Cash Flow Statement

Anglo Pacific Group PLC
29 April 2002

29th APRIL 2002





                            ANGLO PACIFIC GROUP PLC

                  REPORT FOR THE QUARTER ENDED 31ST MARCH 2002



1.   Gordon Resources Limited - Coalmine Royalty Entitlements - Queensland

(a)       Kestrel (Rio Tinto)

The royalty received for the quarter to 31st December 2001 was A$1,621,003
compared to A$1,919,263 for the previous quarter.

(b)       Crinum (Broken Hill Proprietary)

The royalty received for the quarter to 31st December 2001 was A$437,525
compared to A$1,585,335 for the previous quarter.

Technical production delays resulted in reduced royalties this quarter.
Production is now back to normal levels.

2.   Minerals - Scotland

Ledmore Marble reports improved production and sales of higher value products.


3.   Canadian Coal interests

Work is continuing to improve and extend the Group's coal interests in British
Columbia.



For further information please contact:


Jonathan Rooper                     Cardew & Co                        020 7930 0777
Gavin Barry                         Cardew & Co                        020 7930 0777





ANGLO PACIFIC GROUP PLC
PROFORMA QUARTERLY STATEMENT OF CONSOLIDATED CASHFLOWS
FOR THE QUARTER ENDED 31ST MARCH 2002


                                                                                CURRENT QUARTER YEAR TO DATE
                                                                                                  (3 Months)
                                                                                          £m              £m


CASHFLOWS RELATED TO OPERATING ACTIVITIES

Receipts from product sales and related debtors                                         0.1             0.1

Payments for:

Exploration and evaluation                                                                -               -

Development                                                                               -               -

Production                                                                             (0.1)           (0.1)

Administration                                                                         (0.1)           (0.1)

Dividends received                                                                        -               -

Interest and other items of a similar nature received                                     -               -

Interest and other costs of finance paid                                                  -               -

Income taxes paid                                                                      (0.2)           (0.2)

Other - Royalties received                                                              0.7             0.7


NET OPERATING CASHFLOWS                                                                 0.4             0.4


CASHFLOWS RELATING TO INVESTING ACTIVITIES

Payment for equity investments                                                            -               -

Payment for purchases of other fixed assets                                               -               -

Proceeds from sale of equity investments                                                  -               -


NET INVESTING CASHFLOWS                                                                   -               -

CASHFLOWS RELATED TO FINANCING ACTIVITIES
Cash proceeds share issue                                                                 -               -
Proceeds from borrowings                                                                  -               -
Repayment of borrowings                                                                   -               -



Dividends paid                                                                            -               -
NET FINANCING CASHFLOWS                                                                   -               -
NET INCREASE/(DECREASE) IN CASH HELD                                                    0.4             0.4
Cash at beginning of quarter/year                                                       2.2             2.2
Exchange rate adjustments                                                                 -               -
CASH AT END OF QUARTER/PERIOD                                                           2.6             2.6



ANGLO PACIFIC GROUP PLC
PROFORMA QUARTERLY STATEMENT OF CONSOLIDATED CASHFLOWS
FOR THE QUARTER ENDED 31ST MARCH 2002


                                                                                      Amount      Amount Used
                                                                                   Available
                                                                                                        £'000
                                                                                       £'000
FINANCING FACILITIES AVAILABLE
Barclays Bank PLC - overdraft facility                                                   Nil              Nil
Barclays Bank PLC - Loan facility                                                        Nil              Nil



ESTIMATED CASH OUTFLOWS FOR NEXT QUARTER

                                                                                                          £'m
Exploration and evaluation                                                                                Nil
Development                                                                                               Nil

RECONCILIATION OF CASH                                                       Current Quarter Previous Quarter
                                                                                       £'000            £'000
Cash on hand and at bank                                                                  48               38
Deposits on call                                                                       2,583            2,173
Bank overdraft                                                                             -                -
Total cash at end of quarter                                                           2,631            2,211



ISSUED AND QUOTED SECURITIES AT END OF CURRENT QUARTER


Categories of Securities                 Number Issued      Number Quoted        Par Value      Paid-up Value
Ordinary Shares                          86.96 million      86.96 million              10p                10p

                                                                   Number   Exercise Price        Expiry Date
Options

                                                                  500,000              18p           10/12/02
                                                                1,500,000              18p           10/12/04
                                                                  332,000              18p            3/06/09
                                                                1,300,000            23.5p           13/10/06
                                                                   33,000              25p            8/03/10





                      This information is provided by RNS
            The company news service from the London Stock Exchange