Final Results

RNS Number : 7867E
Feedback PLC
06 November 2015
 

6 November 2015

 

Feedback plc

('Feedback' or "the Company')

Final results for the year ended 31 May 2015

 

Feedback plc is pleased to announce its final results for the year ended 31 May 2015.

 

 

CHAIRMAN'S STATEMENT

 

We are pleased to present the results for the year ended 31 May 2015. These are the first full year results to include the trading of the two medical imaging companies, Cambridge Computed Imaging Limited ('CCI') and TexRAD Limited, ('TexRAD') both of which we acquired in May 2014.  Revenue for the year was £381,970 (2014: £7,250) and the loss after tax was £1,111,433 following the write down of intangible assets of £689,142 (2014: Loss £470,654). The Directors have considered it prudent to write down the carrying value of the intangible assets in the balance sheet in order to meet the requirements of IFRS. However, the Directors still believe the Company's technology has great potential which will generate ongoing revenue and attract new collaboration partners. Cash as at 31 May 2015 was £63,261 (31 May 2014: £874,432) ahead of the placing announced on 3 June 2015 which raised £200,000. Cash balances at 31 October 2015 stood at £210,076.

 

The early part of the period saw the bedding in of the acquisitions with a focus on establishing the quality process and serving the existing customer base. CCI's business was a steady performer attaining ISO 13485, the international standard relating to quality management systems for organisations involved in the manufacture of medical devices as well as adding further resource to the regulatory team. CCI provides all the regulatory, technical and development support to TexRAD while maintaining its principal business of supporting Papworth Hospital, Cambridgeshire with its PACS (Picture Archiving and Communication System).  TexRAD, our texture analysis software product for analysing images from CT scans, was granted a European patent thus extending its portfolio of protected intellectual property.

 

There has been a focus on developing strategic collaborations for TexRAD while continuing the sales of research versions to world-leading research institutions. During the year, TexRAD has been purchased by institutions including ELK in Berlin, Velindre Cancer Centre in Cardiff, University of Tokyo Department of Radiology at the Institute of Medical Science in Japan, CHU de Reims in France and Seoul National University Bundang Hospital in South Korea, among others. The company was also delighted to announce on 9 September 2015 that TexRAD had completed its first sale to China with an installation at Peking University Medical College Hospital, Beijing. We have also worked closely with leading research groups with a view to commercialising TexRAD for specific applications. Since the year end and following the highly encouraging early results from a retrospective study into TexRAD's potential use in the treatment of urolithiasis (formation of kidney stones), the Company formed a joint venture company, Stone Checker Software Ltd ('Stone Checker'). Stone Checker will use our intellectual property in conjunction with other biomarkers to develop an integrated product to assist clinicians to determine which stones are most likely to respond to shock wave lithotripsy.  We have, in the new financial year, formed another joint venture company, Prostate Checker Ltd to target a more effective method of diagnosing and assessing treatment options for prostate cancer.

 

Our collaborations with leading medical institutions are progressing well.  Professor Ken Miles at the Diagnostic Radiology department at the Princess Alexandra Hospital in Brisbane, Australia has been doing valuable work in examining TexRAD's potential for inclusion in radiology workflow, particularly in assisting treatment decisions and improving patient management in lung cancer. Professor Choi at the University of Texas MD Anderson Cancer Center in Houston, Texas, USA will be assessing TexRAD's effectiveness for patients with kidney and adrenal cancers. Dr. Andrew Smith's work on metastatic kidney cell cancer at the University of Mississippi Medical Center in Jackson, Mississippi, USA using TexRAD has been presented at the annual meeting of the Society of Computed Body Tomography and Magnetic Resonance in Toronto, Canada. McGill University Hospital in Montreal, Quebec, Canada will be focussing on breast cancer and appraising TexRAD's use as a supplementary tool in digital mammography to achieve better patient management.

 

We continue to work with Imaging Endpoints II, LLC to serve the clinical trials market in the United States. We have recently delivered the latest version of our TexRAD clinical trials software with extra features and we are now working towards achieving 21 CFR Part 11 compliance. The last year has seen strong competition in the clinical trials market to win the available business from pharmaceutical companies. Nevertheless TexRAD is expected to be used in a study of colorectal cancer patients (stage IIIc) being treated with Bayer's drug Regorafenib after adjuvant FOLFOX.  Having re-evaluated the Company's previous strategy for seeking FDA approval for TexRAD, the board now recognise that there are significant commercial opportunities available to Feedback if TexRAD were to be used in conjunction with other biomarkers to create integrated products for specific clinical applications. These products could then be marketed much more effectively to clinicians compared with a general software application. We may also prioritise CE marking in order to accelerate development of commercial products for the European markets. As a consequence of this new focus, FDA approval for TexRAD is no longer regarded as one of the Company's principal corporate objectives.

 

The Company today announces a reorganisation of the board of directors with immediate effect. Simon Barrell steps down from the Board to devote more time to his other business commitments. Tom Charlton becomes non-executive chairman and we welcome two of the senior management team, Dr Balaji Ganeshan and Mike Hayball to the plc board. In addition we are delighted to announce the appointment of Dr Alex Menys as a non-executive director. Dr Menys is a researcher at University College London and chief executive of Motilent Ltd, a developer of advanced medical imaging software aimed at maximising the effectiveness of radiology in the evaluation of gastrointestinal function.

 

We are very encouraged by the continued interest shown in TexRAD and the number of research papers being published which highlight its numerous potential applications.  In order to generate optimum value for shareholders we shall be looking to support our collaboration partners and invest further in our newly-formed joint venture companies. The year ahead will also see the Company selling fewer research versions of TexRAD as we focus on setting up more joint venture companies and collaborations targeting specific applications for TexRAD's clinical use to provide the foundation for TexRAD's future commercial success.

 

Tom Charlton

Chairman

 

5 November 2015

 

 

 

For further information contact:

Feedback plc

Tel: 01954 718072

Tom Charlton/ Trevor Brown


Sanlam Securities UK (Nominated Adviser and Joint Broker)

Tel: 020 7628 2200

Simon Clements / James Thomas


Peterhouse Corporate Finance Ltd (Joint Broker)

Tel: 020 7469 0936

Lucy Williams / Duncan Vasey


 

 

Notes to editors:

TexRAD (is a novel sophisticated imaging risk stratification research tool that analyses the textures in existing radiological scans. This research software application analyses textures, detecting and measuring tumour heterogeneity (complexity) from these images, revealing more information from medical images than it is currently possible to see with the naked eye. Research to date has shown that TexRAD could potentially assist the clinician (as an 'Imaging Biomarker') in confident decision-making: assessing the prognosis, disease severity (e.g. risk of metastases) and response evaluation of patients with cancer. Currently TexRAD research has shown great potential in many different oncological sites, including, colorectal, breast, lung, prostate, oesophageal, head & neck, lymphoma, liver and renal cancers and could potentially be employed as a heterogeneity assessing tool in the era of 'Precision and Personalized Medicine'. TexRAD is manufactured under licence by the ISO 13485 certified company Cambridge Computed Imaging Ltd, a subsidiary of Feedback plc. More information is available on www.fbk.com and www.texrad.com.

 

 


STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 MAY 2015

 



Note

2015

2014




£

£











REVENUE



381,970

7,250






Cost of sales



(1,434)

-






GROSS PROFIT



380,536

7,250






Other operating expenses



(888,600)

(313,904)

Costs associated with the acquisition of subsidiaries


 

 

 

-

 

(164,000)

Impairment of intangible assets


7

(689,142)

-






Total operating expenses



(1,577,742)

(477,904)






OPERATING LOSS



(1,197,206)

(470,654)






Net finance income



908

-






Loss on ordinary activities before taxation



 

(1,196,298)

 

(470,654)






Tax credit



84,865

-






LOSS ON ORDINARY ACTIVITIES AFTER TAX



(1,111,433)

(470,654)











Loss for the year attributable to the equity Shareholders of the Company



 

(1,111,433)

 

(470,654)






Other comprehensive income/(expense)





Translation differences on overseas operations



 

108

 

(3,104)






Total comprehensive expense for the year



 

(1,111,325)

 

(473,758)











LOSS PER SHARE (pence)










Basic and diluted


4

(0.58)

(0.35)











 



 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 MAY 2015

 

 

Share Capital

Share Premium

Capital Reserve

Retained Earnings

Translation Reserve

Convertible Debt Option Reserve

Total

£

£

£

£

£

£

£















327,367

851,334

299,900

(509,413)

(207,000)

-

762,188








New shares issued

149,500

598,000

-

-

-

-

747,500









Costs associated with the raising of funds

 

-

 

(40,000)

 

-

 

-

 

-

 

-

 

(40,000)









Share option and warrant costs

-

-

-

13,728

-

-

13,728









Convertible debt raised in the year

-

-

-

-

-

189,000

189,000









Total comprehensive expense for the year

 

-

 

-

 

-

 

(470,654)

 

(3,104)

 

-

 

(473,758)








476,867

1,409,334

299,900

(966,339)

(210,104)

189,000

1,198,658








-

-

-

1,289

-

-

1,289








 

-

 

-

 

-

 

(1,111,433)

 

108

 

-

 

(1,111,325)








476,867

1,409,334

299,900

(2,076,483)

(209,996)

189,000

88,622










 

 

CONSOLIDATED BALANCE SHEET AT 31 MAY 2015

 

 




2015

2014


Notes


£

£

ASSETS





Non-current assets





Property, plant and equipment

6


6,915

1,444

Intangible assets

7


139,558

848,000




146,473

849,444

Current assets





Trade receivables



110,870

87,610

Other receivables

8


101,259

120,879

Cash and cash equivalents



63,261

874,432




275,390

1,082,921






Total assets



421,863

1,932,365











EQUITY





Capital and reserves attributable to the Company's equity shareholders





Called up share capital

10


476,867

476,867

Share premium account



1,409,334

1,409,334

Capital reserve



299,900

299,900

Translation reserve



(209,996)

(210,104)

Retained earnings



(2,076,483)

(966,339)




(100,378)

1,009,658






Convertible debt option reserve



189,000

189,000






TOTAL EQUITY



88,622

1,198,658






LIABILITIES





Deferred tax liabilities



27,911

80,000




27,911

80,000

Current liabilities





Trade payables



40,368

225,157

Other payables

9


264,962

428,550









305,330

653,707






Total liabilities



333,241

733,707






TOTAL EQUITY AND LIABILITIES



421,863

1,932,365

 

 



 

 

CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MAY 2015

 


2015

2014


£

£




Cash flows from operating activities



Loss before tax

(1,196,298)

(470,654)

Adjustments for:



Share option costs

1,289

173

Cost of acquisition of subsidiaries

-

164,000

Net finance income

(908)

-

Depreciation and amortisation

184,170

-

Impairment of intangible assets

689,142

-

Foreign exchange difference

108

3,104

(Increase)/decrease in trade receivables

(23,260)

-

Decrease/(increase) in other receivables

52,396

(79,725)

(Increase)/decrease in trade payables

(184,789)

56,436

(Decrease) in other payables

(163,588)

(155,039)





554,560

(11,051)




Net cash used in operating activities

(641,738)

(481,705)




Cash flows from investing activities



Purchase of tangible fixed assets

(9,329)

-

Purchase of intangible assets

(161,012)

-

Net finance income received

908

-

Proceeds from sale of assets held for resale

-

940,000

Cash received on purchase of subsidiaries

-

65,045

Cash paid on acquisition of subsidiaries

-

(31,400)

Cash on acquisition of subsidiaries including costs

-

(164,000)




Net (used by)/cash generated from investing activities

(169,433)

809,645




Cash flows from financing activities



Loan repayment

-

(245,000)

Equity based loan received

-

189,000

Net proceeds of share issue

-

260,000




Net cash generated from financing activities

-

204,000




Net (decrease)/ increase in cash and cash equivalents

(811,171)

531,940

Cash and cash equivalents at beginning of year

874,432

342,492




Cash and cash equivalents at end of year

63,261

874,432

 

 

 

 

 



 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2015

1.         General information

On 19 May 2014 the Company acquired two subsidiaries in the medical imaging sector, Cambridge Computed Imaging Limited and TexRAD Limited.

The Company is a public limited company domiciled in the United Kingdom and incorporated under registered number 00598696 in England and Wales. The Company's registered office is Grange Park, Broadway, Bourn, Cambridgeshire, CB23 2TA.

The Company is listed on AIM of the London Stock Exchange. These Financial Statements were authorised for issue by the Board of Directors on the 5 November 2015.

 

2.         Adoption of new and revised International Financial Reporting Standards

 

No new International Financial Reporting Standards ("IFRS"), amendments or interpretations became effective in 2015 which had a material effect on this financial information.

 

At the date of approval of this financial information, the following IFRS Standards and Interpretations, which have not been applied in these Financial Statements, were in issue but not yet effective. These new Standards, Amendments and Interpretations are those in issue but not yet effective which are expected to apply to the Group and are effective for accounting periods beginning on or after the dates shown below:

 

IFRS Standards and Interpretations issued (and EU adopted) but not yet effective:

 

            IFRS 9 Financial Instruments (effective periods beginning 1 January 2018)

            IFRS 15 Revenue from Contracts with Customers (effective periods beginning 1 January 2018)

 

The Group has not early adopted these amended standards and interpretations. The Directors do not anticipate that the adoption of these standards and interpretations will have a material impact on the reported results.

 

3.         SIGNIFICANT ACCOUNTING POLICIES

 

(a)  Basis of preparation

These financial statements have been prepared in accordance with those IFRS standards and IFRIC interpretations issued and effective or issued and early adopted as at the time of preparing these statements. The policies set out below have been consistently applied to all the years presented.

No separate income statement is presented for the parent Company as provided by Section 408, Companies Act 2006.

(b)  Basis of consolidation

The Group financial statements consolidate the financial statements of Feedback plc and its subsidiaries (the "Group") for the years ended 31 May 2014 and 2015 using the acquisition method.

The financial statements of subsidiaries are prepared for the same reporting year as the parent company, using consistent accounting policies.  All inter-company balances and transactions, including unrealised profits arising from them, are eliminated.  Subsidiaries are fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group.

(c)  Going Concern

The Directors have produced forecasts which show that the Group and Company have adequate cash resources for at least the next twelve months from the date of this report and the Directors believe the Group could obtain further equity finance from the financial markets to support its re-evaluated corporate strategy, if required. The Directors believe that the company is a going concern and have therefore prepared the financial statements on a going concern basis.

 

4.         LOSS PER SHARE

.     Basic earnings per share is calculated by reference to the loss on ordinary activities after taxation of £1,111,433 (2014: £470,654) and on the weighted average of 190,746,746 (2014: 132,912,773) shares in issue.



As at 31 May 2015

 

As at 31 May 2014

 



£'000

£'000





Net loss attributable to ordinary equity holders


(1,111,433)

(470,654)







As at 31 May 2015

 

As at 31 May 2014

Weighted average number of ordinary shares for basic earnings per share


190,746,746

132,912,773

Effect of dilution:




Share Options


-

-

       Warrants


-

-

Weighted average number of ordinary shares adjusted for the effect of dilution


190,746,746

132,912,773





Loss per share (pence)




Basic


(0.58)

(0.35)

Diluted


(0.58)

(0.35)





            There is no dilutive effect of the share options and warrants as the dilution would be negative.

 

5.         INVESTMENTS




Total




£

COMPANY - Shares in Group undertakings








Cost








At 1 June 2013



1,867,000

Additions



467,455





At 31 May 2014



2,334,455





As at 31 May 2015



2,334,455





Provisions




At 1 June 2012



1,867,000

Provided in the year



-





At 31 May 2013



1,867,000





Provided in the year



-

At 31 May 2014



1,867,000

Provided in the year



467,455

At 31 May 2015



2,334,455









Net Book Value




At 31 May 2015



-

At 31 May 2014



467,455





At 31 May 2013



-





 

All of the above investments are unlisted.

 




Following the prudent write down of the intangible assets under the requirements of IFRS in the subsidiaries, the subsidiaries' financial statements show that they have net liabilities. The directors have made full provision against the cost of investment in the subsidiaries due to the net liabilities shown in the subsidiary financial statements.

Particulars of principal subsidiary companies during the year, all the shares of which being beneficially held by Feedback PLC, were as follows:

Company

Activity

Country of and incorporation operation

Proportion of Shares held





Feedback Black Box Company Limited

Non trading

England

 

100%

Ordinary £1





Feedback Data GmbH

Non trading (liquidated October 2015)

Germany

100%
Specific capital





Brickshield Limited

Non trading

England

100%
Ordinary £1





Cambridge Computed Imaging Limited

Medical Imaging

England

100%

A Ordinary £1




100% B Ordinary 1p





TexRAD Limited

Medical Imaging

England

100%

Ordinary 1p





TexRAD Limited is owned 100% by virtue of a direct holding by Feedback plc of 91% and an indirect holding via Cambridge Computed Imaging Limited of 9%.


Feedback Data GmbH is a subsidiary of Feedback plc following the transfer of ownership from Feedback Data plc on 31 May 2013. The company was liquidated in October 2015.


All the subsidiary companies have been included in these consolidated financial statements.

.

 


2014 Acquisitions

Acquisition of Cambridge Computed Imaging Limited and TexRAD Limited in May 2014.

 

Cambridge Computed Imaging Limited

TexRAD Limited

Total

Fair value adjustments

Fair Value of assets acquired

 

£

£

£

£

£

Intangible assets

114,972

41,479

156,451

400,000

556,451

Tangible assets

1,444

-

1,444

-

1,444

 

116,416

41,479

157,895

400,000

557,895

Current assets

 

 

 

 

 

Debtors

31,658

91,600

123,258

-

123,258

Cash

29,290

35,755

65,045

-

65,045

Deferred tax

-

-

-

(80,000)

(80,000)

Net liabilities

(260,559)

(209,598)

(470,157)

-

(470,157)

 

(83,194)

(40,764)

(123,959)

320,000

196,041

 

 

 

 

 

 

Cost of acquisition

 

 

 

 

 

Issue of shares

200,000

227,501

427,501

-

427,501

Cash consideration

13,200

13,200

26,400

-

26,400

Issue of warrants

-

13,555

13,555

-

13,555

 

213,200

254,256

467,456

 

467,456

 

 

 

 

 

 

Goodwill arising on consolidation representing intangible assets not qualifying for separable recognition.

 

271,415

 

 

 

 

 

 

The costs related to the acquisitions of £164,000 were recognised as part of the administration costs, although shown separately, in the statement of comprehensive income in the year to 31 May 2014. The subsidiaries contributed £7,000 of revenue to the group and no profit or loss in the period since acquisition.

In 2014, had the subsidiaries been part of the Group for the full year from 1 June 2013, Group revenue would have been £364,000 and Group loss would have been £471,000 for the year ended 31 May 2014.

None of the goodwill arising on consolidation is tax deductible.

 

6.         PROPERTY, PLANT AND EQUIPMENT

 



Plant and




Equipment

Total

GROUP


£

£





Cost of valuation




At 31 May 2013


-

-





Acquired with subsidiary undertakings


1,444

1,444





At 31 May 2014


1,444

1,444

Additions


9,329

9,329





As 31 May 2015


10,773

10,773









Depreciation




At 31 May 2013


-

-





Charge for the year


-

-





At 31 May 2014


-

-





Charge for the year


3,858

3,858





At 31 May 2015


3,858

3,858





Net Book Value




At 31 May 2015


6,195

6,195





At 31 May 2014


1,444

1,444





At 31 May 2013


-

-

 

 

7.         INTANGIBLE ASSETS


Software

Customer relationships

Patents

Goodwill

Total

GROUP

£

£

£

£

£

Cost






At 31 May 2013

-

-

-

-

-

Additions

20,000

-

-

-

20,000

Acquired with subsidiary

415,000

100,000

41,585

271,415

828,000

At 31 May 2014

435,000

100,000

41,585

271,415

848,000

Additions

128,099

-

32,913

-

161,012







At 31 May 2015

563,099

100,000

74,498

271,415

1,009,012







Amortisation






At 31 May 2013

-

-

-

-

-

Charge for the year

-

-

-

-

-







At 31 May 2014

-

-

-

-

-

Charge for the year

145,372

25,000

9,940

-

180,312

Impairment charge in the year

417,727

-

-

271,415

689,142







At 31 May 2015

563,099

25,000

9,940

271,415

869,454







Net Book Value






At 31 May 2015

-

75,000

64,558

-

139,558







At 31 May 2014

435,000

100,000

41,585

271,415

848,000







At 31 May 2013

-

-

-

-

-








In accordance with the accounting policies and IFRS the Directors have assessed the carrying value of the intangible assets. Following their assessment the Directors have taken the prudent decision to write down the carrying value of some of the intangible assets in the balance sheet in order to meet the requirements of IFRS. However the Directors believe the Group's technology has great potential and this write down does not reflect their commercial assessment of the value of the company's intellectual property. Future expenditure on software development will be capitalised once the provisions of IAS 38 are met or written off as incurred until the provisions are met. The customer lists and patents are deemed to have ongoing value to the group.

 

8.         OTHER RECEIVABLES

 

 


Group

Company


2015

2014

2015

2014


£

£

£

£

Amounts falling due within one year





Amounts owing by subsidiary undertakings

-

-

16,909

209,000

Other receivables

14,290

94,638

5,699

78,350

Corporation tax recoverable

32,775

-

-

-

Prepayments

54,194

26,241

30,385

16,555







101,259

120,879

52,993

303,905






 

Amounts of £356,991 due from the subsidiaries to Feedback plc have been provided for following the write down of the intangible assets under the requirements of IAS 36 the Directors have made a provision against the amounts due from the subsidiaries to reflect the impairment in the Feedback plc balance sheet.

 

9.         OTHER PAYABLES


Group

Company


2015

2014

2015

2014


£

£

£

£

Amounts falling due within one year





Other payables

9,396

195,743

16

6,003

Other taxes and social security

33,047

12,711

16,418

5,029

Accruals

28,701

48,666

18,024

20,755

Deferred income

193,818

171,430

-

-







264,962

428,550

34,458

31,787











In 2014 comparatives included in other payables is an amount of £189,000 due to T Charlton. Mr Charlton had a debt due by Cambridge Computed Imaging Limited to Panvista Limited assigned to him. For further detail see note 23.

 

10.        SHARE CAPITAL AND RESERVES







2015

2014












£

£

Authorised and issued share capital





Ordinary shares of 0.25 pence each



476,867

476,867






Allotted, called up and fully paid share capital:






Number

Number

As at 1 June 2014

190,746,746

190,746,746




As at 31 May 2015

190,746,746

190,746,746




 

Share Options

Share options are granted to Directors and employees. Options are conditional on the employee completing a specific length of service (the vesting period). The options are exercisable from the end of the vesting period and lapse after ten years after the grant date. The Group has no legal or constructive obligation to repurchase or settle the options in cash.

Share options are valued using the Black-Scholes option pricing model and no performance conditions are included in the fair value calculations. The risk free rate was 1.64%. The expected volatility is based on historical volatility over the last two years and is estimated to be 25%. The average share price during the year was 0.85 pence. During the year the Company had the following share options in issue:

 

Number of options



At 1 June 2014

Granted

Cancelled

At 31 May 2015

Exercise price (pence)

Exercise date







4,000,000

-

4,000,000

-

1.25

21/05/14 to19/05/24

5,800,000

-

1,000,000

4,800,000

1.25

21/05/14 to19/05/24

4,000,000

-

-

4,000,000

3.00

21/05/15 to19/05/24

4,000,000

-

-

4,000,000

5.00

21/05/15 to19/05/24







17,800,000


5,000,000

12,800,000









All share options vest one year after the grant date. Each option can only be exercised from one year after the grant date to ten years after the date of grant.

In June 2015 1,600,000 options were exercised at a price of 1.25p

Warrants

Warrants were issued to the vendors of TexRAD Limited at the time of acquisition. The warrants are exercisable from the end of the vesting period and lapse ten years after the grant date. The Group has no legal or constructive obligation to repurchase or settle the warrants in cash.

Warrants are valued using the Black-Scholes pricing model and no performance conditions are included in the fair value calculations. The risk free rate was 1.64%. The expected volatility is based on historical volatility over the last two years and is estimated to be 25%. The average share price during the year was 0.85 pence. During the year the Company had in existence the following warrants:

 

Number of warrants



At 1 June 2014

Granted

Cancelled

At 31 May 2015

Exercise price (pence)

Exercise date







4,550,000

-

-

4,550,000

1.25

19/05/16 to 19/05/24

18,200,000

-

-

18,200,000

3.00

19/05/17 to 19/05/24

22,750,000

-

-

22,750,000









 

Reserves

The nature and purpose of each reserve within equity is as follows:

Share premium 

Amount subscribed for share capital in excess of nominal value

Capital reserve

Reserve on consolidation of subsidiaries

Translation reserve

Gains and losses on the translation of overseas operations into GBP

Retained earnings

All other net gains and losses and transactions with owners not recognised elsewhere

Convertible debt option reserve                                                                         

Amount of proceeds on issue of convertible debt relating to the equity component of the debt

                                               

11.        NOTICE OF ANNUAL GENERAL MEETING ("AGM") AND AVAILABILITY OF REPORT AND ACCOUNTS

The Company hereby announces that its AGM will be held at the offices of Sanlam Securities UK Limited, 10 King William Street, London EC4N 7TW at 2.00 p.m. on 30 November 2015. 

 

The Company's final report and accounts and notice of AGM will be posted to shareholders shortly and are available  at the Company's registered office, Unit 5 Grange Park, Broadway, Bourn, Cambridgeshire CB23 2TA and on its website: www.fbk.com

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FELLBEFFLFBX

Companies

Feedback (FDBK)
UK 100

Latest directors dealings