

 






 

 







 


Retail Banking and Wealth Management

Commercial

Banking

Global Banking and Markets

Inter-segment

Group total

 

 

30/06/11

 31/12/10

30/06/11

  31/12/10

30/06/11

 31/12/10

30/06/11

 31/12/10

30/06/11

  31/12/10

 


€000

€000

€000

€000

€000

€000

€000

€000

€000

€000

 

Assets











 

Segment total assets

2,376,360

2,283,563

1,655,502

1,704,402

1,660,077

1,676,596

-

-

5,691,939

5,664,561

 

Average total assets

2,335,052

2,211,695

1,679,952

1,693,565

1,663,246

1,485,920

-

-

5,678,250

5,391,180

 

Total equity

174,966

166,727

155,939

144,169

21,222

22,934

-

-

352,127

333,830

 












 

 

 

 

Basis of preparation

 

The condensed interim financial statements have been extracted from HSBC Bank Malta p.l.c.'s (the 'bank') and its subsidiary undertakings (collectively referred to as the 'group') unaudited management accounts for the six month period ended 30 June 2011.  These condensed interim financial statements are being published in terms of Chapter 5 of the Listing Rules issued by the Listing Authority and in terms of the Prevention of Financial Markets Abuse Act, 2005.

 

The condensed interim financial statements have been prepared in accordance with accounting standards adopted for use in the EU for interim financial statements (EU adopted IAS 34, Interim Financial Reporting).  They do not include all of the information required for full annual financial statements, and should be read in conjunction with the financial statements for the year ended 31 December 2010.

 

The accounting policies applied in these condensed interim financial statements are the same as those applied by the group in its financial statements as at and for the year ended 31 December 2010.

 

As required by the EU adopted IAS 34, Interim Financial Reporting, these interim financial statements include comparative statements of financial position information at the previous financial year end and comparative income statements and statements of comprehensive income information for the comparable interim periods of the immediately preceding financial year.

 

Related party transactions with other members of the HSBC Group covering the period 1 January to 30 June 2011 have not materially affected the performance for the period under review.

 

HSBC Bank Malta p.l.c. is a member of the HSBC Group, whose ultimate parent company is HSBC Holdings plc. Headquartered in London, HSBC Holdings plc is one of the largest banking and financial services organisations in the world. The HSBC Group's international network comprises around 7,500 offices in 87countries and territories in Europe, the Asia-Pacific region, the Americas, the Middle East and Africa.

 

 

 

Statement pursuant to Listing Rule 5.75.3 issued by the Listing Authority

 

 I confirm that to the best of my knowledge:

 

·      the condensed interim financial statements give a true and fair view of the financial position as at 30 June 2011, financial performance and cash flows for the period then ended, in accordance with accounting standards adopted for use in the EU for interim financial statements (EU adopted IAS 34 'Interim Financial Reporting'); and

 

·      the commentary includes a fair review of the information required in terms of Listing Rule 5.81 to 5.84.

 

 

 

                                                                                               Alan Richards, Chief Executive Officer

 

 

ends/all

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR RPMMTMBMTTAB
UK 100

Latest directors dealings