Half-year Report (2 of 3)

RNS Number : 0391I
HSBC Holdings PLC
25 August 2016
 

Financial summary

Financial summary
 
 
 
Use of non-GAAP financial measures
18

Adjusted performance
18

Foreign currency translation differences
18

Significant items
18

Consolidated income statement
19

Group performance by income and expense item
20

Net interest income
20

Net fee income
21

Net trading income
22

Net income from financial instruments designated at fair value
23

Gains less losses from financial investments
24

Net insurance premium income
24

Other operating income
25

Net insurance claims and benefits paid and movement in liabilities to policyholders
26

Loan impairment charges and other credit risk provisions
27

Operating expenses
28

Share of profit in associates and joint ventures
30

Tax expense
30

Consolidated balance sheet
31

Movement from 31 December 2015 to 30 June 2016
32

Reconciliation of RoRWA measures
34

 
 

Use of non-GAAP financial measures
Our reported results are prepared in accordance with IFRSs as detailed in the Financial Statements starting on page 101. In measuring our performance, the financial measures that we use include those which have been derived from our reported results in order to eliminate factors which distort period-on-period comparisons. These are considered non-GAAP financial measures.
Non-GAAP financial measures that we use throughout this Interim Report 2016 are described below. Non-GAAP financial measures are described and reconciled to the closest reported financial measure when used.
 
Adjusted performance
Adjusted performance is computed by adjusting reported results for the period-on-period effects of foreign currency translation differences and significant items which distort period-on-period comparisons.
We use 'significant items' to collectively describe the group of individual adjustments that are excluded from reported results when arriving at adjusted performance. These items, which are detailed below, are ones that management and investors would ordinarily identify and consider separately when assessing performance in order to better understand underlying trends in the business.
We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant and providing insight into how management assesses period-on-period performance.
Foreign currency translation differences
Foreign currency translation differences reflect the movements of the US dollar against most major currencies for 1H16. We exclude the translation differences when deriving constant currency data because using these data allows us to assess balance sheet and income statement performance on a like-for-like basis to better understand the underlying trends in the business.
 
Foreign currency translation differences
Foreign currency translation differences for the half-years to 30 June 2015 and 31 December 2015 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:
the income statements for the half-years to 30 June 2015 and 31 December 2015 at the average rates of exchange for the half‑year to 30 June 2016; and
the balance sheets at 30 June 2015 and 31 December 2015 at the prevailing rates of exchange on 30 June 2016.
No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.
 
Significant items
The tables on pages 53 to 58 detail the effect of significant items on each of our geographical segments and global businesses during 1H16 and the two halves of 2015.



HSBC HOLDINGS PLC
18


Financial summary (continued)


Consolidated income statement
Summary consolidated income statement


Half-year to


30 Jun  


30 Jun  


31 Dec



2016


2015


2015



$m


$m


$m








Net interest income

15,760


16,444


16,087

Net fee income

6,586


7,725


6,980

Net trading income

5,324


4,573


4,150

Net income/(expense) from financial instruments designated at fair value

561


2,666


(1,134
)
Gains less losses from financial investments

965


1,874


194

Dividend income

64


68


55

Net insurance premium income

5,356


5,607


4,748

Other operating income

644

836


219











Total operating income

35,260


39,793


31,299











Net insurance claims and benefits paid and movement in liabilities to policyholders

(5,790
)

(6,850
)

(4,442
)










Net operating income before loan impairment charges and other credit risk provisions

29,470


32,943


26,857











Loan impairment charges and other credit risk provisions

(2,366
)

(1,439
)

(2,282
)










Net operating income

27,104


31,504


24,575











Total operating expenses

(18,628
)

(19,187
)

(20,581
)










Operating profit

8,476


12,317


3,994











Share of profit in associates and joint ventures

1,238

1,311


1,245











Profit before tax

9,714


13,628


5,239











Tax expense

(2,291
)

(2,907
)

(864
)










Profit for the period

7,423

10,721


4,375











Profit attributable to shareholders of the parent company

6,912


9,618


3,904

Profit attributable to non-controlling interests

511


1,103


471











Average foreign exchange translation rates to $:









$1: £

0.698


0.657


0.652

$1: €

0.896


0.897


0.906



HSBC HOLDINGS PLC
19


Group performance by income and expense item
For further financial performance data for each geographical region and global business, see pages 35 to 45 and 46 to 58, respectively.


Net interest income
 
 
 
Half-year to
 
 
 
30 Jun

 
30 Jun

 
31 Dec  

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Interest income
 
 
23,011

 
24,019

 
23,170

Interest expense
 
 
(7,251
)
 
(7,575
)
 
(7,083
)
 
 
 
 
 
 
 
 
Net interest income
 
1
15,760
 
16,444

 
16,087

 
 
 
 
 
 
 
 
Average interest-earning assets
 
 
1,733,961

 
1,730,663

 
1,723,296

 
 
 
 
 
 
 
 
Gross interest yield
 
2
2.67
%
 
2.80
%
 
2.67
%
Cost of funds
 
 
(1.01
%)
 
(1.03
%)
 
(0.97
%)
Net interest spread
 
3
1.66
%
 
1.77
%
 
1.70
%
Net interest margin
 
4
1.83
%
 
1.92
%
 
1.85
%
Net interest margin excluding Brazil
 
 
1.75
%
 
1.82
%
 
1.77
%
For footnotes, see page 59.
In 1H16, we recorded $974m of net interest income in Brazil (1H15: $1,214m; 2H15: $1,011m) and average interest earning assets were $37,390m (1H15: $43,684m; 2H15: $36,409m).
Reported net interest income of $15.8bn decreased by $0.7bn or 4% compared with 1H15. This included the significant items and currency translation summarised in the table below.
On a reported basis, net interest margin of 1.83% fell by 9 basis points ('bps'), driven by currency movements. On
 
1 July 2016, we completed the sale of our operations in Brazil. During 1H16, our net interest margin excluding our operations in Brazil was 1.75%, 8 basis points ('bps') lower than the group's total net interest margin for this period, reflecting the impact of relatively higher interest rates in Brazil compared with the rest of our portfolio.



Significant items and currency translation
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Significant items
 
 
 
 
 
 
- releases/(provisions) arising from the ongoing review of compliance with the UK Consumer Credit Act
 
2

 
12

 
(22
)
 
 
 
 
 
 
 
 
 
2


12


(22
)
Currency translation
 


946


457

 
 








Total
 
2

958


435


Excluding the currency impact tabulated above, net interest income rose $0.3bn, as increases in Hong Kong, Mexico and Argentina were partly offset by a reduction in the UK and mainland China. However, net interest spread and margin decreased slightly. This was due to a number of factors, including reduced yields on customer lending in Europe and increased costs of debt issued by HSBC Holdings, although we benefited from lower costs of funds on customer accounts in Hong Kong and increased yields in Mexico and Argentina.
Interest income
Reported interest income fell by $1.0bn compared with 1H15, notably driven by currency movements in Latin
 
America and Europe. Excluding these, total interest income rose by $0.6bn, notably in Mexico, Argentina and the US. Interest income also rose in our operations in Brazil, although this was more than offset by an increase in interest expense.
Interest income on loans and advances to customers was higher. In Mexico and Argentina, this was due to higher yields following central bank interest rate rises. In Europe, the increase was mainly driven by balance growth in term lending in the UK despite lower yields on mortgages in line with competitive pricing, and the effect of downward movements in market interest rates in the eurozone. In Asia, although yields on lending increased marginally in Hong Kong and Singapore, customer lending income was broadly unchanged as the increase in yields was offset by the impact



HSBC HOLDINGS PLC
20


Financial summary (continued)

of central bank rate decreases in various countries, notably mainland China, and from a decrease in average balances. However, in North America, interest income from customer lending fell from continued run-off and sales in the US CML run-off portfolio.
Interest income on short-term funds and financial investments marginally increased. This was driven by a change in product mix in North America towards higher-yielding, mortgage-backed securities in order to maximise the effectiveness of the portfolio and, to a lesser extent, in Argentina from balance growth. These increases were partly offset by reductions in Europe from lower yields.
Interest income on reverse repurchase agreements - non‑trading was higher, driven by higher balances and market rates in North America.
Interest expense
Reported interest expense fell by $0.3bn compared with 1H15 driven by currency translation, primarily in Latin America and Europe.
 
Excluding this, interest expense rose $0.4bn as decreases in Asia were partly offset by an increase in cost in North America, Europe and Argentina.
Interest expense on customer accounts fell despite growth in average balances. This reflected a change in mix towards lower cost accounts in Hong Kong and central bank rate reductions in a number of markets, notably mainland China and Australia. This was partly offset by higher interest expense on customer accounts in North America, in line with promotional deposit offerings, and in Argentina from central bank rate rises.
Interest expense on debt issued rose, due to a rise in the cost of funds, despite a fall in average balances as redemptions across the Group were more than offset by issuances of senior debt from HSBC Holdings plc. The increase in the cost of debt was driven by a combination of market sentiment as well as longer maturities and the structural subordination of our new issuances. In addition, Interest expense rose on repos, notably in North America, reflecting higher balances and market rates.



Net fee income


Half-year to


30 Jun


30 Jun


31 Dec



2016


2015


2015



$m


$m


$m











Account services

1,310


1,383


1,362

Funds under management

1,172


1,310


1,260

Cards

1,010


1,120


1,161

Credit facilities

908


989


930

Broking income

530


817


624

Imports/exports

436


485


486

Unit trusts

412


595


412

Underwriting

372


450


312

Remittances

371


387


385

Global custody

330


371


350

Insurance agency commission

228


284


235

Other

1,123

1,181


1,127











Fee income

8,202


9,372


8,644











Less: fee expense

(1,616
)

(1,647
)

(1,664
)










Net fee income

6,586

7,725


6,980


Reported net fee income fell by $1.1bn compared with 1H15, partly reflecting the adverse effects of currency
 
translation between the periods of $0.3bn, notably in Asia and Europe.


Significant items and currency translation
 
 
Half-year to
 
 
30 Jun
 
30 Jun

 
31 Dec

 
 
2016
 
2015

 
2015

 
 
$m
 
$m

 
$m

Significant items
 
-

-


-

 
 
 
 
 
 
 
Currency translation
 


295


132

 
 







Total
 
-

295


132


On an adjusted basis, net fee income decreased by $844m, driven by a reduction in Hong Kong, primarily within RBWM. This partly reflected the effect of weaker equity markets and
 
risk-averse investor sentiment in Asia. Net fee income also decreased in Switzerland within GPB.



HSBC HOLDINGS PLC
21


Fee income from broking and unit trusts fell by $443m, compared with a strong performance in 1H15. The decrease was mainly in Hong Kong, driven by lower securities broking income and falling fund sales in RBWM, in part reflecting a reduction in stock market turnover of 46%.
 
Fee income from funds under management also decreased, by $108m. This was partly driven by lower fees in our Global Asset Management business in RBWM following a reduction in funds under management balances as a result of adverse market conditions, notably in Europe. Fee income from funds under management also decreased in Switzerland in GPB.



Net trading income
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

 
 
 
 
 
 
 
Trading activities
 
5,020

 
3,553

 
3,732

Net interest income on trading activities
 
730

 
1,053

 
722

Loss on termination of hedges
 
-

 
(8
)
 
(3
)
Other trading income/(expense) - hedge ineffectiveness:
 
 
 
 
 
 
- on cash flow hedges
 
4

 
4

 
11

- on fair value hedges
 
(41
)
 
26

 
(37
)
Fair value movement on non-qualifying hedges
 
(389
)
 
(55
)
 
(275
)
 
 
 
 
 
 
 
Net trading income
 
5,324
 
4,573

 
4,150


Reported net trading income of $5.3bn was $0.8bn higher than in 1H15. This included significant items and currency translation summarised in the table below.


Significant items and currency translation
 
 
Half-year to
 
 
30 Jun 

 
30 Jun 

 
31 Dec  

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Included within trading activities:
 
 
 
 
 
 
- favourable debit valuation adjustment on derivative contracts
 
151


165


65

Other significant items:
 








- adverse fair value movements on non-qualifying hedges
 
(397
)

(45
)

(282
)
 
 








 
 
(246
)

120


(217
)
Currency translation
 


237


210

 
 








Total
 
(246
)

357


(7
)

On an adjusted basis, net trading income from trading activities increased by $1.4bn, primarily driven by favourable movements of $1.3bn in the period compared with adverse movements of $0.6bn in 1H15 on assets held as economic hedges of foreign currency debt designated at fair value. Both these movements were offset by adverse movements on foreign currency debt designated at fair value in 'Net income from financial instruments designated at fair value'.
 
Excluding these movements, trading income decreased by $0.6bn, primarily in GB&M. Income decreased in Equities and Foreign Exchange, due to market volatility that led to reduced client activity. This was partly offset by an increase in revenue from our Rates business which benefited from increased client activity.



HSBC HOLDINGS PLC
22


Financial summary (continued)

Net income from financial instruments designated at fair value
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Net income/(expense) arising from:
 
 
 
 
 
 
- financial assets held to meet liabilities under insurance and investment contracts
 
209

 
1,615

 
(1,084
)
- liabilities to customers under investment contracts
 
30

 
(301
)
 
335

- HSBC's long-term debt issued and related derivatives
 
270

 
1,324

 
(461
)
- change in own credit spread on long-term debt (significant item)
 
1,226

 
650

 
352

- other changes in fair value
 
(956
)
 
674

 
(813
)
 
 
 
 
 
 
 
- other instruments designated at fair value and related derivatives
 
52
 
28

 
76

 
 
 
 
 
 
 
Net income from financial instruments designated at fair value
 
561
 
2,666

 
(1,134
)

Assets and liabilities from which net income from financial instruments designated at fair value arose
 
 
At
 
 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
 
$m

 
$m

 
 
 
 
 
Financial assets designated at fair value
 
23,901

 
23,852

Financial liabilities designated at fair value
 
78,882

 
66,408

 
 
 
 
 
Including:
 
 
 
 
Financial assets held to meet liabilities under:
 
 
 
 
- insurance contracts and investment contracts with DPF
 
11,438

 
11,119

- unit-linked insurance and other insurance and investment contracts
 
11,206

 
11,153

Long-term debt issues designated at fair value
 
72,660

 
60,188


The majority of our financial liabilities designated at fair value are fixed-rate, long-term debt issuances, and are managed in conjunction with interest rate swaps as part of our interest rate management strategy.
These liabilities are discussed further on page 359 of the Annual Report and Accounts 2015.
 
Reported net income from financial instruments designated at fair value was $0.6bn in 1H16, compared with $2.7bn in 1H15. The former included favourable movements in the fair value of our own long-term debt of $1.2bn due to changes in credit spread, compared with favourable movements of $650m in 1H15.


Significant items and currency translation
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Significant items
 
 
 
 
 
 
- own credit spread
 
1,226


650


352

 
 







Currency translation
 


152


(60
)
 
 







Total
 
1,226

802


292


On an adjusted basis, which excludes changes in our own credit spread and the net adverse effect of currency translation shown above, net income from financial instruments designated at fair value decreased by $2.5bn.
Net income from financial assets held to meet liabilities under insurance and investment contracts of $209m was $1.4bn lower than in 1H15. This was primarily driven by weaker equity markets in France, Hong Kong and the UK.
The $1.4bn change was, however, broadly offset by 'liabilities to customers under investment contracts', and by 'Net insurance claims and benefits paid and movements in liabilities to policyholders' which are described on page 26.
 
Investment gains or losses arising from equity markets result in a corresponding movement in liabilities to customers. This reflects the extent to which unit-linked policyholders, in particular, participate in the investment performance of the associated asset portfolio.
Where the gains or losses are recorded depends on the contract type. When gains or losses relate to assets held to back investment contracts, the corresponding movement in liabilities to customers is recorded in 'Net income/(expense) from financial instruments designated at fair value'.
When gains or losses related to assets held to back insurance contracts or investment contracts with discretionary participation features ('DPF'), any corresponding movement



HSBC HOLDINGS PLC
23


in liabilities to customers is recorded in 'Net insurance claims and benefits paid and movement in liabilities to policyholders', which is detailed on page 26.
Other changes in fair value on our long-term debt and related derivatives primarily reflected:
In GB&M, adverse movements of $1.3bn, compared to favourable movements of $0.6bn in 1H15, on foreign
 
currency debt designated at fair value and issued as part of our overall funding strategy (offset by assets held as economic hedges in 'Net trading income').
This was partly offset by:
In 'Other', favourable fair value movements of $0.4bn, compared with minimal movements in 1H15, relating to the economic hedging of interest and exchange rate risk on our long-term debt.



Gains less losses from financial investments
 
 
Half-year to
 
 
30 Jun  

 
30 Jun  

 
31 Dec  

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Net gains from disposal of:
 
 
 
 
 
 
- debt securities
 
280

 
310

 
35

- equity securities
 
693

 
1,578

 
251

- other financial investments
 
4
 
4

 
1

 
 
 
 
 
 
 
 
 
977

 
1,892

 
287

Impairment of available-for-sale equity securities
 
(12
)
 
(18
)
 
(93
)
 
 
 
 
 
 
 
Gains less losses from financial investments
 
965
 
1,874

 
194


In 1H16, gains less losses from financial investments decreased by $0.9bn on a reported basis compared with 1H15. This was driven by the significant items and currency translation tabulated below, notably the non-recurrence of
 
the gain on the partial sale of our shareholding in Industrial Bank of $1.4bn in 1H15, and in 1H16 a gain on disposal of our membership interest in Visa Europe.



Significant items and currency translation
 
 
Half-year to
 
 
30 Jun  

 
30 Jun  

 
31 Dec  

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Significant items









- gain on disposal of our membership interest in Visa Europe

584


-


-

- gain on the partial sale of shareholding in Industrial Bank

-

1,372


-



584


1,372


-











Currency translation



19


8











Total

584

1,391


8


On an adjusted basis, excluding all significant items and currency translation tabulated above, gains less losses from financial investments decreased by $102m, driven by GB&M.
 
This was primarily driven by lower gains on equity securities in both Markets and Principal Investments.



Net insurance premium income
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

 
 
 
 
 
 
 
Gross insurance premium income
 
5,728

 
5,855

 
5,157

Reinsurance premiums
 
(372
)
 
(248
)
 
(409
)
 
 
 
 
 
 
 
Net insurance premium income
 
5,356
 
5,607

 
4,748


Reported net insurance premium income was $0.3bn lower than in 1H15, largely due to adverse effects of currency translation $159m.



HSBC HOLDINGS PLC
24


Financial summary (continued)

Significant items and currency translation
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Significant items
 
-
 
-

 
-

Currency translation
 

 
159

 
20

 
 
 
 
 
 
 
Total
 
-
 
159

 
20


On an adjusted basis, excluding the effects of currency translation, net insurance premium income fell by $92m or 2%. This was largely driven by the disposal of our UK pensions business in 2H15, following our decision to exit the UK commercial pension market in 2014, and lower participating contract premiums in France.
 
In Asia, increased premiums in Singapore and Hong Kong on participating contracts were partly offset by the impact of new reinsurance agreements in Hong Kong.



Other operating income
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

 
 
 
 
 
 
 
Rent received
 
82

 
84

 
87

Gains/(losses) recognised on assets held for sale
 
57

 
34

 
(278
)
(Losses)/gains on investment properties
 
(3
)
 
33

 
28

Gains on disposal of property, plant and equipment, intangible assets and
non-financial investments
 
28

 
26

 
27

Change in present value of in-force long-term insurance business
 
351

 
438

 
361

Other
 
129
 
221

 
(6
)
 
 
 
 
 
 
 
Other operating income
 
644
 
836

 
219

Change in present value of in-force long-term insurance business
 
 
Half-year to
 
 
30 Jun  

 
30 Jun  

 
31 Dec  

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

 
 
 
 
 
 
 
Value of new business
 
458

 
438

 
371

Expected return
 
(266
)
 
(279
)
 
(273
)
Assumption changes and experience variances
 
172

 
241

 
263

Other adjustments
 
(13
)
 
38

 
-

 
 
 
 
 
 
 
Change in present value of in-force long-term insurance business
 
351
 
438

 
361


Reported other operating income decreased by $192m from 1H15. This included the effects of the significant items recorded in the table below.
 


Significant items and currency translation
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Significant items
 
 
 
 
 
 
Included within gains recognised on assets held for sale:
 
36


17


(249
)
- disposal costs of Brazilian operations
 
(32
)

-


(18
)
- gain/(loss) on sale of several tranches of real estate secured accounts in the US
 
68


17


(231
)
Currency translation
 
 
 
39

 
23

 
 
 
 
 
 
 
Total
 
36
 
56

 
(226
)


HSBC HOLDINGS PLC
25


Excluding the significant items and currency translation tabulated above, other operating income decreased by $172m compared with 1H15. This was primarily from lower favourable movements in present value of in-force ('PVIF') long-term insurance business and minimal movement in valuations on investment properties compared with gains in 1H15, mainly in Asia.
 
The lower favourable movement in PVIF in 2016 was primarily driven by decreasing yields in France, partly offset by the favourable effects of changes to interest rate assumptions in Singapore.
In addition, 1H15 included a change in interest rate assumption in France which had the effect of increasing PVIF.



Net insurance claims and benefits paid and movement in liabilities to policyholders
 
 
Half-year to
 
 
30 Jun

 
30 Jun  

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Insurance claims and benefits paid and movement in liabilities to policyholders:
 
 
 
 
 
 
- gross
 
6,192

 
7,099

 
4,773

- reinsurers' share
 
(402
)
 
(249
)
 
(331
)
 
 
 
 
 
 
 
Net total
 
5,790
 
6,850

 
4,442


Reported net insurance claims and benefits paid and movement in liabilities to policy holders were $1.1bn lower
 
than in 1H15, in part reflecting the currency translation movements of $0.2bn.


Significant items and currency translation
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Significant items
 
-

 
-
 
-
 
 
 
 
 
 
 
Currency translation
 
 
 
217

 
19

 
 
 
 
 
 
 
Total
 
-
 
217

 
19


Excluding the effects of currency translation, net insurance claims and benefits paid and movements in liabilities to policyholders were $0.8bn lower than in 1H15.
This reduction was primarily in Europe, and to a lesser extent Hong Kong, reflecting a decrease in returns on financial assets supporting liabilities to policyholders where the policyholder is exposed to investment risk. This decrease in returns reflected weaker equity market performance in France, Hong Kong and the UK.
 
Other drivers were reduced surrenders in Hong Kong and the impact of the sale of the UK pensions business in 2015. These reductions were partly offset by increases in liabilities to policyholders in Singapore, as a result of changes to interest rate assumptions.
The gains or losses recognised on the financial assets designated at fair value that are held to support these insurance contract liabilities are reported in 'Net income from financial instruments designated at fair value' on page 23.



HSBC HOLDINGS PLC
26


Financial summary (continued)

Loan impairment charges and other credit risk provisions


Half-year to


30 Jun 

 
30 Jun

 
31 Dec



2016


2015


2015



$m


$m


$m

Loan impairment charges









- new allowances net of allowance releases

2,623

 
1,797

 
2,603

- recoveries of amounts previously written off

(340
)
 
(350
)
 
(458
)


 
 
 
 
 


2,283

 
1,447

 
2,145



 
 
 
 
 
- individually assessed allowances

1,263

 
480

 
1,025

- collectively assessed allowances

1,020

 
967

 
1,120

Impairment allowances/(release) of available-for-sale debt securities

34

 
(38
)
 
21

Other credit risk provisions

49
 
30

 
116



 
 
 
 
 
Loan impairment charges and other credit risk provisions

2,366
 
1,439

 
2,282



 
 
 
 
 


%

 
%

 
%

Impairment charges on loans and advances to customers as a percentage
of average gross loans and advances to customers (annualised)

0.52

 
0.31

 
0.47


Reported loan impairment charges and other credit risk provisions ('LICs') of $2.4bn were $927m higher than
 
in 1H15. This included favourable currency translation of $160m.



Significant items and currency translation
 
 
Half-year to
 
 
30 Jun 

 
30 Jun  

 
31 Dec  

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Significant items
 
-

 
-

 
-

 
 
 
 
 
 
 
Currency translation
 
 
 
160

 
19

 
 
 
 
 
 
 
Total
 
-
 
160

 
19


Excluding the effects of currency translation, LICs were $1.1bn higher than in 1H15. This was due to an increase in Brazil (up by $346m) reflecting a deterioration in local economic conditions, as well as higher individually assessed charges in a small number of countries, notably in the oil and gas sector.
On an adjusted basis, individually assessed LICs were $1.3bn, an increase of $822m compared with 1H15. This primarily reflected increases in our GB&M and CMB businesses and included the following:
In North America (up by $495m), individually assessed LICs increased in our GB&M business in the US. This was primarily related to a significant specific charge on a mining related corporate exposure, as well as charges in the oil and gas sector. In addition, individually assessed LICs also increased in CMB in both Canada and the US, mainly in the oil and gas sector.
In Asia (up by $125m), individually assessed charges increased, notably in our GB&M business in Australia, primarily driven by a small number of charges related to metals and mining exposures. In addition, the comparative period benefited from a release of allowances in Hong Kong.
In Europe (up by $140m), individually assessed charges increased. This was mainly in the UK in our RBWM business due to net charges on individually assessed mortgage balances, compared with a net release in 1H15. Also, in Spain there were higher charges in CMB related to the construction sector.
 
In Latin America (up by $47m), individually assessed charges increased, primarily in Brazil due to the deterioration of economic conditions.
On an adjusted basis, collectively assessed LICs rose by $173m, mainly in RBWM and, to a lesser extent, in CMB. The increase arose from:
In Latin America collectively assessed LICs increased by $281m. This was mainly in Brazil (up by $217m) in both our RBWM and CMB businesses, where delinquency rates increased following the deterioration of economic conditions. In addition, LICs rose in Mexico in our RBWM business in line with our strategic focus on growing unsecured lending.
This was partly offset by:
In North America (down by $45m) LICs decreased in our CMB and GB&M businesses as collectively assessed provisions related to the oil and gas sector were replaced with individually assessed LICs against specific clients in this sector (as discussed earlier). This was partly offset by an increase in our RBWM US CML run-off portfolio.
In Europe, collectively assessed LICs decreased by $26m, mainly our RBWM business. This reflected a reduction in Turkey from favourable credit performance on unsecured lending, as well as net release of allowances in Greece. This was partly offset by an increase in our CMB business in the UK, primarily reflecting new allowances against exposures in the oil and gas sector.



HSBC HOLDINGS PLC
27


In 1H16, we recorded net impairment allowances on available-for-sale debt securities compared with net releases
 
in 1H15. Both primarily related to asset-backed securities ('ABSs') in our UK GB&M business.



Operating expenses
 
 
 
In addition to detailing operating expense items by category, as set out in the table below, we also categorise adjusted expenses as follows:
'Run-the-bank' costs comprise business-as-usual running costs that keep operations functioning at the required quality and standard year on year, maintain IT infrastructure and support revenue growth. Run-the-bank costs are split between front office and back office, reflecting the way the Group is organised into four global businesses ('front office') supported by global functions ('back office').
'Change-the-bank' costs comprise expenses relating to the implementation of mandatory regulatory changes and other investment costs incurred relating to projects to change
 
business-as-usual activity to enhance future operating capabilities.
'Costs-to-achieve' comprise those specific costs relating to the achievement of the strategic actions set out in the Investor Update in June 2015. They comprise costs incurred between 1 July 2015 and 31 December 2017 and do not include ongoing initiatives such as Global Standards. Any costs arising within this category have been incurred as part of a significant transformation programme. Costs-to-achieve are included within significant items and incorporate restructuring costs which were identified as a separate significant item prior to 1 July 2015.
The UK bank levy is reported as a separate category.
 
 
 

 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

By expense category
 
 
 
 
 
 
Employee compensation and benefits
 
9,354

 
10,041

 
9,859

Premises and equipment (excluding depreciation and impairment)
 
1,901

 
1,939

 
1,891

General and administrative expenses
 
5,566
 
6,190

 
7,642

 
 
 
 
 
 
 
Administrative expenses
 
16,821

 
18,170

 
19,392

Depreciation and impairment of property, plant and equipment
 
605

 
604

 
665

Amortisation and impairment of intangible assets and goodwill
 
1,202
 
413

 
524

 
 


 
 
 
 
Operating expenses
 
18,628
 
19,187

 
20,581


 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

By expense group
 
 
 
 
 
 
Run-the-bank - front office
 
7,583

 
7,756

 
7,511

Run-the-bank - back office
 
7,036

 
7,161

 
7,307

Change-the-bank
 
1,454

 
1,733

 
1,739

Bank levy
 
(128
)
 
(44
)
 
1,465

Significant items
 
2,683

 
1,544

 
2,040

Currency translation
 
 
 
1,037

 
519

 
 
 
 
 
 
 
Operating expenses
 
18,628
 
19,187

 
20,581


Staff numbers (full-time equivalents)
 
 
At
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

Geographical regions
 
 
 
 
 
 
Europe
 
65,387

 
69,867

 
67,509

Asia
 
119,699

 
120,588

 
120,144

Middle East and North Africa
 
7,693

 
8,208

 
8,066

North America
 
18,838

 
20,338

 
19,656

Latin America
 
39,719
 
40,787

 
39,828

 
 
 
 
 
 
 
Staff numbers
 
251,336
 
259,788

 
255,203



HSBC HOLDINGS PLC
28


Financial summary (continued)

Reported operating expenses of $18.6bn were $0.6bn or 3% lower than in 1H15, which included an impairment of $0.8bn relating to the goodwill in our GPB business in Europe (please see Note 20 for further details). The lower operating
 
expenses benefited from the favourable effects of currency translation of $1.0bn, partly offset by a $1.1bn increase in significant items.



Significant items and currency translation
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

Significant items
 
 
 
 
 
 
- costs-to-achieve
 
1,018


-


908

- costs to establish UK ring-fenced bank
 
94


-


89

- disposal costs of Brazilian operations
 
11


-


110

- impairment of Global Private Banking - Europe goodwill

 
800


-


-

- regulatory provisions in GPB
 
4


147


25

- restructuring and other related costs
 
-


117


-

- settlements and provisions in connection with legal matters
 
723


1,144


505

- UK customer redress programmes
 
33

137


404

 
 
 
 
 
 
 
 
 
2,683


1,545


2,041

Currency translation
 
 
 
1,037

 
519

 
 
 
 
 
 
 
Total
 
2,683
 
2,582

 
2,560


On an adjusted basis, operating expenses of $15.9bn were $0.7bn lower than in 1H15, despite inflationary pressures and increases in regulatory programmes and compliance costs. This primarily reflected transformational cost savings of $0.9bn achieved in 1H16. On a run-rate basis, we are now approximately 40% of the way towards achieving the cost savings target we committed to in our Investor Update in June 2015.
Run-the-bank costs of $14.6bn were $0.3bn lower than in 1H15 and change-the-bank costs of $1.5bn were $0.3bn lower than in 1H15. This reflected the following factors:
In RBWM, costs were $0.3bn lower, reflecting the effects of our transformational cost initiatives, which included our branch optimisation programme.
In GB&M, costs were $0.2bn lower, reflecting lower performance-related costs, primarily in Europe and Asia, and the effects of our transformational cost initiatives, including significantly lower headcount and better use of our shared global service centres.
In GPB, costs were $0.1bn lower, reflecting a fall in staff costs from lower FTEs, primarily in Europe and Asia.
In CMB, costs remained broadly unchanged due to strong cost discipline and delivery of transformation initiatives, including a more simplified organisation structure and process optimisation within our lending, on-boarding and servicing platforms.

 
The cost savings in the global businesses noted above were also supported by the benefits of transformational activities in our technology, operations and other functions, primarily from process automation and organisational re-design.
Included within the above, our total expenditure on regulatory programmes and compliance, comprising both run-the-bank and change-the-bank elements, was $1.5bn, up $0.2bn or 14% from 1H15. This reflected the continued implementation of our Global Standards programme to enhance our financial crime risk controls and capabilities, and to meet our external commitments.
Excluding investment in regulatory programmes and compliance, and credits relating to the prior year bank levy in both periods, adjusted operating expenses declined by $0.8bn or 5% compared with 1H15.
The number of employees expressed in FTEs at 30 June 2016 was 251,336, a decrease of 3,867 from 31 December 2015. This was driven by reductions in global businesses and global functions, partly offset by investment related to financial crime risk of 540 FTEs, and cost-to-achieve FTEs of 3,918.



HSBC HOLDINGS PLC
29


Reported cost efficiency ratios
 
 
Half-year to
 
 
30 Jun
 
30 Jun
 
31 Dec
 
 
2016
 
2015
 
2015
 
 
%
 
%
 
%
 
 
 
 
 
 
 
HSBC
 
63.2
 
58.2
 
76.6
 
 
 
 
 
 
 
Geographical regions
 
 
 
 
 
 
Europe
 
82.2
 
78.3
 
112.2
Asia
 
44.6
 
38.8
 
48.3
Middle East and North Africa
 
41.9
 
48.4
 
47.8
North America
 
83.1
 
79.7
 
91.0
Latin America
 
68.8
 
67.6
 
78.5
 
 
 
 
 
 
 
Global businesses
 
 
 
 
 
 
Retail Banking and Wealth Management
 
70.2
 
67.1
 
78.3
Commercial Banking
 
41.9
 
44.1
 
46.7
Global Banking and Markets
 
53.3
 
56.4
 
63.3
Global Private Banking
 
158.8
 
85.0
 
83.5


Share of profit in associates and joint ventures
 
 
Half-year to
 
 
30 Jun

 
30 Jun 

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
Bank of Communications Co., Limited
 
974

 
1,021

 
990

The Saudi British Bank
 
244

 
240

 
222

Other
 
8
 
25

 
20

 
 
 
 
 
 
 
Share of profit in associates
 
1,226

 
1,286

 
1,232

Share of profit in joint ventures
 
12
 
25

 
13

 
 
 
 
 
 
 
Share of profit in associates and joint ventures
 
1,238
 
1,311

 
1,245


Our reported share of profit in associates and joint ventures was $1.2bn, a decrease of $73m or 6%, largely from adverse effects of currency translation of $55m.
 
On an adjusted basis, share of profit in associates and joint ventures fell by $18m or 1%, primarily relating to HSBC Saudi Arabia, reflecting challenging stock market and economic conditions.




Tax expense
 
 
Half-year to
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$m

 
$m

 
$m

 
 
 
 
 
 
 
Profit before tax
 
9,714

 
13,628

 
5,239

Tax expense
 
(2,291
)
 
(2,907)
 
(864
)
 
 
 
 
 
 
 
Profit after tax
 
7,423
 
10,721
 
4,375

 
 
 
 
 
 
 
Effective tax rate
 
23.6
%
 
21.3%
 
16.5
%

The effective tax rate for 1H16 of 23.6% was higher than the 21.3% in 1H15, principally due to the 8% surcharge on UK banking profits.



HSBC HOLDINGS PLC
30


Financial summary (continued)

Consolidated balance sheet
Summary consolidated balance sheet
 
 
At
 
 
30 Jun
2016

 
31 Dec
2015

 
 
$m

 
$m

Assets
 
 
 
 
Cash and balances at central banks
 
128,272

 
98,934

Trading assets
 
280,295

 
224,837

Financial assets designated at fair value
 
23,901

 
23,852

Derivatives
 
369,942

 
288,476

Loans and advances to banks
 
92,199

 
90,401

Loans and advances to customers
 
887,556

 
924,454

Reverse repurchase agreements - non-trading
 
187,826

 
146,255

Financial investments
 
441,399

 
428,955

Assets held for sale
 
50,305

 
43,900

Other assets
 
146,454
 
139,592

 
 
 
 
 
Total assets
 
2,608,149
 
2,409,656

 
 
 
 
 
Liabilities and equity
 
 
 
 
Liabilities
 
 
 
 
Deposits by banks
 
69,900

 
54,371

Customer accounts
 
1,290,958

 
1,289,586

Repurchase agreements - non-trading
 
98,342

 
80,400

Trading liabilities
 
188,698

 
141,614

Financial liabilities designated at fair value
 
78,882

 
66,408

Derivatives
 
368,414

 
281,071

Debt securities in issue
 
87,673

 
88,949

Liabilities under insurance contracts
 
73,416

 
69,938

Liabilities of disposal groups held for sale
 
43,705

 
36,840

Other liabilities
 
109,864
 
102,961

 
 
 
 
 
Total liabilities
 
2,409,852
 
2,212,138

 
 
 
 
 
Equity
 
 
 
 
Total shareholders' equity
 
191,257

 
188,460

Non-controlling interests
 
7,040
 
9,058

 
 
 
 
 
Total equity
 
198,297
 
197,518

 
 
 
 
 
Total liabilities and equity
 
2,608,149
 
2,409,656



HSBC HOLDINGS PLC
31


Selected financial information
 
 
At
 
 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
 
$m

 
$m

 
 
 
 
 
Called up share capital
 
9,906

 
9,842

Capital resources
 
186,793

 
189,833

Undated subordinated loan capital
 
1,968

 
2,368

Preferred securities and dated subordinated loan capital
 
42,170

 
42,844

Risk-weighted assets
 
1,082,184

 
1,102,995

 
 
 
 
 
Financial statistics

 
 
 
Loans and advances to customers as a percentage of customer accounts

68.8

 
71.7

Average total shareholders' equity to average total assets

7.44

 
7.31

Net asset value per ordinary share at period end ($)

8.75

 
8.73

Number of $0.50 ordinary shares in issue (millions)

19,813

 
19,685



 
 
 
Closing foreign exchange translation rates to $:

 
 
 
$1: £

0.744

 
0.675

$1: €

0.900

 
0.919

A more detailed consolidated balance sheet is contained in the Financial Statements on page 101.

Combined view of customer lending and customer deposits
 
 
 
At
 
 
 
30 Jun

 
31 Dec

 
 
 
2016

 
2015

 
 
Footnotes
$m

 
$m

 
 
 
 
 
 
Loans and advances to customers
 
 
887,556

 
924,454

Loans and advances to customers reported in 'Assets held for sale'
 
 
20,711

 
19,021

- Brazil
 
5
19,203

 
17,001

- other
 
 
1,508

 
2,020

 
 
 
 
 
 
 
 
 
 
 
 
Combined customer lending
 
 
908,267
 
943,475

 
 
 
 
 
 
Customer accounts
 
 
1,290,958

 
1,289,586

Customer accounts reported in 'Liabilities of disposal groups held for sale'
 
 
20,531

 
16,682

- Brazil
 
5
19,357

 
15,094

- other
 
 
1,174

 
1,588

 
 
 
 
 
 
 
 
 
 
 
 
Combined customer deposits
 
 
1,311,489
 
1,306,268

For footnote, see page 59.

Movement from 31 December 2015 to 30 June 2016
Total reported assets of $2.6tn were 8% higher than at 31 December 2015 on a reported basis and 11% higher on a constant currency basis. This was driven by increased derivative assets and trading assets, notably settlement accounts.
Our ratio of customer advances to customer accounts was 69%. Loans and advances to customers fell on a reported basis while customer accounts increased on a reported basis. These changes included:
adverse currency translation movement of $24bn on loans and advances to customers and $31bn on customer accounts; and
an $8bn reduction in corporate overdraft and current account balances relating to a small number of clients in our Global Liquidity and Cash Management business in the UK who settled their overdraft and deposit balances on a net basis, with these customers increasing the frequency with which they settled their positions.
 
Excluding these movements, customer lending decreased by $5bn, partly due to reductions in our legacy portfolios.
Assets
Derivative assets increased by $81bn or 28%, driven by valuation movements in interest rate contracts, reflecting downward shifts in major yield curves, notably in the UK and to a lesser extent in France.
Trading assets increased by $55bn, driven by higher settlement account balances in Europe and North America and an increase in holding of debt securities, primarily in Asia. By contrast, Europe was affected by decreases in equity securities.
Reverse repurchase agreements - non-trading increased by $42bn, notably in Europe and North America, the latter reflecting deployment of surplus liquidity from cash balances.
Loans and advances to customers decreased by $37bn on a reported basis, driven by Europe and to a lesser extent Asia. This included:



HSBC HOLDINGS PLC
32


Financial summary (continued)

adverse currency translation movements of $24bn; and
an $8bn reduction in corporate overdraft balances in Europe, with a corresponding fall in corporate customer accounts.
Excluding these factors, customer lending balances decreased by $5bn, partly reflecting our strategic focus on reducing our legacy portfolio. In North America this included a $5.7bn transfer to 'Assets held for sale' of US first lien mortgage balances in RBWM. We disposed of most of these transferred loans during 1H16.
Balances also fell in Asia by $6bn, although they stabilised in the second quarter of 2016. Lending fell in CMB by $5bn, notably in Hong Kong and Singapore, particularly in trade lending. The fall in Hong Kong reflected weakened client demand and corporates in mainland China reverting back to mainland China from Hong Kong for financing as interest rates between Hong Kong and mainland China narrowed. By contrast, balances increased in Europe by $8bn, primarily reflecting higher term lending in CMB and GB&M, notably in the UK.
Liabilities
Derivative liabilities increased by $87bn in line with the movements of derivative assets as the underlying risk was broadly matched.
Trading liabilities increased by $47bn, primarily in Europe and North America, partly driven by an increase in settlement accounts.
Customer accounts were broadly in line with balances at 31 December 2015 and included:
adverse currency translation movements of $31bn; and
an $8bn reduction in corporate current account balances, in line with a fall in corporate overdraft positions.
Excluding these factors, customer accounts grew by $38bn, mainly in the UK, driven by increases in GB&M and RBWM, and in Hong Kong, notably in RBWM.
Equity
Total shareholders' equity was broadly unchanged. The effects of profits generated in the period and the issue of new contingent convertible securities of $2.0bn were broadly offset by the effects of dividends paid and an increase in accumulated foreign exchange losses. Movements in the foreign exchange reserves reflected the depreciation of sterling against the US dollar, although this was partly offset by appreciation in other currencies, including the euro and Canadian dollar.
 
Customer accounts by country
 
 
At
 
 
30 Jun

 
31 Dec 

 
 
2016

 
2015

 
 
$m

 
$m

 
 
 
 
 
Europe

482,992

 
497,876

- UK

383,958

 
404,084

- France

39,896

 
35,635

- Germany

16,141

 
13,873

- Switzerland

8,820

 
10,448

- other

34,177

 
33,836

 
 
 
 
 
Asia

610,200

 
598,620

- Hong Kong

433,136

 
421,538

- Australia

18,655

 
17,703

- India

12,159

 
11,795

- Indonesia

5,738

 
5,366

- Mainland China

41,897

 
46,177

- Malaysia

14,233

 
14,114

- Singapore

43,578

 
41,307

- Taiwan

12,321

 
11,812

- other

28,483

 
28,808

 
 
 
 
 
Middle East and North Africa
(excluding Saudi Arabia)

35,094

 
36,468

- Egypt

6,255

 
6,602

- United Arab Emirates

17,641

 
18,281

- other

11,198

 
11,585

 
 
 
 
 
North America

142,152

 
135,152

- US

90,646

 
86,322

- Canada

42,355

 
39,727

- other

9,151

 
9,103

 
 
 
 
 
Latin America

20,520

 
21,470

- Mexico

14,854

 
15,798

- other

5,666

 
5,672

 
 
 
 
 
 
 
 
 
 
At end of period

1,290,958
 
1,289,586


Risk-weighted assets
Risk-weighted assets totalled $1,082bn at 30 June 2016, a decrease of $21bn or 2% from 31 December 2015, reflecting targeted RWA initiatives and the effects of currency translation, partly offset by balance sheet growth and RWA increases as a result of credit quality deterioration. In 1H16, RWA initiatives resulted in a reduction of $48bn and included asset sales in the GB&M legacy and US CML run-off portfolios, reduced exposures, refined calculations and process improvements.



HSBC HOLDINGS PLC
33


Reconciliation of RoRWA measures
 
Performance management
We target a return on average ordinary shareholders' equity of greater than 10%. For internal management purposes we monitor global businesses and geographical regions by pre-tax return on average risk-weighted assets ('RoRWA'), a metric which combines return on equity and regulatory capital efficiency objectives. This metric is calibrated against return on equity ('ROE') and capital requirements to ensure that we are best placed to achieve capital strength and business profitability combined with regulatory capital efficiency objectives.
 
 
In addition to the pre-tax return on average risk-weighted assets ('RoRWA'), we measure our performance internally using the non-GAAP measure of adjusted RoRWA, which is adjusted profit before tax as a percentage of average risk-weighted assets adjusted for the effects of foreign currency translation differences and significant items. Excluded from adjusted RoRWA are certain items which distort period-on-period performance as explained on page 18.


Reconciliation of adjusted RoRWA
 
 
 
Half-year to 30 Jun 2016
 
 
 
Pre-tax
return

 
Average
RWAs

 
RoRWA6

 
 
Footnotes
$m

 
$bn

 
%

 
 
 
 
 
 
 
 
Reported
 
 
9,714
 
1,100
 
1.8

 
 
 
 
 
 
 
 
Adjusted
 
6
10,795

 
1,100

 
2.0


 
 
 
Half-year to 30 Jun 2015
 
Half-year to 31 Dec 2015
 
 
 
Pre-tax return

 
Average
RWAs

 
RoRWA6
 
Pre-tax return

 
Average
RWAs

 
RoRWA6
 
 
Footnotes
$m

 
$bn

 
%

 
$m

 
$bn

 
%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
13,628

 
1,208

 
2.3

 
5,239

 
1,147

 
0.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
6
12,550

 
1,163

 
2.2

 
7,161

 
1,129

 
1.3

For footnote, see page 59.

Reconciliation of reported and adjusted average risk-weighted assets
 
 
 
Half-year to
 
 
 
30 Jun

 
30 Jun

 
 
 
30 Jun

 
31 Dec

 
 
 
 
 
2016

 
2015

 
Change

 
2016

 
2015

 
Change

 
 
Footnotes
$bn

 
$bn

 
%

 
$bn

 
$bn

 
%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average reported RWAs
 
 
1,100

 
1,208

 
(9
)
 
1,100

 
1,147

 
(4
)
Currency translation adjustment
 
7
-

 
(40
)
 


 
-

 
(18
)
 


Acquisitions, disposals and dilutions
 
 
-
 
(5
)
 


 
-
 
-

 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average adjusted RWAs
 
 
1,100
 
1,163

 
(5
)
 
1,100
 
1,129

 
(3
)
For footnote, see page 59.

HSBC HOLDINGS PLC
34


Global businesses

Global businesses
 
 
 
Summary
35
Retail Banking and Wealth Management
36
Commercial Banking
38
Global Banking and Markets
39
Global Private Banking
41
Other
42
 
 
Summary
HSBC reviews operating activity on a number of bases, including by geographical region and by global business.
We present global businesses followed by geographical regions because certain strategic themes, business initiatives and trends affect more than one geographical region.

 
 
Basis of preparation
The results of our global businesses are presented in accordance with the accounting policies used in the preparation of HSBC's consolidated financial statements. Our operations are closely integrated and, accordingly, the presentation of global business data includes internal allocations of certain items of income and expense. These allocations include the costs of some support services and global functions to the extent that they can be meaningfully attributed to operational business lines. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Those costs which are not allocated to global businesses are included in 'Other'.
Where relevant, income and expense amounts presented include the results of inter-segment funding as well as inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms.
The expense of the UK bank levy is included in the Europe geographical region as we regard the levy as a cost of being headquartered in the UK. For the purposes of the segmentation by global businesses, the cost of the levy is included in 'Other'.
 


Profit/(loss) before tax
 
 
 
 
 
Half-year to
 
 
 
 
 
30 Jun 2016
 
30 Jun 2015
 
31 Dec 2015
 
 
Footnotes
$m

 
%

 
$m

 
%
 
$m

 
%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail Banking and Wealth Management
 
 
2,382

 
24.5

 
3,362

 
24.7
 
1,605

 
30.6

Commercial Banking
 
 
4,304

 
44.3

 
4,523

 
33.2
 
3,450

 
65.9

Global Banking and Markets
 
 
4,006

 
41.2

 
4,754

 
34.9
 
3,156

 
60.2

Global Private Banking
 
 
(557
)
 
(5.7
)
 
180

 
1.3
 
164

 
3.1

Other
 
8
(421
)
 
(4.3
)
 
809

 
5.9
 
(3,136
)
 
(59.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,714
 
100.0
 
13,628

 
100.0
 
5,239

 
100.0


Total assets9 
 
 
At
 
 
30 Jun 2016
 
31 Dec 2015
 
 
$m

 
%

 
$m

 
%

 
 
 
 
 
 
 
 
 
Retail Banking and Wealth Management
 
470,245

 
18.0

 
473,284

 
19.6

Commercial Banking
 
355,388

 
13.6

 
365,290

 
15.2

Global Banking and Markets
 
1,873,474

 
71.8

 
1,616,704

 
67.1

Global Private Banking
 
79,068

 
3.0

 
81,448

 
3.4

Other
 
179,853

 
7.0

 
147,417

 
6.1

Intra-HSBC items
 
(349,879
)
 
(13.4
)
 
(274,487
)
 
(11.4
)
 
 
 
 
 
 
 
 
 
 
 
2,608,149
 
100.0
 
2,409,656

 
100.0


Risk-weighted assets
 
 
At
 
 
30 Jun 2016
 
31 Dec 2015
 
 
$bn

 
%

 
$bn

 
%

 
 
 
 
 
 
 
 
 
Retail Banking and Wealth Management
 
176.1

 
16.3

 
189.5

 
17.2

Commercial Banking
 
414.8

 
38.3

 
421.0

 
38.2

Global Banking and Markets
 
437.1

 
40.4

 
440.6

 
39.9

Global Private Banking
 
18.5

 
1.7

 
19.3

 
1.7

Other
 
35.7
 
3.3
 
32.6

 
3.0

 
 
 
 
 
 
 
 
 
 
 
1,082.2
 
100.0
 
1,103.0

 
100.0

For footnotes, see page 59.


HSBC HOLDINGS PLC
35


Retail Banking and Wealth Management
RBWM provides banking and wealth management services for our personal customers to help them secure their future prosperity and realise their ambitions.
 


 
 
 
 
 
 
 
 
 
Principal RBWM consists of
 
 
 
Total
RBWM

 
US run-off
portfolio

 
Principal
RBWM10

 
Banking
operations

 
Insurance
manufacturing

 
Asset management

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Half-year to 30 Jun 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
7,724

 
388

 
7,336

 
6,433

 
901

 
2

Net fee income/(expense)
 
 
2,576

 
(2
)
 
2,578

 
2,418

 
(304
)
 
464

Other income/(loss)
 
11
817
 
(19
)
 
836
 
769
 
46
 
21
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income
 
12
11,117

 
367

 
10,750

 
9,620

 
643

 
487

LICs
 
13
(1,120
)
 
(97
)
 
(1,023
)
 
(1,023
)
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income
 
 
9,997

 
270

 
9,727

 
8,597

 
643

 
487

Total operating expenses
 
 
(7,808
)
 
(846
)
 
(6,962
)
 
(6,413
)
 
(210
)
 
(339
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit/(loss)
 
 
2,189

 
(576
)
 
2,765

 
2,184

 
433

 
148

Income from associates
 
14
193
 
-
 
193
 
173
 
14
 
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit/(loss) before tax
 
 
2,382
 
(576
)
 
2,958
 
2,357
 
447
 
154
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RoRWA
 
 
2.6
%
 
(3.3
)%
 
4.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Half-year to 30 Jun 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
8,054

 
536

 
7,518

 
6,664

 
850

 
4

Net fee income/(expense)
 
 
3,334

 
(2
)
 
3,336

 
3,079

 
(282
)
 
539

Other income
 
11
1,054

 
46

 
1,008

 
397

 
595

 
16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income
 
12
12,442

 
580

 
11,862

 
10,140

 
1,163

 
559

LICs
 
13
(934
)
 
(47
)
 
(887
)
 
(887
)
 
-

 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income
 
 
11,508

 
533

 
10,975

 
9,253

 
1,163

 
559

Total operating expenses
 
 
(8,354
)
 
(688
)
 
(7,666
)
 
(7,076
)
 
(219
)
 
(371
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit/(loss)
 
 
3,154

 
(155
)
 
3,309

 
2,177

 
944

 
188

Income from associates
 
14
208

 
-

 
208

 
178

 
11

 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit/(loss) before tax
 
 
3,362

 
(155
)
 
3,517

 
2,355

 
955

 
207

 
 
 
 
 
 
 
 
 
 
 
 
 
 
RoRWA
 
 
3.3
%
 
(0.6
)%
 
4.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Half-year to 31 Dec 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
7,872

 
497

 
7,375

 
6,463

 
907

 
5

Net fee income/(expense)
 
 
2,884

 
(2
)
 
2,886

 
2,647

 
(278
)
 
517

Other income/(loss)
 
11
318

 
(249
)
 
567

 
479

 
85

 
3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income
 
12
11,074

 
246

 
10,828

 
9,589

 
714

 
525

LICs
 
13
(1,005
)
 
(15
)
 
(990
)
 
(990
)
 
-

 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income
 
 
10,069

 
231

 
9,838

 
8,599

 
714

 
525

Total operating expenses
 
 
(8,666
)
 
(696
)
 
(7,970
)
 
(7,383
)
 
(213
)
 
(374
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit/(loss)
 
 
1,403

 
(465
)
 
1,868

 
1,216

 
501

 
151

Income from associates
 
14
202

 
-

 
202

 
180

 
13

 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit/(loss) before tax
 
 
1,605

 
(465
)
 
2,070

 
1,396

 
514

 
160

 
 
 
 
 
 
 
 
 
 
 
 
 
 
RoRWA
 
 
1.6
%
 
(2.0
)%
 
2.7
%
 
 
 
 
 
 
For footnotes, see page 59.
RBWM comprises the Principal RBWM business and the US run-off portfolio. We believe that highlighting Principal RBWM (and its constituent business streams, Banking Operations, Insurance Manufacturing and Asset Management) allows management to identify more readily the causes of material changes from year to year in the
 
ongoing business and to assess the factors and trends that are expected to have a material effect on the business in future years.
Insurance manufacturing for RBWM excludes other global businesses which contribute net operating income of $199m in 1H16 (1H15: $189m; 2H15: $97m) and profit before tax of



HSBC HOLDINGS PLC
36


Global businesses (continued)

$159m (1H15: $144m); 2H15: $57m) to overall insurance manufacturing. In 1H16, insurance manufacturing net operating income for RBWM included $575m within Wealth
 
Management (1H15: $1,080m) and $58m within other products (1H15: $83m).



Principal RBWM10 performance
Management view of adjusted revenue12 
 
 
 
Half-year to
 
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Current accounts, savings and deposits
 
 
2,856

 
2,633

 
2,668

Wealth Management products
 
 
2,578

 
3,485

 
2,620

- investment distribution
 
 
1,516

 
1,909

 
1,522

- life insurance manufacturing
 
 
575

 
1,038

 
581

- asset management
 
 
487

 
538

 
517

 
 
 
 
 
 
 
 
Personal lending
 
 
4,668

 
4,704

 
4,731

- mortgages
 
 
1,349

 
1,372

 
1,390

- credit cards
 
 
1,767

 
1,850

 
1,811

- other personal lending
 
 
1,552

 
1,482

 
1,530

 
 
 
 
 
 
 
 
Other
 
 
321

 
295

 
497

 
 
 
 
 
 
 
 
Net operating income
 
12
10,423
 
11,116

 
10,516

For footnotes, see page 59.

HSBC HOLDINGS PLC
37


Commercial Banking
CMB serves approximately two million customers in 55 countries and territories. Our customers range from small enterprises focused primarily on their domestic markets through to corporates operating globally.

 






 
 
 
Half-year to
 
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Net interest income
 
 
4,809

 
4,892

 
4,967

Net fee income
 
 
1,965

 
2,168

 
2,022

Other income
 
11
735
 
474

 
347

 
 
 
 
 
 
 
 
Net operating income
 
12
7,509

 
7,534

 
7,336

 
 
 
 
 
 
 
 
LICs
 
13
(833
)
 
(511
)
 
(1,259
)
 
 
 
 
 
 
 
 
Net operating income
 
 
6,676

 
7,023

 
6,077

 
 
 
 
 
 
 
 
Total operating expenses
 
 
(3,143
)
 
(3,321
)
 
(3,423
)
 
 
 
 
 
 
 
 
Operating profit
 
 
3,533

 
3,702

 
2,654

 
 
 
 
 
 
 
 
Income from associates
 
14
771
 
821

 
796

 
 
 
 
 
 
 
 
Profit before tax
 
 
4,304
 
4,523

 
3,450

 
 
 
 
 
 
 
 
RoRWA
 
 
2.1
%
 
2.1
%
 
1.6
%

Management view of adjusted revenue12 
 
 
 
Half-year to
 
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Global Trade and Receivables Finance
 
 
1,071

 
1,167

 
1,156

Credit and Lending
 
 
2,821

 
2,747

 
2,864

Global Liquidity and Cash Management
 
 
2,332

 
2,215

 
2,302

Markets products, Insurance and Investments and Other
 
 
1,055
 
1,012

 
818

 
 
 
 
 
 
 
 
Net operating income
 
12
7,279
 
7,141

 
7,140

For footnotes, see page 59. For details of significant items, see pages 53 to 58.


HSBC HOLDINGS PLC
38


Global businesses (continued)

Global Banking and Markets
GB&M supports major government, corporate and institutional clients worldwide in achieving their long-term strategic goals through tailored and innovative solutions.
 




 
 
 
Total
GB&M

 
Legacy

 
GB&M
client-facing
and BSM

 
 
Footnotes
$m

 
$m

 
$m

Half-year to 30 Jun 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
3,434

 
2

 
3,432

Net fee income/(expense)
 
 
1,641

 
(3
)
 
1,644

Net trading income/(expense)
 
1
4,760

 
(65
)
 
4,825

Other expense
 
11
(922
)
 
(34
)
 
(888
)
 
 
 
 
 
 
 
 
Net operating income/(loss)
 
12
8,913

 
(100
)
 
9,013

 
 
 


 
 
 
 
LICs
 
13
(425
)
 
12
 
(437
)
 
 
 
 
 
 
 
 
Net operating income/(loss)
 
 
8,488

 
(88
)
 
8,576

 
 
 
 
 
 
 
 
Total operating expenses
 
 
(4,749
)
 
(38
)
 
(4,711
)
 
 
 
 
 
 
 
 
Operating profit/(loss)
 
 
3,739

 
(126
)
 
3,865
 
 
 
 
 
 
 
-

Income from associates
 
14
267
 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
4,006
 
 
 
 
 
 
 
 
 
 
 
 
RoRWA
 
 
1.8
%
 
(1.0
)%
 
2.0
%
 
 
 
 
 
 
 
 
Half-year to 30 Jun 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
3,629

 
114

 
3,515

Net fee income/(expense)
 
 
1,711

 
(6
)
 
1,717

Net trading income/(expense)
 
1
3,743

 
(1
)
 
3,744

Other income/(expense)
 
11
1,178

 
(10
)
 
1,188

 
 
 
 
 
 
 
 
Net operating income
 
12
10,261

 
97

 
10,164

 
 
 
 
 
 
 
 
LICs
 
13
11

 
15

 
(4
)
 
 
 
 
 
 
 
 
Net operating income
 
 
10,272

 
112

 
10,160

 
 
 
 
 
 
 
 
Total operating expenses
 
 
(5,790
)
 
(41
)
 
(5,749
)
 
 
 
 
 
 
 
 
Operating profit
 
 
4,482

 
71

 
4,411

 
 
 
 
 
 
 
 
Income from associates
 
14
272

 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
4,754

 
 
 
 
 
 
 
 
 
 
 
 
RoRWA
 
 
1.9
%
 
0.4
%
 
2.0
%
 
 
 
 
 
 
 
 
Half-year to 31 Dec 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
3,302

 
13

 
3,289

Net fee income/(expense)
 
 
1,664

 
(5
)
 
1,669

Net trading income
 
1
3,426

 
10

 
3,416

Other expense
 
11
(420
)
 
(54
)
 
(366
)
 
 
 
 
 
 
 
 
Net operating income/(loss)
 
12
7,972

 
(36
)
 
8,008

 
 
 
 
 
 
 
 
LICs
 
13
(11
)
 
22

 
(33
)
 
 
 
 
 
 
 
 
Net operating income/(loss)
 
 
7,961

 
(14
)
 
7,975

 
 
 
 
 
 
 
 
Total operating expenses
 
 
(5,044
)
 
(62
)
 
(4,982
)
 
 
 
 
 
 
 
 
Operating profit/(loss)
 
 
2,917

 
(76
)
 
2,993

 
 
 
 
 
 
 
 
Income from associates
 
14
239

 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
3,156

 
 
 
 
 
 
 
 
 
 
 
 
RoRWA
 
 
1.4
%
 
(0.5
)%
 
1.5
%
For footnotes, see page 59.
The GB&M client-facing and Balance Sheet Management ('BSM') businesses measure excludes the effects of the legacy credit portfolio and income from associates. This allows GB&M management to identify more readily the cause of material changes from year to year in the ongoing businesses and assess the factors and trends that are expected to have a material effect on the businesses in future years.

HSBC HOLDINGS PLC
39


Management view of adjusted revenue12 
 
 
 
Half-year to
 
 
 
30 Jun 

 
30 Jun

 
31 Dec 

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Global Markets
 
 
3,588

 
4,188

 
2,448

- Legacy credit
 
 
(100
)
 
96

 
(32
)
- Credit
 
 
506

 
478

 
164

- Rates
 
 
1,116

 
961

 
612

- Foreign Exchange
 
 
1,491

 
1,584

 
1,227

- Equities
 
 
575

 
1,069

 
477

 
 
 
 
 
 
 
 
Global Banking
 
 
1,776

 
1,813

 
1,859

Global Liquidity and Cash Management
 
 
924

 
854

 
876

Securities Services
 
 
786

 
835

 
818

Global Trade and Receivables Finance
 
 
352

 
349

 
344

Balance Sheet Management
 
 
1,448

 
1,506

 
1,312

Principal Investments
 
 
(5
)
 
125

 
109

Other
 
16
(87
)
 
(16
)
 
(57
)
 
 
 
 
 
 
 
 
Net operating income
 
12
8,782
 
9,654

 
7,709

For footnotes, see page 59.

HSBC HOLDINGS PLC
40


Global businesses (continued)

Global Private Banking
GPB serves high net worth individuals and families with complex and international needs within the Group's priority markets.

 





 
 
 
Half-year to
 
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Net interest income
 
 
395

 
454

 
416

Net fee income
 
 
386

 
527

 
432

Other income
 
11
192
 
196

 
147

 
 
 
 
 
 
 
 
Net operating income
 
12
973

 
1,177

 
995

 
 
 
 
 
 
 
 
LICs
 
13
11
 
(5
)
 
(7
)
 
 
 
 
 
 
 
 
Net operating income
 
 
984

 
1,172

 
988

 
 
 
 
 
 
 
 
Total operating expenses
 
 
(1,545
)
 
(1,001
)
 
(831
)
 
 
 
 
 
 
 
 
Operating (loss)/profit
 
 
(561
)
 
171

 
157

 
 
 
 
 
 
 
 
Income from associates
 
14
4
 
9

 
7

 
 
 
 
 
 
 
 
Profit before tax
 
 
(557
)
 
180

 
164

 
 
 
 
 
 
 
 
RoRWA
 
 
(5.9
)%
 
1.8
%
 
1.6
%

Client assets17 
 
 
Half-year to
 
 
30 Jun 

 
30 Jun

 
31 Dec 

 
 
2016

 
2015

 
2015

 
 
$bn

 
$bn

 
$bn

 
 
 
 
 
 
 
At beginning of period
 
349

 
365

 
370

Net new money
 
(7
)
 
(1
)
 
1

Of which: areas targeted for growth
 
5

 
7

 
7

 
 
 
 
 
 
 
Value change
 
(6
)
 
9

 
(8
)
Exchange and other
 
(19
)
 
(3
)
 
(14
)
 
 
 
 
 
 
 
At end of period
 
317
 
370

 
349

For footnotes, see page 59. For details of significant items, see pages 53 to 58.

HSBC HOLDINGS PLC
41


Other8 
'Other' contains the results of HSBC's holding company and financing operations, central support and functional costs with associated recoveries, unallocated investment activities, centrally held investment companies, certain property transactions, movements in fair value of own debt and the UK bank levy.

 









 
 
 
Half-year to
 
 
 
30 Jun 

 
30 Jun  

 
31 Dec 

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Net interest expense
 
 
(392
)
 
(397
)
 
(313
)
Net fee income/(expense)
 
 
18

 
(15
)
 
(22
)
Net trading expense
 
 
(146
)
 
(123
)
 
(69
)
 
 
 
 
 
 
 
 
Changes in fair value of long-term debt issued and related derivatives
 
 
270

 
1,324

 
(461
)
Changes in other financial instruments designated at fair value
 
 
1,320

 
(661
)
 
722

Net income from financial instruments designated at fair value
 
 
1,590

 
663

 
261

Other income
 
 
2,959
 
4,559

 
3,060

 
 
 
 
 
 
 
 
Net operating income
 
 
4,029

 
4,687

 
2,917

 
 
 
 
 
 
 
 
Total operating expenses
 
 
(4,453
)
 
(3,879
)
 
(6,054
)
 
 
 
 
 
 
 
 
Operating (loss)/profit
 
 
(424
)
 
808

 
(3,137
)
 
 
 
 
 
 
 
 
Income from associates
 
14
3
 
1

 
1

 
 
 
 
 
 
 
 
(Loss)/profit before tax
 
 
(421
)
 
809

 
(3,136
)
For footnotes, see page 59. For details of significant items, see pages 53 to 58.



HSBC HOLDINGS PLC
42


Global businesses (continued)

Analysis by global business
HSBC profit/(loss) before tax and balance sheet data
 
 
 
Half-year to 30 Jun 2016
 
 
 
Retail Banking and Wealth Management

 
Commercial
Banking

 
Global
Banking
 and Markets

 
Global
Private
Banking

 
Other8
 
Inter-
segment
elimination18

 
Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Profit/(loss) before tax
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income/(expense)
 
 
7,724

 
4,809

 
3,434

 
395

 
(392
)
 
(210
)
 
15,760

 
 
 


 
 
 


 


 


 


 


Net fee income
 
 
2,576

 
1,965

 
1,641

 
386

 
18

 
-

 
6,586

 
 
 


 
 
 


 


 


 


 


Trading income/(expense) excluding net interest income
 
 
73

 
286

 
4,228

 
157

 
(150
)
 
-

 
4,594

Net interest (expense)/income on trading activities
 
 
(8
)
 
(8
)
 
532

 
-

 
4

 
210

 
730

 
 
 


 
 
 


 


 


 


 


Net trading income/(expense)
 
1
65

 
278

 
4,760

 
157

 
(146
)
 
210

 
5,324

Net income/(expense) from financial instruments designated at fair value
 
 
185

 
74

 
(1,283
)
 
(5
)
 
1,590

 
-

 
561

Gains less losses from financial investments
 
 
383

 
264

 
307

 
11

 
-

 
-

 
965

Dividend income
 
 
10

 
8

 
16

 
3

 
27

 
-

 
64

Net insurance premium income/(expense)
 
 
4,748

 
601

 
2

 
8

 
(3
)
 
-

 
5,356

Other operating income/(expense)
 
 
503
 
214
 
36
 
24
 
2,937
 
(3,070
)
 
644
 
 
 


 
 
 


 


 


 


 


Total operating income/(expense)
 
 
16,194

 
8,213

 
8,913

 
979

 
4,031

 
(3,070
)
 
35,260

 
 
 


 
 
 


 


 


 


 


Net insurance claims
 
19
(5,077
)
 
(704
)
 
-
 
(6
)
 
(3
)
 
-
 
(5,790
)
 
 
 


 
 
 


 


 


 


 


Net operating income/(expense)
 
12
11,117

 
7,509

 
8,913

 
973

 
4,028

 
(3,070
)
 
29,470

 
 
 


 
 
 


 


 


 


 


Loan impairment (charges)/recoveries and other credit risk provisions
 

(1,120
)
 
(833
)
 
(425
)
 
11
 
1
 
-
 
(2,366
)
 
 
 


 
 
 


 


 


 


 


Net operating income/(expense)
 
 
9,997

 
6,676

 
8,488

 
984

 
4,029

 
(3,070
)
 
27,104

 
 
 


 
 
 


 


 


 


 


Employee expenses
 
20
(2,353
)
 
(1,117
)
 
(1,785
)
 
(309
)
 
(3,790
)
 
-

 
(9,354
)
Other operating expenses
 
 
(5,455
)
 
(2,026
)
 
(2,964
)
 
(1,236
)
 
(663
)
 
3,070

 
(9,274
)
 
 
 


 
 
 


 


 


 


 


Total operating (expense)/income
 
 
(7,808
)
 
(3,143
)
 
(4,749
)
 
(1,545
)
 
(4,453
)
 
3,070
 
(18,628
)
 
 
 


 
 
 


 


 


 


 


Operating profit/(loss)
 
 
2,189

 
3,533

 
3,739

 
(561
)
 
(424
)
 
-

 
8,476

 
 
 


 
 
 


 


 


 


 


Share of profit in associates and joint ventures
 
 
193
 
771
 
267
 
4
 
3
 
-
 
1,238
 
 
 


 
 
 


 


 


 


 


Profit/(loss) before tax
 
 
2,382
 
4,304
 
4,006
 
(557
)
 
(421
)
 
-
 
9,714
 
 
 


 
 
 


 


 


 


 


 
 
 
%

 
%

 
%

 
%

 
%

 


 
%

Share of HSBC's profit before tax
 
 
24.5

 
44.3

 
41.2

 
(5.7
)
 
(4.3
)
 


 
100.0

Cost efficiency ratio
 
 
70.2

 
41.9

 
53.3

 
158.8

 
110.6

 


 
63.2

 
 
 


 
 
 


 


 


 


 


Balance sheet data
 
9


 
 
 


 


 


 


 


 
 
 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Loans and advances to customers (net)
 
 
326,699

 
298,641

 
219,186

 
39,923

 
3,107

 


 
887,556

Reported in held for sale
 
 
7,304

 
8,472

 
4,279

 
623

 
33

 
 
 
20,711

 
 
 


 
 
 


 


 


 


 


Total assets
 
 
470,245

 
355,388

 
1,873,474

 
79,068

 
179,853

 
(349,879
)
 
2,608,149

Customer accounts
 
 
588,864

 
347,842

 
274,095

 
77,981

 
2,176

 


 
1,290,958

Reported in held for sale
 
 
9,749

 
4,446

 
3,467

 
2,869

 
-

 
 
 
20,531


HSBC HOLDINGS PLC
43


HSBC profit/(loss) before tax and balance sheet data (continued)
 
 
 
Half-year to 30 Jun 2015
 
 
 
Retail Banking
and Wealth
Management

 
Commercial Banking

 
Global
Banking
 and Markets

 
Global
Private
Banking

 
Other8

 
Inter-
segment
elimination18

 
Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Profit/(loss) before tax
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income/(expense)
 
 
8,054

 
4,892

 
3,629

 
454

 
(397
)
 
(188
)
 
16,444

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net fee income/(expense)
 
 
3,334

 
2,168

 
1,711

 
527

 
(15
)
 
-

 
7,725

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading income/(expense) excluding net interest income
 
 
295

 
308

 
2,880

 
175

 
(138
)
 
-

 
3,520

Net interest (expense)/income on trading activities
 
 
(5
)
 
(7
)
 
863

 
(1
)
 
15

 
188

 
1,053

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net trading income/(expense)
 
1
290

 
301

 
3,743

 
174

 
(123
)
 
188

 
4,573

Net income from financial instruments designated at fair value
 
 
1,237

 
128

 
638

 
-

 
663

 
-

 
2,666

Gains less losses from financial investments
 
 
51

 
27

 
402

 
24

 
1,370

 
-

 
1,874

Dividend income
 
 
11

 
10

 
17

 
4

 
26

 
-

 
68

Net insurance premium income
 
 
4,950

 
624

 
3

 
30

 
-

 
-

 
5,607

Other operating income/(expense)
 
 
609

 
100

 
120

 
2

 
3,163

 
(3,158
)
 
836

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating income/(expense)
 
 
18,536

 
8,250

 
10,263

 
1,215

 
4,687

 
(3,158
)
 
39,793

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net insurance claims
 
19
(6,094
)
 
(716
)
 
(2
)
 
(38
)
 
-

 
-

 
(6,850
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income/(expense)
 
12
12,442

 
7,534

 
10,261

 
1,177

 
4,687

 
(3,158
)
 
32,943

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan impairment (charges)/recoveries and other credit risk provisions
 
 
(934
)
 
(511
)
 
11

 
(5
)
 
-

 
-

 
(1,439
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income/(expense)
 
 
11,508

 
7,023

 
10,272

 
1,172

 
4,687

 
(3,158
)
 
31,504

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee expenses
 
20
(2,571
)
 
(1,171
)
 
(1,994
)
 
(350
)
 
(3,955
)
 
-

 
(10,041
)
Other operating expenses
 
 
(5,783
)
 
(2,150
)
 
(3,796
)
 
(651
)
 
76

 
3,158

 
(9,146
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating (expense)/income
 
 
(8,354
)
 
(3,321
)
 
(5,790
)
 
(1,001
)
 
(3,879
)
 
3,158

 
(19,187
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit
 
 
3,154

 
3,702

 
4,482

 
171

 
808

 
-

 
12,317

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of profit in associates and joint ventures
 
 
208

 
821

 
272

 
9

 
1

 
-

 
1,311

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
3,362

 
4,523

 
4,754

 
180

 
809

 
-

 
13,628

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
%

 
%

 
%

 
%

 
%

 
 
 
%

Share of HSBC's profit before tax
 
 
24.7

 
33.2

 
34.9

 
1.3

 
5.9

 
 
 
100.0

Cost efficiency ratio
 
 
67.1

 
44.1

 
56.4

 
85.0

 
82.8

 
 
 
58.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance sheet data
 
9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Loans and advances to customers (net)
 
 
352,189

 
310,256

 
244,321

 
44,242

 
2,977

 
 
 
953,985

Reported in held for sale
 
 
6,640

 
10,325

 
4,016

 
43

 
-

 
 
 
21,024

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
 
497,199

 
378,641

 
1,790,461

 
85,740

 
167,946

 
(348,274
)
 
2,571,713

Customer accounts
 
 
589,715

 
362,069

 
299,181

 
82,878

 
1,957

 
 
 
1,335,800

Reported in held for sale
 
 
9,549

 
4,694

 
3,438

 
1,751

 
-

 
 
 
19,432


HSBC HOLDINGS PLC
44


Global businesses (continued)

 
 
 
Half-year to 31 Dec 2015
 
 
 
Retail Banking
and Wealth
Management

 
Commercial Banking

 
Global
Banking
 and Markets

 
Global
Private
Banking

 
Other8

 
Inter-
segment
elimination18

 
Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Profit/(loss) before tax
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income/(expense)
 
 
7,872

 
4,967

 
3,302

 
416

 
(313
)
 
(157
)
 
16,087

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net fee income/(expense)
 
 
2,884

 
2,022

 
1,664

 
432

 
(22
)
 
-

 
6,980

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading income/(expense) excluding net interest income
 
 
245

 
263

 
2,834

 
152

 
(66
)
 
-

 
3,428

Net interest (expense)/income on trading activities
 
 
(14
)
 
(9
)
 
592

 
(1
)
 
(3
)
 
157

 
722

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net trading income/(expense)
 
1
231

 
254

 
3,426

 
151

 
(69
)
 
157

 
4,150

Net (expense)/income from financial instruments designated at fair value
 
 
(681
)
 
(18
)
 
(696
)
 
-

 
261

 
-

 
(1,134
)
Gains less losses from financial investments
 
 
17

 
10

 
196

 
(1
)
 
(28
)
 
-

 
194

Dividend income
 
 
12

 
6

 
23

 
7

 
7

 
-

 
55

Net insurance premium income/(expense)
 
 
4,254

 
482

 
2

 
12

 
(2
)
 
-

 
4,748

Other operating income/(expense)
 
 
363

 
152

 
57

 
1

 
3,083

 
(3,437
)
 
219

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating income/(expense)
 
 
14,952

 
7,875

 
7,974

 
1,018

 
2,917

 
(3,437
)
 
31,299

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net insurance claims
 
19
(3,878
)
 
(539
)
 
(2
)
 
(23
)
 
-

 
-

 
(4,442
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income/(expense)
 
12
11,074

 
7,336

 
7,972

 
995

 
2,917

 
(3,437
)
 
26,857

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan impairment (charges)/recoveries and other credit risk provisions
 
 
(1,005
)
 
(1,259
)
 
(11
)
 
(7
)
 
-

 
-

 
(2,282
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income/(expense)
 
 
10,069

 
6,077

 
7,961

 
988

 
2,917

 
(3,437
)
 
24,575

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee expenses
 
20
(2,395
)
 
(1,272
)
 
(1,741
)
 
(304
)
 
(4,147
)
 
-

 
(9,859
)
Other operating expenses
 
 
(6,271
)
 
(2,151
)
 
(3,303
)
 
(527
)
 
(1,907
)
 
3,437

 
(10,722
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating (expense)/income
 
 
(8,666
)
 
(3,423
)
 
(5,044
)
 
(831
)
 
(6,054
)
 
3,437

 
(20,581
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit/(loss)
 
 
1,403

 
2,654

 
2,917

 
157

 
(3,137
)
 
-

 
3,994

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of profit in associates and joint ventures
 
 
202

 
796

 
239

 
7

 
1

 
-

 
1,245

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit/(loss) before tax
 
 
1,605

 
3,450

 
3,156

 
164

 
(3,136
)
 
-

 
5,239

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
%

 
%

 
%

 
%

 
%

 
 
 
%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of HSBC's profit before tax
 
 
30.6

 
65.9

 
60.2

 
3.1

 
(59.8
)
 
 
 
100.0

Cost efficiency ratio
 
 
78.3

 
46.7

 
63.3

 
83.5

 
207.5

 
 
 
76.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance sheet data
 
9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Loans and advances to customers (net)
 
 
340,009

 
302,240

 
236,932

 
42,942

 
2,331

 
 
 
924,454

Reported in held for sale
 
 
5,258

 
8,010

 
3,689

 
85

 
1,979

 
 
 
19,021

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
 
473,284

 
365,290

 
1,616,704

 
81,448

 
147,417

 
(274,487
)
 
2,409,656

Customer accounts
 
 
584,872

 
361,701

 
261,728

 
80,404

 
881

 
 
 
1,289,586

Reported in held for sale
 
 
7,758

 
3,363

 
2,551

 
3,010

 
-

 
 
 
16,682

For footnotes, see page 59.

HSBC HOLDINGS PLC
45


Geographical regions

Geographical regions
 
 
 
Summary
46
Europe
47
Asia
47
Middle East and North Africa
48
North America
48
Latin America
49
Analysis by country
50
 
 

Summary
HSBC reviews operating activity on a number of bases, including by geographical region and by global business.
In the analysis of profit and loss by geographical region that follows, operating income and operating expenses include intra-HSBC items of $1,615m (1H15: $1,564m; 2H15: $1,811m).
All tables are on a reported basis unless otherwise stated.

 
 
Basis of preparation
The results of the geographical regions are presented in accordance with the accounting policies used in the preparation of HSBC's consolidated financial statements. Our operations are closely integrated, and accordingly, the presentation of the geographical data includes internal allocation of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to geographical regions. While such allocations have been done on a systematic and consistent basis, they necessarily involve a degree of subjectivity.
Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company transactions. All such transactions are undertaken on an arm's length basis.
The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK.

 


Profit/(loss) before tax
 
 
Half-year to
 
 
30 Jun 2016
 
30 Jun 2015
 
31 Dec 2015
 
 
$m

 
%

 
$m

 
%
 
$m

 
%

 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
1,579

 
16.3

 
2,205

 
16.2
 
(1,562
)
 
(29.8
)
Asia
 
7,155

 
73.7

 
9,400

 
69.0
 
6,363

 
121.5

Middle East and North Africa
 
985

 
10.1

 
901

 
6.6
 
636

 
12.1

North America
 
50

 
0.5

 
690

 
5.1
 
(76
)
 
(1.5
)
Latin America
 
(55
)
 
(0.6
)
 
432

 
3.1
 
(122
)
 
(2.3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
9,714
 
100.0
 
13,628

 
100.0
 
5,239

 
100.0


Total assets9 
 
 
At 30 Jun 2016
 
At 31 Dec 2015
 
 
$m

 
%

 
$m

 
%

 
 
 
 
 
 
 
 
 
Europe
 
1,251,513

 
47.9

 
1,129,365

 
46.9

Asia
 
946,998

 
36.3

 
889,747

 
36.9

Middle East and North Africa
 
58,802

 
2.3

 
59,236

 
2.5

North America
 
438,658

 
16.8

 
393,960

 
16.3

Latin America
 
93,067

 
3.6

 
86,262

 
3.6

Intra-HSBC items
 
(180,889
)
 
(6.9
)
 
(148,914
)
 
(6.2
)
 
 
 
 
 
 
 
 
 
Total assets
 
2,608,149
 
100.0
 
2,409,656

 
100.0


Risk-weighted assets21 
 
 
At 30 Jun 2016
 
At 31 Dec 2015
 
 
$bn
 
%

 
$bn

 
%

 
 
 
 
 
 
 
 
 
Total RWAs
 
1082.2
 
100.0
 
1,103.0

 
100.0

 
 
 
 
 
 
 
 
 
Europe
 
331.2
 
30.6

 
337.4

 
30.6

Asia
 
462.3
 
42.7

 
459.7

 
41.7

Middle East and North Africa
 
59.7
 
5.5

 
60.4

 
5.5

North America
 
175.1
 
16.2

 
191.6

 
17.4

Latin America
 
78.6
 
7.3

 
73.4

 
6.7

For footnotes, see page 59.


HSBC HOLDINGS PLC
46


Geographical regions (continued)

Europe
Our principal banking operations in Europe are HSBC Bank plc in the UK, HSBC France, HSBC Private Bank (Suisse) SA and HSBC Trinkaus & Burkhardt AG in Germany. Through these operations we provide a wide range of banking, treasury and financial services to personal, commercial and corporate customers across Europe.
In total, we operate in 24 countries and territories in Europe.
 
 
 
Half-year to
 
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Net interest income
 
 
4,653

 
5,115

 
4,890

Net fee income
 
 
2,250

 
2,447

 
2,444

Net trading income
 
 
2,886

 
1,913

 
2,147

Other income
 
 
1,333
 
1,994

 
108

 
 
 
 
 
 
 
 
Net operating income
 
12
11,122

 
11,469

 
9,589

 
 
 
 
 
 
 
 
LICs
 
13
(398
)
 
(288
)
 
(402
)
 
 
 
 
 
 
 
 
Net operating income
 
 
10,724

 
11,181

 
9,187

 
 
 
 
 
 
 
 
Total operating expenses
 
 
(9,144
)
 
(8,978
)
 
(10,755
)
 
 
 
 
 
 
 
 
Operating profit/(loss)
 
 
1,580

 
2,203

 
(1,568
)
 
 
 
 
 
 
 
 
Income from associates
 
14
(1
)
 
2

 
6

 
 
 
 
 
 
 
 
Profit/(loss) before tax
 
 
1,579
 
2,205

 
(1,562
)
 
 
 
 
 
 
 
 
Loans and advances to customers (net)
 
 
365,325

 
400,452

 
392,041

Customer accounts
 
 
482,992

 
536,251

 
497,876

RoRWA
 
 
0.9
%
 
1.2
%
 
(0.9
)%
Cost efficiency ratio
 
 
82.2
%
 
78.3
%
 
112.2
 %
Period-end staff numbers
 
 
65,387

 
69,867

 
67,509

For footnotes, see page 59.

 
Asia
Our principal banking subsidiaries in Hong Kong are The Hongkong and Shanghai Banking Corporation Limited, and Hang Seng Bank Limited. The former is the largest bank incorporated in Hong Kong and is our flagship bank in Asia.
We offer a wide range of banking and financial services in mainland China through our local subsidiaries, HSBC Bank (China) Company Limited and Hang Seng Bank (China) Limited. We also participate indirectly in mainland China through our associate, Bank of Communications Co., Limited ('BoCom').
Outside Hong Kong and mainland China, we conduct business in 18 countries and territories in Asia, with particularly strong coverage in Australia, India, Indonesia, Malaysia, Singapore and Taiwan.
 
 
 
Half-year to
 
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Net interest income
 
 
6,141

 
6,060

 
6,124

Net fee income
 
 
2,571

 
3,291

 
2,741

Net trading income
 
 
1,703

 
1,779

 
1,311

Other income
 
 
1,337
 
2,935

 
1,062

 
 
 
 
 
 
 
 
Net operating income
 
12
11,752

 
14,065

 
11,238

 
 
 
 
 
 
 
 
LICs
 
13
(344
)
 
(246
)
 
(447
)
 
 
 
 
 
 
 
 
Net operating income
 
 
11,408

 
13,819

 
10,791

 
 
 
 
 
 
 
 
Total operating expenses
 
 
(5,245
)
 
(5,457
)
 
(5,432
)
 
 
 
 
 
 
 
 
Operating profit
 
 
6,163

 
8,362

 
5,359

 
 
 
 
 
 
 
 
Income from associates
 
14
992
 
1,038

 
1,004

 
 
 
 
 
 
 
 
Profit before tax
 
 
7,155
 
9,400

 
6,363

 
 
 
 
 
 
 
 
Loans and advances to customers (net)
 
 
352,404

 
371,639

 
356,375

Customer accounts
 
 
610,200

 
599,940

 
598,620

RoRWA
 
 
3.1
%
 
3.8
%
 
2.7
%
Cost efficiency ratio
 
 
44.6
%
 
38.8
%
 
48.3
%
Period-end staff numbers
 
 
119,699

 
120,588

 
120,144

For footnotes, see page 59.



HSBC HOLDINGS PLC
47


Middle East and North Africa
The network of branches of HSBC Bank Middle East Limited, together with HSBC's subsidiaries and associates, gives us wide coverage in the region. Our associate in Saudi Arabia, The Saudi British Bank (40% owned), is the Kingdom's sixth largest bank by total assets.


 
 
 
Half-year to
 
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Net interest income
 
 
786

 
758

 
773

Net fee income
 
 
311

 
325

 
308

Net trading income
 
 
185

 
167

 
158

Other income
 
 
52
 
39

 
37

 
 
 


 
 
 
 
Net operating income
 
12
1,334

 
1,289

 
1,276

 
 
 


 
 
 
 
LICs
 
13
(40
)
 
(31
)
 
(268
)
 
 
 


 
 
 
 
Net operating income
 
 
1,294

 
1,258

 
1,008

 
 
 


 
 
 
 
Total operating expenses
 
 
(559
)
 
(624
)
 
(610
)
 
 
 


 
 
 
 
Operating profit
 
 
735

 
634

 
398

 
 
 


 
 
 
 
Income from associates
 
14
250
 
267

 
238

 
 
 


 
 
 
 
Profit before tax
 
 
985
 
901

 
636

 
 
 


 
 
 
 
Loans and advances to customers (net)
 
 
29,774

 
31,207

 
29,894

Customer accounts
 
 
35,094

 
38,186

 
36,468

RoRWA
 
 
3.3
%
 
2.9
%
 
2.0
%
Cost efficiency ratio
 
 
41.9
%
 
48.4
%
 
47.8
%
Period-end staff numbers
 
 
7,693

 
8,208

 
8,066

For footnotes, see page 59.

 
North America
Our North American businesses are principally located in the US and Canada. Operations in the US are primarily conducted through HSBC Bank USA, N.A. and HSBC Finance Corporation, a national consumer finance company. HSBC Markets (USA) Inc. is the intermediate holding company of, inter alia, HSBC Securities (USA) Inc. Canadian operations are conducted through HSBC Bank Canada.
 
 
 
Half-year to
 
 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
 
2016

 
2015

 
2015

 
 
Footnotes
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
Net interest income
 
 
2,236

 
2,278

 
2,254

Net fee income
 
 
970

 
1,057

 
961

Net trading income
 
 
221

 
296

 
249

Other income
 
 
525
 
495

 
67

 
 
 


 
 
 
 
Net operating income
 
12
3,952

 
4,126

 
3,531

 
 
 


 
 
 
 
LICs
 
13
(617
)
 
(153
)
 
(391
)
 
 
 


 
 
 
 
Net operating income
 
 
3,335

 
3,973

 
3,140

 
 
 


 
 
 
 
Total operating expenses
 
 
(3,283
)
 
(3,287
)
 
(3,214
)
 
 
 


 
 
 
 
Operating profit/(loss)
 
 
52
 
686

 
(74
)
 
 
 


 
 
 
 
Income from associates
 
14
(2
)
 
4

 
(2
)
 
 
 


 
 
 
 
Profit/(loss) before tax
 
 
50
 
690

 
(76
)
 
 
 


 
 
 
 
Loans and advances to customers (net)
 
 
122,509

 
132,340

 
128,851

Customer accounts
 
 
142,152

 
137,296

 
135,152

RoRWA
 
 
0.1
%
 
0.6
%
 
(0.1
)%
Cost efficiency ratio
 
 
83.1
%
 
79.7
%
 
91.0
%
Period-end staff numbers
 
 
18,838

 
20,338

 
19,656

For footnotes, see page 59.



HSBC HOLDINGS PLC
48


Geographical regions (continued)

Latin America
In 1H16, our operations in Latin America principally comprised HSBC Bank Brasil S.A.-Banco Múltiplo and HSBC México, S.A. In addition to banking services, we operated insurance businesses in Brazil, Mexico and Argentina. During 2015 our operations in Brazil were classified as held for sale. On 1 July, we completed the sale of our operations in Brazil.
 



 
 
 
Half-year to
 
 
 
30 Jun 2016
 
30 Jun 2015
 
31 Dec 2015
 
 
 
Total
Latin
America

 
Brazil

 
Other
Latin
America

 
Total
Latin
America

 
Brazil

 
Other
Latin
America

 
Total
Latin
America

 
Brazil

 
Other
Latin
America

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Net interest income
 
 
1,976

 
974

 
1,002

 
2,249

 
1,214

 
1,035

 
2,069

 
1,011

 
1,058

Net fee income
 
 
484

 
233

 
251

 
605

 
307

 
298

 
526

 
253

 
273

Net trading income
 
 
297

 
144

 
153

 
402

 
242

 
160

 
262

 
128

 
134

Other income
 
 
168
 
112
 
56
 
302

 
279

 
23

 
177

 
150

 
27


 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income
 
12
2,925

 
1,463

 
1,462

 
3,558

 
2,042

 
1,516

 
3,034

 
1,542

 
1,492


 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LICs
 
13
(967
)
 
(748
)
 
(219
)
 
(721
)
 
(498
)
 
(223
)
 
(774
)
 
(467
)
 
(307
)

 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating income
 
 
1,958

 
715

 
1,243

 
2,837

 
1,544

 
1,293

 
2,260

 
1,075

 
1,185


 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating expenses
 
 
(2,012
)
 
(1,070
)
 
(942
)
 
(2,405
)
 
(1,353
)
 
(1,052
)
 
(2,381
)
 
(1,260
)
 
(1,121
)

 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating (loss)/profit
 
 
(54
)
 
(355
)
 
301

 
432

 
191

 
241

 
(121
)
 
(185
)
 
64


 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from associates
 
14
(1
)
 
(1
)
 
-
 
-

 
-

 
-

 
(1
)
 
(1
)
 
-


 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Loss)/profit before tax
 
 
(55
)
 
(356
)
 
301
 
432

 
191

 
241

 
(122
)
 
(186
)
 
64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and advances to customers (net)
 
 
17,544

 
-

 
17,544

 
18,347

 
-

 
18,347

 
17,293

 
-

 
17,293

- reported in held for sale
 
 
19,203

 
19,203

 
-

 
20,827

 
20,827

 
-

 
17,001

 
17,001

 
-

Customer accounts
 
 
20,520

 
-

 
20,520

 
24,127

 
-

 
24,127

 
21,470

 
-

 
21,470

- reported in held for sale
 
 
19,357

 
19,357

 
-

 
19,432

 
19,432

 
-

 
15,094

 
15,094

 
-

RoRWA
 
 
(0.1
)%
 
 (1.6
)%
 
1.9
%
 
1.0
%
 
0.8
%
 
1.3
%
 
(0.3
)%
 
(0.9
)%
 
0.4
%
Cost efficiency ratio
 
 
68.8
%
 
73.1
%
 
64.4
%
 
67.6
%
 
66.3
%
 
69.4
%
 
78.5
%
 
81.7
%
 
75.1
%
Period-end staff numbers
 
 
39,719

 
18,835

 
20,884

 
40,787

 
19,641

 
21,146

 
39,828

 
19,145

 
20,683

For footnotes, see page 59.

HSBC HOLDINGS PLC
49


Analysis by country
Profit/(loss) before tax by priority growth markets within global businesses
 
 
 
Retail Banking
and Wealth
Management

 
Commercial
Banking

 
Global
Banking
and Markets

 
Global
Private
Banking

 
Other

 


Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
 
853

 
1,326

 
594

 
(744
)
 
(450
)
 
1,579

- UK
 
 
872

 
1,136

 
196

 
87

 
(314
)
 
1,977

- France
 
 
8

 
138

 
134

 
4

 
(72
)
 
212

- Germany
 
 
10

 
36

 
94

 
5

 
(16
)
 
129

- Switzerland
 
 
-

 
-

 
-

 
(53
)
 
(23
)
 
(76
)
- other
 
 
(37
)
 
16

 
170

 
(787
)
 
(25
)
 
(663
)

 
 


 


 


 


 


 


Asia
 
 
2,081

 
2,356

 
2,512

 
123

 
83

 
7,155

- Hong Kong
 
 
1,811

 
1,198

 
1,092

 
91

 
(22
)
 
4,170

- Australia
 
 
50

 
25

 
59

 
-

 
(2
)
 
132

- India
 
 
11

 
81

 
236

 
6

 
68

 
402

- Indonesia
 
 
(3
)
 
51

 
67

 
-

 
(6
)
 
109

- Mainland China
 
 
112

 
754

 
459

 
(2
)
 
49

 
1,372

- Malaysia
 
 
29

 
44

 
107

 
-

 
11

 
191

- Singapore
 
 
26

 
63

 
145

 
28

 
(2
)
 
260

- Taiwan
 
 
14

 
10

 
62

 
-

 
(2
)
 
84

- other
 
 
31

 
130

 
285

 
-

 
(11
)
 
435


 
 


 


 


 


 


 


Middle East and North Africa
 
 
161

 
322

 
506

 
5

 
(9
)
 
985

- Egypt
 
 
34

 
62

 
139

 
-

 
-

 
235

- UAE
 
 
72

 
114

 
184

 
-

 
(10
)
 
360

- Saudi Arabia
 
 
45

 
79

 
119

 
5

 
3

 
251

- other
 
 
10

 
67

 
64

 
-

 
(2
)
 
139


 
 


 


 


 


 


 


North America
 
 
(515
)
 
310

 
159

 
53

 
43

 
50

- US
 
 
(571
)
 
204

 
(18
)
 
31

 
64

 
(290
)
- Canada
 
 
27

 
93

 
148

 
-

 
(23
)
 
245

- other
 
 
29

 
13

 
29

 
22

 
2

 
95


 
 


 


 


 


 


 


Latin America
 
 
(198
)
 
(10
)
 
235

 
6

 
(88
)
 
(55
)
- Mexico
 
 
47

 
52

 
51

 
1

 
(21
)
 
130

- other
 
 
(245
)
 
(62
)
 
184

 
5

 
(67
)
 
(185
)
included in other: Brazil
 
5
(281
)
 
(140
)
 
111
 
4
 
(51
)
 
(357
)

 
 


 


 


 


 


 


Half-year to 30 Jun 2016
 
 
2,382
 
4,304
 
4,006
 
(557
)
 
(421
)
 
9,714
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
 
863

 
1,287

 
905

 
(23
)
 
(827
)
 
2,205

- UK
 
 
633

 
1,115

 
398

 
100

 
(821
)
 
1,425

- France
 
 
284

 
83

 
241

 
10

 
5

 
623

- Germany
 
 
12

 
30

 
74

 
12

 
(14
)
 
114

- Switzerland
 
 
-

 
3

 
1

 
(162
)
 
-

 
(158
)
- other
 
 
(66
)
 
56

 
191

 
17

 
3

 
201

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asia
 
 
2,531

 
2,404

 
2,683

 
156

 
1,626

 
9,400

- Hong Kong
 
 
2,172

 
1,239

 
1,238

 
120

 
1,464

 
6,233

- Australia
 
 
24

 
61

 
128

 
-

 
(7
)
 
206

- India
 
 
(3
)
 
46

 
195

 
7

 
90

 
335

- Indonesia
 
 
-

 
(29
)
 
38

 
-

 
17

 
26

- Mainland China
 
 
184

 
817

 
544

 
(1
)
 
38

 
1,582

- Malaysia
 
 
67

 
60

 
105

 
-

 
8

 
240

- Singapore
 
 
45

 
63

 
139

 
31

 
(17
)
 
261

- Taiwan
 
 
11

 
12

 
66

 
-

 
(5
)
 
84

- other
 
 
31

 
135

 
230

 
(1
)
 
38

 
433


HSBC HOLDINGS PLC
50


Geographical regions (continued)

 
 
 
Retail Banking
and Wealth
Management

 
Commercial
Banking

 
Global
Banking
and Markets

 
Global Private Banking

 
Other

 
Total

 
 
 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Middle East and North Africa
 
Footnotes
172

 
273

 
470

 
8

 
(22
)
 
901

- Egypt
 
 
26

 
50

 
128

 
-

 
(1
)
 
203

- UAE
 
 
83

 
76

 
157

 
(1
)
 
(21
)
 
294

- Saudi Arabia
 
 
54

 
82

 
118

 
10

 
-

 
264

- other
 
 
9

 
65

 
67

 
(1
)
 
-

 
140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
North America
 
 
(172
)
 
423

 
356

 
37

 
46

 
690

- US
 
 
(219
)
 
204

 
190

 
37

 
70

 
282

- Canada
 
 
33

 
206

 
142

 
-

 
(17
)
 
364

- other
 
 
14

 
13

 
24

 
-

 
(7
)
 
44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Latin America
 
 
(32
)
 
136

 
340

 
2

 
(14
)
 
432

- Mexico
 
 
33

 
28

 
56

 
-

 
1

 
118

- other
 
 
(65
)
 
108

 
284

 
2

 
(15
)
 
314

included in other: Brazil
 
5
(74
)
 
32

 
208

 
2

 
23

 
191

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Half-year to 30 Jun 2015
 
 
3,362

 
4,523

 
4,754

 
180

 
809

 
13,628

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
 
331

 
1,032

 
143

 
37

 
(3,105
)
 
(1,562
)
- UK
 
 
331

 
925

 
(14
)
 
69

 
(3,036
)
 
(1,725
)
- France
 
 
104

 
69

 
(129
)
 
4

 
(32
)
 
16

- Germany
 
 
11

 
36

 
83

 
8

 
(13
)
 
125

- Switzerland
 
 
-

 
5

 
(1
)
 
(58
)
 
(4
)
 
(58
)
- other
 
 
(115
)
 
(3
)
 
204

 
14

 
(20
)
 
80

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asia
 
 
1,855

 
2,104

 
2,251

 
96

 
57

 
6,363

- Hong Kong
 
 
1,627

 
1,145

 
881

 
57

 
(137
)
 
3,573

- Australia
 
 
37

 
18

 
110

 
-

 
2

 
167

- India
 
 
(22
)
 
51

 
184

 
7

 
51

 
271

- Indonesia
 
 
(6
)
 
(83
)
 
42

 
-

 
14

 
(33
)
- Mainland China
 
 
113

 
752

 
518

 
(2
)
 
97

 
1,478

- Malaysia
 
 
52

 
35

 
110

 
-

 
5

 
202

- Singapore
 
 
35

 
59

 
120

 
34

 
(2
)
 
246

- Taiwan
 
 
-

 
12

 
67

 
-

 
(8
)
 
71

- other
 
 
19

 
115

 
219

 
-

 
35

 
388

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Middle East and North Africa
 
 
100

 
135

 
403

 
8

 
(10
)
 
636

- Egypt
 
 
24

 
51

 
128

 
-

 
4

 
207

- UAE
 
 
8

 
(57
)
 
135

 
1

 
(14
)
 
73

- Saudi Arabia
 
 
58

 
87

 
84

 
6

 
1

 
236

- other
 
 
10

 
54

 
56

 
1

 
(1
)
 
120

 
 
 
 
 
 
 
 
 
 
 
 
 
 
North America
 
 
(473
)
 
150

 
237

 
22

 
(12
)
 
(76
)
- US
 
 
(517
)
 
98

 
165

 
28

 
(15
)
 
(241
)
- Canada
 
 
25

 
53

 
47

 
-

 
(4
)
 
121

- other
 
 
19

 
(1
)
 
25

 
(6
)
 
7

 
44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Latin America
 
 
(208
)
 
29

 
122

 
1

 
(66
)
 
(122
)
- Mexico
 
 
40

 
(33
)
 
(71
)
 
(3
)
 
(19
)
 
(86
)
- other
 
 
(248
)
 
62

 
193

 
4

 
(47
)
 
(36
)
included in other: Brazil
 
5
(270
)
 
(21
)
 
128

 
4

 
(27
)
 
(186
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Half-year to 31 Dec 2015
 
 
1,605

 
3,450

 
3,156

 
164

 
(3,136
)
 
5,239

For footnote, see page 59.

HSBC HOLDINGS PLC
51


Other information

Other information
Funds under management
 
 
Half-year to
 
 
30 Jun
2016

 
30 Jun 2015

 
31 Dec
2015

 
 
$bn

 
$bn

 
$bn

Funds under management by business



 
 
 
 
Global Asset Management

426

 
440

 
419

Global Private Banking

232

 
280

 
261

Affiliates

3

 
6

 
4

Other

209
 
237

 
212

 
 
 
 
 
 
 


870
 
963

 
896

 
 
 
 
 
 
 
At beginning of period

896

 
954

 
963

Net new money

(8
)
 
3

 
(6
)
Value change

6

 
32

 
(30
)
Exchange and other

(24
)
 
(26
)
 
(31
)
 

 
 
 
 
 
At end of period

870
 
963

 
896


HSBC HOLDINGS PLC
52


Other information (continued)

Reconciliation of reported results to adjusted performance
Reconciliation of reported results to adjusted performance - geographical regions
 
 
 
Half-year to 30 Jun 2016
 
 
 
Europe

 
Asia

 
MENA

 
North
America

 
Latin
America

 
Total

 
UK

 
Hong
Kong

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Revenue
 
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
11,122

 
11,752

 
1,334

 
3,952

 
2,925

 
29,470

 
8,450

 
7,061

Significant items
 
 
(1,522
)
 
(66
)
 
(5
)
 
(74
)
 
65

 
(1,602
)
 
(1,391
)
 
(22
)
- debit valuation adjustment ('DVA') on derivative contracts
 
 
(110
)
 
(63
)
 
-

 
(13
)
 
35

 
(151
)
 
(100
)
 
(25
)
- disposal costs of Brazilian operations
 
 
-

 
-

 
-

 
-

 
32

 
32

 
-

 
-

- fair value movements on non-qualifying hedges
 
22
277

 
13

 
-

 
109

 
(2
)
 
397

 
239

 
16

- gain on sale of several tranches of real estate secured accounts in the US
 
 
-

 
-

 
-

 
(68
)
 
-

 
(68
)
 
-

 
-

- gain on disposal of our membership interest in Visa Europe
 
 
(584
)
 
-

 
-

 
-

 
-

 
(584
)
 
(441
)
 
-

- own credit spread
 
23
(1,103
)
 
(16
)
 
(5
)
 
(102
)
 
-

 
(1,226
)
 
(1,087
)
 
(13
)
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act
 
 
(2
)
 
-

 
-

 
-

 
-

 
(2
)
 
(2
)
 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
9,600
 
11,686
 
1,329
 
3,878
 
2,990
 
27,868
 
7,059
 
7,039
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LICs
 
13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
(398
)
 
(344
)
 
(40
)
 
(617
)
 
(967
)
 
(2,366
)
 
(261
)
 
(143
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
(398
)
 
(344
)
 
(40
)
 
(617
)
 
(967
)
 
(2,366
)
 
(261
)
 
(143
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
(9,144
)
 
(5,245
)
 
(559
)
 
(3,283
)
 
(2,012
)
 
(18,628
)
 
(6,210
)
 
(2,760
)
Significant items
 
 
1,841

 
114

 
3

 
708

 
17

 
2,683

 
873

 
62

- costs-to-achieve
 
 
774

 
114

 
3

 
121

 
6

 
1,018

 
674

 
62

- costs to establish UK ring-fenced bank
 
 
94

 
-

 
-

 
-

 
-

 
94

 
94

 
-

- disposal costs of Brazilian operations
 
 
-

 
-

 
-

 
-

 
11

 
11

 
-

 
-

- impairment of Global Private Banking - Europe goodwill

 
 
800

 
-

 
-

 
-

 
-

 
800

 
-

 
-

- regulatory provisions in GPB
 
 
4

 
-

 
-

 
-

 
-

 
4

 
-

 
-

- settlements and provisions in connection with legal matters
 
 
136

 
-

 
-

 
587

 
-

 
723

 
72

 
-

- UK customer redress programmes
 
 
33

 
-

 
-

 
-

 
-

 
33

 
33

 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
(7,303
)
 
(5,131
)
 
(556
)
 
(2,575
)
 
(1,995
)
 
(15,945
)
 
(5,337
)
 
(2,698
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of profit in associates and
joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
(1
)
 
992
 
250
 
(2
)
 
(1
)
 
1,238
 
(2
)
 
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
(1
)
 
992
 
250
 
(2
)
 
(1
)
 
1,238
 
(2
)
 
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
1,579

 
7,155

 
985

 
50

 
(55
)
 
9,714

 
1,977

 
4,170

Significant items
 
 
319

 
48

 
(2
)
 
634

 
82

 
1,081

 
(518
)
 
40

- revenue
 
 
(1,522
)
 
(66
)
 
(5
)
 
(74
)
 
65

 
(1,602
)
 
(1,391
)
 
(22
)
- operating expenses
 
 
1,841

 
114

 
3

 
708

 
17

 
2,683

 
873

 
62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
1,898
 
7,203
 
983
 
684
 
27
 
10,795
 
1,459
 
4,210

HSBC HOLDINGS PLC
53


 
 
 
Half-year to 30 Jun 2015
 
 
 
Europe

 
Asia

 
MENA

 
North
America

 
Latin
America

 
Total

 
UK

 
Hong
Kong

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Revenue
 
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
11,469

 
14,065

 
1,289

 
4,126

 
3,558

 
32,943

 
8,246

 
9,130

Currency translation
 
15
(523
)
 
(252
)
 
(33
)
 
(61
)
 
(758
)
 
(1,594
)
 
(449
)
 
(16
)
Significant items
 
 
(580
)
 
(1,419
)
 
(3
)
 
(157
)
 
(12
)
 
(2,171
)
 
(539
)
 
(1,380
)
- DVA on derivative contracts
 
 
(79
)
 
(50
)
 
(1
)
 
(22
)
 
(13
)
 
(165
)
 
(67
)
 
(14
)
- fair value movements on non-qualifying hedges
 
22
23

 
-

 
-

 
21

 
1

 
45

 
44

 
5

- gain on sale of several tranches of real estate secured accounts in the US
 
 
-

 
-

 
-

 
(17
)
 
-

 
(17
)
 
-

 
-

- gain on the partial sale of shareholding in Industrial Bank
 
 
-

 
(1,372
)
 
-

 
-

 
-

 
(1,372
)
 
-

 
(1,372
)
- own credit spread
 
23
(512
)
 
3

 
(2
)
 
(139
)
 
-

 
(650
)
 
(504
)
 
1

- releases arising from the ongoing review of compliance with the UK Consumer Credit Act
 
 
(12
)
 
-

 
-

 
-

 
-

 
(12
)
 
(12
)
 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
10,366

 
12,394

 
1,253

 
3,908

 
2,788

 
29,178

 
7,258

 
7,734

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LICs
 
13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
(288
)
 
(246
)
 
(31
)
 
(153
)
 
(721
)
 
(1,439
)
 
(72
)
 
(58
)
Currency translation
 
 
13

 
8

 
-

 
3

 
136

 
160

 
6

 
1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
(275
)
 
(238
)
 
(31
)
 
(150
)
 
(585
)
 
(1,279
)
 
(66
)
 
(57
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
(8,978
)
 
(5,457
)
 
(624
)
 
(3,287
)
 
(2,405
)
 
(19,187
)
 
(6,753
)
 
(2,855
)
Currency translation
 
15
387

 
144

 
9

 
32

 
498

 
1,037

 
327

 
5

Significant items
 
 
1,132

 
8

 
1

 
398

 
6

 
1,545

 
967

 
6

- regulatory provisions in GPB
 
 
147

 
-

 
-

 
-

 
-

 
147

 
-

 
-

- restructuring and other related costs
 
 
68

 
8

 
1

 
34

 
6

 
117

 
50

 
6

- settlement and provisions in connection with legal matters
 
 
780

 
-

 
-

 
364

 
-

 
1,144

 
780

 
-

- UK customer redress programmes
 
 
137

 
-

 
-

 
-

 
-

 
137

 
137

 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
(7,459
)
 
(5,305
)
 
(614
)
 
(2,857
)
 
(1,901
)
 
(16,605
)
 
(5,459
)
 
(2,844
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of profit in associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
2

 
1,038

 
267

 
4

 
-
 
1,311

 
4

 
16

Currency translation
 
 
2

 
(55
)
 
-

 
(1
)
 
(1
)
 
(55
)
 
(1
)
 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
4

 
983

 
267

 
3

 
(1
)
 
1,256

 
3

 
16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
2,205

 
9,400

 
901

 
690

 
432

 
13,628

 
1,425

 
6,233

Currency translation
 
 
(121
)
 
(155
)
 
(24
)
 
(27
)
 
(125
)
 
(452
)
 
(117
)
 
(10
)
Significant items
 
 
552

 
(1,411
)
 
(2
)
 
241

 
(6
)
 
(626
)
 
428

 
(1,374
)
- revenue
 
 
(580
)
 
(1,419
)
 
(3
)
 
(157
)
 
(12
)
 
(2,171
)
 
(539
)
 
(1,380
)
- operating expenses
 
 
1,132

 
8

 
1

 
398

 
6

 
1,545

 
967

 
6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
2,636

 
7,834

 
875

 
904

 
301

 
12,550

 
1,736

 
4,849


HSBC HOLDINGS PLC
54


Other information (continued)

Reconciliation of reported results to adjusted performance - geographical regions (continued)
 
 
 
Half-year to 31 Dec 2015
 
 
 
Europe

 
Asia

 
MENA

 
North
America

 
Latin
America

 
Total

 
UK

 
Hong
Kong

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Revenue
 
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
9,589

 
11,238

 
1,276

 
3,531

 
3,034

 
26,857

 
7,247

 
6,486

Currency translation
 
15
(439
)
 
(50
)
 
(21
)
 
(7
)
 
(267
)
 
(763
)
 
(446
)
 
(14
)
Significant items
 
 
(76
)
 
(12
)
 
(7
)
 
255

 
(24
)
 
136

 
(56
)
 
(3
)
- DVA on derivative contracts
 
 
(16
)
 
(8
)
 
-

 
1

 
(42
)
 
(65
)
 
(11
)
 
1

- disposal costs of Brazilian operations
 
 
-

 
-

 
-

 
-

 
18

 
18

 
-

 
-

- fair value movements on non-qualifying hedges
 
22
177

 
2

 
-

 
103

 
-

 
282

 
160

 
1

- loss on sale of several tranches of real estate secured accounts in the US
 
 
-

 
-

 
-

 
231

 
-

 
231

 
-

 
-

- own credit spread
 
23
(259
)
 
(6
)
 
(7
)
 
(80
)
 
-

 
(352
)
 
(227
)
 
(5
)
- provisions arising from the ongoing review of compliance with the UK Consumer Credit Act
 
 
22

 
-

 
-

 
-

 
-

 
22

 
22

 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
9,074

 
11,176

 
1,248

 
3,779

 
2,743

 
26,230

 
6,745

 
6,469

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LICs
 
13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
(402
)
 
(447
)
 
(268
)
 
(391
)
 
(774
)
 
(2,282
)
 
(176
)
 
(97
)
Currency translation
 
 
7

 
(5
)
 
1

 
(3
)
 
19

 
19

 
9

 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
(395
)
 
(452
)
 
(267
)
 
(394
)
 
(755
)
 
(2,263
)
 
(167
)
 
(97
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
(10,755
)
 
(5,432
)
 
(610
)
 
(3,214
)
 
(2,381
)
 
(20,581
)
 
(8,802
)
 
(2,831
)
Currency translation
 
15
337

 
26

 
6

 
2

 
169

 
519

 
357

 
6

Significant items
 
 
1,273

 
122

 
14

 
453

 
179

 
2,041

 
1,184

 
43

- costs-to-achieve
 
 
600

 
122

 
14

 
103

 
69

 
908

 
536

 
43

- costs to establish UK ring-fenced bank
 
 
89

 
-

 
-

 
-

 
-

 
89

 
89

 
-

- disposal costs of Brazilian operations
 
 
-

 
-

 
-

 
-

 
110

 
110

 
-

 
-

- regulatory provisions in GPB
 
 
25

 
-

 
-

 
-

 
-

 
25

 
-

 
-

- settlements and provisions in connection with legal matters
 
 
155

 
-

 
-

 
350

 
-

 
505

 
155

 
-

- UK customer redress programmes
 
 
404

 
-

 
-

 
-

 
-

 
404

 
404

 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
(9,145
)
 
(5,284
)
 
(590
)
 
(2,759
)
 
(2,033
)
 
(18,021
)
 
(7,261
)
 
(2,782
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of profit in associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
6

 
1,004

 
238

 
(2
)
 
(1
)
 
1,245

 
6

 
15

Currency translation
 
 
-

 
(30
)
 
(1
)
 
-

 
1

 
(30
)
 
1

 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
6

 
974

 
237

 
(2
)
 
-

 
1,215

 
7

 
15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
(1,562
)
 
6,363

 
636

 
(76
)
 
(122
)
 
5,239

 
(1,725
)
 
3,573

Currency translation
 
 
(95
)
 
(59
)
 
(15
)
 
(8
)
 
(78
)
 
(255
)
 
(79
)
 
(8
)
Significant items
 
 
1,197

 
110

 
7

 
708

 
155

 
2,177

 
1,128

 
40

- revenue
 
 
(76
)
 
(12
)
 
(7
)
 
255

 
(24
)
 
136

 
(56
)
 
(3
)
- operating expenses
 
 
1,273

 
122

 
14

 
453

 
179

 
2,041

 
1,184

 
43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
(460
)
 
6,414

 
628

 
624

 
(45
)
 
7,161

 
(676
)
 
3,605

For footnotes, see page 59.

HSBC HOLDINGS PLC
55


Reconciliation of reported results to adjusted performance - global businesses
 
 
 
Half-year to 30 Jun 2016
 
 
 
RBWM

 
CMB

 
GB&M

 
GPB

 
Other

 
Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Revenue
 
12
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
11,117

 
7,509

 
8,913

 
973

 
4,028

 
29,470

Significant items
 
 
(280
)
 
(230
)
 
(131
)
 
(2
)
 
(959
)
 
(1,602
)
- debit value adjustment ('DVA') on derivative contracts
 
 
-

 
-

 
(151
)
 
-

 
-

 
(151
)
- disposal costs of Brazilian operations
 
 
-

 
-

 
-

 
-

 
32

 
32

- fair value movements on non-qualifying hedges
 
22
142

 
-

 
20

 
-

 
235

 
397

- gain on sale of several tranches of real estate secured accounts in the US
 
 
(68
)
 
-

 
-

 
-

 
-

 
(68
)
- gain on disposal of our membership interest in Visa Europe

 
 
(354
)
 
(230
)
 
-

 
-

 
-

 
(584
)
- own credit spread
 
23
-

 
-

 
-

 
-

 
(1,226
)
 
(1,226
)
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act
 
 
-

 
-

 
-

 
(2
)
 
-

 
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
10,837
 
7,279
 
8,782
 
971
 
3,069
 
27,868
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LICs
 
13
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
(1,120
)
 
(833
)
 
(425
)
 
11
 
1
 
(2,366
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
(1,120
)
 
(833
)
 
(425
)
 
11
 
1
 
(2,366
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
(7,808
)
 
(3,143
)
 
(4,749
)
 
(1,545
)
 
(4,453
)
 
(18,628
)
Significant items
 
 
737

 
54

 
243

 
805

 
844

 
2,683

- costs-to-achieve
 
 
142

 
37

 
91

 
5

 
743

 
1,018

- costs to establish UK ring-fenced bank
 
 
-

 
-

 
-

 
-

 
94

 
94

- disposal costs of Brazilian operations
 
 
8

 
2

 
(2
)
 
-

 
3

 
11

- impairment of Global Private Banking - Europe goodwill
 
 
-

 
-

 
-

 
800

 
-

 
800

- regulatory provisions in GPB
 
 
-

 
-

 
-

 
-

 
4

 
4

- settlements and provisions in connection with legal matters
 
 
587

 
-

 
136

 
-

 
-

 
723

- UK customer redress programmes
 
 
-

 
15

 
18

 
-

 
-

 
33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
(7,071
)
 
(3,089
)
 
(4,506
)
 
(740
)
 
(3,609
)
 
(15,945
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of profit in associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
193
 
771
 
267
 
4
 
3
 
1,238
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
193
 
771
 
267
 
4
 
3
 
1,238
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
2,382

 
4,304

 
4,006

 
(557
)
 
(421
)
 
9,714

Significant items
 
 
457

 
(176
)
 
112

 
803

 
(115
)
 
1,081

- revenue
 
 
(280
)
 
(230
)
 
(131
)
 
(2
)
 
(959
)
 
(1,602
)
- operating expenses
 
 
737

 
54

 
243

 
805

 
844

 
2,683

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
2,839
 
4,128
 
4,118
 
246
 
(536
)
 
10,795


HSBC HOLDINGS PLC
56


Other information (continued)

Reconciliation of reported results to adjusted performance - global businesses (continued)
 
 
 
Half-year to 30 Jun 2015
 
 
 
RBWM

 
CMB

 
GB&M

 
GPB

 
Other

 
Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Revenue
 
12
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
12,442

 
7,534

 
10,261

 
1,177

 
4,687

 
32,943

Currency translation
 
15
(726
)
 
(393
)
 
(464
)
 
(28
)
 
(61
)
 
(1,594
)
Significant items
 
 
(23
)
 
-

 
(143
)
 
(24
)
 
(1,981
)
 
(2,171
)
- DVA on derivative contracts
 
 
-

 
-

 
(165
)
 
-

 
-

 
(165
)
- fair value movement on non-qualifying hedges
 
22
(18
)
 
-

 
22

 
-

 
41

 
45

- gain on sale of several tranches of real estate secured accounts in the US
 
 
(17
)
 
-

 
-

 
-

 
-

 
(17
)
- gain on the partial sale of shareholding in Industrial Bank
 
 
-

 
-

 
-

 
-

 
(1,372
)
 
(1,372
)
- own credit spread
 
23
-

 
-

 
-

 
-

 
(650
)
 
(650
)
- provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act
 
 
12

 
-

 
-

 
(24
)
 
-

 
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
11,693

 
7,141

 
9,654

 
1,125

 
2,645

 
29,178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
LICs
 
13
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
(934
)
 
(511
)
 
11

 
(5
)
 
-

 
(1,439
)
Currency translation
 
 
118

 
42

 
-

 
-

 
-

 
160

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
(816
)
 
(469
)
 
11

 
(5
)
 
-

 
(1,279
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
(8,354
)
 
(3,321
)
 
(5,790
)
 
(1,001
)
 
(3,879
)
 
(19,187
)
Currency translation
 
15
556

 
187

 
250

 
27

 
95

 
1,037

Significant items
 
 
472

 
52

 
816

 
165

 
40

 
1,545

- regulatory provisions in GBP
 
 
-

 
-

 
-

 
147

 
-

 
147

- restructuring and other related costs
 
 
32

 
5

 
22

 
18

 
40

 
117

- settlements and provisions in connection with legal matters
 
 
350

 
-

 
794

 
-

 
-

 
1,144

- UK customer redress programmes
 
 
90

 
47

 
-

 
-

 
-

 
137

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
(7,326
)
 
(3,082
)
 
(4,724
)
 
(809
)
 
(3,744
)
 
(16,605
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of profit in associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
208

 
821

 
272

 
9

 
1

 
1,311

Currency translation
 
 
(6
)
 
(40
)
 
(9
)
 
-

 
-

 
(55
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
202

 
781

 
263

 
9

 
1

 
1,256

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
3,362

 
4,523

 
4,754

 
180

 
809

 
13,628

Currency translation
 
 
(58
)
 
(204
)
 
(223
)
 
(1
)
 
34

 
(452
)
Significant items
 
 
449

 
52

 
673

 
141

 
(1,941
)
 
(626
)
- revenue
 
 
(23
)
 
-

 
(143
)
 
(24
)
 
(1,981
)
 
(2,171
)
- operating expenses
 
 
472

 
52

 
816

 
165

 
40

 
1,545

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
3,753

 
4,371

 
5,204

 
320

 
(1,098
)
 
12,550


HSBC HOLDINGS PLC
57


 
 
 
Half-year to 31 Dec 2015
 
 
 
RBWM

 
CMB

 
GB&M

 
GPB

 
Other

 
Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

Revenue
 
12
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
11,074

 
7,336

 
7,972

 
995

 
2,917

 
26,857

Currency translation
 
15
(328
)
 
(213
)
 
(207
)
 
1

 
(18
)
 
(763
)
Significant items
 
 
349

 
17

 
(56
)
 
(7
)
 
(167
)
 
136

- disposal costs of Brazilian operations
 
 
-

 
-

 
-

 
-

 
18

 
18

- DVA on derivative contracts
 
 
-

 
-

 
(65
)
 
-

 
-

 
(65
)
- fair value movements on non-qualifying hedges
 
22
108

 
(1
)
 
9

 
(1
)
 
167

 
282

- loss on sale of several tranches of real estate secured accounts in the US
 
 
231

 
-

 
-

 
-

 
-

 
231

- own credit spread
 
23
-

 
-

 
-

 
-

 
(352
)
 
(352
)
- provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act
 
 
10

 
18

 
-

 
(6
)
 
-

 
22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
11,095

 
7,140

 
7,709

 
989

 
2,732

 
26,230

 
 
 
 
 
 
 
 
 
 
 
 
 
 
LICs
 
13
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
(1,005
)
 
(1,259
)
 
(11
)
 
(7
)
 
-

 
(2,282
)
Currency translation
 
 
16

 
7

 
(4
)
 
-

 
-

 
19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
(989
)
 
(1,252
)
 
(15
)
 
(7
)
 
-

 
(2,263
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
15
(8,666
)
 
(3,423
)
 
(5,044
)
 
(831
)
 
(6,054
)
 
(20,581
)
Currency translation
 
15
260

 
92

 
149

 
(10
)
 
30

 
519

Significant items
 
 
1,065

 
150

 
219

 
41

 
566

 
2,041

- costs-to-achieve
 
 
198

 
163

 
69

 
16

 
462

 
908

- costs to establish UK ring-fenced bank
 
 
-

 
-

 
-

 
-

 
89

 
89

- disposal costs of Brazilian operations
 
 
66

 
16

 
14

 
1

 
13

 
110

- regulatory provisions in GPB
 
 
-

 
-

 
-

 
24

 
1

 
25

- settlements and provisions in connection with legal matters
 
 
350

 
-

 
155

 
-

 
-

 
505

- UK customer redress programmes
 
 
451

 
(29
)
 
(19
)
 
-

 
1

 
404

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
15
(7,341
)
 
(3,181
)
 
(4,676
)
 
(800
)
 
(5,458
)
 
(18,021
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share of profit in associates and joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
202

 
796

 
239

 
7

 
1

 
1,245

Currency translation
 
 
(5
)
 
(21
)
 
(4
)
 
-

 
-

 
(30
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
197

 
775

 
235

 
7

 
1

 
1,215

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit before tax
 
 
 
 
 
 
 
 
 
 
 
 
 
Reported
 
 
1,605

 
3,450

 
3,156

 
164

 
(3,136
)
 
5,239

Currency translation
 
 
(57
)
 
(135
)
 
(66
)
 
(9
)
 
12

 
(255
)
Significant items
 
 
1,414

 
167

 
163

 
34

 
399

 
2,177

- revenue
 
 
349

 
17

 
(56
)
 
(7
)
 
(167
)
 
136

- operating expenses
 
 
1,065

 
150

 
219

 
41

 
566

 
2,041

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted
 
 
2,962

 
3,482

 
3,253

 
189

 
(2,725
)
 
7,161

For footnotes, see page 59.

HSBC HOLDINGS PLC
58


Other information (continued)

Footnotes to pages 2 to 58
1
Net interest income includes the cost of internally funding trading assets, while the related revenues are reported in net trading income. In our global business results, the total cost of funding trading assets is included within GB&M's net trading income as an interest expense. In the statutory presentation, internal interest income and expense are eliminated.
2
Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA').
3
Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.
4
Net interest margin is net interest income expressed as an annualised percentage of AIEA.
5
Our operations in Brazil are classified as held for sale, with balance sheet accounts classified to 'assets held for sale' and 'liabilities of disposal groups held for sale'. There is no separate income statement classification.
6
Adjusted RoRWA is calculated using adjusted pre-tax return and adjusted average RWAs. RoRWAs are calculated using annualised PBT and an average of RWAs at quarter-year ends. A reconciliation between reported and adjusted performance is provided on page 53.
7
'Currency translation adjustment' is the effect of translating the assets and liabilities of subsidiaries and associates for the previous period-end at the rates of exchange applicable at the current period-end.
8
The main items reported under 'Other' are the results of HSBC's holding company and financing operations, which include: net interest earned on free capital held centrally; operating costs incurred by the head office operations in providing stewardship and central management services to HSBC; costs incurred by the Group Service Centres and Shared Service Organisations, and their associated recoveries; the UK bank levy; unallocated investment activities; centrally held investment companies; gains arising from the dilution of interests in associates and joint ventures; and gains from certain property transactions. 'Other' also includes part of the movement in the fair value of long-term debt designated at fair value (the remainder of the Group's movement on own debt is included in GB&M).
9
Assets by geographical region and global businesses include intra-HSBC items. These items are eliminated under the headings 'Intra-HSBC items' or 'Inter-segment elimination', as appropriate.
10
The Principal RBWM business measure excludes the effects of the US run-off portfolio. We believe that looking at the Principal RBWM business allows management to more clearly discuss the cause of material changes from period to period in the ongoing business and to assess the factors and trends in the business that are expected to have a material effect in future years.
11
Other income/expense in this context comprises where applicable net trading income, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.
12
Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
13
Loan impairment charges and other credit risk provisions.
14
Share of profit in associates and joint ventures.
15
Amounts are non-additive across geographical regions and global businesses due to inter-company transactions within the Group.
16
'Other' in GB&M includes net interest earned on free capital held in the global business not assigned to products and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRSs basis, the offset to these tax credits is included within 'Other'.
17
'Client assets' are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group's balance sheet, and customer deposits, which are reported on the Group's balance sheet.
18
Inter-segment elimination comprises the costs of shared services and Group Service Centres included within 'Other' which are recovered from global businesses, and the intra-segment funding costs of trading activities undertaken within GB&M. HSBC's Balance Sheet Management business, reported within GB&M, provides funding to the trading businesses. To report GB&M's 'Net trading income' on a fully funded basis, 'Net interest income/(expense)' and 'Net interest income/(expense) on trading activities' are grossed up to reflect internal funding transactions prior to their elimination in the inter-segment column.
19
Net insurance claims and benefits paid and movement in liabilities to policyholders.
20
'Employee expenses' comprises costs directly incurred by each global business. The reallocation and recharging of employee and other expenses directly incurred in the 'Other' category are shown in 'Other operating expenses'.
21
RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.
22
Excludes items where there are substantial offsets in the income statement for the same period.
23
'Own credit spread' includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt. This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities.


HSBC HOLDINGS PLC
59


Risk

Risk
 
 
 
Areas of special interest
60
Credit risk
61
Liquidity and funding
75
Market risk
78
Operational risk
83
Reputational risk
84
Risk management of insurance operations
84
 
 
There have been no material changes to the policies and practices regarding risk management and governance described in the Annual Report and Accounts 2015.
A summary of our risk management policies and practices is provided in the Appendix to Risk on page 193 of the Annual Report and Accounts 2015.
Areas of special interest
During 1H16, we considered a number of particular areas because of the significant effect they may have on the Group. While some of these areas may have already been identified in our top and emerging risks (see page 16), further details of the actions taken in 1H16 are provided below.

The Monitor
Under the agreements entered into with the Department of Justice and the Financial Conduct Authority in 2012, including the five-year US deferred prosecution agreement, the Monitor was appointed to produce annual assessments of the effectiveness of the Group's anti-money laundering and sanctions compliance programme. The work of the Monitor is described on page 116 of the Annual Report and Accounts 2015.
We are working to implement the agreed recommendations flowing from the Monitor's reviews. The Monitor's third annual follow-up review is under way.
The 'US deferred prosecution agreement and related agreements and consent orders' is classified as a top and emerging risk, and is discussed on page 17.
Regulatory stress tests
The Group is participating in the Bank of England's 2016 concurrent stress test programme, which involves all major UK banks. The Bank of England will publish the results alongside the Financial Stability Report in the fourth quarter of 2016.
We also participated on a Group-wide basis in the European Banking Authority ('EBA') stress testing exercise. The results were published on 29 July 2016. Under the adverse scenario and methodology prescribed for this exercise, the Group maintained a ratio well above minimum regulatory requirements.
HSBC North America Holdings Inc. ('HNAH') participated in the 2016 Comprehensive Capital Analysis and Review ('CCAR') and Dodd-Frank Act Stress Testing ('DFAST') programmes of the Federal Reserve Board ('FRB'); HSBC Bank USA, N.A. participated in the 2016 DFAST programme of the
 
Office of the Comptroller of the Currency. Submissions were made on 5 April 2016 and the results of the FRB's DFAST process was disclosed on 23 June 2016. The results showed that HNAH had post-stress capital ratios which exceeded the regulatory minimums under both a supervisory adverse and severely adverse scenario. On 29 June 2016, the results of the CCAR process were announced and HNAH received a non-objection from the FRB to its 2016 capital plan.
Other entities in the Group, including The Hongkong and Shanghai Banking Corporation Limited, continue to participate in regional regulatory stress test activities.
A summary of our approach to stress testing and scenario analysis is provided on page 103 of the Annual Report and Accounts 2015.
The UK's referendum on EU membership
Following the UK electorate's vote to leave the European Union ('EU') in a national referendum, there has been a period of volatility against a backdrop of uncertainty, which is likely to continue for some time. We were aware of the potential for market disruption in the aftermath of a vote to leave the EU and took steps to plan for this outcome.
During 2015 and the first half of 2016, we undertook a number of different analyses including stress tests to consider the potential impact of a vote to leave the EU on capital positions, key portfolios, liquidity and our customers. 
As the referendum approached, our priority was to ensure that we had adequate liquidity in each operating currency across all businesses. We also focused on operational and IT infrastructure resilience in anticipation of higher volumes and potential collateral calls immediately following the referendum. In addition, our global functions were engaged throughout and provided guidance on several issues including the standards of conduct to be maintained during a period of heightened volatility. 
We are actively monitoring our portfolio to identify areas of stress, supported by stress testing analyses. Over the coming weeks and months, we intend to continue to work with regulators, governments and our customers in an effort to manage risks as they arise, particularly across those sectors most affected by the outcome. We will also continue to focus on serving and supporting our customers, and delivering on our strategy. 
Negotiation of the UK's exit agreement, its future relationship with the EU and its trading relationship with the rest of the world will likely take a number of years to resolve. During this time, uncertainty as to the precise terms of these arrangements and the future legal and regulatory landscape may lead to uncertain economic conditions and market volatility. This may lead to reduced economic growth which could affect both HSBC and our clients. 
Among other issues, changes to the UK's future relationship are likely to influence the business model for our London-based European cross-border banking operations, which currently rely on unrestricted access to the European financial services market.
Until the terms and timing of the UK's exit from the EU are confirmed, including the terms on which UK financial institutions will conduct cross-border business post-exit, it is not possible to fully determine the impact on HSBC.



HSBC HOLDINGS PLC
60


Risk (continued)

Oil and gas prices
Oil and commodity prices have remained low since the middle of 2014 as a result of existing global supply and demand imbalances, with significant price declines in late 2015 and early 2016. Prices rose during 1H16 reducing the level of stress in the portfolio. However the sector remains challenged with low levels of capital expenditure impacting the oil and gas services sector in particular.
The overall portfolio directly exposed to oil and gas had drawn risk exposures amounting to $31bn at 30 June 2016 (31 December 2015: $29bn) with sub-sectoral distributions as follows: integrated producers 48%, service companies 29%, pure producers 16% and infrastructure companies 7%.
The credit quality distribution of the oil and gas portfolio was as follows: 'strong' and 'good' categories made up 50% of the portfolio, 'satisfactory' 32%, 'sub-standard' 14% and 'impaired' 4%. The majority of the exposures were located in North America, Asia and Europe.
Individually assessed loan impairment charges in 1H16 remained contained at approximately $0.4bn.
The sector remains under enhanced monitoring with risk appetite and new lending significantly curtailed.
Credit risk
Credit risk is the risk of financial loss if a customer or counterparty fails to meet an obligation under a contract. It arises principally from direct lending, trade finance and leasing business, and also from certain other products such as guarantees and credit derivatives, and also from holding assets in the form of debt securities.
There have been no material changes to the policies and practices for the management of credit risk summarised in the Annual Report and Accounts 2015 in its 'Credit risk' section on page 118 and its Appendix to Risk on page 195.
Credit risk in the first half of 2016
An update on our oil and gas portfolio is provided in 'Areas of special interest' on page 61 of this Interim Report 2016.
Reported loans and advances declined by $36bn mainly due to foreign exchange effects reducing balances by $25bn.
Loan impairment charges for the period were $2.3bn. In wholesale lending, loan impairment charges were mainly in North America, Latin America and Europe. In retail lending, they consisted of impairments mainly in Brazil. More details of loan impairment charges are on page 27.
The commentary that follows is on a constant currency basis, while tables are presented on a reported basis. Information on currency movements is provided on page 72.
In wholesale lending, balances declined by $6.9bn. Significant net decreases included $3.5bn in North America, $2.2bn in Asia and $1.7bn in Europe.
In personal lending, balances decreased by $4.0bn, consisting of $5.9bn in North America partly offset by a $1.0bn increase in Europe.



 
Summary of credit risk
 
 
 
30 Jun

 
31 Dec

 
 
 
2016

 
2015

 
 
Footnotes
$bn

 
$bn

At end of period
 
 
 
 
 
Maximum exposure to credit risk
 
 
 
 
 
- total assets subject to credit risk
 
 
2,444

 
2,234

- off-balance sheet commitments subject to credit risk
 
1
713
 
713

 
 
 
 
 
 
 
 
 
3,157
 
2,947

 
 
 
 
 
 
Gross loans and advances
 
 
 
 
 
- personal lending
 
 
360

 
374

- wholesale lending
 
 
629

 
650

 
 
 
 
 
 
 
 
 
989
 
1,024

 
 
 
 
 
 
Impaired loans
 
 
 
 
 
- personal lending
 
 
9

 
12

- wholesale lending
 
 
13
 
12

 
 
 
 
 
 
 
 
 
22
 
24

 
 
 
 
 
 
Impaired loans as a % of gross loans and advances
 
 
 
 
 
- personal lending
 
 
2.5
%
 
3.1
%
- wholesale lending
 
 
2.0
%
 
1.9
%
- total
 
 
2.2
%
 
2.3
%
 
 
 
 
 
 
Impairment allowances
 
 
$bn

 
$bn

- personal lending
 
 
2.4

 
2.9

- wholesale lending
 
 
6.6
 
6.7

 
 
 


 
 
 
 
 
9.0
 
9.6

 
 
 
 
 
 
Loans and advances net of impairment allowances
 
 
980

 
1,015

 
 
30 Jun

 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
2015

 
 
$bn

 
$bn

 
$bn

For the period ended
 
 
 
 
 
 
Loan impairment charges
 
2.3

 
1.5

 
2.1

- personal lending
 
1.1

 
0.9

 
0.9

- wholesale lending
 
1.2

 
0.6

 
1.2

 
 
 
 
 
 
 
Other credit risk provisions
 
0.1

 
(0.1
)
 
0.2

 
 
 
 
 
 
 
 
 
2.4
 
1.4

 
2.3

For footnote, see page 87.
Loans and advances
The following table analyses loans and advances by industry sector, and by the location of the principal operations of the lending subsidiary or, in the case of the operations of The Hongkong and Shanghai Banking Corporation, HSBC Bank plc, HSBC Bank Middle East and HSBC Bank USA, by the location of the lending branch. The distribution of loans across geographical regions and industries remained similar to last year.



HSBC HOLDINGS PLC
61


Gross loans and advances by industry sector and by geographical region
 
 
 
Europe

 
Asia

 
MENA

 
North
America

 
Latin
America

 
Total

 
As a %
of total
gross
loans
 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
Personal
 
 
159,288

 
134,416

 
6,596

 
53,433

 
5,981

 
359,714

 
36.4
- first lien residential mortgages
 
 
115,637

 
96,304

 
2,372

 
45,687

 
1,976

 
261,976

 
26.5
- other personal
 
 
43,651

 
38,112

 
4,224

 
7,746

 
4,005

 
97,738

 
9.9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
 
179,089

 
203,162

 
21,988

 
63,347

 
11,373

 
478,959

 
48.4
- manufacturing
 
 
35,834

 
32,902

 
2,356

 
16,919

 
2,659

 
90,670

 
9.2
- international trade and services
 
 
59,069

 
68,347

 
9,616

 
11,549

 
2,637

 
151,218

 
15.3
- commercial real estate
 
 
23,268

 
31,505

 
606

 
8,077

 
1,266

 
64,722

 
6.5
- other property-related
 
 
7,637

 
34,987

 
1,654

 
9,448

 
441

 
54,167

 
5.5
- government
 
 
2,953

 
2,105

 
1,730

 
350

 
623

 
7,761

 
0.8
- other commercial
 
2
50,328

 
33,316

 
6,026

 
17,004

 
3,747

 
110,421

 
11.1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial
 
 
47,018

 
75,969

 
9,641

 
13,658

 
3,749

 
150,035

 
15.2
- non-bank financial institutions
 
 
30,522

 
16,466

 
2,472

 
7,615

 
761

 
57,836

 
5.9
- banks
 
 
16,496

 
59,503

 
7,169

 
6,043

 
2,988

 
92,199

 
9.3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total wholesale
 
 
226,107
 
279,131
 
31,629
 
77,005
 
15,122
 
628,994
 
63.6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total gross loans and advances at 30 Jun 2016
 
 
385,395
 
413,547
 
38,225
 
130,438
 
21,103
 
988,708
 
100.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total gross loans and advances
 
 
39.0
%
 
41.8
%
 
3.9
%
 
13.2
%
 
2.1
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
 
170,526

 
132,707

 
6,705

 
58,186

 
5,958

 
374,082

 
36.5
- first lien residential mortgages
 
 
125,544

 
94,606

 
2,258

 
50,117

 
1,986

 
274,511

 
26.8
- other personal
 
 
44,982

 
38,101

 
4,447

 
8,069

 
3,972

 
99,571

 
9.7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wholesale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
 
191,765

 
211,224

 
22,268

 
62,882

 
11,374

 
499,513

 
48.8
- manufacturing
 
 
39,003

 
34,272

 
2,504

 
17,507

 
2,572

 
95,858

 
9.4
- international trade and services
 
 
62,667

 
72,199

 
9,552

 
11,505

 
3,096

 
159,019

 
15.5
- commercial real estate
 
 
26,256

 
32,371

 
690

 
7,032

 
1,577

 
67,926

 
6.7
- other property-related
 
 
7,323

 
35,206

 
1,908

 
8,982

 
45

 
53,464

 
5.2
- government
 
 
3,653

 
1,132

 
1,695

 
203

 
772

 
7,455

 
0.7
- other commercial
 
2
52,863

 
36,044

 
5,919

 
17,653

 
3,312

 
115,791

 
11.3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial
 
 
51,969

 
68,321

 
10,239

 
16,308

 
3,996

 
150,833

 
14.7
- non-bank financial institutions
 
 
33,621

 
13,969

 
2,321

 
9,822

 
681

 
60,414

 
5.9
- banks
 
 
18,348

 
54,352

 
7,918

 
6,486

 
3,315

 
90,419

 
8.8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total wholesale
 
 
243,734

 
279,545

 
32,507

 
79,190

 
15,370

 
650,346

 
63.5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total gross loans and advances at 31 Dec 2015
 
 
414,260

 
412,252

 
39,212

 
137,376

 
21,328

 
1,024,428

 
100.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total gross loans and advances
 
 
40.4
%
 
40.3
%
 
3.8
%
 
13.4
%
 
2.1
%
 
100.0
%
 
 
For footnote, see page 87.

HSBC HOLDINGS PLC
62


Risk (continued)

Assets held for sale
During 1H15, gross loans and advances and related impairment allowances arising in our Brazilian operations were reclassified from 'Loans and advances to customers' and 'Loans and advances to banks' to 'Assets held for sale' on the balance sheet. Although there was a reclassification on the balance sheet, there was no separate income statement reclassification. As a result, charges for loan impairment losses shown in the credit risk disclosures include loan impairment charges relating to financial assets classified as 'Assets held for sale'.
Loans and advances to banks and customers measured at amortised cost
 
 
Total gross loans and advances

 
Impairment
allowances
on loans and
advances

 
 
$m

 
$m

 
 
 
 
 
As reported
 
988,708

 
(8,953
)
Reported in 'Assets held for sale'
 
28,265
 
(2,220
)
 
 
 
 
 
At 30 Jun 2016
 
1,016,973
 
(11,173
)

At 31 December 2015, the gross loans and advances and related impairment allowances of our Brazilian operations were $23bn and $1.4bn, respectively. Gross loans and advances increased by $4.1 bn, mainly as a result of foreign exchange movements.
Credit quality of financial instruments
We assess credit quality on all financial instruments which bear credit risk. The distribution of financial instruments by credit quality is tabulated below.

 
Gross loans and impairment allowances on loans and advances to customers and banks reported in 'Assets held for sale'
 
 
Brazil

 
Other

 
Total

 
 
$m

 
$m

 
$m

Gross loans
 
 
 
 
 
 
Loans and advances to customers
 
20,528
 
1,644

 
22,172

- personal
 
6,954

 
1,529

 
8,483

- corporate and commercial
 
13,574

 
115

 
13,689

 
 
 
 
 
 
 
Financial
 
6,093

 
-

 
6,093

- non-bank financial institutions
 
761

 
-

 
761

- banks
 
5,332

 
-

 
5,332

 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 30 Jun 2016
 
26,621
 
1,644
 
28,265
 
 
 
 
 
 
 
Impairment allowances
 
 
 
 
 
 
Loans and advances to customers
 
(2,085
)
 
(135
)
 
(2,220
)
- personal
 
(977
)
 
(88
)
 
(1,065
)
- corporate and commercial
 
(1,108
)
 
(47
)
 
(1,155
)
 
 
 
 
 
 
 
Financial
 
-

 
-

 
-

- non-bank financial institutions
 
-

 
-

 
-

- banks
 
-

 
-

 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 30 Jun 2016
 
(2,085
)
 
(135
)
 
(2,220
)
The table below analyses the amount of LICs arising from assets held for sale. They primarily relate to our Brazilian operations, which we sold on 1 July 2016.
Loan impairment charges and other credit risk provisions
 
 
Total

 
 
$m

LICs arising from:
 
 
- assets held for sale
 
748

- assets not held for sale
 
1,618
 
 
 
Half-year to 30 Jun 2016
 
2,366




Distribution of total financial instruments exposed to credit risk by credit quality
 
 
Neither past due nor impaired
 
 
 
 
Strong

 
Good

 
Satis-factory

 
Sub-standard

 
Past due but not impaired

 
Impaired

 
Total
gross
amount

 
Impairment
allowances

 
Total

 
 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 30 Jun 2016
 
1,729,146

 
342,205

 
312,992

 
31,302

 
12,575

 
27,001

 
2,455,221

 
(11,173
)
 
2,444,048

At 31 Dec 2015
 
1,553,830

 
331,141

 
293,178

 
26,199

 
13,030

 
28,058

 
2,245,436

 
(11,027
)
 
2,234,409

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
%

 
%

 
%

 
%

 
%

 
%

 
%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 30 Jun 2016
 
70.4

 
13.9

 
12.7

 
1.3

 
0.6

 
1.1

 
100.0

 
 
 
 
At 31 Dec 2015
 
69.2

 
14.7

 
13.1

 
1.2

 
0.6

 
1.2

 
100.0

 
 
 
 

The table above shows the credit quality distribution for all assets exposed to credit risk, including the balances relating to our Brazilian operations. The increase in 'strong' assets is mainly related to increases in cash and balances at central banks, trading assets and derivative assets as a result of the market volatility at the period-end.
 
Within the 'Past due but not impaired' amount at 30 June 2016, 99% was less than 90 days past due. This percentage was broadly unchanged compared with 31 December 2015.



HSBC HOLDINGS PLC
63


Distribution of loans and advances held at amortised cost by credit quality
 
 
 
Neither past due nor impaired
 
 
 
 
 
 
 
Strong

 
Good

 
Satis-factory

 
Sub-standard

 
Past due
but not
impaired

 
Impaired

 
Total
gross
amount

 
Impairment
allowances

 
Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

At 30 Jun 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and advances to customers
 
3
445,645

 
204,657

 
192,404

 
20,375

 
11,509

 
21,919

 
896,509

 
(8,953
)
 
887,556

- personal
 
 
301,138

 
26,959

 
15,338

 
839

 
6,274

 
9,166

 
359,714

 
(2,443
)
 
357,271

- corporate and commercial
 
 
112,296

 
162,277

 
168,020

 
19,140

 
4,757

 
12,469

 
478,959

 
(6,262
)
 
472,697

- non-bank financial institutions
 
 
32,211

 
15,421

 
9,046

 
396

 
478

 
284

 
57,836

 
(248
)
 
57,588

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and advances to banks
 
 
77,229

 
8,336

 
6,239

 
390

 
5

 
-

 
92,199

 
-

 
92,199

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 31 Dec 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and advances to customers
 
3
472,691

 
214,152

 
194,393

 
16,836

 
12,179

 
23,758

 
934,009

 
(9,555
)
 
924,454

- personal
 
 
309,720

 
29,322

 
15,021

 
944

 
7,568

 
11,507

 
374,082

 
(2,879
)
 
371,203

- corporate and commercial
 
 
127,673

 
168,772

 
171,466

 
15,379

 
4,274

 
11,949

 
499,513

 
(6,435
)
 
493,078

- non-bank financial institutions
 
 
35,298

 
16,058

 
7,906

 
513

 
337

 
302

 
60,414

 
(241
)
 
60,173

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and advances to banks
 
 
73,226

 
11,929

 
4,836

 
407

 
1

 
20

 
90,419

 
(18
)
 
90,401

For footnote, see page 87.
This table shows loans and advances held at amortised cost by credit quality distribution.



Impaired loans
Impaired gross loans and advances to customers and banks by industry sector
 
 
Impaired loans and advances at 30 Jun 2016
 
Impaired loans and advances at 31 Dec 2015
 
 
Individually
assessed

 
Collectively
assessed

 
Total

 
Individually
assessed

 
Collectively
assessed

 
Total

 
 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
 
 
 
Customers
 
15,017

 
6,618

 
21,635

 
14,482

 
8,974

 
23,456

- personal
 
2,687

 
6,479

 
9,166

 
2,670

 
8,837

 
11,507

- corporate and commercial
 
12,330

 
139

 
12,469

 
11,812

 
137

 
11,949

 
 
 
 
 
 
 
 
 
 
 
 
 
Financial
 
284
 
-
 
284
 
321

 
1

 
322

- non-bank financial institutions
 
284

 
-

 
284

 
301

 
1

 
302

- banks
 
-

 
-

 
-

 
20

 
-

 
20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,301
 
6,618
 
21,919
 
14,803

 
8,975

 
23,778

On a reported basis, during 1H16 impaired gross loans and advances declined by $1.8bn. This was mainly due to a continued run-off of the US CML portfolio of $2.2bn.



Renegotiated loans and forbearance
The most significant portfolio of renegotiated loans remained in personal loans held by HSBC Finance Corporation ('HSBC Finance') in North America. On a reported basis, during 1H16, total renegotiated loans decreased by $5.9bn. The ongoing run-off and sales of the US CML portfolio reduced
 
renegotiated loans by $5.4bn. In Europe renegotiated loans reduced mainly as a result of foreign exchange effects.
The following tables show the gross carrying amounts of the Group's holdings of renegotiated loans and advances to customers by industry sector, geography and credit quality classification.



HSBC HOLDINGS PLC
64


Risk (continued)

Renegotiated loans and advances to customers by geographical region
 
 
 
Europe

 
Asia

 
MENA

 
North America

 
Latin
America

 
Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
First lien residential mortgages
 
 
1,333

 
62

 
34

 
5,498

 
31

 
6,958

- neither past due nor impaired
 
 
467

 
44

 
9

 
1,036

 
21

 
1,577

- past due but not impaired
 
 
160

 
5

 
-

 
627

 
3

 
795

- impaired
 
 
706

 
13

 
25

 
3,835

 
7

 
4,586

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other personal lending
 
 
300

 
288

 
19

 
912

 
34

 
1,553

- neither past due nor impaired
 
 
110

 
151

 
11

 
342

 
9

 
623

- past due but not impaired
 
 
49

 
14

 
1

 
152

 
1

 
217

- impaired
 
 
141

 
123

 
7

 
418

 
24

 
713

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
4
4,528

 
739

 
1,369

 
980

 
390

 
8,006

- neither past due nor impaired
 
 
1,466

 
117

 
321

 
87

 
59

 
2,050

- past due but not impaired
 
 
93

 
1

 
60

 
-

 
2

 
156

- impaired
 
 
2,969

 
621

 
988

 
893

 
329

 
5,800

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-bank financial institutions
 
 
276

 
1

 
271

 
-

 
-

 
548

- neither past due nor impaired
 
 
88

 
-

 
251

 
-

 
-

 
339

- past due but not impaired
 
 
-

 
-

 
17

 
-

 
-

 
17

- impaired
 
 
188

 
1

 
3

 
-

 
-

 
192

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renegotiated loans at 30 Jun 2016
 
 
6,437

 
1,090

 
1,693

 
7,390

 
455

 
17,065

- neither past due nor impaired
 
 
2,131

 
312

 
592

 
1,465

 
89

 
4,589

- past due but not impaired
 
 
302

 
20

 
78

 
779

 
6

 
1,185

- impaired
 
 
4,004

 
758

 
1,023

 
5,146

 
360

 
11,291

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renegotiated loans as % of total gross loans to customers
 
 
1.7
%
 
0.3
%
 
5.5
%
 
5.9
%
 
2.5
%
 
1.9
%
Impairment allowances on renegotiated loans
 
 
1,090

 
233

 
527

 
729

 
144

 
2,723

First lien residential mortgages
 
 
1,461

 
68

 
36

 
10,680

 
37

 
12,282

- neither past due nor impaired
 
 
512

 
47

 
11

 
3,376

 
27

 
3,973

- past due but not impaired
 
 
174

 
5

 
4

 
1,567

 
3

 
1,753

- impaired
 
 
775

 
16

 
21

 
5,737

 
7

 
6,556

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other personal lending
 
 
298

 
272

 
33

 
1,054

 
35

 
1,692

- neither past due nor impaired
 
 
131

 
141

 
24

 
410

 
10

 
716

- past due but not impaired
 
 
51

 
16

 
2

 
173

 
1

 
243

- impaired
 
 
116

 
115

 
7

 
471

 
24

 
733

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
4
5,215

 
599

 
1,411

 
638

 
506

 
8,369

- neither past due nor impaired
 
 
1,467

 
119

 
343

 
93

 
130

 
2,152

- past due but not impaired
 
 
109

 
-

 
14

 
-

 
-

 
123

- impaired
 
 
3,639

 
480

 
1,054

 
545

 
376

 
6,094

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-bank financial institutions
 
 
340

 
4

 
272

 
-

 
-

 
616

- neither past due nor impaired
 
 
143

 
-

 
248

 
-

 
-

 
391

- past due but not impaired
 
 
-

 
-

 
24

 
-

 
-

 
24

- impaired
 
 
197

 
4

 
-

 
-

 
-

 
201

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renegotiated loans at 31 Dec 2015
 
 
7,314

 
943

 
1,752

 
12,372

 
578

 
22,959

- neither past due nor impaired
 
 
2,253

 
307

 
626

 
3,879

 
167

 
7,232

- past due but not impaired
 
 
334

 
21

 
44

 
1,740

 
4

 
2,143

- impaired
 
 
4,727

 
615

 
1,082

 
6,753

 
407

 
13,584

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Renegotiated loans as % of total gross loans to customers
 
 
1.8%
 
0.3%
 
5.6%
 
9.5%
 
3.2%
 
2.5%
Impairment allowances on renegotiated loans
 
 
1,402

 
193

 
575

 
1,014

 
155

 
3,339

For footnotes, see page 87.

HSBC HOLDINGS PLC
65


Loan impairment in the first half of 2016
Information in respect of loan impairment charges and other credit provisions is provided on page 27.


Loan impairment charge to the income statement by industry sector
 
 
 
Europe

 
Asia

 
MENA

 
North
America

 
Latin
America

 
Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
 
103

 
152

 
59

 
135

 
611

 
1,060

- first lien residential mortgages
 
 
(3
)
 
5

 
9

 
94

 
3

 
108

- other personal
 
 
106

 
147

 
50

 
41

 
608

 
952

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
 
284

 
185

 
(24
)
 
472

 
290

 
1,207

- manufacturing and international trade and services
 
 
15

 
134

 
11

 
41

 
172

 
373

- commercial real estate and other property-related
 
 
17

 
(33
)
 
(8
)
 
2

 
22

 
-

- other commercial
 
2
252

 
84

 
(27
)
 
429

 
96

 
834

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial
 
 
28
 
(2
)
 
(1
)
 
(9
)
 
-
 
16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loan impairment charge for the
half-year to 30 Jun 2016
 
 
415
 
335
 
34
 
598
 
901
 
2,283
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
 
113

 
145

 
24

 
101

 
488

 
871

- first lien residential mortgages
 
 
(32
)
 
2

 
(7
)
 
68

 
33

 
64

- other personal
 
 
145

 
143

 
31

 
33

 
455

 
807

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
 
214

 
97

 
21

 
50

 
216

 
598

- manufacturing and international trade and services
 
 
103

 
109

 
(11
)
 
9

 
175

 
385

- commercial real estate and other property-related
 
 
(10
)
 
13

 
25

 
1

 
17

 
46

- other commercial
 
2
121

 
(25
)
 
7

 
40

 
24

 
167

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial
 
 
(6
)
 
-

 
(12
)
 
(3
)
 
(1
)
 
(22
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loan impairment charge for the
half-year to 30 Jun 2015
 
 
321

 
242

 
33

 
148

 
703

 
1,447

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
 
150

 
164

 
98

 
56

 
495

 
963

- first lien residential mortgages
 
 
25

 
(3
)
 
56

 
2

 
8

 
88

- other personal
 
 
125

 
167

 
42

 
54

 
487

 
875

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
 
218

 
275

 
174

 
269

 
235

 
1,171

- manufacturing and international trade and services
 
 
55

 
141

 
118

 
17

 
130

 
461

- commercial real estate and other property-related
 
 
43

 
5

 
24

 
23

 
30

 
125

- other commercial
 
2
120

 
129

 
32

 
229

 
75

 
585

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial
 
 
20

 
-

 
(6
)
 
(4
)
 
1

 
11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loan impairment charge for the
half-year to 31 Dec 2015
 
 
388

 
439

 
266

 
321

 
731

 
2,145

For footnote, see page 87.

HSBC HOLDINGS PLC
66


Risk (continued)

Movement in impairment allowances on loans and advances to customers and banks
 
 
 
Banks

 
Customers
 
 
 
 
Footnotes
individually
assessed

 
Individually assessed

 
Collectively assessed

 
Total

 
 
 
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
At 1 Jan 2016
 
 
18

 
5,402

 
4,153

 
9,573

Amounts written off
 
 
(16
)
 
(992
)
 
(840
)
 
(1,848
)
Recoveries of loans and advances previously written off
 
 
-

 
44

 
296

 
340

Charge to income statement
 
 
(2
)
 
1,265

 
1,020

 
2,283

Exchange and other movements
 
5
-
 
(319
)
 
(1,076
)
 
(1,395
)
 
 
 
 
 
 
 
 
 
 
At 30 Jun 2016
 
 
-
 
5,400
 
3,553
 
8,953
 
 
 
 
 
 
 
 
 
 
Impairment allowances:
 
 
 
 
 
 
 
 
 
on loans and advances to customers
 
 
 
 
5,400

 
3,553

 
8,953

- personal
 
 
 
 
479

 
1,964

 
2,443

- corporate and commercial
 
 
 
 
4,727

 
1,535

 
6,262

- non-bank financial institutions
 
 
 
 
194

 
54

 
248

 
 
 
 
 
 
 
 
 
 
as a percentage of gross loans and advances
 
 
-
%
 
0.6
%
 
0.4
%
 
0.9
%
as a percentage of impaired gross loans and advances
 
 
-
%
 
35.3
%
 
53.7
%
 
40.8
%
At 1 Jan 2015
 
 
49

 
6,195

 
6,142

 
12,386

Amounts written off
 
 
-

 
(727
)
 
(1,463
)
 
(2,190
)
Recoveries of loans and advances previously written off
 
 
-

 
23

 
327

 
350

Charge to income statement
 
 
(8
)
 
488

 
967

 
1,447

Exchange and other movements
 
5
(3
)
 
(780
)
 
(1,432
)
 
(2,215
)
 
 
 
 
 
 
 
 
 
 
At 30 Jun 2015
 
 
38

 
5,199

 
4,541

 
9,778

 
 
 
 
 
 
 
 
 
 
Impairment allowances:
 
 
 
 
 
 
 
 
 
on loans and advances to customers
 
 
 
 
5,199

 
4,541

 
9,740

- personal
 
 
 
 
425

 
2,914

 
3,339

- corporate and commercial
 
 
 
 
4,587

 
1,540

 
6,127

- non-bank financial institutions
 
 
 
 
187

 
87

 
274

 
 
 
 
 
 
 
 
 
 
as a percentage of gross loans and advances
 
 
-
%
 
0.5
%
 
0.5
%
 
0.9
%
as a percentage of impaired gross loans and advances
 
 
86.4
%
 
36.8
%
 
41.3
%
 
38.8
%
 
 
 
 
 
 
 
 
 
 
At 1 Jul 2015
 
 
38

 
5,199

 
4,541

 
9,778

Amounts written off
 
 
-

 
(641
)
 
(1,363
)
 
(2,004
)
Recoveries of loans and advances previously written off
 
 
-

 
63

 
395

 
458

Charge to income statement
 
 
(3
)
 
1,028

 
1,120

 
2,145

Exchange and other movements
 
5
(17
)
 
(247
)
 
(540
)
 
(804
)
 
 
 
 
 
 
 
 
 
 
At 31 Dec 2015
 
 
18

 
5,402

 
4,153

 
9,573

 
 
 
 
 
 
 
 
 
 
Impairment allowances:
 
 
 
 
 
 
 
 
 
on loans and advances to customers
 
 
 
 
5,402

 
4,153

 
9,555

- personal
 
 
 
 
426

 
2,453

 
2,879

- corporate and commercial
 
 
 
 
4,800

 
1,635

 
6,435

- non-bank financial institutions
 
 
 
 
176

 
65

 
241

 
 
 
 
 
 
 
 
 
 
as a percentage of gross loans and advances
 
 
-
%
 
0.6
%
 
0.5
%
 
0.9
%
as a percentage of impaired gross loans and advances
 
 
90.0
%
 
36.5
%
 
46.3
%
 
40.2
%
For footnotes, see page 87.

HSBC HOLDINGS PLC
67


Risk (continued)

Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region
 
 
Europe

 
Asia

 
MENA

 
North America

 
Latin America6

 
Total6

 
 
%

 
%

 
%

 
%

 
%

 
%

Half-year to 30 Jun 2016
 
 
 
 
 
 
 
 
 
 
 
 
New allowances net of allowance releases
 
0.32

 
0.23

 
0.34

 
0.99

 
5.40

 
0.59

Recoveries
 
(0.08
)
 
(0.04
)
 
(0.09
)
 
(0.05
)
 
(0.42
)
 
(0.08
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total charge for impairment losses
 
0.24
 
0.19
 
0.25
 
0.94
 
4.98
 
0.51
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount written off net of recoveries
 
0.32

 
0.12

 
0.99

 
0.48

 
1.40

 
0.33

 
 
 
 
 
 
 
 
 
 
 
 
 
Half-year to 30 Jun 2015
 
 
 
 
 
 
 
 
 
 
 
 
New allowances net of allowance releases
 
0.27

 
0.18

 
0.32

 
0.29

 
3.65

 
0.39

Recoveries
 
(0.09
)
 
(0.04
)
 
(0.11
)
 
(0.06
)
 
(0.30
)
 
(0.08
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total charge for impairment losses
 
0.18

 
0.14

 
0.21

 
0.23

 
3.35

 
0.31

 
 
 
 
 
 
 
 
 
 
 
 
 
Amount written off net of recoveries
 
0.22

 
0.09

 
1.67

 
0.57

 
3.19

 
0.40

 
 
 
 
 
 
 
 
 
 
 
 
 
Half-year to 31 Dec 2015
 
 
 
 
 
 
 
 
 
 
 
 
New allowances net of allowance releases
 
0.35

 
0.29

 
1.81

 
0.53

 
5.49

 
0.57

Recoveries
 
(0.13
)
 
(0.05
)
 
(0.10
)
 
(0.05
)
 
(0.57
)
 
(0.10
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total charge for impairment losses
 
0.22

 
0.24

 
1.71

 
0.48

 
4.92

 
0.47

 
 
 
 
 
 
 
 
 
 
 
 
 
Amount written off net of recoveries
 
0.29

 
0.15

 
0.31

 
0.32

 
3.31

 
0.34


HSBC HOLDINGS PLC
68


Risk (continued)

Wholesale lending
Wholesale lending covers the range of credit facilities
 
granted to sovereign borrowers, banks, non-bank financial institutions, corporate entities and commercial borrowers.


Total wholesale lending
 
 
 
Europe

 
Asia

 
MENA

 
North America

 
Latin
America

 
Total

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
 
179,089

 
203,162

 
21,988

 
63,347

 
11,373

 
478,959

- manufacturing
 
 
35,834

 
32,902

 
2,356

 
16,919

 
2,659

 
90,670

- international trade and services
 
 
59,069

 
68,347

 
9,616

 
11,549

 
2,637

 
151,218

- commercial real estate
 
 
23,268

 
31,505

 
606

 
8,077

 
1,266

 
64,722

- other property-related
 
 
7,637

 
34,987

 
1,654

 
9,448

 
441

 
54,167

- government
 
 
2,953

 
2,105

 
1,730

 
350

 
623

 
7,761

- other commercial
 
2
50,328

 
33,316

 
6,026

 
17,004

 
3,747

 
110,421

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial
 
 
47,018

 
75,969

 
9,641

 
13,658

 
3,749

 
150,035

- non-bank financial institutions
 
 
30,522

 
16,466

 
2,472

 
7,615

 
761

 
57,836

- banks
 
 
16,496

 
59,503

 
7,169

 
6,043

 
2,988

 
92,199

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loans at 30 Jun 2016
 
 
226,107
 
279,131
 
31,629
 
77,005
 
15,122
 
628,994
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment allowances on wholesale lending
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
 
2,494

 
1,345

 
1,034

 
1,059

 
330

 
6,262

- manufacturing
 
 
502

 
292

 
97

 
139

 
34

 
1,064

- international trade and services
 
 
578

 
638

 
434

 
101

 
36

 
1,787

- commercial real estate
 
 
538

 
12

 
145

 
76

 
110

 
881

- other property-related
 
 
184

 
32

 
214

 
47

 
70

 
547

- government
 
 
2

 
-

 
1

 
1

 
2

 
6

- other commercial
 
 
690

 
371

 
143

 
695

 
78

 
1,977

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial
 
 
211

 
9

 
6

 
22

 
-

 
248

- non-bank financial institutions
 
 
211

 
9

 
6

 
22

 
-

 
248

- banks
 
 
-

 
-

 
-

 
-

 
-

 
-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment allowances at 30 Jun 2016
 
 
2,705
 
1,354
 
1,040
 
1,081
 
330
 
6,510
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
 
191,765

 
211,224

 
22,268

 
62,882

 
11,374

 
499,513

- manufacturing
 
 
39,003

 
34,272

 
2,504

 
17,507

 
2,572

 
95,858

- international trade and services
 
 
62,667

 
72,199

 
9,552

 
11,505

 
3,096

 
159,019

- commercial real estate
 
 
26,256

 
32,371

 
690

 
7,032

 
1,577

 
67,926

- other property-related
 
 
7,323

 
35,206

 
1,908

 
8,982

 
45

 
53,464

- government
 
 
3,653

 
1,132

 
1,695

 
203

 
772

 
7,455

- other commercial
 
2
52,863

 
36,044

 
5,919

 
17,653

 
3,312

 
115,791

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial
 
 
51,969

 
68,321

 
10,239

 
16,308

 
3,996

 
150,833

- non-bank financial institutions
 
 
33,621

 
13,969

 
2,321

 
9,822

 
681

 
60,414

- banks
 
 
18,348

 
54,352

 
7,918

 
6,486

 
3,315

 
90,419

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loans at 31 Dec 2015
 
 
243,734

 
279,545

 
32,507

 
79,190

 
15,370

 
650,346

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment allowances on wholesale lending
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
 
2,735

 
1,256

 
1,157

 
777

 
510

 
6,435

- manufacturing
 
 
528

 
254

 
135

 
140

 
49

 
1,106

- international trade and services
 
 
813

 
599

 
439

 
123

 
48

 
2,022

- commercial real estate
 
 
613

 
35

 
145

 
76

 
343

 
1,212

- other property-related
 
 
237

 
72

 
267

 
55

 
1

 
632

- government
 
 
6

 
-

 
-

 
-

 
2

 
8

- other commercial
 
 
538

 
296

 
171

 
383

 
67

 
1,455

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial
 
 
194

 
13

 
22

 
30

 
-

 
259

- non-bank financial institutions
 
 
194

 
13

 
4

 
30

 
-

 
241

- banks
 
 
-

 
-

 
18

 
-

 
-

 
18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment allowances at 31 Dec 2015
 
 
2,929

 
1,269

 
1,179

 
807

 
510

 
6,694

For footnote, see page 87.

HSBC HOLDINGS PLC
69


On a reported basis, gross loans decreased by $21bn, mainly due to foreign exchange movements of $14bn.
The commentary that follows is on a constant currency basis, while tables are presented on a reported basis.
Wholesale lending decreased by $6.9bn in 1H16. In North America, it decreased by $3.5bn, primarily driven by a decline in the US in 'financial'.
In Asia, there was a decline of $2.2bn overall. This consisted of decreases across 'international trade and services', 'other commercial' and 'manufacturing' totalling $9.0bn, driven by the continuation of the slowdown in trade and maturity of term loans, partly offset by a $7.2bn increase in 'financial'.
 
In Europe, overall balances declined by $1.7bn. In 'corporate and commercial' there was an increase in lending of $8bn which was offset by a reduction of $8bn relating to corporate overdraft balances where a small number of clients benefit from the use of net interest arrangements between overdrafts and deposits.
Personal lending
We provide a broad range of secured and unsecured personal lending products to meet customer needs. Personal lending includes loans secured on assets such as first liens on residential property, and unsecured lending products such as overdrafts, credit cards and payroll loans.


Total personal lending
 
 
Europe

 
Asia

 
MENA

 
North America

 
Latin
America

 
Total

 
 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
 
 
 
First lien residential mortgages
 
115,637

 
96,304

 
2,372

 
45,687

 
1,976

 
261,976

Of which:
 
 
 
 
 
 
 
 
 
 
 
 
- interest only (including offset)
 
37,995

 
922

 
-

 
162

 
-

 
39,079

- affordability (including ARMs)
 
325

 
3,705

 
-

 
15,608

 
-

 
19,638

 
 
 
 
 
 
 
 
 
 
 
 
 
Other personal lending
 
43,651

 
38,112

 
4,224

 
7,746

 
4,005

 
97,738

- other
 
32,788

 
28,143

 
2,986

 
3,375

 
2,000

 
69,292

- credit cards
 
10,754

 
9,778

 
894

 
974

 
1,642

 
24,042

- second lien residential mortgages
 
105

 
30

 
2

 
3,367

 
-

 
3,504

- motor vehicle finance
 
4

 
161

 
342

 
30

 
363

 
900

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total gross loans at 30 Jun 2016
 
159,288
 
134,416
 
6,596
 
53,433
 
5,981
 
359,714
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment allowances on personal lending
 
 
 
 
 
 
 
 
 
 
 
 
First lien residential mortgages
 
250

 
33

 
70

 
594

 
18

 
965

Other personal lending
 
619

 
253

 
172

 
211

 
223

 
1,478

- other
 
359

 
129

 
141

 
30

 
104

 
763

- credit cards
 
260

 
123

 
25

 
32

 
116

 
556

- second lien residential mortgages
 
-

 
-

 
-

 
149

 
-

 
149

- motor vehicle finance
 
-

 
1

 
6

 
-

 
3

 
10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impairment allowances at 30 Jun 2016
 
869
 
286
 
242
 
805
 
241
 
2,443
First lien residential mortgages
 
125,544

 
94,606

 
2,258

 
50,117

 
1,986

 
274,511

Of which:
 
 
 
 
 
 
 
 
 
 
 
 
- interest only (including offset)
 
40,906

 
936

 
-

 
180

 
-

 
42,022

- affordability (including ARMs)
 
356

 
3,966

 
-

 
17,041

 
-

 
21,363

 
 
 
 
 
 
 
 
 
 
 
 
 
Other personal lending
 
44,982

 
38,101

 
4,447

 
8,069

 
3,972

 
99,571

- other
 
32,862

 
27,682

 
3,147

 
3,284

 
1,816

 
68,791

- credit cards
 
12,115

 
10,189

 
929

 
996

 
1,780

 
26,009

- second lien residential mortgages
 
-

 
33

 
2

 
3,762

 
-

 
3,797

- motor vehicle finance
 
5

 
197

 
369

 
27

 
376

 
974

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total gross loans at 31 Dec 2015
 
170,526

 
132,707

 
6,705

 
58,186

 
5,958

 
374,082

 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment allowances on personal lending
 
 
 
 
 
 
 
 
 
 
 
 
First lien residential mortgages
 
278

 
29

 
24

 
991

 
22

 
1,344

Other personal lending
 
667

 
227

 
214

 
241

 
186

 
1,535

- other
 
401

 
104

 
180

 
31

 
80

 
796

- credit cards
 
265

 
122

 
29

 
30

 
102

 
548

- second lien residential mortgages
 
-

 
-

 
-

 
180

 
-

 
180

- motor vehicle finance
 
1

 
1

 
5

 
-

 
4

 
11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impairment allowances 31 Dec 2015
 
945

 
256

 
238

 
1,232

 
208

 
2,879



HSBC HOLDINGS PLC
70


Risk (continued)

On a reported basis, total personal lending reduced by $14bn, mainly due to adverse foreign exchange movements of $10bn and the ongoing run-off and sales of our US CML portfolio in North America of $6.7bn.
Loan impairment allowances reduced by $0.4bn, largely due to the reduction in our US CML run-off portfolio.
Loan impairment charges were $1.1bn for 1H16, $0.2bn more than 1H15 due largely to the deterioration of economic conditions in Brazil.
While the tables are presented on a reported basis, the commentary that follows is on a constant currency basis and excludes the effect of the ongoing run-off and sales of our US CML portfolio.
Total personal lending grew by $2.6bn compared with 31 December 2015, with mortgage balances increasing by $3.0bn, mainly in the UK which increased by $1.7bn reflecting the growth of the UK mortgage market in 1H16. There were increases in China of $1.0bn and Canada of $0.7bn, both as a result of business growth initiatives. The increase was partly offset by a $0.9bn reduction in Singapore following our decision to constrain the size of our mortgage portfolio in the country. In France there was a reclassification of $0.8bn from residential mortgages to commercial real estate.
The quality of both our Hong Kong and UK mortgage books remained high, with negligible defaults and impairment allowances. The average loan to value ('LTV') ratio on new mortgage lending in Hong Kong was 42% compared with an estimated 32% for the overall mortgage portfolio. The LTV ratio on new lending in the UK was 59% compared with the average of 41% for the total mortgage portfolio.
Other personal lending decreased by $0.4bn mainly due to a decrease in Switzerland of $1.3bn because of the continued repositioning of Global Private Banking. This was largely offset by a $1.9bn increase in France due to the
 
reclassification of certain portfolios, moving them from commercial real estate to other personal lending. 
HSBC Finance
Residential mortgages, including second lien mortgages, decreased by $6.7bn to $12bn at 30 June 2016. In addition to the continued loan sales in the US CML run-off portfolio, we transferred a further $5.9bn to 'Assets held for sale' during 1H16, and these loans were mainly sold in April, May and July 2016. The average gain on sale of foreclosed properties that arose after we took title to the property was 1%.
The decrease in impairment allowances from $1.0bn at 31 December 2015 to $0.6bn at 30 June 2016 reflected reduced levels of delinquency and lower newly impaired loans and loan balances outstanding as a result of continued sale and liquidation of the portfolio.
Across the first and second lien residential mortgages in our US CML run-off portfolio, two-months-and-over delinquent balances reduced by $0.1bn to $1.0bn during 1H16, reflecting the continued portfolio run-off and loan sales.
Renegotiated real estate secured accounts in HSBC Finance reduced by $5.4bn or 50% and represented 82% at 30 June 2016 (31 December 2015: 91%) of our total renegotiated loans in North America, of which $3.2bn were classified as impaired (31 December 2015: $5.1bn). During 1H16, the aggregate number of renegotiated loans in HSBC Finance reduced due to portfolio run-off and further loan sales in the US CML portfolio.
HSBC Bank USA
In HSBC Bank USA, mortgage balances of $18bn at 30 June 2016 were broadly unchanged compared with 31 December 2015 with normal run-off being replaced with new originations. We continued to sell all new originations classed as agency-eligible in the secondary market.



Supplementary information
Gross loans and advances by industry sector
 
 
 
31 Dec
2015

 
Currency
effect

 
Movement

 
30 Jun
2016

 
 
Footnotes
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
Personal
 
 
374,082

 
(10,339
)
 
(4,029
)
 
359,714

- first lien residential mortgages
 
 
274,511

 
(9,206
)
 
(3,329
)
 
261,976

- other personal
 
 
99,571

 
(1,133
)
 
(700
)
 
97,738

 
 
 
 
 
 
 
 
 
 
Corporate and commercial
 
 
499,513

 
(11,023
)
 
(9,531
)
 
478,959

- manufacturing
 
 
95,858

 
(2,400
)
 
(2,788
)
 
90,670

- international trade and services
 
 
159,019

 
(3,466
)
 
(4,335
)
 
151,218

- commercial real estate
 
 
67,926

 
(1,344
)
 
(1,860
)
 
64,722

- other property-related
 
 
53,464

 
(391
)
 
1,094

 
54,167

- government
 
 
7,455

 
(151
)
 
457

 
7,761

- other commercial
 
2
115,791

 
(3,271
)
 
(2,099
)
 
110,421

 
 
 
 
 
 
 
 
 
 
Financial
 
 
150,833

 
(3,392
)
 
2,594
 
150,035
- non-bank financial institutions
 
 
60,414

 
(2,685
)
 
107

 
57,836

- banks
 
 
90,419

 
(707
)
 
2,487

 
92,199

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total gross loans and advances
 
 
1,024,428

 
(24,754
)
 
(10,966
)
 
988,708
 
 
 
 
 
 
 
 
 
 
Impaired loans and advances to customers
 
 
23,758

 
(560
)
 
(1,279
)
 
21,919

Impairment allowances on loans and advances to customers
 
 
9,555

 
(193
)
 
(409
)
 
8,953

For footnote, see page 87.

HSBC HOLDINGS PLC
71


The currency effect on personal lending gross loans and advances of $10bn was made up as follows: Europe $12bn, Asia $(1.2)bn and North America $(1.2)bn. The currency effect on wholesale lending gross loans and advances of
 
$(14)bn was made up as follows: Europe $(16)bn, Asia $1.8bn, North America $1.3bn, Latin America $(1.0)bn and Middle East and North Africa $(0.5)bn.



Impaired loans and allowances by geographical region - reconciliation of reported and constant currency changes
 
 
31 Dec 2015
as reported

 
Currency
translation
adjustment7

 
31 Dec
2015 at
30 Jun 2016
exchange
rates

 
Movement
on a
constant
currency
basis

 
30 Jun 2016
as reported

 
Reported
change7

 
Constant
currency
change7

 
 
$m

 
$m

 
$m

 
$m

 
$m

 
%

 
%

Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
9,677

 
(542
)
 
9,135

 
(61
)
 
9,074

 
(6.2
)
 
(0.7
)
Asia
 
2,375

 
45

 
2,420

 
344

 
2,764

 
16.4

 
14.2

Middle East and North Africa
 
1,766

 
(25
)
 
1,741

 
(55
)
 
1,686

 
(4.5
)
 
(3.2
)
North America
 
8,930

 
27

 
8,957

 
(1,341
)
 
7,616

 
(14.7
)
 
(15.0
)
Latin America
 
1,030

 
(65
)
 
965

 
(186
)
 
779
 
(24.4
)
 
(19.3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
23,778

 
(560
)
 
23,218

 
(1,299
)
 
21,919
 
(7.8
)
 
(5.6
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment allowances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
3,869

 
(176
)
 
3,693

 
(119
)
 
3,574

 
(7.6
)
 
(3.2
)
Asia
 
1,525

 
19

 
1,544

 
96

 
1,640

 
7.5

 
6.2

Middle East and North Africa
 
1,418

 
(15
)
 
1,403

 
(121
)
 
1,282

 
(9.6
)
 
(8.6
)
North America
 
2,041

 
26

 
2,067

 
(181
)
 
1,886

 
(7.6
)
 
(8.8
)
Latin America
 
720

 
(47
)
 
673

 
(102
)
 
571
 
(20.7
)
 
(15.2
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,573

 
(193
)
 
9,380

 
(427
)
 
8,953
 
(6.5
)
 
(4.6
)
For footnote, see page 87.

HSBC HOLDINGS PLC
72


Risk (continued)

Gross loans and advances to customers by country
 
 
First lien
residential
mortgages
$m

 
Other
personal
$m

 
Property-
related
$m

Commercial,
international
trade and other
$m
 
 
Total
$m

Europe
 
115,637

 
43,651

 
30,905

 
178,706

 
368,899

- UK
 
108,049

 
18,903

 
23,649

 
134,074

 
284,675

- France
 
2,871

 
14,267

 
5,417

 
21,631

 
44,186

- Germany
 
2

 
197

 
446

 
9,468

 
10,113

- Switzerland
 
614

 
6,903

 
127

 
826

 
8,470

- other
 
4,101

 
3,381

 
1,266

 
12,707

 
21,455

 
 
 
 
 
 
 
 
 
 
 
Asia
 
96,304

 
38,112

 
66,492

 
153,136

 
354,044

- Hong Kong
 
61,221

 
24,103

 
49,082

 
79,831

 
214,237

- Australia
 
9,905

 
753

 
1,869

 
6,519

 
19,046

- India
 
1,284

 
390

 
689

 
6,579

 
8,942

- Indonesia
 
60

 
342

 
71

 
4,816

 
5,289

- Mainland China
 
6,591

 
1,358

 
5,795

 
21,451

 
35,195

- Malaysia
 
3,039

 
3,372

 
1,973

 
4,251

 
12,635

- Singapore
 
7,252

 
5,715

 
3,466

 
9,939

 
26,372

- Taiwan
 
3,972

 
678

 
81

 
4,267

 
8,998

- other
 
2,980

 
1,401

 
3,466

 
15,483

 
23,330

 
 
 
 
 
 
 
 
 
 
 
Middle East and North Africa (excluding Saudi Arabia)
 
2,372

 
4,224

 
2,260

 
22,200

 
31,056

- Egypt
 
1

 
514

 
83

 
2,091

 
2,689

- UAE
 
1,955

 
2,074

 
1,736

 
13,872

 
19,637

- other
 
416

 
1,636

 
441

 
6,237

 
8,730

 
 
 
 
 
 
 
 
 
 
 
North America
 
45,687

 
7,746

 
17,525

 
53,437

 
124,395

- US
 
28,277

 
4,418

 
12,492

 
39,324

 
84,511

- Canada
 
16,121

 
3,116

 
4,760

 
13,408

 
37,405

- other
 
1,289

 
212

 
273

 
705

 
2,479

 
 
 
 
 
 
 
 
 
 
 
Latin America
 
1,976

 
4,005

 
1,707

 
10,427

 
18,115

- Mexico
 
1,864

 
2,930

 
1,595

 
7,936

 
14,325

- other
 
112

 
1,075

 
112

 
2,491

 
3,790

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 30 Jun 2016
 
261,976
 
97,738
 
118,889
 
417,906
 
896,509
 
 
 
 
 
 
 
 
 
 
 
Europe
 
125,544

 
44,982

 
33,579

 
191,807

 
395,912

- UK
 
117,346

 
20,797

 
25,700

 
149,327

 
313,170

- France
 
3,606

 
12,130

 
6,070

 
20,380

 
42,186

- Germany
 
4

 
203

 
347

 
7,941

 
8,495

- Switzerland
 
511

 
8,045

 
224

 
834

 
9,614

- other
 
4,077

 
3,807

 
1,238

 
13,325

 
22,447

 
 
 
 
 
 
 
 
 
 
 
Asia
 
94,606

 
38,101

 
67,577

 
157,616

 
357,900

- Hong Kong
 
60,943

 
24,389

 
50,825

 
80,609

 
216,766

- Australia
 
9,297

 
726

 
1,592

 
6,448

 
18,063

- India
 
1,248

 
431

 
637

 
5,728

 
8,044

- Indonesia
 
56

 
346

 
71

 
4,965

 
5,438

- Mainland China
 
5,716

 
1,645

 
6,185

 
23,703

 
37,249

- Malaysia
 
2,792

 
3,113

 
1,993

 
4,947

 
12,845

- Singapore
 
7,743

 
5,392

 
3,334

 
11,021

 
27,490

- Taiwan
 
3,866

 
629

 
126

 
5,291

 
9,912

- other
 
2,945

 
1,430

 
2,814

 
14,904

 
22,093

 
 
 
 
 
 
 
 
 
 
 
Middle East and North Africa (excluding Saudi Arabia)
 
2,258

 
4,447

 
2,598

 
21,991

 
31,294

- Egypt
 
1

 
549

 
104

 
2,097

 
2,751

- UAE
 
1,854

 
2,286

 
1,833

 
14,199

 
20,172

- other
 
403

 
1,612

 
661

 
5,695

 
8,371

 
 
 
 
 
 
 
 
 
 
 
North America
 
50,117

 
8,069

 
16,014

 
56,690

 
130,890

- US
 
34,382

 
4,813

 
11,435

 
42,439

 
93,069

- Canada
 
14,418

 
3,029

 
4,315

 
13,490

 
35,252

- other
 
1,317

 
227

 
264

 
761

 
2,569

 
 
 
 
 
 
 
 
 
 
 
Latin America
 
1,986

 
3,972

 
1,622

 
10,433

 
18,013

- Mexico
 
1,881

 
2,828

 
1,498

 
7,844

 
14,051

- other
 
105

 
1,144

 
124

 
2,589

 
3,962

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 31 Dec 2015
 
274,511

 
99,571

 
121,390

 
438,537

 
934,009




HSBC HOLDINGS PLC
73


Securitisation exposures and other structured products
The following table summarises the carrying amount of our asset-backed securities ('ABSs') exposure by categories of collateral. It includes assets held in the GB&M legacy credit portfolio with a carrying value of $13bn (31 December 2015: $15bn).
 
At 30 June 2016, the available-for-sale reserve in respect of ABSs was a deficit of $713m (31 December 2015: $1,021m). For 2016, the impairment write-back in respect of ABSs was $17m (31 December 2015: $85m).



Carrying amount of HSBC's consolidated holdings of ABSs
 
 
Trading

 
Available for sale

 
Held to maturity

 
Designated
at fair value through
profit or loss

 
Loans and receivables

 
Total

 
Of which
held through consolidated
structured entities

 
 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
$m

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related assets
 
1,414

 
20,594

 
13,198

 
-

 
424

 
35,630

 
3,566

- sub-prime residential
 
67

 
1,828

 
-

 
-

 
115

 
2,010

 
727

- US Alt-A residential
 
-

 
1,688

 
6

 
-

 
47

 
1,741

 
1,576

- US Government agency and sponsored enterprises: MBSs
 
163

 
14,831

 
13,192

 
-

 
-

 
28,186

 
-

- other residential
 
708

 
578

 
-

 
-

 
92

 
1,378

 
187

- commercial property
 
476

 
1,669

 
-

 
-

 
170

 
2,315

 
1,076

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leveraged finance-related assets
 
204

 
1,814

 
-

 
-

 
134

 
2,152

 
932

Student loan-related assets
 
146

 
2,853

 
-

 
-

 
18

 
3,017

 
2,576

Other assets
 
1,173
 
787
 
-
 
36
 
65
 
2,061
 
458
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 30 Jun 2016
 
2,937
 
26,048
 
13,198
 
36
 
641
 
42,860
 
7,532
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-related assets
 
1,641

 
22,406

 
14,004

 
1

 
496

 
38,548

 
4,780

- sub-prime residential
 
73

 
2,247

 
-

 
1

 
132

 
2,453

 
1,075

- US Alt-A residential
 
-

 
1,989

 
7

 
-

 
55

 
2,051

 
1,796

- US Government agency and sponsored enterprises: MBSs
 
166

 
15,082

 
13,997

 
-

 
-

 
29,245

 
-

- other residential
 
812

 
780

 
-

 
-

 
108

 
1,700

 
253

- commercial property
 
590

 
2,308

 
-

 
-

 
201

 
3,099

 
1,656

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leveraged finance-related assets
 
240

 
2,294

 
-

 
-

 
149

 
2,683

 
1,310

Student loan-related assets
 
236

 
2,991

 
-

 
-

 
25

 
3,252

 
2,679

Other assets
 
1,184

 
880

 
-

 
23

 
128

 
2,215

 
565

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At 31 Dec 2015
 
3,301

 
28,571

 
14,004

 
24

 
798

 
46,698

 
9,334



HSBC HOLDINGS PLC
74


Risk (continued)

Liquidity and funding
Liquidity risk is the risk that the Group does not have sufficient financial resources to meet its obligations as they fall due, or will have to do so at an excessive cost. The risk arises from mismatches in the timing of cash flows.
Funding risk is the risk that funding considered to be sustainable, and therefore used to fund assets, is not sustainable over time. The risk arises when the funding needed for illiquid asset positions cannot be obtained at the expected terms and when required.
This section supersedes the information included in the Annual Report and Accounts 2015 from pages 154 to 165.
Our liquidity and funding risk management framework
The objective of the Group's internal liquidity and funding risk framework ('LFRF') is to allow it to withstand very severe liquidity stresses. It is designed to be adaptable to changing business models, markets and regulations.
The Group does not manage liquidity risk and funding risk centrally on a Group consolidated basis. They are managed by operating entity on a standalone basis with no implicit reliance assumed on any other Group entity unless pre-committed.
All operating entities are required to manage liquidity and funding risks in accordance with the LFRF.
On 1 January 2016, the Group introduced a new LFRF. It uses the liquidity coverage ratio ('LCR') and net stable funding ratio ('NSFR') regulatory framework as a foundation, but adds extra metrics, limits and overlays to address the risks that we consider are not adequately reflected by the regulatory framework.
The LFRF is delivered using the following key aspects:
stand-alone management of liquidity and funding by operating entity;
operating entity classification by inherent liquidity risk ('ILR') categorisation;
minimum LCR requirement depending on ILR categorisation;
minimum NSFR requirement depending on ILR categorisation;
legal entity depositor concentration limit;
three-month and 12-month cumulative rolling term contractual maturity limits covering deposits from banks, deposits from non-bank financial institutions and securities issued;
annual individual liquidity adequacy assessment ('ILAA') by principal operating entity;
minimum LCR requirement by currency;
intra-day liquidity; and
forward-looking funding assessments.
The new internal LFRF and the risk tolerance limits have been approved by the Board on the basis of recommendations made by the Group Risk Committee, and the metrics below are being disclosed for the first time following the implementation of the new LFRF. There are therefore no comparatives.
 
Our ILAA process aims to:
identify risks that are not reflected in the LFRF and, where required, to assess additional limits to be required locally; and
validate the risk tolerance at the operating entity level by demonstrating that reverse stress testing scenarios are acceptably remote and that vulnerabilities have been assessed through the use of severe stress scenarios.
Liquidity and funding in the first half of 2016
The liquidity position of the Group remained strong in 1H16. Our liquidity coverage ratio was 137% with unencumbered liquid assets of $474bn.
Management of liquidity and funding risk
Liquidity coverage ratio
The LCR metric is designed to promote the short-term resilience of a bank's liquidity profile, and became a minimum regulatory standard from 1 October 2015, under EC Delegated Regulation 2015/61.
It aims to ensure that a bank has sufficient unencumbered high-quality liquid assets ('HQLA') to meet its liquidity needs in a 30-calendar-day liquidity stress scenario. HQLAs consist of cash or assets that can be converted into cash at little or no loss of value in markets.
The calculation of the LCR metric involves two key assumptions about the definition of operational deposits and the ability to transfer liquidity from non-EU legal entities.
We define operational deposits as transactional (current) accounts arising from the provision of custody services by HSBC Security Services and Global Liquidity and Cash Management, where the operational component is assessed to be the lower of the current balance and the separate notional values of debits and credits across the account in the previous calculation period.
We assume no transferability of liquidity from non-EU entities other than to the extent currently permitted. This results in $108bn of HQLA being excluded from the Group's LCR.
On the basis of these assumptions, we reported to the UK's Prudential Regulation Authority ('PRA') a Group EC LCR at 30 June 2016 of 137%.
The ratio of total consolidated HQLAs to the EC LCR denominator at 30 June 2016 was 169%, reflecting the additional $108bn of HQLAs excluded from the Group LCR.
The liquidity position of the Group can also be represented by the stand-alone ratios of each of our principal operating entities. The Board and the Risk Management Meeting of the Group Management Board declare the initial criterion for categorising an operating entity as a principal entity is based on its material balance sheet size.
The table below displays the individual LCR levels for our principal operating entities on an EC LCR Delegated Regulation basis. The ratios shown for operating entities in non-EU jurisdictions can vary from their local LCR measures due to differences in the way non-EU regulators have implemented the Basel III recommendations.



HSBC HOLDINGS PLC
75


Operating entities' LCRs
 
 
Footnotes
At
30 Jun
2016

 
 
 
%

HSBC UK liquidity group
 
8
126

The Hongkong and Shanghai Banking Corporation - Hong Kong Branch
 
9
198

The Hongkong and Shanghai Banking Corporation - Singapore Branch
 
9
206

HSBC Bank USA
 
 
113

HSBC France
 
 
134

Hang Seng Bank
 
 
246

HSBC Bank Canada
 
 
143

HSBC Bank China
 
 
180

HSBC Middle East - UAE branch
 
 
251

HSBC Mexico
 
 
166

HSBC Private Bank
 
 
188

For footnotes, see page 87.
At 30 June 2016, all the Group's principal operating entities were within the risk tolerance level established by the Board and applicable under the new internal framework.
Net stable funding ratio
The NSFR requires institutions to maintain sufficient stable funding relative to required stable funding, and reflects a bank's long-term funding profile (funding with a term of more than a year). It is designed to complement the LCR.
The European calibration of NSFR is pending following the Basel Committee's final recommendation in October 2014. We calculate NSFR in line with the relevant text (Basel Committee on Banking Supervision publication 295), pending its implementation in Europe. This calculation requires various interpretations of the text as it stands, and therefore HSBC's NSFR may not be directly comparable with the ratios of other institutions.
The table below displays the individual NSFR levels for the principal HSBC operating entities on a BCBS295 basis.
Operating entities' NSFRs
 
 
Footnotes
At
30 Jun
2016
 
 
 
%
HSBC UK liquidity group
 
8
118
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch
 
9
164
The Hongkong and Shanghai Banking Corporation - Singapore Branch
 
9
120
HSBC Bank USA
 
 
115
HSBC France
 
 
117
Hang Seng Bank
 
 
161
HSBC Bank Canada
 
 
137
HSBC Bank China
 
 
146
HSBC Middle East - UAE Branch
 
 
141
HSBC Mexico
 
 
127
HSBC Private Bank
 
 
149
For footnotes, see page 87.
At 30 June 2016, all the Group's principal operating entities were within the risk tolerance level established by the Board and applicable under the new internal framework.
 
Depositor Concentration and Term Funding Maturity Concentration
The LCR and NSFR metrics assume a stressed outflow based on a portfolio of depositors within each deposit segment. The validity of these assumptions is challenged if the underlying depositors do not represent a large enough portfolio so that a depositor concentration exists.
Operating entities are exposed to term re-financing concentration risk if the current maturity profile results in future maturities being overly concentrated in any defined period.
At 30 June 2016, all principal operating entities were within the risk tolerance levels set for depositor concentration and term funding maturity concentration. These risk tolerances were established by the Board and are applicable under the LFRF.
Liquid assets of HSBC's principal operating entities
The table below shows the unweighted liquidity value of assets categorised as liquid and used for the purposes of calculating the LCR metric.
The level of liquid assets reported reflects the stock of unencumbered liquid assets at the reporting date, using the regulatory definition of liquid assets.
Liquid assets are held and managed on a stand-alone operating entity basis. Most of the liquid assets shown are held directly by each operating entity's Balance Sheet Management ('BSM') department, primarily for the purpose of managing liquidity risk, in line with the LFRF.
The liquid asset buffer may also include securities held in held-to-maturity portfolios. In order to qualify as part of the liquid asset buffer, all held-to-maturity portfolios must have a deep and liquid repo market in the underlying security.
Liquid assets also include any unencumbered liquid asset held outside BSM for any other purpose. The LFRF gives ultimate control of all unencumbered assets and sources of liquidity to BSM.



HSBC HOLDINGS PLC
76


Risk (continued)

Liquid assets of HSBC's principal entities
 
 
 
Recognised at 30 Jun 2016 at:
 
 
Footnotes
Group and
entity level

 
entity level
only

 
 
 
$m

 
$m

HSBC UK liquidity group
 
8
 
 
 
Level 1
 
 
164,116

 
164,116

Level 2a
 
 
4,145

 
4,145

Level 2b
 
 
932
 
932
 
 
 
 
 
 
 
 
 
169,193
 
169,193
 
 
 
 
 
 
The Hongkong and Shanghai Banking Corporation - Hong Kong Branch
 
9
 
 
 
Level 1
 
 
67,885

 
123,349

Level 2a
 
 
7,169

 
7,169

Level 2b
 
 
3,283

 
3,283

 
 
 
 
 
 
 
 
 
78,337
 
133,801
 
 
 
 
 
 
Hang Seng Bank
 
 
 
 
 
Level 1
 
 
18,485

 
35,702

Level 2a
 
 
1,862

 
1,862

Level 2b
 
 
207

 
207

 
 
 
 
 
 
 
 
 
20,554
 
37,771
 
 
 
 
 
 
HSBC Bank USA
 
 
 
 
 
Level 1
 
 
57,320

 
66,455

Level 2a
 
 
13,100

 
13,100

Level 2b
 
 
4

 
4

 
 
 
 
 
 
 
 
 
70,424
 
79,559
 
 
 
 
 
 
Total of HSBC's other principal entities
 
10
 
 
 
Level 1
 
 
73,363

 
87,046

Level 2a
 
 
6,741

 
6,741

Level 2b
 
 
214

 
214

 
 
 
 
 
 
 
 
 
80,318
 
94,001
For footnotes, see page 87.
Sources of funding
Our primary sources of funding are customer current accounts and customer savings deposits payable on demand or at short notice. We issue wholesale securities (secured and unsecured) to supplement our customer deposits and change the currency mix, maturity profile or location of our liabilities.
 
The level of customer accounts continued to exceed the level of loans and advances to customers. The positive funding gap was predominantly deployed into liquid assets, cash and balances with central banks and financial investments, as required by the LFRF.
Loans and other advances to banks continued to exceed deposits by banks.



HSBC HOLDINGS PLC
77


Consolidated funding sources and uses
 
 
At
 
 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
 
$m

 
$m

Sources
 
 
 
 
Customer accounts
 
1,290,958

 
1,289,586


 


 
 
Deposits by banks
 
69,900

 
54,371


 


 
 
Repurchase agreements
- non-trading
 
98,342

 
80,400


 


 
 
Debt securities in issue
 
87,673

 
88,949

 
 
 
 
 
Liabilities of disposal groups held for sale
 
43,705

 
36,840


 


 
 
Subordinated liabilities
 
21,669

 
22,702


 


 
 
Financial liabilities designated at fair value
 
78,882

 
66,408


 


 
 
Liabilities under insurance contracts
 
73,416

 
69,938


 


 
 
Trading liabilities
 
188,698

 
141,614

- repos
 
957

 
442

- stock lending
 
8,487

 
8,859

- settlement accounts
 
36,173

 
10,530

- other trading liabilities
 
143,081

 
121,783


 


 
 
Total equity
 
198,297
 
197,518


 


 
 
 
 
2,151,540
 
2,048,326

 
 
At
 
 
30 Jun

 
31 Dec

 
 
2016

 
2015

 
 
$m

 
$m

Uses
 
 
 
 
Loans and advances to customers
 
887,556

 
924,454


 


 
 
Loans and advances to banks
 
92,199

 
90,401


 


 
 
Reverse repurchase agreements - non-trading
 
187,826

 
146,255

Assets held for sale
 
50,305

 
43,900


 


 
 
Trading assets
 
280,295

 
224,837

- reverse repos
 
3,634

 
438

- stock borrowing
 
11,278

 
7,118

- settlement accounts
 
40,092

 
12,127

- other trading assets
 
225,291

 
205,154


 


 
 
Financial investments
 
441,399

 
428,955


 


 
 
Cash and balances with central banks
 
128,272

 
98,934


 


 
 
Net deployment in other balance sheet assets and liabilities
 
83,688
 
90,590

 
 


 
 
 
 
2,151,540
 
2,048,326


 
Market risk
Market risk is the risk that movements in market factors, such as foreign exchange rates, interest rates, credit spreads, equity prices and commodity prices, will reduce our income or the value of our portfolios.
There were no material changes to the policies and practices for the management of market risk described in the Annual Report and Accounts 2015.
A summary of our market risk management framework including current policies is provided on page 221 of the Annual Report and Accounts 2015.
Market risk in the first half of 2016
Global markets were influenced by the change in outlook for future rate rises in the US. Yields in major economies fell, with the stock of government debt trading at negative yields increasing substantially.
In China, concerns about a slowdown in the economy led to concerns about a further depreciation of the renminbi.
Towards the end of the reporting period, volatility increased substantially due to the referendum decision in the UK to leave the European Union.
Trading value at risk ('VaR'), before the effects of portfolio diversification benefits, increased. Overall, it decreased slightly to 30 June after including the effects of portfolio diversification benefits. Non-trading VaR increased slightly during 1H16.
Trading portfolios
Value at risk of the trading portfolios
Trading VaR predominantly resides within Global Markets. The VaR for trading activity at 30 June 2016 was slightly lower than at 31 December 2015 due primarily to declines in equity and credit spread trading VaR components largely offset by increases in interest rate and foreign exchange trading VaR components, and an increase in portfolio diversification benefits.
The Group trading VaR for the half-year is shown in the table on the next page.



HSBC HOLDINGS PLC
78

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR AKQDQKBKDFFB
UK 100

Latest directors dealings