Final Results, Annual Report and Notice of AGM

RNS Number : 4901D
Fiske PLC
20 October 2022
 

20 October 2022

FISKE PLC

("Fiske" or the "Company" or the "Group")

Final Results, Posting of Annual Report and Notice of AGM

Fiske ( AIM:FKE ) is pleased to announce its final audited financial results for the 13 month period ended 30 June 2022.

 

Highlights



2022

2021



  £'000

  £'000





Total Revenue


5,764

5,854





(Loss)/profit on ordinary activities before taxation


(349)

366





(Loss)/profit per ordinary share


(1.5)p

2.8p

 

 

James Harrison, CEO, commenting on the results said:

" T his year has been a more difficult one to navigate with the second half adversely impacted by Russia's incursion into Ukraine, the knock-on effect on energy prices and the subsequent acceleration in the tightening of global monetary policy. However, we have continued to take cost out of the business, invest in our people and focus our investment efforts on looking after our clients in these uncertain times."

 

Our Annual General Meeting will be held on Thursday 24 November 2022 at 12.30pm at our new offices at 100 Wood Street, London EC2V 7AN.

 

Copies of the 2022 Report and Accounts, including the Notice of AGM and Proxy Voting form will be posted to shareholders shortly and in accordance with rule 26 of the AIM Rules for Companies, this information is also available under the Investor Relations section of the Company's website, www.fiskeplc.com .

 

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

 

For further information, please contact:

 

Fiske PLC
James Harrison (CEO) Tel: +44 (0) 20 8448 4700
100 Wood Street

London

EC2V 7AN


Grant Thornton UK LLP (Nominated Adviser) Tel: +44 (0) 20 7383 5100
Samantha Harrison / Harrison Clarke



 

Chairman's Statement

 

Trading and revenues

 

Equity market returns were positive in the latter part of 2021, however it became clear in 2022 that much of the global economy had to contend with yet further supply chain disruption as consumers were released from their Covid restraints. This when coupled with higher commodity and energy prices and exacerbated by the war in Ukraine led to a steep sell-off in global indices.  The performance of stock markets across the world has been very variable.  In the UK, having remained lowly rated, indices have held up relatively well.

 

For Fiske, the average monthly commissions were down by some 16% as the market conditions led to a lower level of trading activity. However, our monthly management fee revenue has been more resilient moving up by nearly 1% on an average monthly basis.

 

Change of financial year-end

 

Note that during the period, the Company changed its financial year end from May 31 to June 30. Reported revenue and expense items in this financial period to 30 June 2022 thus relate to 13 months of operations, whilst prior year comparatives to 31 May 2021, relate to 12 months.

 

Costs

Staff costs amount to some 59% of total costs (2021: 58%). During the period, efficiencies and more automation have meant that at 30 June 2022, we employed two fewer staff in settlement and administration, and meanwhile employed two more staff in fee-earning, client facing roles compared to May 2021. Nevertheless, total staff costs have increased.

 

At the end of November 2021, we moved to new offices at 100 Wood Street after spending some 45 years at Salisbury House.  The relocation gave rise to overlap premises costs including rent, rates, service charges and utilities for a period of just over three months which amounted to some £181,000.  We now enjoy lower overall property costs and benefit from more modern offices.

 

Operating expenses rose to £6.3m in the 13-month period to 30 June 2022 (12 months to May 2021: £5.7m); overall, the increase in the monthly run rate held to just under 2%. 

 

Outturn

The Group made a pre-tax loss of £349,000 in the year. The cash flow arising from this is better by some £218,000 that is set aside annually for amortisation or impairment of goodwill or customer bases arising from past acquisitions.

 

Euroclear

Euroclear's operating income increased from €1,479M to €1,572M and its business income margin increased from 33% in 2020 to 37% in the year to December 2021. Their operating margin was stable at 40% in 2021 and net earnings per share increased to €146.9 in 2021 compared to €137.2 in 2020.

 

There were several private transactions in Euroclear shares during the year and these have helped us to better assess the appropriate carrying value of our holding in our financial statements. Considering recent transaction prices in Euroclear shares, we have marked the carrying value of our investment up to €2,050 per share (2021: €1,600 per share) being £4.6m in total. This continues to represent a significant store of value on our balance sheet and the company paid us gross dividends amounting to €185,000 in the period.

 

Restatement of accounts

 

Following an internal review of the results in preparations for reporting the first half of the period, the Directors of the Company determined that certain one-off adjustments needed to be made to its accounts for the prior financial period. The prior period adjustment relates to the method of computation of accrued management fee revenue. It was discovered that incorrect dates had been used to calculate accrued revenue for a number of clients which meant revenue was recognised when it should not have been. There has been no impact on the client money or asset positions of our clients, and no impact on the Company's cash position. As a consequence of correcting this error group revenues for the year to May 2021 have reduced by £244k, trade and other receivables as at 31 May 2021 have reduced by £303k and retained earnings brought forward for the year ended 31 May 2021 have reduced by £59k. Comparative data in this report has been restated and the adjustments elaborated in notes to the accounts and the comments in this statement reflect these changes.

 

Net assets

Shareholder's funds amount to some £8.3m (2021: £7.8m) and within this we now hold some £3.2m (2021: £3.5m) of cash.

 

Dividend

The Board has resolved not to pay a dividend for the period to 30 June 2022 (2021: £nil).

 

Impact of Covid-19

The impact of Covid-19 on our operations is very minimal. What is more important is the impact on the global economy as the world recovers from Covid-19, and how changing demand patterns have caused supply-chain and commodity shortage difficulties.

 

Staff

We would like to thank all members of staff for their continued commitment and perseverance. As a Company we have worked very effectively in both an entirely remote manner as well as adapting quickly to a hybrid model when we were able to access our offices again.

 

Board

Fiske was founded a little over forty-nine years ago in August 1973 such that we are now well into our 50th year of trading. In August 2023 we will celebrate our 50th anniversary and as your Founder and Chairman I have decided that this is an appropriate moment to hand over the reins. Accordingly, I will be stepping down as Chairman at the conclusion of the Annual General Meeting in November 2023 and handing over my investment management responsibilities for clients during the coming year.

 

In anticipation of this change the Board will appoint Tony Pattison as Deputy Chairman from the conclusion of our Annual General Meeting ('AGM') this year. Tony is a former Chairman of Capital Gearing Trust plc and was the Chairman of Fieldings Investment Management at the time of our acquisition of this company in July 2017. Tony has been a director of the Company since 1 October 2018 and will be proposed as the new Chairman at our AGM in November 2023. He and I will work together during this year of transition to ensure a smooth handover of my clients and the responsibilities of the Chairman.

 

Strategy

We continue to implement our ongoing strategy to welcome new investment managers with established client relationships to increase our assets under management and advice. We believe that with our traditional values, modern systems and up to date regulatory framework we provide an attractive place to work for aspiring, independently minded private client investment managers.

 

During the year we have refreshed our brand and completely redeveloped our website to show-case our customer offerings and to better communicate the experience of being a client of, or member of staff at Fiske.

 

Markets

The inflationary pressures that we expressed concern about in our half yearly report to shareholders have become solidly entrenched. Not since the 1970's and 80's has inflation reached the levels we are now seeing; the July CPI for year-on-year inflation in the UK hit 10.6% and the Bank of England is forecasting that this will rise further in the near term.

 

In addition to trying to control inflation with interest rate rises central banks are also reigning in, or planning to, the financial support provided to keep economies functioning during Covid. The actions being taken are leading to expectations of economic recession. Indeed, as Jerome Powell, Chairman of the US Federal Reserve Bank, reiterated at the Jackson Hole Symposium in August, controlling prices is the main objective even if it puts growth at risk.

 

Over our thirteen-month period in review the first half was relatively positive, though the gains were mostly given back in the second half as the world became increasingly aware of the looming problems of inflation which would bring to an end the unusually protracted period of near zero interest rates. Then in February the inflation problem was made even worse by the Russian invasion of Ukraine which led to a sharp rise in commodity prices especially oil & gas and in food. Central Banks rather belatedly began to raise interest rates and are likely to continue doing so well into next year.

 

The war in Ukraine shows no sign of ending soon and inflation has yet to peak and so the economic outlook is one of significant uncertainty and the markets are reacting predictably. Whilst the United States is much better placed for the inflationary pressures in energy and food, Wall Street is vulnerable because the speculative excesses have been so prevalent there. The other main driver of world economies has been the emergence of China as the fastest growing major economy, but that has come to a sharp halt and the outlook has changed radically.

 

Outlook

The first few months have seen softer trading volumes, in line with more traditional summer levels. However, portfolio values have generally held up despite market gyrations which is positive for our fee revenues. We expect to benefit more fully from the operational cost reductions made last year.

 

We are in a period of considerable economic uncertainty and that is likely to prevail well into next year. World stock markets have yet to fully recognise the problems and to adjust. This could prove painful.

 

Annual General Meeting

We do believe that most shareholders would now be comfortable with an in-person meeting.  We would like to invite our shareholders to attend the Annual General Meeting to be held at our new offices at 100 Wood Street, London EC2V 7AN at 12.30 pm on Thursday 24 November 2022.  We would like the opportunity to meet you and for you to meet the management of the Company in which you are invested and see our new offices. 

 

The Board encourages shareholders to submit their votes via the CREST system. Shareholders may also submit questions in advance of the AGM to the Company Secretary via email to info@fiskeplc.com or by post to the Company Secretary.



 

 

 

Consolidated Statement of Total Comprehensive Income

For 13 months ended 30 June 2022


Notes

13 months to 30 June

2022

Year to

31 May

2021

(restated)



  £'000

  £'000





Revenues

2

5,764

5,854





Operating expenses


(6,269)

(5,716)





Operating (loss)/profit


(505)

138





Investment revenue


185

237

Finance income


-

-

Finance costs


(29)

(9)





(Loss)/profit on ordinary activities before taxation


(349)

366

Taxation credit / (charge)

3

177

(43)

(Loss)/profit on ordinary activities after taxation


(172)

323

Other comprehensive income




Items that may subsequently be reclassified to profit or loss




Movement in unrealised appreciation of investments


1,017

75

Deferred tax on movement in unrealised appreciation of investments


(443)

(12)

Net other comprehensive income


574

63

Total comprehensive income attributable to equity shareholders


402

386

Loss per ordinary share




Basic

4

(1.5)p

2.8p

Diluted

4

(1.5)p

2.8p





 

All results are from continuing operations.

 



 

Consolidated Statement of Financial Position

At 30 June 2022


Notes

As at 30 June

2022

As at 31 May

2021

(restated)

As at 31 May

2020

(restated)



  £'000

  £'000

  £'000

 


 



Non-current Assets


 



Intangible assets

5

911

1,129

1,289

Right-of-use assets

6

250

-

101

Other intangible assets

7

-

32

65

Property, plant and equipment

8

21

24

53

Investments held at Fair Value Through Other Comprehensive Income

9

4,621

3,604

4,962

Total non-current assets


5,803

4,789

6,470



 



Current Assets


 



Trade and other receivables

10

2,450

2,211

2,339

Cash and cash equivalents


3,248

3,498

2,239

Total current assets


5,698

5,709

4,578

Current liabilities


 



Trade and other payables

11

(2,147)

(2,049)

(2,924)

Short-term lease liabilities

12

(106)

-

(124)

Current tax liabilities


-

(43)

-

Total current liabilities


(2,253)

(2,092)

(3,048)

Net current assets


3,445

3,617

1,530

 


 



Non-current liabilities


 



Non-current lease liabilities

12

(155)

0

0

Deferred tax liabilities

13

(833)

(573)

(611)

Total non-current liabilities


(988)

(573)

(611)



 



Net Assets


8,260

7,833

7,389

 

 


 



Equity


 



Share capital

14

2,957

2,939

2,923

Share premium


2,085

2,082

2,057

Revaluation reserve


3,128

2,553

3,597

Retained earnings/(losses)


90

259

(1,188)

Shareholders' equity


8,260

7,833

7,389

 


 



The financial statements were approved by the Board of Directors and authorised for issue on 20 October 2022.

Group Statement of Changes in Equity

For 13 months ended 30 June 2022

 

Share

capital

Share premium

Revaluation reserve

Retained losses

Total


£'000

£'000

£'000

£'000

£'000

 

Balance at 1 June 2020 as reported

2,923

2,057

3,597

(1,129)

7,448

Adjustments

-

-

-

(59)

(59)

As restated 1 June 2020

2,923

2,057

3,597

(1,188)

7,389

Profit for the financial year as restated

-

-

-

323

323

Movement in unrealised appreciation of investments

-

-

75

-

75

Deferred tax on movement in unrealised appreciation of investments

-

-

(12)

-

(12)

Realised disposal of Fair value through other comprehensive income investments

-

-

(1,107)

1,122

15

Total comprehensive income / (expense) for the year

-

-

(1,044)

1,445

401

Share based payment transactions

-

-

-

2

2

Issue of ordinary share capital

16

25

-

-

41

Total transactions with owners, recognised directly in equity

16

25

-

2

43

Balance at 31 May 2021

2,939

2,082

2,553

259

7,833

Loss for the financial period

-

-

-

(172)

(172)

Movement in unrealised appreciation of investments

-

-

1,017

-

1,017

Deferred tax on movement in unrealised appreciation of investments

-

-

(443)

-

(443)

Realised disposal of Fair value through other comprehensive income investments

-

-

1

-

1

Total comprehensive income / (expense) for the period

-

-

575

(172)

403

Share based payment transactions

-

-

-

3

3

Issue of ordinary share capital

18

3

-

-

21

Total transactions with owners, recognised directly in equity

18

3

-

3

24

 

Balance at 30 June 2022

2,957

2,085

3,128

90

8,260

 

 

 

Group Statement of Cash Flows

For 13 months ended 30 June 2022 

 


Notes

13 months to 30 June

2022

Year to

31 May

2021

(restated)


 

Group

Group


 

  £'000

  £'000

Operating (loss)/profit


(505)

138

Amortisation of customer relationships and goodwill


218

160

Amortisation of other intangible assets


32

33

Depreciation of right-of-use assets


79

101

Depreciation of property, plant and equipment


31

33

Expenses settled by the issue of shares


3

2

(Increase) / decrease in receivables


248

125

Increase / (decrease) in payables


(389)

(873)

Cash generated from/(used) in operations


(283)

(281)

Tax (paid)


(49)

-

Net cash generated from/ (used in) operating activities


(332)

(281)

 


 


Investing activities


 


Investment income received


185

237

Proceeds on disposal of investments held at FVTOCI


-

1,400

Purchases of property, plant and equipment


(28)

(4)

Net cash generated from investing activities


157

1,633

 


 


Financing activities


 


Interest paid


(29)

(9)

Proceeds from issue of ordinary share capital


22

40

Repayment of lease liabilities


(68)

(124)

Net cash used in financing activities


(75)

(93)

 


 


Net increase/(decrease) in cash and cash equivalents


(250)

1,259

Cash and cash equivalents at beginning of period


3,498

2,239

Cash and cash equivalents at end of period


3,248

3,498

 

 

 


 

 

 

 

 


 

 

 

Notes to the Accounts

For the period ended 30 June 2022

 

1.  Basis of preparation

 

The financial statements have been prepared in accordance with the requirements of IFRS implemented by the Group for the period ended 30 June 2022 as adopted by the International Financial Reporting Interpretations Committee and in conformity with the Companies Act 2006 The Group financial statements have been prepared under the historical cost convention, with the exception of financial instruments, which are stated in accordance with IFRS 9 Financial Instruments: recognition and measurement.

 

The financial information included in this News Release does not constitute statutory accounts of the Group for the period ended 30 June 2022 or year to 31 May 2020, but is derived from those accounts. Statutory accounts for the year ended 31 May 2021 have been reported on by the Group's auditor and delivered to the Registrar of Companies. Statutory accounts for the period ended 30 June 2022 have been audited and will be delivered to the Registrar of Companies. The report of the auditors for both years was (i) unqualified and (ii) did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

Copies of the Annual Report will be sent on 24 October 2022 to shareholders and will also be available on our website at www.fiskeplc.com

 

New and revised IFRSs in issue but not yet effective

A number of amendments to existing standards have also been effective from 1 June 2021 but they do not have a material effect on the Group financial statements. There are a number of standards, amendments to standards, and interpretations which have been issued by the IASB that are effective in future accounting periods that the Group has decided not to adopt early. The following amendments are effective for future periods:

 

IFRS/Std

Description

Issued

Effective

IAS 1 Presentation of Financial Statements

Amendments regarding the disclosure of accounting policies

February 2021

Annual periods beginning on or after 1 January 2023

IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors

Amendments regarding the definition of accounting estimates

February 2021

Annual periods beginning on or after 1 January 2023

IFRS 3 Business Combinations

Amendments updating a reference to the Conceptual Framework

May 2020

Annual periods beginning on or after 1 January 2022

 

The Group do not expect these amendments to have a significant impact on the financial statements.

There were no new standards adopted in the current financial period.

 



 

2.  Total revenue and segmental analysis

 

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by management to allocate resources to the segments and to assess their performance. Following the acquisition of Fieldings Investment Management Limited in August 2017, their staff and operations have been integrated into the management team of Fiske plc. Pursuant to this, the Group continues to identify a single reportable segment, being UK-based financial intermediation. Within this single reportable segment, total revenue comprises:


13 months to 30 June 2022

Year to 31 May 2021

(restated)


£'000

£'000

Commission receivable

2,576

2,854

Investment management fees

3,186

2,920


5,762

5,774

Other income / (loss)

2

80


5,764

5,854

Substantially all revenue in the current period and prior year is generated in the UK and derives solely from the provision of financial intermediation.

 

3.  Tax

 

Analysis of tax on ordinary activities:


30 June 2022

31 May 2021


£'000

£'000

Current tax

 


Current period

6

43

Prior year adjustment

-

-


6

43

Deferred tax

 


Current period

(183)

-

Prior year adjustment

-

-

Total tax charge to Statement of Comprehensive Income

(177)

43

Factors affecting the tax charge for the period

The standard rate of tax for the year, based on the United Kingdom standard rate of corporation tax, is 19.00% (2021: 19.00%).

Changes to the UK corporation tax rate were substantively enacted on 24 May 2021. At the date of this report it was anticipated that the main corporation tax rate would increase to 25% from 19% on 1 April 2023. The deferred tax liability has been calculated using this expected corporation tax rate of 25%.

The charge/(credit) for the year can be reconciled to the profit per the Statement of Comprehensive Income as follows:


30 June 2022

31 May 2021


£'000

£'000

(Loss)/profit before tax

(349)

366

Charge/(credit) on profit on ordinary activities at standard rate

(66)

70

Effect of:

 


Expenses not deductible in determining taxable profit

-

3

Non-taxable income

(35)

(45)

Carry back tax relief

(76)

15


(177)

43

4.  Earnings per share

Basic earnings per share has been calculated by dividing the profit on ordinary activities after taxation by the weighted average number of shares in issue during the period. Diluted earnings per share is basic earnings per share adjusted for the effect of conversion into fully paid shares of the weighted average number of share options during the period.

 

13 Months to 30 June 2022

 

Basic

Diluted

Basic


£'000

Loss on ordinary activities after taxation

(172)

(172)

Adjustment to reflect impact of dilutive share options

-

Loss

(172)

Weighted average number of shares (000's)

11,809

Earnings per share (pence)

(1.5)

 

Year to 31 May 2021

 

Basic

Diluted

Basic


£'000

(restated)

Profit on ordinary activities after taxation

323

323

Adjustment to reflect impact of dilutive share options

-

Profit

323

Weighted average number of shares (000's)

11,769

Profit per share (pence)

2.8

 


30 June 2022

31 May 2021

Number of shares (000's):

 


Weighted average number of shares

11,809

11,725

Dilutive effect of share option scheme

-

44


11,809

11,769

 

5.  Intangible assets arising on consolidation

 

 

Customer relationships

 

Goodwill

 

Total

£'000

£'000

Cost




At 1 June 2020

1,312

1,311

2,623

Additions

-

-

At 31 May 2021

1,312

1,311

2,623

Additions

-

-

At 30 June 2022

1,312

2,623

Accumulated amortisation or impairment



At 1 June 2020

(395)

(939)

(1,334)

Charge in year

(130)

(160)

At 31 May 2021

(525)

(969)

(1,494)

Charge in period

(131)

(218)

At 30 June 2022

(656)

(1,712)

Net book value

At 30 June 2022

656

255

911

At 1 June 2021

787

342

1,129

Goodwill arising through business combinations is allocated to individual cash-generating units ('CGUs') being acquired subsidiaries, reflecting the lowest level at which the Group monitors and test goodwill for impairment purposes. The CGUs to which goodwill is attributed are as follows:

CGU


2021

£'000

Ionian Group Limited

 

129

176

Vor Financial Strategy Limited

 

166

Goodwill allocated to CGUs

 

255

342

The impairment charge arises from a prudent assessment that customer relationships and goodwill change over time and are not of indefinite life. Based on analyses of the relevant customer base segments, a determination was made as to the expected income streams arising over the next 6 years. The recoverable amounts of the goodwill in Ionian Group Limited and in Vor Financial Strategy Limited are determined based on value-in-use calculations.  These calculations use projections of marginal profit contributions over the expected remaining stream of attributable value.  The key assumptions used for value-in-use calculations are as follows: 

Direct and indirect costs as % of revenues

60%

Growth rate

0 %

Discount rate

12.5 %

Had the discount rate used gone up / down by 1%, impairment would have been £8,000 higher/lower and the carrying amount commensurately adjusted. Management determined margin contribution and growth rates based on past performance of those units, together with current market conditions and its expectations of development of those CGUs. The discount rate used is pre-tax, and reflects specific risks relating to the relevant CGU.

 

6.  Right-of-use assets

 

 

Property

Group

 

Cost



At 1 June 2020


274

Additions


-

At 1 June 2021


274

Additions


329

Disposals


At 30 June 2022

 

Accumulated amortisation



At 1 June 2020


(173)

Charge for the year


At 1 June 2021


(274)

Charge for the period


(79)

Disposals


At 30 June 2022

 

Net book value



At 30 June 2022

 

250

At 1 June 2021


A ten-year lease of office premises at Salisbury House came to an end at December 2021. Since then the company has moved to new office premises commencing a new lease to 21 February 2025.

The Group used the following practical expedients when applying IFRS16 to leases previously classified as operating leases under IAS17.

· Applied a single discount rate to a portfolio of leases with similar characteristics

· Excluded initial direct costs from measuring the right-of-use asset at the date of initial application

· Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease.

 

7.  Other intangible assets

 

 

 

Systems

licence

Group

 

Cost



At 1 June 2020


192

Additions


-

At 1 June 2021


192

Additions


At 30 June 2022

 

Accumulated amortisation



At 1 June 2020


(127)

Charge for the year


(33)

At 1 June 2021


(160)

Charge for the period


At 30 June 2022

 

Net book value



At 30 June 2022

 

-

At 1 June 2021


 

 

8.  Property, plant and equipment

 

 

Office furniture and equipment

 

Computer equipment

 

Office refurbishment

 

 

Total

Group

£'000

£'000

£'000

Cost





At 1 June 2020

164

274

175

613

Additions

-

4

-

4

Disposals

-

-

-

At 1 June 2021

164

278

175

617

Additions

3

25

-

28

Disposals

(197)

(175)

(534)

At 30 June 2022

106

-

111

Accumulated depreciation





At 1 June 2020

(156)

(229)

(175)

(560)

Charge for the year

(7)

(26)

-

(33)

At 1 June 2021

(163)

(255)

(175)

(593)

Charge for the period

(1)

(30)

-

(31)

Disposals

197

175

534

At 30 June 2022

(88)

-

(90)

Net book value

At 30 June 2022

 

3

 

18

 

-

 

21

At 30 June 2021

23

-

24



 

9.  Investments held at Fair Value Through Other Comprehensive Income

 


2022

2021

Group

£'000

£'000

Opening valuation

3,604

4,962

Opening fair value gains on investments held

(3,127)

(4,303)

Cost

477

659

Cost of disposals

-

(182)

Cost

477

477

Gains on investments

4,144

3,127

Closing fair value of investments held

4,621

3,604

being:

 


Listed

-

-

Unlisted

4,621

3,604

FVTOCI investments carried at fair value

4,621

3,604

 

Gains / (losses) on investments in period

2022

2021

Group

£'000

£'000

Realised gains on sales

-

1,250

Increase in fair value

1,017

1,877

Gains on investments

1,017

3,127

The investments included above are represented by holdings of equity securities. These shares are not held for trading.

 

10.  Trade and other receivables

 


2022

2021


Group

Group

(restated)

Group and Company

£'000

£'000

Counterparty receivables

407

1,065

Trade receivables

891

-


1,298

1,065

Amount owed by group undertakings

-

-

Other debtors

57

86

Prepayments and accrued income

1,095

1,060


2,450

2,211

Due to the short-term nature of the current receivables, their carrying amount is considered to be the same as their fair value.

Trade receivables

Included in the Group's trade receivables are debtors with a carrying amount of £nil (2021: £nil) which are past due at the reporting date for which the Group has not provided.

Counterparty receivables

Included in the Group's counterparty receivables balance are debtors with a carrying amount of £407,000 (2021: £1,065,000) which are past due but not considered impaired.

 

 

 

Ageing of counterparty receivables:


2022

2021

 

£'000

£'000

 



0 - 15 days

291

1,025

16 - 30 days

40

22

31 - 60 days

57

18

Over 60 days

19

-


407

1,065

 

11.  Trade and other payables


2022

2021


Group

Group


£'000

£'000

Counterparty payables

1,214

623

Trade payables

19

436


1,233

1,059

Other sundry creditors and accruals

914

990


2,147

2,049

 

12.  Lease liabilities

 


2022

2021


Group

Group


£'000

£'000

Current

106

-

Non-current

155

-


261

-

Maturity analysis:

 


Not later than one year

106

-

Later than one year and not later than 5 years

155

-


261

-

The cash flow impact is summarised as:


2022

2021


Group

Group


£'000

£'000

Lease liabilities at beginning of period

-

124

New lease entered into in period

329

-

Repayment of lease liabilities

(68)

(124)

Lease liabilities at end of period

261

-

The lease liability is retired over time by the contrasting interest expense and lease payments.

 


 

13.  Deferred taxation

 

 

Capital allowances

Investments

 

Tax

Losses

 

Deferred tax liability

Group

£'000

£'000

£'000

£'000

At 1 June 2021

(1)

574

-

573

Charge for the period

-

443

-

443

Deferred tax asset

-

-

(183)

(183)

Charge to Statement of Comprehensive Income





in respect of current year

-

-

-

-

At 30 June 2022

(1)

1,017

(183)

833

Deferred tax assets and liabilities are recognised at a rate which is substantively enacted at the balance sheet date. The rate to be taken in this case is 25%, being the anticipated rate of taxation applicable to the Group and Company in the following year. A potential deferred tax asset of £178,000 relating to trading losses arising before 1 April 2017 has not been recognised.

 

14.  Called up share capital

 


2022

2021


No. of shares

£'000

No. of shares

£'000

Allotted and fully paid:

Ordinary shares of 25p

 

 



Opening balance

11,754,859

2,939

11,693,790

2,923

Shares issued

75,000

18

61,069

16

Closing balance

11,829,859

2,957

11,754,859

2,939

Included within the allotted and fully paid share capital were 9,490 ordinary shares of 25p each (2021: 9,490 ordinary shares of 25p each) held for the benefit of employees.

At 30 June 2022 there were 125,000 (2021: 200,000) outstanding options to subscribe for ordinary shares at a weighted average exercise price of 70p (2021: 55p) and a weighted average remaining contractual life of 4 years, 7 months. (2021: 3 years, 5 months). Ordinary shares are entitled to all distributions of capital and income.

 

15.  Financial commitments

 

Lease - classified as an IFRS 16 lease

At 30 June 2022 the Group had outstanding commitments for future minimum lease payments under non-cancellable operating leases which fall due as follows:

 

2022

2021

 

Land and buildings

Other

Land and buildings

Other


£'000

£'000

£'000

£'000

In the next year

111

-

-

5

In the second to fifth years inclusive

185

-

-

-

Total commitment

296

-

-

5

On 31 December 2021 a 10-year lease over the Company's premises at Salisbury House expired. In September 2021 the Company entered into a lease over new premises at Wood Street for a period of some 3 years to 21 February 2025.

 

16.  Clients' money

 

At 30 June 2022 amounts held by the Company on behalf of clients in accordance with the Client Money Rules of the Financial Conduct Authority amounted to £66,435,793 (2021: £63,153,533). The Company has no beneficial interest in these amounts and accordingly they are not included in the consolidated statement of financial position.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR DXBDGXBBDGDC

Companies

Fiske (FKE)
UK 100

Latest directors dealings