Final Results

RNS Number : 9489W
GlaxoSmithKline PLC
07 February 2012
 



Issued: Tuesday, 7 February 2012, London, U.K

 

Unaudited Preliminary Results Announcement for the year ended 31 December 2011

 

GSK delivers continued underlying sales growth*, R&D progress and improving financial returns to shareholders

 

2011 underlying sales +4% (reported -3%); EPS before major restructuring* 114.1p; total dividends of 75p.

 

 

Results before major restructuring*


2011



Q4 2011



£m

CER%

£%


£m

CER%

£%

Turnover

27,387 

(3)

(4)

 

6,978 

(2)

(3)

Earnings per share

114.1p

>100 

>100 

 

28.4p

>100 

>100 

 

Total results


2011



Q4 2011



£m

CER%

£%


£m

CER%

£%

Turnover

27,387 

(3)

(4)

 

6,978 

(2)

(3)

Restructuring charges

590 

 

 

 

200 

 

 

Earnings per share

104.6p

>100 

>100 

 

25.2p

>100 

>100 

 

Summary


Group underlying sales growth of 4% reflecting portfolio breadth and mix:


-

Pharmaceuticals and Vaccines +4% (Pharma +2%, Vaccines +11%) and Consumer Healthcare +5%


-

Group sales growth driven by Emerging Markets (+15%), Japan (+28%) and Asia Pacific (+10%), offset by USA (flat) and Europe (-4%)


-

2011 reported sales -3%; H2 2011 reported growth of 1% as headwinds diminish


-

Sales of new products £2.5 billion +47%; 3 new products approved in 2011



Increasing R&D returns and pipeline progress:


-

Data received for 9 of 15 Phase III assets highlighted at start of 2011


-

4 products with sufficient data in-house to file in 2012; Relovair (COPD), Promacta (HepC), MEK, Qflu


-

Rate of return on R&D spend now estimated to be ~12% (~11% in February 2010)


-

DPU review complete; up to 30 new drugs expected to enter late-stage development in next 3 years




Continued focus on cost management and realisation of financial efficiencies:


-

Operating profit before major restructuring £8.4 billion; operating margin excl. legal and OOI 29.0%


-

Additional restructuring savings of £300 million identified; total annual benefits £2.8 billion by 2014


-

2011 tax rate, excluding the impact of Quest disposal, reduced to 26.2%



Strong cash generation and enhanced returns to shareholders:


-

Adjusted net cash inflow from operating activities (excluding legal) £7.7 billion


-

£2.2 billion of shares bought back as part of long term programme


-

Total 2011 dividends of 75p including ordinary dividend of 70p, +8% (Q4 21p, +11%) and supplemental dividend of 5p related to divestment of North American OTC brands in January 2012



Outlook for 2012:


-

Expect underlying sales to translate to reported sales growth in 2012 (at CER)


-

Phase III development expected to complete for 6 drugs and vaccines in 2012: Relovair (asthma), LABA/LAMA, albiglutide, BRAF, dolutegravir and Mosquirix


-

Core* operating margin to begin to improve gradually from 2012


-

Continued ordinary dividend growth and share buy-backs of £1-2 billion expected in 2012




 

The full results are presented under 'Income Statement' on pages 25 and 26.

*   For explanations of the measures 'Results before major restructuring', 'CER growth', 'Adjusted net cash inflow from operating activities' and 'Underlying sales growth', see pages 23 and 24.  For an explanation of core see page 41.

 

 

GSK's strategic priorities

 

GSK has focused its business around the delivery of three strategic priorities, which aim to increase growth, reduce risk and improve GSK's long-term financial performance:

 

 

·

Grow a diversified global business

·

Deliver more products of value

·

Simplify GSK's operating model

 

Chief Executive Officer's review


Three and a half years ago, we set out to fundamentally change GSK to create a more balanced business capable of addressing the market challenges we face, delivering sustainable financial performance and providing new value to patients and consumers.

 

Our record in 2011 demonstrates that we are succeeding.  During the year we delivered underlying sales growth of 4%, strong cash generation, significant R&D progress and we were able to increase shareholder returns through ordinary dividend growth of 8%, plus a supplemental dividend of 5p and £2.2 billion of share buy backs.  In total, we distributed £5.6 billion in cash to shareholders in 2011 - an increase of 75% versus 2010.

 

As we go into 2012, we are mindful of the potential pressures we face given the current global political and economic environment.  However we continue to expect to drive further shareholder returns as we seek to grow sales across our broadly based business and improve operational leverage and financial efficiency to deliver strong cash generation.  We will also continue to invest appropriately in the business to generate sustainable and profitable sales growth, using strict returns criteria.

 

We expect further delivery from our R&D organisation in 2012.  I am pleased to confirm that of the 15 late-stage drugs and vaccines we highlighted last year, we have received some or all of the data on nine of them.  Most importantly, one has already filed and we have three more ready to file.  In addition, our quadrivalent flu vaccine, which was not included in the 15, has progressed very quickly and will also file very shortly.  We expect Phase III development programmes to complete for a further six assets and indications this year.  All this comes with increasing signs that we can replenish our pipeline on an ongoing basis.

 

Underlying sales growth reflects portfolio breadth and mix

2011 sales growth on an underlying basis was broadly sourced, with good performances across all areas of our business: Pharmaceuticals (+2%), Vaccines (+11%) and Consumer Healthcare (+5%).

 

Inevitably there was some quarterly variability across the year.  For example, the 1% underlying growth rate for the fourth quarter was particularly impacted by the phasing of vaccine sales during 2011 and by the comparison with a particularly strong vaccine sales performance during the fourth quarter of 2010.

 

Looking at 2011 overall, the transition we expected during the year in our reported sales performance is evident with sales down 6% in the first half and up 1% in the second half as the headwinds from the loss of sales of Avandia, Valtrex and flu pandemic products diminished.

 

This clearly reflects the changes we have made to create a more balanced business which is less vulnerable to generic pressures, particularly in the USA and Europe.  In 2011, 38% of sales were generated outside of these markets and in total less than 22% of our sales were 'white pills in western markets', compared with approximately 40% in 2007.

 

This performance has been achieved despite continued economic pressures and political instability in Europe and certain emerging markets which have affected both consumer demand and government purchasing.  Pricing pressure in Europe adversely impacted underlying growth in the region by approximately 5 percentage points (approximately £320 million) during 2011.  We anticipate a similar impact in 2012.  I will acknowledge here the resilience of our European management team in what is a very challenging environment.

 

In Emerging Markets, further pricing pressure can not be ruled out.  However, as a result of organic investment and targeted bolt-on acquisitions we have completed, we continue to expect to deliver growth ahead of the market in the Emerging Market/Asia Pacific (EMAP) region.

 

GSK has established a broad portfolio of affordable international brands, across pharmaceuticals, vaccines and consumer products in Emerging Markets.

 

This provides GSK with a strong competitive advantage and opportunity to unlock value through driving synergies across promotion, selling and distribution.  Our 'Rx/Cx collaborations' in India, China, Mexico, and Turkey indicate that we can realise significant incremental sales and profit in emerging markets.

 

In Japan, our business had an outstanding year.  This market is innovation-driven and GSK's launch profile here is exceptional.  In the last three years, our Japanese sales have grown by 35% and we have launched eight new products, including Cervarix which did especially well in 2011 following implementation of the national immunisation programme.  In the next three years, we have the potential to launch more than 25 new product indications, including 10 new drugs and vaccines.  This performance and outlook is directly attributable to the Japanese management team and their efforts have now brought Japan to the forefront of growth opportunities for the Group.

 

Like Japan, the USA is a pro-innovation environment.  Here, GSK is now emerging from a period of substantial patent expirations and under the leadership of Deirdre Connelly, we have significantly re-shaped our business to resource new key growth areas, such as oncology, and rescale our presence in primary care.  We have also redesigned our commercial organisation to align better with the changed payer environment.  In 2011 reported sales in the first half were down 8% and in the second half were down 1%.  We are confident our US business is now well placed to deliver improved performance.

 

Over the last two years GSK has delivered annual underlying sales growth of 4%.  Whilst our environment remains challenging, we continue to expect underlying sales growth to translate to reported sales growth in 2012.  As always, some quarterly sales volatility is inevitable as a result of the phasing of Vaccines tenders and government pricing initiatives.  Reported sales for the year will obviously reflect the impact of any divestment of our non-core OTC brands.

 

Increasing R&D returns and pipeline progress

A key element of our strategy has been to improve R&D returns and productivity.  We are now more confident than ever that we have the right model to achieve these improvements.

 

In 2011, GSK gained three new product approvals for Benlysta, Trobalt and Horizant.  Since 2008, we have had 16 new drugs and vaccines approved in the USA, 11 of which were new molecular entities, which is more than any of our peers.

 

2011 was also an important year for pipeline visibility with data announced for nine late-stage medicines.  We now have four medicines and vaccines ready to file during the year: Promacta for hepatitis C, Relovair for COPD, influenza quadrivalent vaccine, and our MEK inhibitor, a new potential treatment for melanoma, which I am pleased to confirm today has achieved its primary end point in Phase III.

 

Of course, we also saw some failure with the termination of otelixizumab in Type 1 diabetes, but overall the balance of 'progression versus failure' was positive for GSK.

 

In 2012, we expect to complete development programmes for another six late-stage assets and indications: Relovair (asthma), LABA/LAMA, albiglutide, BRAF, dolutegravir and MosquirixRelovair is the first of eight Phase IIb/III development programmes in the respiratory area.  We are also pleased to confirm recruitment has completed for our LABA/LAMA Phase III programme.  New Phase II data are now in-house and support our dose selection for the ongoing Phase III studies.

 

We remain focused on improving returns on investment in R&D.  In 2010 we analysed the projected rate of return on the investment made in our recently launched and current late-stage pipeline.  This showed a rate of return of approximately 11%.  Using the same methodology, we have now calculated that our expected R&D rate of return has increased to 12%.  This is very encouraging and reflects both the progress of our late-stage pipeline and the impact of targeted reductions in fixed R&D costs over the period.  We are on track to deliver our long-term goal to improve returns to around 14%.

 

The formation of our DPU model (Discovery Performance Units) in 2008 was another key part of our strategy to drive greater efficiency in R&D.  These units comprise 5-70 scientists, with each group focusing on one particular disease or pathway.  Over the last three years, I have visited many of the DPUs and am very pleased with the energy, approach and productivity we are seeing from our scientists in these units.

 

As we planned, a board, comprising senior GSK R&D leaders and individuals from outside of the company operating in venture capital and Biotech/Pharma investment, has now completed performance and funding reviews for all of our DPUs.  Our approach has been driven by assessments of potential returns on investment, scientific quality and opportunity.  This has led to new investment allocations in Discovery research and as a result, four new DPUs have been created and three have been closed; of the remaining DPUs, six have received increased investment and five have had investment decreased.

 

Based on the review, we expect to deliver up to 30 new assets into late-stage development' (typically Phase IIb) over the next three years.  This increase in productivity would mean GSK is moving towards sustainable replenishment of its late-stage pipeline, with no increase in cost.  We will be providing more information on our DPUs at a 'deep dive' meeting for investors and analysts on 29 March.

 

Focus on cost management, operating leverage and financial efficiencies

In order to maximise the operating profit, earnings and cash generated from our sales growth we remain focused on managing our cost base and improving financial efficiency throughout the organisation.  As we have previously said, we expect the core operating margin to begin to improve gradually in 2012 with further improvement over the next two to three years.  Of course the rate and the extent of this will depend on the precise mix of our businesses and the delivery rate of our pipeline which will drive sales growth in high margin innovation-led markets.

 

In terms of cost management, we have identified further annual savings of approximately £300 million from the ongoing initiatives in our Operational Excellence cost reduction programme.  This will bring the total annual savings expected in this programme to £2.8 billion by 2014 for additional costs of £350 million.  So far, this programme has delivered £2.2 billion of annual savings.

 

We have also accelerated other contributions to profitability through financial efficiencies.  During 2011, our tax rate, excluding the Quest disposal, reduced to 26.2% as we were able to align our global tax strategy with the changing shape of our business more quickly than originally planned.  We continue to expect to reduce the Group's core tax rate to approximately 25% by 2014 and to reduce our average overall net funding costs to below 6% by 2013.

 

Continued operational focus on cash generation and enhanced returns to shareholders

GSK continues to be highly cash generative.  Before legal settlements, adjusted net cash inflow from operating activities was £7.7 billion in 2011 and adjusted free cash flow was £5.6 billion.  Free cash flow was £4.1 billion.

 

As we look forward, we can expect free cash flow enhancement as cash charges for restructuring diminish and as the demand on cash to settle known legal matters reduces beyond 2012.

 

We continue to see significant opportunity to enhance cash conversion through our working capital programme.  During 2011 we made progress in this area, reducing our cash conversion cycle from 221 to 210 days and working capital as a percentage of turnover from 23% to 21%.

 

We continue to allocate capital where it can deliver the best returns for our shareholders.  Our commitment is to use free cash flow to support increasing dividends, share repurchases or, where returns are more attractive, bolt-on acquisitions.

 

In 2011 we returned all of our free cash flow and asset disposal proceeds to shareholders through a balance of dividend and share buy backs.  We paid out £3.4 billion in dividends and we have announced an ordinary fourth quarter dividend of 21p, resulting in a full year ordinary dividend of 70p, up 8%.

 

During the year we also completed £2.2 billion of share repurchases as part of our long-term programme and based on current market conditions we are currently targeting repurchases of £1-2 billion shares in 2012.

 

Alongside both of these, we have also elected to return the net proceeds from the sale of our non-core North American OTC brands to shareholders through payment of a supplemental dividend of 5p.  This will be paid with the fourth quarter ordinary dividend.

 

We are in active discussions with other potential buyers for the remaining non-core assets and we intend to return the net proceeds generated from the sale of these brands to shareholders.

 

In conclusion, I would like to thank all of GSK's employees and the many partners we work with around the world for their outstanding contribution and support in helping deliver a very successful 2011 and creating the new opportunities we see for growth and performance in 2012 and beyond.

 

Sir Andrew Witty

Chief Executive Officer


Video interviews with GSK CEO, Sir Andrew Witty and CFO, Simon Dingemans discussing today's results are available on www.gsk.com

 

 

Contents

Page

 

 

2011 results summary

1

Chief Executive Officer's review

2

Group performance

6

Divisional performance

13

Research and development

21

Definitions

23

Contacts

24

 

 

Income statement - year ended 31 December 2011

25

Income statement - three months ended 31 December 2011

26

Statement of comprehensive income

27

Pharmaceuticals and Vaccines turnover - year ended 31 December 2011

28

Pharmaceuticals and Vaccines turnover - three months ended 31 December 2011

29

Balance sheet

30

Statement of changes in equity

31

Cash flow statement - year ended 31 December 2011

32

Segmental information

33

Additional income statement information

36

Legal matters

38

Taxation

38

Additional information

39

Reconciliation of cash flow to movements in net debt

41

Reporting core performance

41

 

 

Group performance

 

Group turnover by division, geographic region and segment

 

Group turnover by division

2011

Q4 2011


------------------------

------------------------


Reported turnover

Underlying
turnover

Reported turnover

Underlying
turnover


---------------

------

---------------

------


£m

Growth
CER%

Growth
CER%

£m

Growth
CER%

Growth
CER%


------

------

------

------

------

------

Pharmaceuticals

18,695

(1)

2 

4,900

1 

Vaccines

3,497

(19)

11 

810

(18)

(3)

 

------

------

------

------

------

------

Pharmaceuticals and Vaccines

22,192

(4)

4 

5,710

(3)

1 

Consumer Healthcare

5,195

5 

5 

1,268

3 

 

------

------

------

------

------

------

 

27,387

(3)

4 

6,978

(2)

 

------

------

------

------

------

------

 

 

 

 

 

 

 

 

Group turnover by geographic region


2011


Q4 2011

 

------------------------

------------------------


Reported turnover

Underlying
turnover

Reported turnover

Underlying
turnover


---------------

------

---------------

------


£m

Growth
CER%

Growth
CER%

£m

Growth
CER%

Growth
CER%


------

------

------

------

------

------

USA

8,687

(3)

- 

2,251

- 

1 

Europe

8,271

(10)

(4)

2,058

(9)

(5)

Emerging Markets

5,323

9 

15 

1,349

6 

8 

Asia Pacific

1,793

7 

10 

444

7 

9 

Japan

2,318

1 

28 

630

8 

12 

Other

995

(15)

(6)

246

(21)

(11)

 

------

------

------

------

------

------

 

27,387

(3)

4 

6,978

(2)

 

------

------

------

------

------

------

 

 

 

 

 

 

 

 

Group turnover by segment


2011


Q4 2011

 

------------------------

------------------------


Reported turnover

Underlying
turnover

Reported turnover

Underlying
turnover


---------------

------

---------------

------


£m

Growth
CER%

Growth
CER%

£m

Growth
CER%

Growth
CER%


------

------

------

------

------

------

Pharmaceuticals and Vaccines

 

 

 

 

 

 

-

USA

7,035

(5)

1,816

-

Europe

5,767

(13)

(4)

1,445

(11)

(6)

-

Emerging Markets

3,680

15 

973

-

Asia Pacific

1,244

313

-

Japan

2,082

30 

562

11 

-

ViiV Healthcare

1,569

402

-

Other trading and unallocated

   pharmaceuticals

815

(16)

(5)

199

(24)

(12)

 

------

------

------

------

------

------

Pharmaceuticals and Vaccines

22,192

(4)

5,710

(3)

Consumer Healthcare

5,195

5 

1,268

 

------

------

------

------

------

------

 

27,387

(3)

6,978

(2)

 

------

------

------

------

------

------

 

Turnover - 2011

In 2011, reported turnover declined 3% and underlying turnover increased 4%, reflecting underlying growth across all three areas of the business - Pharmaceuticals, Vaccines and Consumer Healthcare.  The breadth and mix of GSK's product and geographic portfolio helped the Group to mitigate economic volatility during the year.

 

Reported Group turnover fell 3% to £27,387 million, with Pharmaceuticals and Vaccines down 4% (Pharmaceuticals down 1%, Vaccines down 19%) to £22,192 million and Consumer Healthcare sales up 5% to £5,195 million.  Sales of pandemic related products, Avandia and Valtrex declined from £2,285 million in 2010 to £507 million in 2011.  This had a significant adverse impact on reported Pharmaceuticals and Vaccines sales growth in all regions.

 

Underlying sales growth for the Group was 4%, with Pharmaceuticals up 2%, Vaccines up 11% and Consumer Healthcare up 5%.  The underlying Pharmaceuticals growth reflected the contribution from new products, partly offset by generic competition to older products in the USA and Europe and the increased impact of European austerity measures.  The full year incremental impact on sales of European austerity price cuts and US Healthcare Reform was approximately £315 million.  The growth in underlying Vaccines sales primarily reflected strong performances from Cervarix, Synflorix and Rotarix.  In Consumer Healthcare, strong growth in Oral healthcare and Nutritional healthcare was partly offset by flat OTC sales.

 

Group sales outside the USA and Europe accounted for 38% of turnover with underlying sales growth of 14% reflecting strong growth across all three businesses and geographic regions.  Underlying growth in Emerging Markets was 15%, Asia Pacific 10% and Japan 28%.  Underlying turnover in the USA was flat and fell 4% in Europe.

 

In the USA, Pharmaceuticals and Vaccines underlying turnover was flat, as the contribution from new products was offset by competition to older established products.  In Europe, Pharmaceuticals and Vaccines underlying turnover declined by 4%, as a result of austerity price cuts and a mild flu season.  In Emerging Markets, underlying growth of 15% was driven by relatively consistent Pharmaceuticals growth during the year (up 14%), in part reflecting Dermatology acquisitions made in 2010 and 2011, strong Vaccines growth (up 17%), with quarterly volatility due to tender phasing.  Political and economic uncertainties impacted the performance in a number of territories in Emerging Markets.  In Japan, the largest driver of the 30% growth was Cervarix, while in Asia Pacific, underlying growth of 9% principally came from Respiratory products and Vaccines.  ViiV Healthcare sales grew 1%.  Consumer Healthcare sales grew 5%, with declines in the USA of 1% and Europe of 2% reflecting difficult economic conditions, more than offset by consistent strong growth in the Rest of World markets of 14%.

 

Turnover - Q4 2011

In Q4 2011, reported turnover declined 2% and underlying turnover grew 1%, reflecting growth in Pharmaceuticals and Consumer Healthcare, partly offset by a decline in Vaccines.

 

Total Group turnover for Q4 2011 decreased 2% to £6,978 million, with Pharmaceuticals and Vaccines turnover down 3% to £5,710 million (Pharmaceuticals flat at £4,900 million and Vaccines down 18% to £810 million).  Consumer Healthcare sales increased 3% to £1,268 million.  The decline in sales of pandemic related products, Avandia and Valtrex had a negative impact on reported Pharmaceuticals and Vaccines sales growth in all regions in the quarter.  Sales of these products declined from £317 million in Q4 2010 to £127 million in Q4 2011.

 

Underlying sales growth for the Group was 1% in the quarter, with Pharmaceuticals up 1% and Consumer Healthcare up 3% partly offset by a decline in Vaccines (down 3%).  The underlying Pharmaceuticals growth reflected the contribution from new products, partly offset by generic competition to older products in the USA and Europe and the increased impact of European austerity measures.  European austerity price cuts and US Healthcare Reform measures together reduced Group sales by approximately £85 million in the quarter.  The decline in underlying Vaccines sales reflected the phasing of shipments, particularly Cervarix in Japan and tenders in Emerging Markets, some reductions in tender volumes and comparison with a strong quarter in Q4 2010.  Consumer Healthcare growth reflected continuing strong growth in developing markets, partly offset by declines in the more developed markets.

 

In the quarter, Group sales outside the USA and Europe accounted for 38% of turnover and underlying growth was 7% reflecting growth across all three businesses in Japan and Asia Pacific.  Underlying turnover in the USA grew 1% but declined 5% in Europe.

 

In the USA, Pharmaceuticals and Vaccines underlying turnover growth was 1%.  In Europe, Pharmaceuticals and Vaccines underlying turnover declined 6%, reflecting ongoing austerity price cuts.  Emerging Markets grew 7%; Pharmaceuticals grew in line with the year-to-date performance but Vaccines declined due to tender phasing and comparison with a strong quarter in Q4 2010.  Japan grew 11%, again driven by Cervarix, while Asia Pacific grew 7%, principally due to Respiratory products and Vaccines.  Consumer Healthcare in both the USA and Europe reflected difficult economic conditions, while the Rest of World markets grew in line with year-to-date performance.

 

 

Operating profit and margin - before major restructuring

 

Group operating profit

2011

Q4 2011


-------------------------

-------------------------


£m

% of
turnover

Growth
CER %

£m

% of
turnover

Growth
CER %

 

------

------

------

------

------

------

Turnover

27,387 

100

(3)

6,978 

100 

(2)

 

 

 

 

 

 

 

Cost of sales

(7,259)

27

(2)

(1,876)

27 

(3)

Selling, general and administration

(8,429)

31

(31)

(2,064)

30 

(50)

Research and development

(3,912)

14

(1,099)

16 

Other operating income

 

 

 

 

 

 

-

royalty income

309 

 

 

91 

 

 

-

other

301 

 

 

49 

 

 

 

------

------

------

------

------

------

Operating profit

8,397 

31

65 

2,079 

30 

>100 

 

------

------

------

------

------

------

Earnings per share

114.1p

 

>100 

28.4p

 

>100 

 

------

 

------

------

 

------

 

 

 

 

 

 

 

 

Group operating profit by division

2011

Q4 2011

 

-------------------------

-------------------------


£m

Margin %

Growth
CER %

£m

Margin %

Growth
CER %


------

------

------

------

------

------

Pharmaceuticals

6,981 

37

2 

1,791 

37 

5 

Vaccines

1,106 

32

(39)

160 

20 

(34)

 

------

------

------

------

------

------

Pharmaceuticals and Vaccines

8,087 

36

(7)

1,951 

34 

- 

Consumer Healthcare

1,123 

22

271 

21 

(6)

 

------

------

------

------

------

------

 

9,210 

34

(5)

2,222 

32 

(1)

 







Corporate & other unallocated costs

(813)

 

(82)

(143)

 

(92)

 

------

------

------

------

------

------

Operating profit

8,397 

31

65 

2,079 

30 

>100 

 

------

------

------

------

------

------

 

 

 

 

 

 

 

 

Group operating profit by segment

2011

Q4 2011

 

-------------------------

-------------------------


£m

Margin %

Growth
CER %

£m

Margin %

Growth
CER %


------

------

------

------

------

------

Pharmaceuticals and Vaccines

 

 

 

 

 

 

 

-

USA

4,866 

69 

1 

1,274 

70 

4 

 

-

Europe

3,183 

55 

(16)

795 

55 

(12)

 

-

Emerging Markets

1,151 

31 

(3)

340 

35 

6 

 

-

Asia Pacific

567 

46 

7 

146 

47 

15 

 

-

Japan

1,246 

60 

(6)

324 

58 

- 

 

-

ViiV Healthcare

824 

53 

(2)

173 

43 

(19)

 

-

Pharmaceutical R&D

(2,954)

 

(3)

(813)

 

(1)

 

-

Other trading and unallocated

   pharmaceuticals

(796)

(98)

1 

(288)

(>100)

(16)

 

 

------

------

------

------

------

------

 

Pharmaceuticals and Vaccines

8,087 

36 

(7)

1,951 

34 

- 

 

 

------

------

------

------

------

------

 

Consumer Healthcare

1,123 

22 

8 

271 

21 

(6)

 

Corporate & other unallocated costs

(813)

 

(82)

(143)

 

(92)

 

 

------

------

------

------

------

------

 

Operating profit

8,397 

31 

65 

2,079 

30 

>100 

 

 

------

------

------

------

------

------

 

 

Operating profit before major restructuring - 2011

Operating profit before major restructuring was £8,397 million, a 65% increase in CER terms over 2010, as a result of lower legal costs in 2011.

 

Excluding legal costs of £157 million (£4,001 million in 2010), operating profit was £8,554 million, 5% below last year.  The operating profit margin excluding legal charges and other operating income fell by 1.4 percentage points to 29.0% (2010: 30.4%).  This decline resulted from the loss of sales of the higher margin pandemic related products, Avandia and Valtrex, adverse regional mix, austerity price cuts and the introduction of the US Healthcare Reform levy, and continuing investment in growth businesses and new product launches, partly offset by ongoing cost savings, including from the Operational Excellence programme.

 

Cost of sales increased to 26.5% of turnover (2010: 26.1%).  This reflected the impact of the reduction of higher margin sales of pandemic related products, Avandia and Valtrex, together with the effect of regional mix and the impact of US Healthcare reform and European austerity price cuts.  These adverse impacts were partially offset by lower inventory write-offs and greater savings from the Operational Excellence programme.

 

SG&A costs were 30.8% of turnover compared with 43.6% in 2010.  Excluding legal costs of £157 million (£4,001 million in 2010), SG&A costs were 30.2% of turnover, 0.7 percentage points higher than in 2010.  This reflected the impact of the reduction in sales of pandemic related products, Avandia and Valtrex and the US Healthcare Reform levy of £100 million, and continuing investment in growth businesses and new product launches, partly offset by ongoing cost savings, including from the Operational Excellence programme.

 

R&D expenditure was flat at £3,912 million (14.3% of turnover) compared with £3,964 million in 2010 (14.0% of turnover), reflecting efficiency savings and lower intangible asset impairments offset by increased investment in the late-stage pipeline.

 

Other operating income was £610 million (2010: £493 million) primarily comprising royalty income of £309 million (2010: £296 million) and profits on asset disposals of £355 million (2010: £244 million) partly offset by equity investment impairments of £78 million (2010: £65 million).

 

Operating profit before major restructuring - Q4 2011

Operating profit before major restructuring was £2,079 million, compared with an operating loss of £37 million in Q4 2010, which was distorted by legal charges.  Excluding legal charges, operating profit increased 1% to £2,155 million as ongoing cost savings and higher other operating income more than offset the sales decline.  The operating profit margin excluding other operating income and legal charges was 28.9% (Q4 2010: 27.9%).  Despite the decline in reported turnover, the operating margin in the quarter improved as a result of lower cost of sales as a percentage of turnover and continuing investment in growth businesses and new product launches, being offset by ongoing cost savings, including from the operational excellence programme.

 

Cost of sales decreased to 26.9% of turnover (Q4 2010: 27.5%).  This primarily reflected manufacturing cost savings, partly offset by US and European austerity price cuts.  However this percentage of turnover was higher than in the first three quarters of the year as a result of movements in mix and the phasing of write-offs and cost savings.

 

SG&A costs were 29.6% of turnover compared with 59.6% in Q4 2010.  Excluding legal charges of £76 million (£2,165 million in 2010), SG&A costs were 1 percentage point lower in Q4 2011 than in Q4 2010.  This reflected ongoing cost savings, partly offset by continued investment in growth markets and the impact of the US Healthcare Reform levy of £25 million in Q4 2011.

 

R&D expenditure grew 2% to £1,099 million (15.7% of turnover) compared with £1,083 million in Q4 2010 (15.0% of turnover).  This reflected the phasing of project expenditure and increased investment in the late-stage pipeline partly offset by efficiency savings and lower intangible asset impairments.

 

Other operating income was £140 million (Q4 2010: £118 million) primarily comprising royalty income of £91 million (Q4 2010: £74 million) and a number of small product disposals.

 

Restructuring programme

The current Operational Excellence restructuring programme delivered £2.2 billion of annual savings in 2011, and remains on track to deliver the full annual savings of £2.5 billion by 2012.  In addition, further annual savings of £300 million from the ongoing initiatives have been identified and will cost an additional £350 million, the majority of which will be recorded by the end of 2013.  The programme is now expected to deliver £2.8 billion of annual savings by 2014.

 

Net income and earnings per share before major restructuring - 2011

Net finance expense fell slightly to £707 million from £712 million in 2010.  This reflected relatively stable levels of net debt as the Group's strong cash generation funded share repurchases of £2.2 billion and increased dividend payments.

 

The pre-tax profit on the disposal of interests in associates was £585 million (£246 million after tax), reflecting the disposal of the remaining shares in Quest Diagnostics.

 

Tax on profit before major restructuring charges amounted to £2,354 million and represented an effective tax rate of 28.4% (2010: 34.3%).  Excluding the impact of the tax on the disposal of the Quest shares, the tax rate was approximately 26.2%, and benefited from early realisation of some of the Group's tax strategies, in line with the objective of reducing the Group's core tax rate to around 25% by 2014.  In 2012, we expect the core tax rate to be around 26% (2011: 25.9%) - see page 41.

 

EPS before major restructuring for the year was 114.1p compared with 53.9p in 2010.  Excluding legal charges, EPS declined 2.5% in CER terms and 3.3% in sterling terms.

 

Net income and earnings per share before major restructuring - Q4 2011

Net finance expense fell slightly to £174 million from £182 million in Q4 2010.

 

The tax on profit before major restructuring charges amounted to £463 million and represented an effective tax rate of 24.3% (Q4 2010: 69.4%), which benefited from the early realisation of some of the Group's tax strategies.

 

EPS before major restructuring for the quarter was 28.4p compared with a 7.5p loss per share in Q4 2010.  Excluding legal charges, EPS increased 3% in CER terms and 4% in sterling terms.

 

Currency impact

The 2011 results are based on average exchange rates, principally £1/$1.61, £1/€1.15 and £1/Yen 128.  Comparative exchange rates are given on page 39.  The period end exchange rates were £1/$1.55, £1/€1.20 and £1/Yen 120.  If exchange rates were to hold at these period end rates for the rest of 2012 and there were no exchange gains or losses, the estimated positive impact on 2012 sterling core EPS would be approximately 2%.

 

Total operating profit and earnings per share

Operating profit after restructuring for 2011 was £7,807 million compared with £3,783 million in 2010.  This included £590 million of restructuring charges (2010: £1,345 million): £73 million was charged to cost of sales (2010: £187 million), £397 million to SG&A (2010: £665 million), £97 million to R&D (2010: £493 million) and £23 million to other operating income (2010: £nil).  EPS after restructuring was 104.6p compared with 32.1p in 2010.

 

Operating profit after restructuring for Q4 2011 was £1,879 million compared with an operating loss of £320 million in Q4 2010.  This included £200 million of restructuring charges (Q4 2010: £283 million): £19 million was charged to cost of sales (Q4 2010: £97 million), £162 million to SG&A (Q4 2010: £172 million) and £4 million credited to R&D (Q4 2010: £14 million charge).  EPS after restructuring was 25.2p compared with a loss of 13.6p per share in Q4 2010.

 

 

Core performance

 

As previously announced, a number of changes to the way GSK reports, including the transition to a core basis of reporting, will be introduced in 2012.  The Group's core results for the full year and Q4 2011 are as follows.

 



2011

Q4 2011


 

------

------

Turnover (£m)

 

27,387 

6,978 

Core operating profit (£m)

 

8,803 

2,264 

Core operating margin (%)

 

32.1%

32.4%

Core earnings per share (p)

 

115.5p

31.2p

 

 

------

------

 

A reconciliation from total results to core results for 2011 is given on page 42.

 

 

Cash generation and conversion

 

Cash flow and net debt

 


2011

Q4 2011

2010


------

------

------

Net cash inflow from operating activities (£m)

6,250

2,146

6,797

Adjusted net cash inflow from operating activities* (£m)

7,716

2,358

8,844

Free cash flow* (£m)

4,141

1,366

4,486

Adjusted free cash flow* (£m)

5,607

1,578

6,533

Free cash flow growth (%)

(8)%

87%

(15)%

Free cash flow conversion*
(%)

104%

120%

130%

Net debt (£m)

9,003

9,003

8,859

 

------

------

------

*  Adjusted net cash inflow from operating activities, free cash flow, adjusted free cash flow and free cash flow conversion are defined on page 24.

 

 

Working capital

 


31 December
2011

30 September
2011

30 June
2011

31 March 2011

31 December
2010


------

------

------

------

------

Working capital conversion cycle* (days)

210

227

236

241

221

Working capital percentage of turnover (%)

21

24

25

25

23

 

------

------

------

------

------

*  Working capital conversion cycle is defined on page 24.

 

The net cash inflow from operating activities for the year was £6,250 million (2010: £6,797 million).  Excluding legal settlements of £1,466 million (2010: £2,047 million), the adjusted net cash inflow from operating activities was £7,716 million (2010: £8,844 million), a 13% decrease in sterling terms over 2010.  This reflected the lower contributions from pandemic related products, Avandia and Valtrex in the year and a lower reduction in working capital compared with 2010, partly offset by lower restructuring payments and lower tax payments.

 

Working capital reduced by £477 million in 2011 compared with a reduction of £1,297 million in 2010.  (The reduction in 2010 was boosted by approximately £600 million of cash related to pandemic receivables).  Working capital conversion cycle reduced by 11 days as a result of lower receivables and higher payables.

 

Free cash flow was £4,141 million.  Excluding legal settlements, adjusted free cash flow was £5,607 million (2010: £6,533 million), the decline reflecting lower contributions from pandemic related products, Avandia and Valtrex and a lower reduction in working capital compared with 2010 partly offset by lower restructuring payments and lower tax payments.  These factors also affected free cash flow conversion.  Adjusting for these factors and legal payments, free cash flow conversion was 110%, broadly similar to 2010 (113%).

 

The free cash flow, together with asset disposal proceeds of £1,449 million, enabled the Group to pay dividends (including distributions to non-controlling interests) of £3.6 billion, and spend £2.2 billion on repurchasing shares.  At 31 December 2011, net debt was £9.0 billion, comprising gross debt of £14.9 billion and cash and liquid investments of £5.9 billion.  At 31 December 2011, GSK had short-term borrowings (including overdrafts) repayable within 12 months of £2,698 million with loans of £1,611 million repayable in the subsequent year.

 

In the quarter, net cash inflow from operating activities was £2,146 million, and adjusted net cash inflow from operating activities (excluding legal settlements), was £2,358 million, up 7% in sterling terms, primarily benefiting from the timing of tax payments.  After paying dividends to shareholders and non-controlling interests of £812 million and making share repurchases of £365 million, net debt decreased by £494 million.

 

 

Returns to shareholders

 

GSK's commitment is to use free cash flow to support increasing dividends, undertake share repurchases or, where returns are more attractive, reinvest in the business, including bolt-on acquisitions.  The company has also stated that it intends to use the net proceeds from the disposals of its non-core OTC brands to fund increased returns to shareholders.

 

Quarterly dividends

The Board has declared a fourth interim dividend of 21 pence per share (Q4 2010: 19 pence).  This brings the total ordinary dividend for the year to 70 pence per share (2010: 65 pence).

 

Supplemental dividend

The Board has also declared a supplemental interim dividend of 5 pence per share related to the disposal of certain non-core OTC brands in North America, which was completed on 31 January 2012, to be paid at the same time as the fourth interim dividend.

 

Payment of dividends

The equivalent total of interim and supplemental dividends receivable by ADR holders is 82.1340 cents per ADS based on an exchange rate of £1/$1.5795.  The ex-dividend date will be 15 February 2012, with a record date of 17 February 2012 and a payment date of 12 April 2012.

 


Paid/
payable

Pence per
share

£m

 

------

------

------

2011

 

 

 

First interim

7 July 2011

16

814

Second interim

6 October 2011

16

809

Third interim

5 January 2012

17

847

Fourth interim

12 April 2012

21

1,040

 

 

------

------

 

 

70

3,510

Supplemental interim

12 April 2012

5

248

 

 

------

------

 

 

75

3,758

 

 

------

------

2010

 

 

 

First interim

8 July 2010

15

764

Second interim

7 October 2010

15

759

Third interim

6 January 2011

16

816

Fourth interim

7 April 2011

19

967

 

 

------

------

 

 

65

3,306

 

 

------

------

 

Share repurchases

During the quarter, GSK repurchased 26.4 million shares (£365 million), bringing the total for the year to 169.2 million shares (£2,191 million).  GSK intends to make further repurchases of £1-2 billion in 2012 where this use of funds delivers an attractive return.

 

The weighted average number of shares for 2011 was 5,028 million and for Q4 2011 was 4,962 million.

 

 

Divisional performance

 

Pharmaceutical sales summary

 


2011


Q4 2011


---------------


---------------


£m

CER%


£m

CER%


------

------


------

------

Respiratory

7,298

 

1,957

Anti-virals

807

(27)

 

195

(15)

Central nervous system

1,721

(2)

 

446

(1)

Cardiovascular and urogenital

2,740

 

719

Metabolic

362

(47)

 

103

(5)

Anti-bacterials

1,390

 

355

(1)

Oncology and emesis

693

 

182

Dermatology

1,087

 

266

(5)

ViiV Healthcare (HIV)

1,569

 

402

Other

1,028

 

275

(9)

 

------

------


------

------

 

18,695

(1)

 

4,900

 

------

------


------

------

 

In the full year, turnover declined 1%, with growth in Cardiovascular and urogenital, Respiratory, Dermatology, Anti-bacterials, HIV and Oncology and emesis, more than offset by declines in Metabolic, Anti-virals and Central nervous system.

 

Pharmaceutical sales growth in the quarter arose in several therapy areas, including Cardiovascular and urogenital, Respiratory, HIV, Oncology and emesis, offset by declines in Anti-virals, Dermatology, Central nervous system, Metabolic  and Anti-bacterials.

 

Respiratory

 

2011 (£7,298 million; +2%)

In the full year Respiratory sales growth of 2% arose from strong performances in Japan, Emerging Markets and Asia Pacific.  Seretide/Advair sales were flat as growth in Japan and Asia Pacific offset small declines in the USA and Europe.  In addition, Ventolin grew 17% to £602 million and Avamys/Veramyst sales were up 24% to £241 million.

 

In the USA, sales of Advair were £2,475 million, down 1% which was in line with estimated underlying growth for the year (6% volume decline partly offset by 5% positive impact of price and mix).  In the USA, Flovent grew 8% to £447 million and Ventolin grew 39% to £239 million.

 

In Europe, Respiratory sales were down 2%.  Seretide sales were down 2% at £1,580 million as the impact of price reductions by European governments offset volume increases.

 

In Emerging Markets, Respiratory sales grew 8%, with growth in many products in the portfolio.  Seretide sales were flat at £317 million as volume growth was offset by the continuing impact of price cuts, particularly in Russia and Turkey.

 

Q4 2011 (£1,957 million; +3%)

In the quarter, Respiratory sales increased 3%, as growth in the USA, Emerging Markets and Asia Pacific offset declines in Europe and Japan.  Seretide/Advair sales increased 2%, primarily as a result of the 4% growth in the USA.  In addition, Ventolin sales increased 23% to £171 million.  Flixotide/Flovent sales increased 7% to £232 million and Avamys/Veramyst grew 12% to £55 million.  Reported growth in the quarter benefited from the net impact of wholesaler and retailer stocking patterns in the USA.

 

In the USA, reported sales of Advair increased 4% to £682 million.  On an underlying basis, sales for the quarter grew approximately 1% (7% volume decline offset by 8% positive impact of price and mix).  The three percentage point difference between underlying and reported growth is primarily due to the variations in wholesaler and retailer stocking patterns.

 

Flovent maintained its strong position as the clear leader in the US single agent inhaled corticosteroid market and grew 17% to £134 million, boosted by the net impact of variations in wholesaler and retailer stocking patterns.  Excluding these factors, US sales for the quarter grew approximately 10% (4% volume plus 6% positive impact of mix and price).

 

The ICS/LABA combination market in the USA (which includes Advair) declined approximately 2% in Q4 2011 compared with Q4 2010, which was caused in part by new FDA labelling, implemented in 2010, required for all ICS/LABA combinations.  Overall, the company has maintained its clear leadership position in the overall 'controller' class (LABA, ICS and anti-cholinergic products) despite new competition (combined market share of Advair and Flovent 50% in Q4 2011 compared with 52% in Q4 2010).  Overall prescription volume in the controller class was flat in the quarter compared with Q4 2010.  (All market growth and share data based on IMS Health data.)

 

In the USA, Ventolin, the only rescue inhaler with a dose counter, delivered sales of £72 million, up 49%.  Reported growth in Q4 2011 reflected the impact of significant retailer destocking that occurred in Q4 2010 (reported growth was flat in Q4 2010).  Excluding this, sales for the quarter grew approximately 16% (level volume and 16% positive impact of price and mix).

 

European Respiratory sales were down 5% in the quarter reflecting the impact of price cuts and a relatively mild winter.  Seretide sales were also down 5% to £390 million primarily reflecting the impact of price cuts.

 

In Emerging Markets, Respiratory sales grew 13% in the quarter, with growth across all products in the portfolio.  Seretide grew 5% to £85 million in the region as strong volume growth more than offset the impact of price cuts in Russia and Turkey.

 

Anti-virals

 

2011 (£807 million; -27%)

Sales growth for the full year was impacted by lower sales of Relenza (down 79% to £27 million) compared with significant sales in 2010 related to pandemic flu.  In addition, Valtrex sales continued to decline as a result of generic competition in the USA and Europe (down 38% to £339 million).  Sales of Zeffix grew 1% to £237 million with strong growth in Emerging Markets being offset by small declines in most other markets.

 

Q4 2011 (£195 million; -15%)

Valtrex sales continued to decline as a result of generic competition in the USA and Europe (down 23% to £76 million).  In addition, sales growth in the quarter was impacted by lower sales of Relenza (down 55% to £4 million) compared with Q4 2010.  Sales of Zeffix were down 14% to £56 million largely as a result of a decline in Emerging Markets.

 

Central nervous system

 

2011 (£1,721 million; -2%)

Central nervous system performance was primarily impacted by a decline in Seroxat/Paxil sales (down 13% to £435 million), partially offset by Lamictal sales growth (up 8% to £536 million) benefiting from growth in Japan where product sales more than doubled to £41 million and a continuing strong performance of Lamictal XR in the USA.

 

Q4 2011 (£446 million; -1%)

Central nervous system performance was primarily impacted by a decline in Seroxat/Paxil (down 13% to £116 million) and Requip (down 13% to £52 million) partly offset by growth of Lamictal (up 9% to £141 million), principally reflecting strong growth in both the USA and Japan.

 

Cardiovascular and urogenital

 

2011 (£2,740 million; +8%)

Growth was primarily driven by the Avodart franchise, up 20% to £748 million, driven by the launches of the new combination product Duodart/Jalyn in the USA and Europe and of Avodart in Japan, and Lovaza, up 12% to £569 million.  Volibris sales more than doubled to £97 million, while Arixtra declined 7% to £276 million as a result of the start of generic competition in the USA in Q3 2011.

 

Q4 2011 (£719 million; +4%)

The Avodart franchise grew 17% to £206 million in the quarter with growth driven by a strong contribution from the ongoing launches of the new combination product Duodart/Jalyn in the USA and Europe and of Avodart in Japan.  Lovaza grew 10% to £158 million in the quarter, while Arixtra sales declined 30% as a result of generic competition in the USA.

 

Metabolic

 

2011 (£362 million; -47%)

The decline in Metabolic sales primarily reflected the loss of sales of Avandia.  In addition, sales of Boniva were negatively impacted by the termination of co-promotion agreements in certain European countries.

 

Q4 2011 (£103 million; -5%)

The decline in Metabolic sales reflected the loss of sales of Avandia.

 

Anti-bacterials

 

2011 (£1,390 million; +1%)

Anti-bacterial sales grew 1% to £1,390 million with growth in the category led by sales of Augmentin in Emerging Markets (up 11% to £311 million).  The category was held back by austerity price cuts and the mild flu season in the northern hemisphere.

 

Q4 2011 (£355 million; -1%)

Anti-bacterial sales fell 1% to £355 million as growth in Emerging Markets (up 19% to £181 million) was offset by lower sales in Europe (down 18% to £123 million), as a result of austerity price cuts and the mild flu season.

 

Oncology and emesis

 

2011 (£693 million; +2%)

Sales for the full year grew 2% supported by strong growth from new products Votrient, Promacta/Revolade and Arzerra which together more than doubled to £219 million.

 

Votrient has achieved an 18% total prescription share in the US advanced renal cell carcinoma market.  Head-to-head data in 2012 from an event-driven study comparing Votrient to the current market leader, Sutent (which has a market share of approximately 50%) is expected in 2012.  Votrient is also under regulatory review in the USA and Europe for a new indication in soft-tissue sarcoma.

 

Ongoing launches of Promacta/Revolade continued throughout 2011 as sales outside the USA grew from £6 million in 2010 to £43 million in 2011.  Sales in the USA grew 36% to £32 million.

 

The strong performances of the new oncology products were partly offset by the impact of generic competition in the USA to Hycamtin which was down 92% and the continued decline of Zofran which fell 12% to £83 million.

 

Q4 2011 (£182 million; +8%)

Sales of new products Votrient, Promacta/Revolade and Arzerra together more than doubled to £67 million in the quarter.  Growth from these products was partly offset by the impact of generic competition to Hycamtin in the USA where it declined 79% to £2 million.

 

Tykerb/Tyverb sales were flat at £59 million compared with a strong Q4 2010 which grew 23%.

 

Arzerra grew 33% to £8 million in the USA where it currently has an indication for certain refractory patients with chronic lymphocytic leukemia (CLL).  Phase III studies for Arzerra in first line and refractory CLL and non-Hodgkins lymphoma are ongoing.

 

Dermatology

 

2011 (£1,087 million; +1%)

Reported growth in the full year benefited from the addition of sales from businesses acquired in Q4 2010 and Q1 2011 but this was offset by the effect of the disposal of Zovirax in North America in Q1 2011.  Excluding these factors, growth in the category was 1%, as growth in Emerging Markets (which is benefiting from ongoing launches of Stiefel products in new markets) offset the impact of price cuts in Europe and generic competition to Evoclin in the USA.

 

Q4 2011 (£266 million; -5%)

Reported growth for the quarter benefited from the addition of sales from a business acquired in Q1 2011 but was negatively impacted by the effect of the disposal of Zovirax in North America.  Excluding these factors, sales in the category declined 2%, as growth in Emerging Markets (which is benefiting from ongoing launches of Stiefel products into new markets) was offset by the impact of generic competition to Evoclin in the USA and a temporary supply interruption in the USA that has now been resolved.

 

ViiV Healthcare (HIV)

 

2011 (£1,569 million; +1%)

ViiV Healthcare sales grew 1%, with USA up 4%, Europe down 3%, Emerging Markets up 9% and Rest of World down 4%.  Full year growth was primarily driven by Epzicom/Kivexa (up 12% to £617 million) and Selzentry (up 39% to £110 million) partly offset by a decline in the mature portfolio (down 8% to £842 million).

 

The Epzicom/Kivexa sales growth was driven by strong performance in the USA and Europe.  In the USA sales of Epzicom were £230 million, up 14% reflecting a relatively equal mix of volume and price growth.  The volume growth in Europe benefited from an improved positioning in regional and local guidelines.  Kivexa continued to grow in Japan and a number of developing markets including Asia Pacific and Mexico.

 

The Selzentry sales growth was primarily driven by an increase in market share.  In the USA, sales were £45 million, up 38% and in Europe sales were £51 million, up 24%.

 

The decline in the mature portfolio (including Combivir which declined 10% to £322 million) was primarily driven by a decline in the western markets as a result of newer treatment options.

 

Q4 2011 (£402 million; +1%)

ViiV Healthcare sales grew by 1%, with USA up 10%, Europe down 3%, Emerging Markets down 17% and Rest of World up 11%.  Sales growth in Epzicom/Kivexa (up 17% to £170 million) and Selzentry (up 50% to £33 million) offset a 14% decline in the mature portfolio.

 

The Epzicom/Kivexa sales growth reflects strong performances in both the USA and Europe.

 

Reported US sales growth for ViiV in the quarter of 10% (to £176 million) benefited from variations in wholesaler stocking patterns in both 2010 and 2011.  ViiV began to encounter generic competition in the USA at the end of Q4 to two of its products, Combivir and Epivir.

 

 

Vaccines sales

 


2011


Q4 2011


---------------


---------------


£m

CER%


£m

CER%


------

------


------

------

Total Vaccines sales

3,497

(19)

 

810

(18)

 

------

------


------

------

Vaccines sales, excluding pandemic related products

3,479

11


802

(3)

 

------

------


------

------

 

2011 (£3,497 million, -19%)

The loss of flu pandemic vaccine sales in the year resulted in a decline in reported vaccines sales of 19% to £3,497 million.  Excluding the effect of the flu pandemic vaccine sales, underlying sales grew by 11% reflecting the growth of Cervarix, Synflorix and Rotarix partly offset by lower sales of the Hepatitis franchise and Infanrix and the impact of changes to the Pharmacopeia in China.  Underlying Vaccine sales grew strongly in all regions, except for Europe where sales declined 11% reflecting austerity price cuts and fewer tender orders for Cervarix.

 

Cervarix sales more than doubled to £506 million primarily reflecting the national HPV vaccination programme in Japan, which started at the end of last year.  The catch-up vaccination cohort in Japan includes five age groups and the majority of vaccine to support this programme has now been shipped, with most of the remainder due to be shipped in Q1 2012.

 

In 2011, Synflorix grew 57% to £350 million (Q4 +44% to £67 million) reflecting continued growth related to tenders in Emerging Markets.

 

The strong reported growth of Rotarix (up 31% to £300 million) primarily reflected the impact of the product being off the market during part of 2010.

 

Sales of Fluarix/FluLaval were £230 million, down 2%.  Strong growth in the USA (+25% to £132 million) was offset by lower sales in both Europe (primarily due to price cuts) and China.

 

Sales of products included within the Infanrix franchise declined 2% to £690 million.  Sales in the USA grew 16% to £163 million helped by CDC stockpile orders for both Pediarix and Kinrix.  Sales in Europe declined 7% to £403 million primarily due to price cuts.  Sales in Emerging Markets declined 10% to £44 million, primarily as a result of lower sales in China.

 

The Hepatitis franchise declined 3% to £688 million, largely as a result of austerity price cuts in Europe and reduced CDC funding for adult hepatitis immunisations as well as the return to the US market of a competitor vaccine in Q3 2011.

 

Q4 2011 (£810 million, -18%)

Excluding sales of pandemic flu vaccine, underlying sales declined 3% to £802 million in the quarter with declines in all markets except Asia Pacific and Japan.  The performance of Vaccines in the quarter reflected the phasing of shipments, particularly tenders in Emerging Markets, European austerity price cuts and seasonal flu shipments in the USA, together with comparison to a strong Q4 2010.  Cervarix and Synflorix grew strongly but these were offset by declines in the Hepatitis and Infanrix franchises, Boostrix and seasonal flu.

 

Cervarix sales continued to grow (up 46% to £100 million) with the majority of this growth arising in Japan, where sales more than doubled to £55 million.  Cervarix sales in Europe were down 28% to £17 million due to tender shipment in Q4 2010 that was not repeated in 2011.

 

Synflorix sales increased 44% to £67 million with strong Emerging Markets growth (+34% to £44 million) as new tenders in Africa and Latin America offset lower sales in Brazil, related to the timing of tender shipments.  Sales in Europe more than doubled to £16 million, boosted by a tender shipment.

 

Sales of hepatitis vaccines grew in the USA, up 7% to £59 million, in Emerging Markets, up 9% to £25 million, and Asia Pacific, up 20% to £12 million, offset by a decline in Europe, down 14% to £54 million.

 

Sales of products included within the Infanrix franchise declined 4% to £181 million partly due to timing of shipments in the USA (down 8% to £32 million) and also due to price cuts in Europe (down 3% to £115 million).

 

Sales of Fluarix/FluLaval were down 22% to £54 million for Q4 2011.  In the USA, sales of Fluarix/Flulaval were down 39% to £17 million affected by the earlier delivery in Q3 2011 of GSK's supply for the current season.  Sales in Emerging Markets were down 30% to £13 million primarily due to lower sales in China.

 

Boostrix declined 10% to £45 million, primarily reflecting a decline in the USA, down 18% to £23 million in the quarter, partly offset by growth in Europe, up 27% to £14 million.  The decline in the USA reflects a comparison with a very strong Q4 2010, when sales grew 65%.

 

 

Sales from new pharmaceutical and vaccine launches

 


2011


Q4 2011


---------------


---------------


£m

CER%


£m

CER%


------

------


------

------

Arzerra

44

45

 

12

33

Avamys/Veramyst

241

24

 

55

12

Cervarix

506

>100

 

100

46

Coreg CR

146

(4)

 

39

3

Duodart/Jalyn

104

>100

 

33

>100

Lamictal XR

109

66

 

32

52

Promacta

75

>100

 

24

>100

Requip XL

139

(6)

 

31

(21)

Rotarix

300

31

 

73

(5)

Synflorix

350

57

 

67

44

Treximet

57

5

 

15

7

Tyverb/Tykerb

231

2

 

59

-

Volibris

97

>100

 

28

69

Votrient

100

>100

 

31

>100

Others

42

 

 

13

 

 

------

------


------

------

 

2,541

47

 

612

28

 

------

------


------

------

 

Total sales of new products (launched since the beginning of 2007 and excluding pandemic vaccine) were £2,541 million and grew 47% in 2011.

 

The launches of three new products are underway:

 

·

Benlysta for lupus is being launched in the USA as part of the global partnership with Human Genome Sciences, Inc.  The product has also recently been introduced in Germany.  GSK turnover of £15 million in the year reflects share of gross profit in the USA and total sales in all other markets.

 

 

·

Trobalt as an adjunctive (add-on) treatment of partial onset seizures (a form of epilepsy where a seizure begins in a specific area in one side of the brain) is also being launched in Europe (£1 million).  Additionally, the product has been approved by the FDA under the brand name Potiga, and following a review by the US Drug Enforcement Administration, launch of the product is expected during the first half of 2012.

 

 

·

Horizant for the treatment of moderate-to-severe primary Restless Legs Syndrome in adults received FDA approval during Q2 and the launch of the product is underway.  Additionally, in August 2011, a supplemental new Drug Application (sNDA) was submitted to the FDA requesting approval of Horizant for management of post-herpetic neuralgia in adults and in October the FDA accepted the application.

 

 

Consumer Healthcare

 


2011


Q4 2011


---------------


---------------

 

£m

CER%


£m

CER%


------

------


------

------

Turnover

 

 

 

 

 

Over-the-counter (OTC) medicines

2,453

-

 

625

(2)

Oral healthcare

1,717

8

 

420

4

Nutritional healthcare

1,025

10

 

223

12

 

------

------


------

------

Total

5,195

5

 

1,268

3

 

------

------


------

------

 


£m

Growth
CER%


£m

Growth
CER%


------

------

 

------

------

Turnover

 

 

 

 

 

USA

992

(1)

 

259

(6)

Europe

1,930

(2)

 

475

(4)

ROW

2,273

14

 

534

14

 

------

------

 

------

------

Total

5,195

5

 

1,268

3

 

------

------

 

------

------

 

 

 

 

 

 

Operating profit before major restructuring

1,123

8

 

271

(6)

 

------

------

 

------

------

Operating margin before major restructuring

22%

 

 

21%

 

 

------

 

 

------

 

 

2011

Consumer Healthcare sales growth was 5% for the year compared to estimated market growth of 4% (for markets where GSK competes).  The net impact of acquisitions and the disposals was not significant.  Strong growth in the Rest of the World was partly offset by small declines in the USA and Europe.  Oral healthcare and Nutritional healthcare grew strongly but OTC sales were flat.

 

Excluding all of the OTC brands targeted for divestment, Consumer Healthcare sales grew approximately 7% on a like-for-like basis.  The disposal of the North American OTC brands completed on 31 January 2012.  Sales of these brands in 2011 were £126 million and as a result will impact the Group's reported growth for 11 months of 2012.  The process of divesting the remaining non-core OTC brands is continuing, subject to delivering appropriate shareholder value.

 

OTC sales were flat overall with strong growth in several sub-categories, offset by a decline in alli.  The Panadol franchise registered growth of 7%; and in gastrointestinal care, core brands Tums and Eno were up 17% and 15%, respectively.

 

Oral healthcare sales increased 8%, again led by Sensodyne, which continues to benefit from the successful launch of Repair & Protect and the ongoing geographic expansion of the Pronamel Acid Erosion business.

 

Nutritional healthcare grew by 10% led by strong growth in Horlicks combined with the inclusion of Maxinutrition from February 2011.  Nutritional healthcare growth excluding Maxinutrition was 7%.

 

The Rest of World markets continued to lead growth with a 14% increase in sales.  Growth was particularly strong in emerging markets, with Africa and the Middle East (both up 22%), China (+16%), India (+19%) and Latin America (+11%).

 

Europe recorded a 2% decline in sales largely as a result of lower sales of alli and respiratory health products, partly offset by the inclusion of the Maxinutrition range from February.  The environment in Europe continues to be challenging as a result of economic pressures and very competitive market dynamics.

 

US sales decreased 1% as a result of the temporary interruption of Nicorette gum supply and a decline in sales of alli, combined with difficult economic conditions, outweighing strong growth from Sensodyne.

 

Operating profit before major restructuring grew 8% in the year reflecting continuing cost control.

 

Q4 2011

Consumer Healthcare recorded sales growth of 3% for the quarter in line with estimated market growth.  The combined net impact of acquisitions and the disposals was not significant.  The Rest of the World sales continued their strong growth but both the USA and Europe declined.  Nutritional healthcare and Oral healthcare sales grew, but OTC sales declined 2%.

 

OTC sales declined 2% to £625 million, impacted by a relatively mild flu season and economic pressures in developed markets.  Emerging markets and Japan grew strongly across most categories.  The smoking control franchise declined 3% in the USA as a result a temporary supply interruption, partly offset by strong performance of the Mini lozenge.  The overall reported growth in the category continues to reflect a decline in sales of alli.

 

Oral healthcare sales were up 4%, in part impacted by some retailer destocking.  Sensodyne, up 11%, registered its eleventh consecutive quarter of double-digit growth.  The denture care business grew 8% in the quarter.

 

Nutritional healthcare sales grew 12% in the quarter.  Excluding the acquisition of Maxinutrition, sales grew 8%.  Strong growth in emerging markets across the Nutritionals portfolio was partly offset by lower sales of Lucozade in Europe which was impacted by difficult economic conditions.

 

The Rest of World markets led growth at 14% for the quarter.  Results were particularly strong in Japan (+33%), Africa (+26%), the Middle East (+24%), China (+22%) and India (+21%).

 

Europe reported a decline of 4% in the quarter.  Declines were reported for both Oral healthcare (impacted by some retailer destocking) and respiratory health products (impacted by a relatively mild flu season).  Reported growth also continues to be negatively impacted by a decline in alli sales.

 

Sales in the USA declined 6%, reflecting the impact of the Nicorette gum supply interruption and a decline in sales of alli and partly offset by growth in Oral healthcare products.

 

Consumer Healthcare operating profit before major restructuring fell 6% in the quarter, as a result of lower asset disposal profits.  Excluding asset disposal profits, operating profit grew 4% on sales growth of 3%.

 

 

Research and development

 

GSK remains focused on delivering an improved return on its investment in R&D and sales contribution, reduced attrition and cost reduction are all important drivers of an improving internal rate of return.  R&D expenditure is not determined as a percentage of sales, but instead capital is allocated using strict returns based criteria.  In 2012, GSK expects R&D expenditure on a core basis to be at around the same level as in 2011 (approximately £3.7 billion) - see page 41.

 

The operations of Pharmaceuticals R&D are broadly split into Discovery activities (up to the completion of Phase IIa trials) and Development work (from Phase IIb onwards).  R&D expenditure for 2011 is analysed below.

 

 



2011
£m




------

Discovery

 

 

853

Development

 

 

1,720

Facilities and central support functions

 

 

587

 

 

 

------

 

 

 

3,160

Vaccines

 

 

599

Consumer Healthcare

 

 

153

 



------

R&D before major restructuring

 

 

3,912

 



------

 

GSK's Phase III/Registration Pharmaceuticals and Vaccines pipeline

 

There were several news events for late-stage pipeline assets in this quarter and these are listed in the table below.  Paxil CR was approved in Japan on 18 January 2012 and a file was submitted in the quarter in Japan for Votrient for sarcoma.  Additionally, there were filings for Stiefel's Sorialux foam for scalp psoriasis in the USA (sNDA) and Duac Low Dose Gel for acne in the EU.  In the quarter a response was also filed to the US FDA CR letter on Menhibrix.

 

In February 2011, the following 15 assets were listed as expected to deliver Phase III data by the end of 2012: 1120212, 2118436, 2402968, 642444+573719, albiglutide, dolutegravir, IPX066, MAGE-A3 (event driven), migalastat HCl, RTS,S, otelixizumab, Promacta, Relovair, Tykerb, Votrient.  Phase III data were announced from studies on IPX066, otelixizumab and Votrient in Q1, Promacta and Relovair in Q2, and IPX066, and Mosquirix in Q3.

 

Data were announced in January 2012 from across the Relovair COPD programme and for all but one study from the Relovair asthma programme.  Additionally, initial data from three albiglutide studies have been received.  Phase III data for trametinib (MEK) METRIC study are also in-house.  Of the 15 assets with Phase III data expected by the end of 2012, nine have now reported data.  Overall, by the end of 2012 GSK expects more than 20 further Phase III read-outs on the ongoing assets and expects Phase III programmes to complete for six products and indications: Relovair (asthma), LABA/LAMA, albiglutide, BRAF, dolutegravir and Mosquirix.

 

The table below is provided as part of GSK's quarterly update to show events and changes to the late-stage pipeline during the quarter and up to the date of this announcement.  Potiga/Trobalt was listed as approved in the last quarterly update and is no longer included in the table.  Benlysta s.c. formulation and quadrivalent flu vaccine programmes have been added to the table.

 

Biopharmaceuticals

USA

EU

News update in the quarter

Arzerra
(ofatumumab)

Ph III

Ph III


Ph III

Ph III


Ph III

Ph III


Benlysta (s.c.)

Ph III

Ph III

Phase III study with subcutaneous formulation started in December 2011.

albiglutide

Ph III

Ph III

Initial data from the first of the 8 Phase III studies, Harmony 7, announced November 2011.  Headline data from two further studies are now in-house and support progression towards registration.

Cardiovascular & Metabolic

USA

EU

News update in the quarter

darapladib

Ph III

Ph III

Recruitment into SOLID study completed October 2011.

Neurosciences


USA

EU

News update in the quarter

Horizant

Filed

Aug 2011

n/a


IPX066

n/a

Ph III

EU filing strategy under review.

Oncology


USA

EU

News update in the quarter

Promacta/Revolade

Ph III

Ph III

ENABLE-1 data and headline ENABLE-2 data were presented at AASLD in November.

Progressing to file.

Ph III

Ph III

Awaiting full analysis of hepatitis C data before deciding next steps.

Votrient
(pazopanib)

Filed

Jun 2011

Filed

Jul 2011


Ph III

Ph III



Ph III

Ph III


Tykerb/Tyverb

Ph III

Ph III

TEACH data reported and did not support a filing for adjuvant use.  The data were presented at San Antonio Breast Cancer Conference in December 2011.


Ph III

Ph III



Ph III

Ph III


trametinib (1120212,

MEK inhibitor)

Ph III

Ph III

Positive data reported from Phase III METRIC study in February 2012.  Progressing to file.

dabrafenib (2118436, BRaf inhibitor)

Ph III

Ph III


Respiratory & Immuno-inflammation

USA

EU

News update in the quarter

Relovair
('444+'698)

COPD

Ph III

Ph III

Announced headline data across COPD programme in January 2012.  Progressing to file.

Asthma

Ph III

Ph III

Announced headline asthma data in January 2012.  One additional study is ongoing.

1605786 (CCX282)

Crohn's disease

Ph III

Ph III


'444+'719

COPD

Ph III

Ph III

Recruitment complete in Phase III programme.  Additional Phase II data with '719 are in-house and supportive of Phase III dosing.

'698

Asthma

Ph III



Rare Diseases


USA

EU

News update in the quarter

migalastat HCl

Fabry disease

Ph III

Ph III


2402968

Duchenne muscular dystrophy


Ph III


2696273
(Ex-vivo stem cell gene therapy)

Adenosine deaminase severe combined immune deficiency (ADA-SCID)


Ph II/III


Vaccines


USA

EU

News update in the quarter

Menhibrix
(HibMenCY-TT)

Filed

n/a

Filed response to FDA CR letter in November 2011.

Nimenrix
(MenACWY)

Ph III

Filed

Mar 2011


MAGE-A3

Ph III

Ph III



Ph III

Ph III


Quadrivalent flu

Ph III

Ph III

Positive immunogenicity data reported in-house. Progressing to file.

Herpes zoster

Ph III

Ph III

Recruitment into Phase III study completed.

Mosquirix (RTS,S)

n/a

n/a


HIV (ViiV Healthcare)

USA

EU

News update in the quarter

dolutegravir (S/GSK1349572)

Ph III

Ph III


'572-Trii

Ph III

Ph III


 

 

Definitions

 

Underlying sales growth

Underlying sales growth excludes the sales of pandemic related products, Avandia and Valtrex.  Management believes this measure assists shareholders in gaining a clearer understanding of the Group's sales performance and prospects because of the size and nature of the loss of sales from these products in 2010 and 2011.  Sales of these products were:

 


2011

2010

Growth


£m

£m

£m

£m

CER%


------

------

------

------

------

Group turnover


27,387


28,392

(3)

Pandemic related products

45


1,313



Avandia

123


440



Valtrex

339


532




------


------





507


2,285




------


------


Underlying Group turnover


26,880


26,107



------


------


 

2011

USA

Europe

Emerging
Markets

Asia
Pacific

Japan

Other
trading and
unallocated

Total


£m

£m

£m

£m

£m

£m

£m


------

------

------

------

------

------

------

Pandemic related products

2

13 

-

12

11

7

45

Avandia

91

(3)

16

6

-

13

123

Valtrex

72

48 

31

35

147

6

339


------

------

------

------

------

------

------

2010



USA



Europe


Emerging
Markets


Asia
Pacific



Japan

Other
trading and
unallocated



Total


£m

£m

£m

£m

£m

£m

£m


------

------

------

------

------

------

------

Pandemic related products

44

494

227

25

437

86

1,313

Avandia

237

88

42

24

-

49

440

Valtrex

252

68

28

43

133

8

532


------

------

------

------

------

------

------

 


Q4 2011

Q4 2010

Growth


£m

£m

£m

£m

CER%


------

------

------

------

------

Group turnover


6,978


7,197

(2)

Pandemic related products

12


172



Avandia

39


49



Valtrex

76


96




------


------





127


317




------


------


Underlying Group turnover


6,851


6,880



------


------


 

Q4 2011

USA

Europe

Emerging
Markets

Asia
Pacific

Japan

Other
trading and
unallocated

Total


£m

£m

£m

£m

£m

£m

£m


------

------

------

------

------

------

------

Pandemic related products

2

2

-

-

2

6

12

Avandia

31

-

5

-

-

3

39

Valtrex

6

12

9

7

41

1

76


------

------

------

------

------

------

------

Q4 2010

USA

Europe

Emerging
Markets

Asia
Pacific

Japan

Other
trading and
unallocated

Total


£m

£m

£m

£m

£m

£m

£m


------

------

------

------

------

------

------

Pandemic related products

(5)

90 

24

4 

23

36

172

Avandia

40 

(4)

3

(1)

-

11

49

Valtrex

24 

15 

8

11 

36

2

96


------

------

------

------

------

------

------

 

Results before major restructuring

Results before major restructuring is a measure used by management to assess the Group's financial performance and is presented after excluding restructuring charges relating to the Operational Excellence programme, which commenced in October 2007 and the acquisitions of Reliant Pharmaceuticals in December 2007 and Stiefel in July 2009.  Management believes that this presentation assists shareholders in gaining a clearer understanding of the Group's financial performance and in making projections of future financial performance, as results that include such costs, by virtue of their size and nature, have limited comparative value.

 

CER growth

In order to illustrate underlying performance, it is the Group's practice to discuss its results in terms of constant exchange rate (CER) growth.  This represents growth calculated as if the exchange rates used to determine the results of overseas companies in Sterling had remained unchanged from those used in the comparative period.  All commentaries are presented in terms of CER growth, unless otherwise stated.

 

Free cash flow

Free cash flow is the net cash inflow from operating activities less capital expenditure, interest and dividends paid to non-controlling interests plus proceeds from the sale of property, plant and equipment and dividends received from joint ventures and associated undertakings.  It is used by management for planning and reporting purposes and in discussions with and presentations to investment analysts and rating agencies.  Free cash flow growth is calculated on a reported basis.

 

Adjusted free cash flow

Adjusted free cash flow excludes payments made to settle legal disputes.

 

Free cash flow conversion

Free cash flow conversion is free cash flow as a percentage of earnings excluding after-tax legal charges and legal settlements.

 

Adjusted net cash inflow from operating activities

Adjusted net cash inflow from operating activities excludes payments made to settle legal disputes.

 

Working capital conversion cycle

The working capital conversion cycle is calculated as the number of days sales outstanding plus days inventory outstanding, less days purchases outstanding.

 

Brand names and partner acknowledgements

Brand names appearing in italics throughout this document are trademarks of GSK or associated companies or used under licence by the Group.

 

White pills/western markets

White pills/western markets refers to sales of tablets and simple injectables (excluding biopharmaceuticals and vaccines) in North America and Europe

 

Cautionary statement regarding forward-looking statements

Under the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995, the company cautions investors that any forward-looking statements or projections made by the company, including those made in this Announcement, are subject to risks and uncertainties that may cause actual results to differ materially from those projected.  Factors that may affect the Group's operations are described under 'Risk Factors' in the 'Business Review' in the company's Annual Report on Form 20-F for 2010.

 

Contacts

 

 

UK Media enquiries:

 

 

David Mawdsley

Stephen Rea

Sarah Spencer

David Daley

 

+44 20 8047 5502

+44 20 8047 5502

+44 20 8047 5502

+44 20 8047 5502

 

(London)

(London)

(London)

(London)

 





 

US Media enquiries:

Kevin Colgan

Melinda Stubbee

Sarah Alspach

Jennifer Armstrong

+1 (919) 483 2839

+1 (919) 483 2839

+1 (919) 483 2839

+1 (919) 483 2839

(North Carolina)

(North Carolina)

(Washington, DC)

(Philadelphia)

 





 

Analyst/Investor enquiries:

Sally Ferguson

Tom Curry

Gary Davies

Jeff McLaughlin

Ziba Shamsi

+44 20 8047 5543

+1 (215) 751 5419

+44 20 8047 5503

+1 (215) 751 7002

+44 20 8047 3289

(London)

(Philadelphia)

(London)

(Philadelphia)

(London)

 


 


GlaxoSmithKline (GSK) together with its subsidiary undertakings, the 'Group' - one of the world's leading research-based pharmaceutical and healthcare companies - is committed to improving the quality of human life by enabling people to do more, feel better and live longer. GlaxoSmithKline's website www.gsk.com gives additional information on the Group. Information made available on the website does not constitute part of this document.

 

GlaxoSmithKline plc, 980 Great West Road, Brentford, Middlesex TW8 9GS, United Kingdom Registered in England and Wales.  Registered number: 3888792

 

 

Financial information

 

Income statement

Year ended 31 December 2011

 


Results
before major
restructuring
2011

Growth

Major
restructuring
2011

Total
2011

Results
before major
restructuring
2010

Major
restructuring
2010

Total
2010


£m

CER%

£m

£m

£m

£m

£m


------

------

------

------

------

------

------

TURNOVER

27,387 

(3)


27,387 

28,392 


28,392 









Cost of sales

(7,259)

(2)

(73)

(7,332)

(7,405)

(187)

(7,592)


------

 

------

------

------

------

------

Gross profit

20,128 

(3)

(73)

20,055 

20,987 

(187)

20,800 









Selling, general and
   administration

(8,429)

(31)

(397)

(8,826)

(12,388)

(665)

(13,053)

Research and development

(3,912)

- 

(97)

(4,009)

(3,964)

(493)

(4,457)

Other operating income

610 


(23)

587 

493 


493 


------

 

------

------

------

------

------

OPERATING PROFIT

8,397 

65 

(590)

7,807 

5,128 

(1,345)

3,783 









Finance income

90 



90 

116 


116 

Finance expense

(797)


(2)

(799)

(828)

(3)

(831)

Profit on disposal of interest in associates

585 



585 

8 


Share of after tax profits of
   associates and joint
   ventures

15 



15 

81 


81 


------

 

------

------

------

------

------

PROFIT BEFORE TAXATION

8,290 

86 

(592)

7,698 

4,505 

(1,348)

3,157 









Taxation

(2,354)


114 

(2,240)

(1,544)

240 

(1,304)

Tax rate %

28.4%



29.1%

34.3%


41.3%


------

 

------

------

------

------

------

PROFIT AFTER TAXATION FOR THE YEAR

5,936 

>100 

(478)

5,458 

2,961 

(1,108)

1,853 


------

 

------

------

------

------

------









Profit attributable to
   non-controlling interests

197 



197 

219 


219 

Profit attributable to
   shareholders

5,739 


(478)

5,261 

2,742 

(1,108)

1,634 


------


------

------

------

------

------


5,936 


(478)

5,458 

2,961 

(1,108)

1,853 


------

 

------

------

------

------

------









EARNINGS PER SHARE

114.1p

>100 


104.6p

53.9p


32.1p


------

 

 

------

------

 

------









Diluted earnings per share

112.5p



103.2p

53.5p


31.9p


------

 

 

------

------

 

------

 

 

Income statement

Three months ended 31 December 2011

 


Results
before major
restructuring
Q4 2011

Growth

Major
restructuring
Q4 2011

Total
Q4 2011

Results
before major
restructuring
Q4 2010

Major
restructuring
Q4 2010

Total
Q4 2010


£m

CER%

£m

£m

£m

£m

£m


------

------

------

------

------

------

------

TURNOVER

6,978 

(2)


6,978 

7,197 


7,197 









Cost of sales

(1,876)

(3)

(19)

(1,895)

(1,980)

(97)

(2,077)


------

 

------

------

------

------

------

Gross profit

5,102 

(1)

(19)

5,083 

5,217 

(97)

5,120 









Selling, general and
   administration

(2,064)

(50)

(162)

(2,226)

(4,289)

(172)

(4,461)

Research and development

(1,099)

2 

4 

(1,095)

(1,083)

(14)

(1,097)

Other operating income

140 


(23)

117 

118 


118 


------

 

------

------

------

------

------

OPERATING PROFIT/(LOSS)

2,079 

>100 

(200)

1,879 

(37)

(283)

(320)









Finance income

29 



29 

58 


58 

Finance expense

(203)


(1)

(204)

(240)


(240)

Profit on disposal of interest
   in associate

1 



1 

8 


8 

Share of after tax (losses)/
   profits of associates and
   joint ventures

(4)

 

 

(4)

18 


18 


------

 

------

------

------

------

------

PROFIT/(LOSS) BEFORE TAXATION

1,902 

>100 

(201)

1,701 

(193)

(283)

(476)









Taxation

(463)


46 

(417)

(134)

(23)

(157)

Tax rate %

24.3%




69.4%


33.0%


------

 

------

------

------

------

------

PROFIT/(LOSS) AFTER TAXATION FOR THE PERIOD

1,439 

>100 

(155)

1,284 

(327)

(306)

(633)


------

 

------

------

------

------

------









Profit attributable to
   non-controlling interests

32 



32 

57 


57 

Profit/(loss) attributable to
   shareholders

1,407 


(155)

1,252 

(384)

(306)

(690)


------

 

------

------

------

------

------


1,439 

>100 

(155)

1,284 

(327)

(306)

(633)


------

 

------

------

------

------

------









EARNINGS/(LOSS) PER SHARE

28.4p

>100 


25.2p

(7.5)p


(13.6)p


------

 

 

------

------

 

------









Diluted earnings/(loss) per
   share

28.0p

 

 

24.9p

(7.5)p


(13.4)p


------

 

 

------

------

 

------

 

 

Statement of comprehensive income

 

2011
£m

2010
£m

 

------

------

Profit for the year

5,458 

1,853 

 

 


Exchange movements on overseas net assets and net investment hedges

(299)

166 

Reclassification of exchange on disposal of overseas subsidiary

(1)

(2)

Fair value movements on available-for-sale investments

(20)

94 

Deferred tax on fair value movements on available-for-sale investments

23 

(25)

Reclassification of fair value movements on available-for-sale investments

(29)

1 

Deferred tax reversed on reclassification of available-for-sale investments

- 

(3)

Actuarial losses on defined benefit plans

(969)

(1)

Deferred tax on actuarial movements in defined benefit plans

268 

1 

Fair value movements on cash flow hedges

(8)

Deferred tax on fair value movements on cash flow hedges

1 

Reclassification of cash flow hedges to income statement

1 

3 

Cash flow hedge reclassification to goodwill

- 

6 

Share of other comprehensive expense of associates and joint ventures

(8)

- 

 

------

------

Other comprehensive (expense)/income for the year

(1,034)

233 

 

------

------

Total comprehensive income for the year

4,424 

2,086 

 

------

------

 

 


Total comprehensive income for the year attributable to:

 


   Shareholders

4,271 

1,847 

   Non-controlling interests

153 

239 

 

------

------

 

4,424 

2,086 

 

------

------

 

Statement of comprehensive income

 

Q4 2011
£m

Q4 2010
£m

 

------

------

Profit/(loss) for the period

1,284 

(633)

 

 


Exchange movements on overseas net assets and net investment hedges

(113)

113 

Fair value movements on available-for-sale investments

42 

54 

Deferred tax on fair value movements on available-for-sale investments

2 

(21)

Reclassification of fair value movements on available-for-sale investments

9 

19 

Deferred tax reversed on reclassification of available-for-sale investments

(4)

(6)

Actuarial profits on defined benefit plans

286 

371 

Deferred tax on actuarial movements in defined benefit plans

(77)

(138)

Fair value movements on cash flow hedges

(3)

Deferred tax on fair value movements on cash flow hedges

(1)

Reclassification of cash flow hedges to income statement

(2)

3 

Cash flow hedge reclassified to goodwill

- 

6 

 

------

------

Other comprehensive income for the period

147 

397 

 

------

------

Total comprehensive income/(expense) for the period

1,431 

(236)

 

------

------

 

 


Total comprehensive income/(expense) for the period attributable to:

 


   Shareholders

1,421 

(295)

   Non-controlling interests

10 

59 

 

------

------

 

1,431 

(236)

 

------

------

 

 

Pharmaceuticals and Vaccines turnover

Year ended 31 December 2011

 


Total 

USA 

Europe 

Emerging Markets 

Rest of World 


----------------------------- 

----------------------------- 

----------------------------- 

----------------------------- 

--------------------------- 


£m 

CER%

£m 

CER%

£m 

CER%

£m 

CER%

£m 

CER%

 

----------

----------

----------

----------

----------

----------

----------

----------

----------

----------

Respiratory

7,298

2 

3,301 

1 

2,115 

(2)

642

8 

1,240

10 

Avamys/Veramyst

241

24 

62 

(6)

65 

14 

44

45 

70

78 

Flixonase/Flonase

138

(17)

7 

(78)

37 

(8)

45

15 

49

(4)

Flixotide/Flovent

813

3 

447 

8 

151 

(6)

48

6 

167

(4)

Seretide/Advair

5,061

- 

2,475 

(1)

1,580 

(2)

317

- 

689

9 

Serevent

182

(9)

62 

2 

85 

(14)

3

50 

32

(19)

Ventolin

602

17 

239 

39 

141 

(1)

121

13 

101

9 

Xyzal

64

85 

- 

- 

- 

- 

9

- 

55

>100 

Zyrtec

96

12 

- 

- 

- 

- 

20

50 

76

4 












Anti-virals

807

(27)

149 

(58)

82 

(26)

242

9 

334

(17)

Hepsera

127

(3)

- 

- 

- 

- 

61

5 

66

(9)

Relenza

27

(79)

2 

(95)

- 

- 

-

- 

25

(66)

Valtrex

339

(38)

72 

(70)

48 

(31)

31

14 

188

(4)

Zeffix

237

1 

11 

(15)

24 

(8)

149

9 

53

(10)

 











Central nervous system

1,721

(2)

474 

(3)

480 

(12)

248

14 

519

2 

Imigran/Imitrex

210

(2)

82 

12 

74 

(14)

5

- 

49

(4)

Keppra

53

20 

- 

- 

2 

- 

35

20 

16

25 

Lamictal

536

8 

277 

12 

131 

(10)

57

4 

71

43 

Requip

218

(7)

42 

(2)

113 

(18)

4

33 

59

16 

Seroxat/Paxil

435

(13)

(3)

<(100)

66 

(20)

79

10 

293

(8)

Treximet

57

5 

57 

7 

- 

- 

-

- 

-

- 

Wellbutrin

85

6 

16 

(33)

45 

15 

19

46 

5

20 












Cardiovascular and urogenital

2,740

8 

1,564 

3 

656 

6 

174

34 

346

31 

Arixtra

276

(7)

147 

(14)

97 

(3)

15

60 

17

- 

Avodart

748

20 

331 

2 

223 

26 

41

30 

153

74 

Coreg

155

(6)

154 

(6)

- 

- 

-

- 

1

- 

Fraxiparine

234

5 

- 

- 

162 

5 

69

29 

3

(85)

Lovaza

569

12 

567 

12 

- 

- 

-

- 

2

- 

Vesicare

126

15 

126 

16 

- 

- 

-

- 

-

- 

Volibris

97

>100 

- 

- 

69 

70 

5

>100 

23

>100 

 











Metabolic

362

(47)

90 

(61)

67 

(60)

67

(23)

138

(28)

Avandia products

123

(71)

91 

(60)

(3)

<(100)

16

(62)

19

(74)

Bonviva/Boniva

65

(17)

- 

- 

47 

(27)

2

50 

16

25 

 











Anti-bacterials

1,390

1 

54 

(25)

513 

(5)

649

11 

174

(1)

Augmentin

641

4 

- 

- 

248 

3 

311

11 

82

(1)

 











Oncology and emesis

693

2 

272 

(19)

249 

22 

76

27 

96

23 

Arzerra

44

45 

31 

23 

12 

>100 

-

- 

1

- 

Hycamtin

57

(60)

6 

(92)

40 

(19)

5

(29)

6

- 

Promacta

75

>100 

32 

36 

23 

>100 

4

- 

16

>100 

Tyverb/Tykerb

231

2 

64 

(6)

97 

2 

36

23 

34

- 

Votrient

100

>100 

56 

76 

37 

>100 

6

- 

1

- 

 











Vaccines

3,497

(19)

814 

11 

1,091 

(36)

810

(12)

782

(21)

Boostrix

192

7 

108 

2 

48 

9 

8

(11)

28

37 

Cervarix

506

>100 

8 

(31)

58 

(50)

50

96 

390

>100 

Fluarix, FluLaval

230

(2)

132 

25 

40 

(38)

28

(28)

30

7 

Flu Pandemic

18

(98)

- 

- 

13 

(97)

-

- 

5

(99)

Hepatitis

688

(3)

293 

(1)

227 

(7)

84

(3)

84

(1)

Infanrix, Pediarix

690

(2)

163 

16 

403 

(7)

44

(10)

80

- 

Rotarix

300

31 

110 

55 

41 

8 

110

12 

39

76 

Synflorix

350

57 

- 

- 

52 

21 

276

85 

22

(31)

 











Dermatology

1,087

1 

287 

(17)

251 

1 

354

28 

195

(5)

Bactroban

123

6 

51 

4 

28 

4 

30

14 

14

- 

Dermovate

87

19 

- 

- 

24 

26 

35

23 

28

8 

Duac

109

(3)

60 

(6)

24 

- 

11

9 

14

(7)

Soriatane

75

8 

74 

8 

- 

- 

-

- 

1

- 

Zovirax

109

(29)

11 

(79)

27 

(4)

28

12 

43

(9)












Other

1,028

4 

30 

29 

263 

(15)

418

15 

317

8 


----------

----------

----------

----------

----------

----------

----------

----------

----------

----------


20,623

(5)

7,035 

(5)

5,767 

(13)

3,680

6 

4,141

(2)




----------

----------

----------

----------

----------

----------

----------

----------

ViiV Healthcare (HIV)

1,569

1 

660 

4 

574 

(3)

199

9 

136

(4)

Combivir

322

(10)

127 

(8)

93 

(21)

83

8 

19

(29)

Epivir

110

(3)

39 

3 

32 

(14)

27

13 

12

(21)

Epzicom/Kivexa

617

12 

230 

14 

272 

10 

43

13 

72

10 

Lexiva

142

(7)

74 

(4)

45 

(14)

16

23 

7

(36)

Selzentry

110

39 

45 

38 

51 

24 

4

100 

10

>100 

Trizivir

126

(11)

67 

(4)

50 

(18)

5

25 

4

(43)


----------

----------

----------

----------

----------

----------

----------

----------

----------

----------


22,192

(4)










----------

----------









 

 

Pharmaceuticals and Vaccines turnover

Three months ended 31 December 2011

 


Total 

USA 

Europe 

Emerging Markets 

Rest of World 


------------------------------ 

----------------------------- 

----------------------------- 

----------------------------- 

--------------------------- 


£m 

CER%

£m 

CER%

£m 

CER%

£m 

CER%

£m 

CER%

 

----------

----------

----------

----------

----------

----------

----------

----------

----------

----------

Respiratory

1,957

3 

919 

7 

524

(5)

174

13 

340 

2 

Avamys/Veramyst

55

12 

13 

(18)

14

17 

12

44 

16 

25 

Flixonase/Flonase

31

(16)

1 

(80)

8

(10)

12

- 

10 

(9)

Flixotide/Flovent

232

7 

134 

17 

37

(10)

13

17 

48 

(4)

Seretide/Advair

1,351

2 

682 

4 

390

(5)

85

5 

194 

7 

Serevent

44

(12)

14 

- 

20

(17)

1

- 

9 

(27)

Ventolin

171

23 

72 

49 

38

3 

34

20 

27 

4 

Xyzal

22

(9)

- 

- 

-

- 

3

- 

19 

(10)

Zyrtec

24

- 

- 

- 

-

- 

6

50 

18 

(11)












Anti-virals

195

(15)

29 

(29)

20

(17)

64

3 

82 

(19)

Hepsera

37

9 

- 

- 

-

- 

19

20 

18 

6 

Relenza

4

(55)

2 

>100 

-

- 

-

- 

2 

(82)

Valtrex

76

(23)

6 

(75)

12

(27)

9

25 

49 

(4)

Zeffix

56

(14)

3 

(33)

5

- 

35

(13)

13 

(19)

 











Central nervous system

446

(1)

121 

7 

114

(12)

66

8 

145 

(1)

Imigran/Imitrex

54

6 

20 

40 

18

(5)

1

- 

15 

(14)

Keppra

17

21 

- 

- 

1

- 

12

20 

4 

33 

Lamictal

141

9 

70 

9 

32

(6)

16

6 

23 

50 

Requip

52

(13)

11 

10 

22

(33)

1

- 

18 

13 

Seroxat/Paxil

116

(13)

- 

- 

17

(11)

20

5 

79 

(17)

Treximet

15

7 

15 

14 

-

- 

-

- 

- 

- 

Wellbutrin

20

(5)

3 

(71)

11

9 

5

- 

1 

- 












Cardiovascular and urogenital

719

4 

406 

(2)

161

3 

51

44 

101 

24 

Arixtra

56

(30)

23 

(51)

24

- 

5

67 

4 

(25)

Avodart

206

17 

89 

6 

60

22 

11

33 

46 

34 

Coreg

41

2 

40 

2 

-

- 

-

- 

1 

- 

Fraxiparine

60

13 

- 

- 

39

8 

20

40 

1 

(100)

Lovaza

158

10 

158 

10 

-

- 

-

- 

- 

- 

Vesicare

32

6 

33 

10 

-

- 

-

- 

(1)

- 

Volibris

28

69 

- 

- 

17

31 

2

- 

9 

>100 

 











Metabolic

103

(5)

30 

(23)

16

31 

19

24 

38 

(13)

Avandia products

39

(20)

31 

(25)

-

- 

5

67 

3 

(60)

Bonviva/Boniva

14

(17)

- 

- 

9

(29)

-

- 

5 

- 

 











Anti-bacterials

355

(1)

6 

(63)

123

(18)

181

19 

45 

10 

Augmentin

173

7 

(1)

- 

63

(7)

89

21 

22 

5 

 











Oncology and emesis

182

8 

72 

(3)

62

15 

24

53 

24 

(8)

Arzerra

12

33 

8 

33 

3

- 

-

- 

1 

- 

Hycamtin

12

(55)

2 

(79)

8

(33)

1

- 

1 

(50)

Promacta

24

>100 

8 

50 

8

>100 

2

- 

6 

- 

Tyverb/Tykerb

59

- 

17 

- 

22

(8)

11

22 

9 

- 

Votrient

31

>100 

16 

45 

12

>100 

3

- 

- 

- 

 











Vaccines

810

(18)

158 

(6)

290

(25)

200

(20)

162 

(6)

Boostrix

45

(10)

23 

(18)

14

27 

2

(50)

6 

(17)

Cervarix

100

46 

1 

100 

17

(28)

16

>100 

66 

82 

Fluarix, FluLaval

54

(22)

17 

(39)

18

31 

13

(30)

6 

(25)

Flu Pandemic

8

(95)

- 

- 

2

(98)

-

- 

6 

(87)

Hepatitis

161

(1)

59 

7 

54

(14)

25

9 

23 

9 

Infanrix, Pediarix

181

(4)

32 

(8)

115

(3)

12

- 

22 

(10)

Rotarix

73

(5)

25 

29 

10

22 

23

(47)

15 

>100

Synflorix

67

44 

- 

- 

16

>100 

44

34 

7 

- 

 











Dermatology

266

(5)

68 

(27)

61

- 

89

17 

48 

(8)

Bactroban

29

3 

13 

8 

6

(14)

7

14 

3 

- 

Dermovate

24

14 

- 

- 

6

20 

11

- 

7 

33 

Duac

26

4 

14 

- 

6

- 

3

- 

3 

33 

Soriatane

22

29 

21 

29 

-

- 

-

- 

1 

- 

Zovirax

26

(33)

- 

- 

7

(14)

7

33 

12 

- 












Other

275

(9)

7 

67 

74

(22)

105

(3)

89 

(9)


----------

----------

----------

----------

----------

----------

----------

----------

----------

----------


5,308

(3)

1,816 

- 

1,445

(11)

973

5 

1,074 

(2)




----------

----------

----------

----------

----------

----------

----------

----------

ViiV Healthcare (HIV)

402

1 

176 

10 

138

(3)

50

(17)

38 

11 

Combivir

68

(29)

30 

(12)

19

(29)

15

(41)

4 

(63)

Epivir

27

(7)

9 

- 

7

(13)

7

(13)

4 

- 

Epzicom/Kivexa

170

17 

65 

20 

70

13 

13

8 

22 

31 

Lexiva

38

6 

20 

- 

10

- 

7

- 

1 

(50)

Selzentry

33

50 

13 

44 

12

9 

2

100 

6 

>100 

Trizivir

32

3 

18 

13 

11

(21)

2

- 

1 

- 


----------

----------

----------

----------

----------

----------

----------

----------

----------

----------


5,710

(3)










----------

----------









 

 

Balance sheet

 

 


31 December 2011
£m

31 December 2010
£m

ASSETS


------

------

Non-current assets

 

 

 

Property, plant and equipment

 

8,748 

9,045 

Goodwill

 

3,754 

3,606 

Other intangible assets

 

7,802 

8,532 

Investments in associates and joint ventures

 

560 

1,081 

Other investments

 

590 

711 

Deferred tax assets

 

2,849 

2,566 

Derivative financial instruments

 

85 

97 

Other non-current assets

 

525 

556 

 

 

------

------

Total non-current assets

 

24,913 

26,194 

 

 

------

------

Current assets

 

 

 

Inventories

 

3,873 

3,837 

Current tax recoverable

 

85 

56 

Trade and other receivables

 

5,576 

5,793 

Derivative financial instruments

 

70 

93 

Liquid investments

 

184 

184 

Cash and cash equivalents

 

5,714 

6,057 

Assets held for sale

 

665 

16 

 

 

------

------

Total current assets

 

16,167 

16,036 

 

 

------

------

TOTAL ASSETS

 

41,080 

42,230 

 

 

------

------

LIABILITIES

 

 

 

Current liabilities

 

 

 

Short-term borrowings

 

(2,698)

(291)

Trade and other payables

 

(7,359)

(6,888)

Derivative financial instruments

 

(175)

(188)

Current tax payable

 

(1,643)

(1,047)

Short-term provisions

 

(3,135)

(4,380)

 

 

------

------

Total current liabilities

 

(15,010)

(12,794)

 

 

------

------

Non-current liabilities

 

 

 

Long-term borrowings

 

(12,203)

(14,809)

Deferred tax liabilities

 

(822)

(707)

Pensions and other post-employment benefits

 

(3,091)

(2,672)

Other provisions

 

(499)

(904)

Derivative financial instruments

 

(2)

(5)

Other non-current liabilities

 

(626)

(594)

 

 

------

------

Total non-current liabilities

 

(17,243)

(19,691)

 

 

------

------

TOTAL LIABILITIES

 

(32,253)

(32,485)

 

 

------

------

NET ASSETS

 

8,827 

9,745 

 

 

------

------

 

 

 

 

EQUITY

 

 

 

Share capital

 

1,387 

1,418 

Share premium account

 

1,673 

1,428 

Retained earnings

 

3,370 

4,779 

Other reserves

 

1,602 

1,262 

 

 

------

------

Shareholders' equity

 

8,032 

8,887 

 

 

 

 

Non-controlling interests

 

795 

858 

 

 

------

------

TOTAL EQUITY

 

8,827 

9,745 

 

 

------

------

 

 

Statement of changes in equity

 


Share
capital
£m

Share
premium
£m

Retained
earnings
£m

Other
reserves
£m

Share-
holder's
equity
£m

Non-
controlling
interests
£m

Total
equity
£m

 

-----

-----

-----

-----

-----

-----

-----

At 1 January 2011

1,418 

1,428 

4,779 

1,262 

8,887 

858 

9,745 

 

 

 

 

 

 

 

 

Profit for the year

 

 

5,261 

 

5,261 

197 

5,458 

Other comprehensive expense for
   the year

 

 

(969)

(21)

(990)

(44)

(1,034)

Distributions to non-controlling interests

 

 

 

 

 

(234)

(234)

Dividends to shareholders

 

 

(3,406)

 

(3,406)

 

(3,406)

Changes in non-controlling interests

 

 

 

 

 

18 

18 

Forward contract relating to
   non-controlling interest

 

 

 

(29)

(29)

 

(29)

Shares issued

245 

 

 

250 

 

250 

Ordinary shares purchased and
   cancelled or held as Treasury shares

(36)

 

(2,191)

36 

(2,191)

 

(2,191)

Consideration received for shares
   transferred by ESOP Trusts

 

 

 

45 

45 

 

45 

Shares acquired by ESOP Trusts

 

 

 

(36)

(36)

 

(36)

Write-down on shares held by ESOP
   Trusts

 

 

(345)

345 

 

 

Share-based incentive plans

 

 

191 

 

191 

 

191 

Tax on share based incentive plans

 

 

50 

 

50 

 

50 

 

-----

-----

-----

-----

-----

-----

-----

At 31 December 2011

1,387 

1,673 

3,370 

1,602 

8,032 

795 

8,827 

 

-----

-----

-----

-----

-----

-----

-----

 

At 1 January 2010

1,416 

1,368

6,321

900

10,005 

737

10,742

 








Profit for the year



1,634 


1,634 

219 

1,853 

Other comprehensive income for the
   year



144 

69 

213 

20 

233 

Distributions to non-controlling interests






(118)

(118)

Dividends to shareholders



(3,205)


(3,205)


(3,205)

Shares issued

2 

60 



62 


62 

Consideration received for shares
   transferred by ESOP Trusts




17 

17 


17 

Shares acquired by ESOP Trusts




(16)

(16)


(16)

Write-down on shares held by ESOP
   Trusts



(292)

292 



Share-based incentive plans



175 


175 


175 

Tax on share-based incentive plans



2 


2 


2 

 

---

---

---

---

---

---

---

At 31 December 2010

1,418 

1,428 

4,779 

1,262 

8,887 

858 

9,745 

 

-----

-----

-----

-----

-----

-----

-----

 

 

Cash flow statement

Year ended 31 December 2011

 

 


2011
£m

2010
£m

 


------

------

Profit after tax

 

5,458 

1,853 

Tax on profits

 

2,240 

1,304 

Share of after tax profits of associates and joint ventures

 

(15)

(81)

Profit on disposal of interest in associates

 

(585)

(8)

Net finance expense

 

709 

715 

Depreciation and other non-cash items

 

1,677 

2,071 

Decrease in working capital

 

477 

1,297 

(Decrease)/increase in other net liabilities

 

(2,248)

1,480 

 


------

------

Cash generated from operations

 

7,713 

8,631 

Taxation paid

 

(1,463)

(1,834)

 


------

------

Net cash inflow from operating activities

 

6,250 

6,797 

 


------

------

Cash flow from investing activities

 

 

 

Purchase of property, plant and equipment

 

(923)

(1,014)

Proceeds from sale of property, plant and equipment

 

100 

92 

Purchase of intangible assets

 

(405)

(621)

Proceeds from sale of intangible assets

 

237

126 

Purchase of equity investments

 

(76)

(279)

Proceeds from sale of equity investments

 

68 

27 

Purchase of businesses, net of cash acquired

 

(264)

(354)

Investment in associates and joint ventures

 

(35)

(61)

Proceeds from disposal of subsidiary and interest in associate

 

1,034 

Decrease in liquid investments

 

30 

91 

Interest received

 

97 

107 

Dividends from associates and joint ventures

 

25 

18 

 


------

------

Net cash outflow from investing activities

 

(112)

(1,868)

 


------

------

Cash flow from financing activities

 

 

 

Proceeds from own shares for employee share options

 

45 

17 

Issue of share capital

 

250 

62 

Shares acquired by ESOP Trusts

 

(36)

(16)

Shares purchased and cancelled or held as Treasury shares

 

(2,191)

-

Repayment of short-term loans

 

(8)

(1,296)

Increase in short-term loans

 

45 

Net repayment of obligations under finance leases

 

(38)

(45)

Interest paid

 

(769)

(775)

Dividends paid to shareholders

 

(3,406)

(3,205)

Distributions to non-controlling interests

 

(234)

(118)

Other financing items

 

110 

(201)

 


------

------

Net cash outflow from financing activities

 

(6,232)

(5,571)

 


------

------

 

 

 

 

Decrease in cash and bank overdrafts in the year

 

(94)

(642)

 

 

 

 

Exchange adjustments

 

(108)

81 

Cash and bank overdrafts at beginning of the year

 

5,807 

6,368 

 


------

------

Cash and bank overdrafts at end of the year

 

5,605 

5,807 

 


------

------

Cash and bank overdrafts at end of the year comprise:

 

 

 

 

Cash and cash equivalents

 

5,714 

6,057 

 

Overdrafts

 

(109)

(250)

 


------

------

 

 

5,605 

5,807

 


------

------

 

 

Segmental information


GSK has revised its segmental information disclosures to reflect changes in the internal reporting structures with effect from 1 January 2011.  The Pharmaceuticals and Vaccines business in Japan is now shown as a separate segment.  Comparative information has been restated on a consistent basis.

 

GSK's operating segments are being reported based on the financial information provided to the Chief Executive Officer and the responsibilities of the Corporate Executive Team (CET).  Individual members of the CET are responsible for each geographic segment of the Pharmaceuticals and Vaccines business, ViiV Healthcare and the Consumer Healthcare business as a whole, respectively.

 

R&D investment is essential for the sustainability of the pharmaceutical businesses.  However, for segment reporting, the USA, Europe, Emerging Markets, Asia Pacific and Japan Pharmaceuticals and Vaccines operating profits exclude allocations of globally funded R&D as well as central costs, principally corporate functions and unallocated manufacturing costs.  GSK's management reporting process allocates intra-Group profit on a product sale to the market in which that sale is recorded, and the profit analyses below have been presented on that basis.

 

Other trading and unallocated pharmaceuticals and vaccines includes Canada, Puerto Rico, central vaccine tender sales and contract manufacturing sales, together with costs such as vaccines R&D, central dermatology costs and central manufacturing costs not attributed to other segments.

 

The Pharmaceuticals R&D segment is the responsibility of the Chairman, Research & Development and is reported as a separate segment.

 

Corporate and other unallocated costs and disposal profits include corporate functions, costs for legal matters, fair value movements on financial instruments and investments and profits on global asset disposals.

 

 

Turnover


2011
£m

2010
(restated)
£m

Growth
CER%

 

------

------

------

USA

7,035 

7,648 

(5)

Europe

5,767 

6,546 

(13)

Emerging Markets

3,680 

3,561 

Asia Pacific

1,244 

1,143 

Japan

2,082 

1,959 

ViiV Healthcare

1,569 

1,566 

Other trading and unallocated pharmaceuticals and vaccines

815 

962 

(16)

 

------

------

 

Pharmaceuticals and Vaccines

22,192 

23,385 

(4)

Consumer Healthcare

5,195 

5,007 

 

------

------

 

 

27,387 

28,392 

(3)

 

------

------

 

 

 

Operating profit by segment


2011
£m

2010
(restated)
£m

Growth
CER%

 

 

------

------

------

 

USA

4,866 

5,043 

 

Europe

3,183 

3,743 

(16)

 

Emerging Markets

1,151 

1,264 

(3)

 

Asia Pacific

567 

503 

 

Japan

1,246 

1,234 

(6)

 

ViiV Healthcare

824 

851 

(2)

 

Pharmaceuticals R&D

(2,954)

(3,105)

(3)

 

Other trading and unallocated pharmaceuticals and vaccines

(796)

(783)

 

 

------

------

 

 

Pharmaceuticals and Vaccines

8,087 

8,750 

(7)

 

Consumer Healthcare

1,123 

1,044 

 

 

------

------

 

 

Segment profit

9,210 

9,794 

 

 

Corporate and other unallocated costs and disposal profits

(813)

(4,666)

(82)

 

 

------

------

 

 

Operating profit before major restructuring

8,397 

5,128 

65 

 

Major restructuring

(590)

(1,345)

 

 

 

------

------

 

 

Total operating profit

7,807 

3,783 

 

 

 

 

 

 

 

Finance income

90 

116 

 

 

Finance costs

(799)

(831)

 

 

Profit on disposal of interest in associates

585 

8 

 

 

Share of after tax profits of associates and joint ventures

15 

81 

 

 

 

------

------

 

 

Profit before taxation

7,698 

3,157 

 

 

 

------

------

 

 

 

 

Turnover


Q4 2011
£m

Q4 2010
(restated)
£m

Growth
CER%

 

 

------

------

------

 

USA

1,816 

1,854 

-

 

Europe

1,445 

1,646 

(11)

 

Emerging Markets

973 

971 

 

Asia Pacific

313 

297 

 

Japan

562 

499 

 

ViiV Healthcare

402 

403 

 

Other trading and unallocated pharmaceuticals and vaccines

199 

260 

(24)

 

 

------

------

 

 

Pharmaceuticals and Vaccines

5,710 

5,930 

(3)

 

Consumer Healthcare

1,268 

1,267 

 

 

------

------

 

 

 

6,978 

7,197 

(2)

 

 

------

------

 

 

 

 

Operating profit by segment


Q4 2011
£m

Q4 2010
(restated)
£m

Growth
CER%

 

------

------

------

USA

1,274 

1,256 

Europe

795 

927 

(12)

Emerging Markets

340 

344 

Asia Pacific

146 

126 

15 

Japan

324 

301 

ViiV Healthcare

173 

216 

(19)

Pharmaceuticals R&D

(813)

(809)

(1)

Other trading and unallocated pharmaceuticals and vaccines

(288)

(392)

(16)

 

------

------

 

Pharmaceuticals and Vaccines

1,951 

1,969 

Consumer Healthcare

271 

303 

(6)

 

------

------

 

Segment profit

2,222 

2,272 

 

Corporate and other unallocated costs and disposal profits

(143)

(2,309)

(92)

 

------

------

 

Operating profit/(loss) before major restructuring

2,079 

(37)

>100 

Major restructuring

(200)

(283)

 

 

------

------

 

Total operating profit/(loss)

1,879 

(320)

 

 

 

 

 

Finance income

29 

58 

 

Finance costs

(204)

(240)

 

Profit on disposal of interest in associate

8 

 

Share of after tax (losses)/profits of associates and joint ventures

(4)

18 

 

 

------

------

 

Profit/(loss) before taxation

1,701 

(476)

 

 

------

------

 

 

 

Additional income statement information

 

Year ended 31 December 2011

 




Turnover

Cost of sales

SG&A costs

R&D costs

Other operating income

Operating profit

Operating margin %




-----

-----

-----

-----

-----

-----

USA

2011

£m

7,035 

864 

1,645 

- 

340 

4,866 

69 

2010 (restated)

£m

7,648 

935 

1,856 

- 

186 

5,043 

66 

Growth CER

%

(5)

(7)

(8)

- 

87 

1 












Europe

2011

£m

5,767 

1,300 

1,298 

- 

14 

3,183 

55 

2010 (restated)

£m

6,546 

1,426 

1,395 

- 

18 

3,743 

57 

Growth CER

%

(13)

(9)

(7)

- 

(28)

(16)












Emerging Markets

2011

£m

3,680 

1,394 

1,136 

4 

5 

1,151 

31 

2010 (restated)

£m

3,561 

1,254 

1,064 

3 

24 

1,264 

35 

Growth CER

%

6 

12 

9 

33 

(79)

(3)












Asia Pacific

2011

£m

1,244 

347 

331 

3 

4 

567 

46 

2010 (restated)

£m

1,143 

331 

309 

2 

2 

503 

44 

Growth CER

%

5 

3 

4 

- 

100 

7 












Japan

2011

£m

2,082 

306 

495 

39 

4 

1,246 

60 

2010 (restated)

£m

1,959 

301 

418 

26 

20 

1,234 

63 

Growth CER

%

- 

(1)

12 

46 

(80)

(6)












ViiV Healthcare

2011

£m

1,569 

298 

291 

126 

(30)

824 

53 

2010 (restated)

£m

1,566 

323 

274 

93 

(25)

851 

54 

Growth CER

%

1 

(7)

7 

38 

24 

(2)












Pharmaceuticals R&D

2011

£m

- 

- 

165 

2,797 

8 

(2,954)


2010 (restated)

£m

- 

- 

160 

2,954 

9 

(3,105)


Growth CER

%

- 

- 

5 

(4)

(11)

(3)












Other trading and unallocated pharmaceuticals

2011

£m

815 

730 

426 

740 

285 

(796)


2010 (restated)

£m

962 

863 

495 

652 

265 

(783)


Growth CER

%

(16)

(14)

(17)

13 

9 

1 












Total Pharmaceuticals and Vaccines

2011

£m

22,192 

5,239 

5,787 

3,709 

630 

8,087 

36 

2010 (restated)

£m

23,385 

5,433 

5,971 

3,730 

499 

8,750 

37 

Growth CER

%

(4)

(3)

(2)

1 

28 

(7)












Consumer Healthcare

2011

£m

5,195 

1,962 

1,993 

153 

36 

1,123 

22 

2010 (restated)

£m

5,007 

1,902 

1,935 

158 

32 

1,044 

21 

Growth CER

%

5 

4 

4 

(1)

16 

8 












Corporate and other unallocated costs

2011

£m

- 

58 

649 

50 

(56)

(813)


2010 (restated)

£m

- 

70 

4,482 

76 

(38)

(4,666)


Growth CER

%

- 

(41)

(85)

(32)

50 

(82)












Results before major restructuring 

2011

£m

27,387 

7,259 

8,429 

3,912 

610 

8,397 

31 

2010 (restated)

£m

28,392 

7,405 

12,388 

3,964 

493 

5,128 

18 

Growth CER

%

(3)

(2)

(31)

- 

26 

65 



*  Note:  This excludes HIV discovery research (pre-Phase IIb) which is conducted by GSK and Pfizer and R&D expenditure related to the Shionogi JV and Phase IV clinical expenditure which are reported within the ViiV Healthcare OOI and SG&A lines respectively.

 

 

Three months ended 31 December 2011

 




Turnover

Cost of sales

SG&A costs

R&D costs

Other operating income

Operating profit

Operating margin %




-----

-----

-----

-----

-----

-----

USA

Q4 2011

£m

1,816 

203 

405 

- 

66 

1,274 

70 

Q4 2010 (restated)

£m

1,854 

225 

412 

- 

39 

1,256 

68 

Growth CER

%

- 

(8)

(1)

- 

74 

4 












Europe

Q4 2011

£m

1,445 

347 

306 

- 

3 

795 

55 

Q4 2010 (restated)

£m

1,646 

382 

344 

- 

7 

927 

56 

Growth CER

%

(11)

(8)

(10)

- 

(71)

(12)












Emerging Markets

Q4 2011

£m

973 

358 

277 

1 

3 

340 

35 

Q4 2010 (restated)

£m

971 

339 

278 

1 

(9)

344 

35 

Growth CER

%

5 

9 

2 

- 

>100 

6 












Asia Pacific

Q4 2011

£m

313 

87 

81 

1 

2 

146 

47 

Q4 2010 (restated)

£m

297 

86 

85 

1 

1 

126 

42 

Growth CER

%

4 

- 

(5)

(100)

100 

15 












Japan

Q4 2011

£m

562 

82 

147 

12 

3 

324 

58 

Q4 2010 (restated)

£m

499 

76 

119 

6 

3 

301 

60 

Growth CER

%

6 

5 

14 

>100 

- 

- 












ViiV Healthcare

Q4 2011

£m

402 

79 

82 

57 

(11)

173 

43 

Q4 2010 (restated)

£m

403 

68 

80 

30 

(9)

216 

54 

Growth CER

%

1 

16 

4 

97 

22 

(19)












Pharmaceuticals R&D

Q4 2011

£m

- 

- 

51 

764 

2 

(813)


Q4 2010 (restated)

£m

- 

(1)

40 

777 

7 

(809)


Growth CER

%

- 

100 

28 

(3)

(71)

(1)












Other trading and unallocated pharmaceuticals

Q4 2011

£m

199 

243 

103 

232 

91 

(288)


Q4 2010 (restated)

£m

260 

316 

197 

209 

70 

(392)


Growth CER

%

(24)

(17)

(35)

9 

30 

(16)












Total Pharmaceuticals and Vaccines

Q4 2011

£m

5,710 

1,399 

1,452 

1,067 

159 

1,951 

34 

Q4 2010 (restated)

£m

5,930 

1,491 

1,555 

1,024 

109 

1,969 

33 

Growth CER

%

(3)

(4)

(5)

3 

47 

- 












Consumer Healthcare

Q4 2011

£m

1,268 

482 

475 

40 

- 

271 

21 

Q4 2010 (restated)

£m

1,267 

477 

474 

42 

29 

303 

24 

Growth CER

%

3 

4 

1 

(5)

(97)

(6)












Corporate and other unallocated costs

Q4 2011

£m

- 

(5)

137 

(8)

(19)

(143)


Q4 2010 (restated)

£m

- 

12 

2,260 

17 

(20)

(2,309)


Growth CER

%

- 

>(100)

(92)

(24)

(5)

(92)












Results before major restructuring 

Q4 2011

£m

6,978 

1,876 

2,064 

1,099 

140 

2,079 

30 

Q4 2010 (restated)

£m

7,197 

1,980 

4,289 

1,083 

118 

(37)

(1)

Growth CER

%

(2)

(3)

(50)

2 

20 

>100 



*  Note:  This excludes HIV discovery research (pre-Phase IIb) which is conducted by GSK and Pfizer and R&D expenditure related to the Shionogi JV and Phase IV clinical expenditure which are reported within the ViiV Healthcare OOI and SG&A lines respectively.

 

 

Legal matters

 

The Group is involved in significant legal and administrative proceedings, principally product liability, intellectual property, tax, anti-trust and governmental investigations as well as related private litigation, which are more fully described in the 'Legal Proceedings' note in the Annual Report 2010.

 

At 31 December 2011, the Group's aggregate provision for legal and other disputes (not including tax matters described under 'Taxation' below) was £2.8 billion.  The Group may become involved in significant legal proceedings in respect of which it is not possible to make a reliable estimate of the expected financial effect, if any, that could result from ultimate resolution of the proceedings.  In these cases, the Group would provide appropriate disclosures about such cases, but no provision would be made.

 

The ultimate liability for legal claims may vary from the amounts provided and is dependent upon the outcome of litigation proceedings, investigations and possible settlement negotiations.  The Group's position could change over time, and, therefore, there can be no assurance that any losses that result from the outcome of any legal proceedings will not exceed by a material amount the amount of the provisions reported in the Group's financial accounts.

 

Significant developments since the Annual Report 2010 (as previously updated by the Legal matters section of the Results Announcements for Q1, Q2 and Q3 2011) are as follows:

 

On 3 November 2011, the Group announced that it had reached an agreement in principle with the US Government to conclude the Group's most significant ongoing US federal investigations, specifically, the investigation into the Group's sales and marketing practices begun in 2004; the US Department of Justice's investigation of possible inappropriate use of the nominal price exception under the Medicaid Rebate Program; and the Department of Justice's investigation of the development and marketing of Avandia, for a settlement payment of $3 billion.  The final settlement, which is expected to address civil and criminal liabilities, remains subject to negotiation of specific terms and is expected to be finalised in 2012.  The amount of the settlement is covered by the Group's existing provisions and will be funded through existing cash resources.

 

On 9 November 2011, the Group received notice that Sandoz, Inc. had filed an Abbreviated New Drug Application ('ANDA') with a Paragraph IV certification for Veramyst (fluticasone furoate) Nasal Spray, challenging the three patents listed in the Orange Book for Veramyst as invalid, unenforceable, or not infringed.  All three patents expire in 2021.  On 23 December 2011, the Group filed suit against Sandoz in the US District Court for Delaware on all three patents.  A stay against FDA approval of Sandoz's generic product will be in place until the earlier of a court decision adverse to the Group or at least May 2014.

 

Developments with respect to tax matters are described in 'Taxation' below.

 

 

Taxation

 

Transfer pricing and other issues are as previously described in the 'Taxation' note to the Financial Statements included in the Annual Report 2010.  There have been no material changes to tax matters since the publication of the Annual Report.

 

Tax on profit before major restructuring charges amounted to £2,354 million and represented an effective tax rate of 28.4% (2010: 34.3%).  Excluding the impact of the tax on the disposal of the Quest shares, the tax rate was approximately 26.2%, and benefited from early realisation of some of the Group's tax strategies, in line with the objective of reducing the Group's core tax rate to around 25% by 2014.  In 2012, we expect the core tax rate to be around 26% (2011: 25.9%) - see page 41.  The charge for taxation on total profits amounted to £2,240 million and represented an effective tax rate of 29.1% (2010: 41.3%).  The Group's balance sheet at 31 December 2011 included a tax payable liability of £1,643 million and a tax recoverable asset of £85 million.

 

GSK continues to believe that it has made adequate provision for the liabilities likely to arise from periods which are open and not yet agreed by tax authorities.  The ultimate liability for such matters may vary from the amounts provided and is dependent upon the outcome of agreements with relevant tax authorities or litigation.

 

 

Additional information

 

Accounting policies and basis of preparation

This unaudited Results Announcement containing condensed financial information for the three and twelve months ended 31 December 2011 is prepared in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.  The Results Announcement should be read in conjunction with the Annual Report 2010, which was prepared in accordance with International Financial Reporting Standards as adopted by the European Union.  This Results Announcement has been prepared applying consistent accounting policies to those applied by the Group in the Annual Report 2010.

 

The income statement, statement of comprehensive income, cash flow statement and statement of changes in equity for the year ended 31 December 2011 and the balance sheet at that date, are subject to completion of the audit and may also change should a significant adjusting event occur before the approval of the Annual Report 2011.

 

This Results Announcement does not constitute statutory accounts of the Group within the meaning of sections 434(3) and 435(3) of the Companies Act 2006.  The balance sheet at 31 December 2010 has been derived from the full Group accounts published in the Annual Report 2010, which has been delivered to the Registrar of Companies and on which the report of the independent auditors was unqualified and did not contain a statement under section 498 of the Companies Act 2006.

 

 

Exchange rates

The Group operates in many countries and earns revenues and incurs costs in many currencies.  The results of the Group, as reported in Sterling, are affected by movements in exchange rates between Sterling and other currencies.  Average exchange rates, as modified by specific transaction rates for large transactions, prevailing during the period are used to translate the results and cash flows of overseas subsidiaries, associates and joint ventures into Sterling. Period-end rates are used to translate the net assets of those entities.  The currencies which most influenced these translations and the relevant exchange rates were:

 



2011

2010

Q4 2011

Q4 2010

 


------

------

------

------

Average rates:

 

 

 

 

 

 

US$/£

 

1.61

1.55

1.61

1.58

 

Euro/£

 

1.15

1.16

1.18

1.16

 

Yen/£

 

128

136

122

130

 

 

 


 


 

Period end rates:

 

 


 


 

US$/£

 

1.55

1.56

1.55

1.56

 

Euro/£

 

1.20

1.17

1.20

1.17

 

Yen/£

 

120

127

120

127

 

During the year ended 31 December 2011 average Sterling exchange rates were stronger against the US Dollar, but weaker against the Euro and the Yen compared with 2010.  Period end Sterling exchange rates were stronger against the Euro but weaker against the US Dollar and the Yen.

 

During Q4, average Sterling exchange rates were stronger against the US Dollar and the Euro but weaker against the Yen compared with the same period in 2010.

 

 

Weighted average number of shares

 

 

 

 


2011
millions

2010
millions

 

 

------

------

Weighted average number of shares - basic

 

5,028

5,085

Dilutive effect of share options and share awards

 

71

43

 

 

------

------

Weighted average number of shares - diluted

 

5,099

5,128

 

 

------

------

 

 

 

 



Q4 2011
millions

Q4 2010
millions

 

 

------

------

Weighted average number of shares - basic

 

4,962

5,090

Dilutive effect of share options and share awards

 

64

42

 

 

------

------

Weighted average number of shares - diluted

 

5,026

5,132

 

 

------

------

 

At 31 December 2011, 4,958 million shares were in free issue (excluding Treasury shares and shares held by the ESOP Trusts).  This compares with 5,091 million shares at 31 December 2010.

 

 

Net assets

The book value of net assets decreased by £918 million from £9,745 million at 31 December 2010 to £8,827 million at 31 December 2011.  This reflects an increase in the pension deficit together with shares repurchased in the period in excess of profits retained.  At 31 December 2011, the net deficit on the Group's pension plans was £1,496 million compared with £1,224 million at 31 December 2010.  The increase in the deficit arose from a decrease in UK asset values and decreases in the rates used to discount UK pension liabilities from 5.5% to 4.8% and US pension liabilities from 5.2% to 4.4%, partly offset by a lower long-term inflation rate.

 

The carrying value of investments in associates and joint ventures at 31 December 2011 was £560 million, with a market value of £765 million.  Assets held for sale of £665 million at 31 December 2011 included £651 million related to the proposed disposal of the non-core OTC brands.

 

At 31 December 2011, the ESOP Trusts held 91 million GSK shares against the future exercise of share options and share awards.  The carrying value of £492 million has been deducted from other reserves.  The market value of these shares was £1,337 million.

 

During the year, GSK purchased £2,191 million of shares either to be held as Treasury shares or for cancellation.  At 31 December 2011, the company held 501.2 million Treasury shares at a cost of £6,661 million, which has been deducted from retained earnings.

 

 

Contingent liabilities

There were contingent liabilities at 31 December 2011 in respect of guarantees and indemnities entered into as part of the ordinary course of the Group's business.  No material losses are expected to arise from such contingent liabilities.

 

 

Annual General Meeting

The Annual General Meeting will be held at The Queen Elizabeth II Conference Centre, Broad Sanctuary, Westminster, London SW1P 3EE on 3 May 2012.

 

 

Reconciliation of cash flow to movements in net debt

 



2011
£m

2010
£m

 

 

------

------

Net debt at beginning of the year

 

(8,859)

(9,444)

 

 


 

Decrease in cash and bank overdrafts

 

(94)

(642)

Cash inflow from liquid investments

 

(30)

(91)

Net (increase in)/repayment of short-term loans

 

(37)

1,290 

Net repayment of obligations under finance leases

 

38 

45 

Debt of subsidiaries acquired

 

(10)

(20)

Exchange adjustments

 

(10)

61 

Other non-cash movements

 

(1)

(58)

 

 

------

------

(Increase)/decrease in net debt

 

(144)

585 

 

 

------

------

Net debt at end of the year

 

(9,003)

(8,859)

 

 

------

------

 

 

Reporting core performance

 

As announced on 1 December 2011, GSK will be introducing core measures for both operating profit and earnings per share to report the performance of the Group with effect from Q1 2012.  The primary purpose of this approach is to remove the volatility created by various items such as the impairment of intangible assets, legal charges and asset disposal gains and losses, in order to provide a clearer view of the underlying performance of GSK's core business.  Transitioning to a core basis is also expected to make GSK's reporting more comparable with the majority of its peers.

 

For comparative purposes, set out on pages 42 and 43 are the unaudited detailed reconciliations between the current reporting basis and the new core basis for the full year 2011 and Q4 2011.

 

 

Income statement - Core earnings reconciliation
Year ended 31 December 2011

 


Total
results
£m

Intangible
amortisation
£m

Intangible
impairment
£m

Goodwill
impairment
£m

Major
restructuring
£m

Legal
costs
£m

Other operating
income
£m

Acquisition
adjustments
£m

Core
results
£m


------

------

------

------

------

------

------

------

------

Turnover

27,387 








27,387 

Cost of sales

(7,332)




73 




(7,259)


------

------

------

------

------

------

------

------

------

Gross profit

20,055 




73 




20,128 











Selling, general and administration

(8,826)

304 

12 


397 

157 



(7,956)

Research and development

(4,009)

137 

97 


97 




(3,678)

Royalty income

309 








309 

Other operating income

278 




23 


(301)


- 


------

------

------

------

------

------

------

------

------

Operating profit

7,807 

441 

109 


590 

157 

(301)


8,803 











Net finance costs

(709)




2 




(707)

Profit on disposal of interest in
   associates

585 






(585)


- 

Share of after tax profits of
   associates and joint ventures

15 








15 


------

------

------

------

------

------

------

------

------

Profit before taxation

7,698 

441 

109 


592 

157 

(886)


8,111











Taxation

(2,240)

(137)

(41)


(114)

(22)

450 


(2,104)

Tax rate %

29.1%








25.9%


------

------

------

------

------

------

------

------

------

Profit after taxation

5,458 

304 

68 


478

135 

(436)


6,007 


------

------

------

------

------

------

------

------

------

Profit attributable to
   non-controlling interests

197 








197 











Profit attributable to shareholders

5,261 

304 

68 


478 

135 

(436)


5,810 


------

------

------

------

------

------

------

------

------











Earnings per share

104.6p

6.0p

1.4p


9.5p

2.7p

(8.7)p


115.5p











Weighted average number of shares
   (millions)

5,028 








5,028

 

 

Income statement - Core earnings reconciliation
Three months ended 31 December 2011

 


Total
results
£m

Intangible
amortisation
£m

Intangible
impairment
£m

Goodwill
impairment
£m

Major
restructuring
£m

Legal
costs
£m

Other operating
income
£m

Acquisition
adjustments
£m

Core
results
£m


------

------

------

------

------

------

------

------

------

Turnover

6,978 








6,978 

Cost of sales

(1,895)




19 




(1,876)


------

------

------

------

------

------

------

------

------

Gross profit

5,083 




19 




5,102 











Selling, general and administration

(2,226)

67 

(13)


162 

76 



(1,934)

Research and development

(1,095)

33 

71 


(4)




(995)

Royalty income

91 








91 

Other operating income

26 




23 


(49)


- 


------

------

------

------

------

------

------

------

------

Operating profit

1,879 

100 

58 


200 

76 

(49)


2,264 











Net finance costs

(175)




1 




(174)

Profit on disposal of interest in
   associates

1 






(1)


- 

Share of after tax losses of
   associates and joint ventures

(4)








(4)


------

------

------

------

------

------

------

------

------

Profit before taxation

1,701 

100 

58 


201 

76 

(50)


2,086 











Taxation

(417)

(30)

(25)


(46)

(10)

24 


(504)

Tax rate %

24.5%








24.2%


------

------

------

------

------

------

------

------

------

Profit after taxation

1,284 

70 

33 


155 

66 

(26)


1,582 


------

------

------

------

------

------

------

------

------

Profit attributable to
   non-controlling interests

32 








32 











Profit attributable to shareholders

1,252 

70 

33 


155 

66 

(26)


1,550 


------

------

------

------

------

------

------

------

------











Earnings per share

25.2p

1.4p

0.7p


3.1p

1.3p

(0.5)p


31.2p











Weighted average number of shares
   (millions)

4,962 








4,962

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BKODNDBKDNBK

Companies

GSK (GSK)
UK 100

Latest directors dealings