Interim Results

DCC PLC 12 November 2007 Interim Results for the Six Months ended 30 September 2007 € Change on prior year Revenue 2,258.7m +25.3% Operating profit* 51.6m +17.6% Share of associates' profit after tax 0.3m -95.0% Profit before exceptional items, amortisation of intangible assets and tax 44.5m -0.2% Adjusted earnings per share* 48.52 cent +14.4%** Dividend per share 20.55 cent +15.0% Operating cashflow 90.3m +172.6% Net debt at 30 September 2007 174.0m * excluding exceptional items and amortisation of intangible assets ** excluding the Manor Park contribution in the prior year DCC, the business support services group, today announced its results for the six months ended 30 September 2007. Commenting on the results, Jim Flavin, Executive Chairman said: 'These excellent results were driven by strong organic growth and acquisitions. It is pleasing to note the particularly strong profit growth in DCC's two largest divisions, DCC Energy and DCC SerCom, and also in DCC's growing environmental services business. We have had a strong start to the seasonally more significant second half and the Board now expects high teen growth in operating profit for the full year which is ahead of current market expectations.' For reference, please contact: Jim Flavin, Executive Chairman Tel: +353 1 2799 400 Tommy Breen, Group Managing Director Email: investorrelations@dcc.ie Fergal O'Dwyer, Chief Financial Officer www.dcc.ie Conor Murphy, Investor Relations Manager Results A summary of the results for the six months to 30 September 2007 is as follows: €'m Change on prior year Revenue 2,258.7 +25.3% Operating profit* DCC Energy 14.5 +23.9% DCC SerCom 12.5 +18.8% DCC Healthcare 10.4 +6.5% DCC Environmental 7.2 +56.7% DCC Food & Beverage 7.0 -4.3% ------- Group operating profit 51.6 +17.6% Share of associates' profit after tax 0.3 -95.0% Finance costs (net) (7.4) ------ Profit before exceptional items,amortisation of intangible assets and tax 44.5 -0.2% Adjusted EPS* (cent) 48.52 +14.4%** Dividend per share (cent) 20.55 +15.0% * excluding exceptional items and amortisation of intangible assets **excluding the Manor Park contribution in the prior year Excellent revenue and operating profit growth The excellent growth in revenue and operating profit was driven by strong organic growth and acquisitions. Particularly strong profit growth was achieved in DCC's two largest divisions, DCC Energy and DCC SerCom, and also in DCC's growing environmental services business. Share of associates' profit after tax DCC's 49% shareholding in Manor Park Homebuilders Ltd is held as an asset for sale and accordingly has not been accounted for as an associate company, in line with IFRS 5. The impact of this accounting policy on DCC's reported results in the six months to 30 September 2007 is immaterial. DCC continues to be actively engaged in discussions in pursuit of the best return for shareholders from this investment. Notwithstanding that the investment in Manor Park Homebuilders has not contributed to earnings in the current period, there continues to be significant shareholder value in the investment. Finance costs (net) The net financing cost for the period increased to €7.4 million (2006: €5.4 million) driven by acquisitions and higher interest rates. The Group's net debt levels averaged €227 million during the period compared to €212 million in the six months to 30 September 2006. Excellent underlying growth in adjusted earnings per share There was excellent growth in adjusted earnings per share from DCC's core managed and controlled businesses and joint ventures which, excluding the contribution from Manor Park Homebuilders in the comparative period to 30 September 2006, was 14.4%. Interim dividend increase of 15% The Board has decided to increase the interim dividend by 15% to 20.55 cent per share. This dividend will be paid on 7 December 2007 to shareholders on the register at the close of business on 23 November 2007. Acquisitions and Development Acquisition and development expenditure in the period amounted to €119.2 million of which €33.2 million related to capital expenditure. DCC's ongoing acquisition search process has resulted in a number of acquisitions at a total committed cost of €86.0 million. The cash impact of acquisitions in the period was €92.0 million. The main acquisition during the period was the purchase of CPL Petroleum Ltd, a leading supplier of transport fuels and heating oils to commercial, domestic and agricultural customers throughout Britain. Today DCC announced the acquisition of Banque Magnetique, a leading French distributor of consumer electronics and IT peripherals to a broad range of retail customers at a cash cost of €38.1 million made up of consideration of €12.5 million and debt acquired of €25.6 million. DCC is actively pursuing further acquisitions in each of its core areas. Financial strength Operating cash flow in the period of €90.3 million was an excellent 172.6% ahead of the prior year. This was helped by a reduction of €17.0 million in net working capital since 31 March 2007 to €168.4 million, which equates to 11 days revenue and compares favourably with 13 days at 30 September 2006. At 30 September 2007, the Group had net debt of €174.0 million and total equity of €633.2 million. DCC's strong financial position leaves it well placed to pursue its organic and acquisition growth objectives. Exceptional items Exceptional charges in the period totalled €55.7 million. As announced on 27 July 2007, the Irish Supreme Court allowed the appeal by Fyffes plc ('Fyffes') which they made against one finding of the Irish High Court judgment delivered in December 2005. That judgment had found in favour of DCC and others in the case taken against them by Fyffes under Part V of the Irish Companies Act, 1990 ('the Act'), seeking an account of profits arising on the sale of 31,169,493 shares in Fyffes in February 2000 by a DCC Group subsidiary. Four counterparties lodged claims under Part V of the Act stating that in the event that Fyffes was successful in its claim they would be entitled to compensation for losses suffered by them on Fyffes shares purchased by them from the DCC Group. DCC has been legally advised that Part V of the Act provides that any amount awarded to the counterparties will be deducted from any amount awarded to Fyffes. The Supreme Court has listed the matter for further directions (including on costs) on 13 November 2007 and is expected to remit to the High Court the quantification of any liability of the DCC Group to the claimants under Part V of the Act. As the quantification of any liability is expected to be a matter for the High Court to determine, the Directors have taken legal advice on the exceptional charge that should be made in the accounts in order to provide adequately for any liability that might arise from the High Court hearing and also for costs. On this basis an exceptional charge of €50 million has been made in the accounts for the period. Other exceptional charges of €5.7 million primarily related to restructuring costs on the integration of the recently acquired CPL Petroleum into DCC's British oil distribution business. Outlook DCC has had a strong start to the seasonally more significant second half and the Board now expects high teen growth in operating profit for the full year which is ahead of current market expectations. This announcement and further information on DCC is available on the web at www.dcc.ie Operating review DCC Energy 2007 2006 Change on prior year Revenue €1,343.5m €996.3m +34.8% Operating profit €14.5m €11.7m +23.9% DCC Energy achieved excellent profit growth in the first half of the year with the business benefiting from strong organic growth and the first time contribution from acquisitions completed in the prior year. The result is particularly pleasing considering the exceptionally mild weather encountered in April, a seasonally important trading month for the business. DCC Energy sold 1.7bn litres of product, an increase of 26.9% on the prior year, further strengthening its position as the leading oil and LPG distributor in Britain and Ireland. DCC Energy's oil business performed particularly well. In Britain the business benefited from its increased scale and, in particular, its expanded national infrastructure which allowed it to grow its business in the national account and transport fuels segments of the market. The acquisition of CPL Petroleum Ltd was another important step in DCC's strategy of consolidating the highly fragmented oil distribution market in Britain and it is currently being integrated into the existing business. The LPG business performed satisfactorily. DCC's fuel card business performed strongly in the first half, with the business benefiting from its extensive portfolio of branded fuel cards. DCC Energy is well placed to achieve strong profit growth in the seasonally more significant second half of the financial year. DCC SerCom 2007 2006 Change on prior year Revenue €575.6m €529.2m +8.8% Operating profit €12.5m €10.5m +18.8% Operating margin 2.2% 2.0% DCC SerCom achieved excellent profit growth in the first half of the year, with good revenue growth in both SerCom Distribution and SerCom Solutions. SerCom Distribution, the IT & consumer electronics business, generated good sales growth, particularly in consumer electronic products in Britain and Ireland and in the Continental European enterprise infrastructure business. The PC and printer market was more difficult, however, with ongoing price deflation. SerCom Solutions, the procurement and supply chain management business, had an excellent first half due to increased demand from key customers in Ireland, Poland and the US and due to its growing procurement business in China. It is expected that DCC SerCom will achieve strong profit growth in the second half of the financial year. DCC Healthcare 2007 2006 Change on prior year Revenue €132.3m €112.2m +17.9% Operating profit €10.4m €9.7m +6.5% Operating margin 7.8% 8.7% DCC Healthcare recorded good profit growth in the first half of the year. Fannin's compounding services to Irish hospitals delivered strong growth and benefited from the national contract for paediatric nutrition won in September last year. Fannin also continued to achieve excellent organic growth in intravenous pharmaceuticals and related services into the acute care sector in Ireland and Britain. Sales of medical/surgical equipment in Ireland showed stronger than expected growth in the first half. DCC Mobility and Rehab had an improved performance, benefiting from good sales growth in Britain and from the first time contribution of Ausmedic, the leading supplier of physiotherapy products in Australia and New Zealand, which has performed in line with expectations since acquisition in March 2007. The performance of DCC Health and Beauty Solutions was impacted by increased costs associated with capacity expansion and new product development on behalf of customers and also a weaker market. DCC Healthcare expects to achieve good profit growth in the second half of the financial year. DCC Environmental 2007 2006 Change on prior year Revenue €45.8m €29.1m +57.5% Operating profit €7.2m €4.6m +56.7% Operating margin 15.8% 15.9% DCC Environmental achieved excellent profit growth driven by a particularly strong performance from its UK based recycling and waste management activities. William Tracey, in which DCC acquired a 50% shareholding in May 2006, performed strongly in the period and has further strengthened its position as Scotland's leading recycling and waste management business. Wastecycle, the Nottingham based waste management and recycling business in which DCC Environmental acquired a 90% shareholding in November 2006, has experienced strong organic profit growth across all parts of its business. Enva, DCC's Irish environmental business, achieved modest profit growth in the first half. DCC Environmental is anticipating strong profit growth in the second half of the financial year based on the growth momentum in both William Tracey and Wastecycle and the underlying positive dynamics within the UK recycling and waste management industry. DCC Food & Beverage 2007 2006 Change on prior year Revenue €161.5m €136.5m +18.3% Operating profit €7.0m €7.3m - 4.3% Operating margin 4.3% 5.3% DCC Food & Beverage achieved good growth in its healthfoods and indulgence businesses in Ireland. This positive performance was offset by difficulties in the frozen and chilled logistics business. In Ireland, good growth was achieved in healthfoods, which continues to benefit from ongoing increased investment in the Kelkin brand and new product development. Coffee, speciality teas, snackfoods and confectionery also performed well. The frozen and chilled logistics business has experienced start up difficulties in a significant new logistics contract which impacted negatively on performance in the first half. There was modest growth in the small British wine business. DCC Food & Beverage is expecting operating profits in the second half of the financial year to be broadly in line with the comparative period in the prior year. While continued growth is expected in the healthfoods and indulgence businesses, the new contract in the frozen and chilled logistics business will have some continuing impact and there will be ongoing pressure on margins in the British wine market. Forward-looking statements This announcement contains some forward-looking statements that represent DCC's expectations for its business, based on current expectations about future events, which by their nature involve risks and uncertainties. DCC believes that its expectations and assumptions with respect to these forward-looking statements are reasonable. However, because they involve risk and uncertainty, which are in some cases beyond DCC's control, actual results or performance may differ materially from those expressed or implied by such forward-looking information. Principal Risks and Uncertainties Under the Transparency (Directive 2004/109/EC) Regulations 2007 the Group is required to give a description of the principal risks and uncertainties it faces. The principal risks and uncertainties faced by the Group's businesses relate to the economic environment in Ireland, Britain and Continental Europe. The level of activity in these markets is sensitive to economic conditions generally, including, inter alia, economic growth, interest rates, foreign currency exchange rates and inflation. DCC Energy is exposed to commodity price risk in its LPG and oil distribution businesses and weather conditions have an impact on the demand for DCC Energy's products. Statement of the Directors in respect of the half yearly financial report We confirm our responsibility for the half yearly financial statements and that to the best of our knowledge: 1. the condensed set of financial statements comprising the condensed income statement, the condensed statement of recognised income and expense, the condensed balance sheet and the related notes have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU; 2. the interim management report includes a fair review of the information required by: Regulation 8(2) of the Transparency (Directive 2004/109/EC) Regulations 2007, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and Regulation 8(3) of the Transparency (Directive 2004/109/EC) Regulations 2007, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so. The Group's auditors have not reviewed these condensed financial statements. On behalf of the Board Jim Flavin Tommy Breen Executive Chairman Group Managing Director 12 November 2007 Group Condensed Income Statement for the six months ended 30 September 2007 Unaudited 6 months ended Unaudited 6 months ended Audited year ended 30 September 2007 30 September 2006 31 March 2007 ------------------------------------ --------------------------------- --------------------------------- Pre Exceptionals Pre Pre exceptionals (note 4) Total exceptionals Exceptionals Total exceptionals Exceptionals Total Notes €'000 €'000 €'000 €'000 €'000 €'000 €'000 €'000 €'000 Revenue 3 2,258,736 2,258,736 1,803,345 1,803,345 4,046,118 4,046,118 Cost of sales (1,985,788) (1,985,788) (1,572,214) (1,572,214) (3,544,403) (3,544,403) Gross profit 272,948 272,948 231,131 231,131 501,715 501,715 Operating costs (221,328) (55,726) (277,054) (187,234) (961) (188,195) (361,631) 24,516 (337,115) Operating (loss)/ profit before amortisation of intangible assets 51,620 (55,726) (4,106) 43,897 (961) 42,936 140,084 24,516 164,600 Amortisation of intangible assets (3,608) (3,608) (3,135) (3,135) (6,660) (6,660) Operating (loss)/ profit 3 48,012 (55,726) (7,714) 40,762 (961) 39,801 133,424 24,516 157,940 Finance costs (net) (7,450) (7,450) (5,444) (5,444) (10,850) (10,850) Share of associates' profit after tax 305 305 6,091 6,091 14,710 14,710 (Loss)/profit 40,867 (55,726) (14,859) 41,409 (961) 40,448 137,284 24,516 161,800 before tax Income tax expense (4,026) (4,026) (4,161) (4,161) (12,995) (7,700) (20,695) (Loss)/profit after tax for the financial period 36,841 (55,726) (18,885) 37,248 (961) 36,287 124,289 16,816 141,105 (Loss)/profit attributable to: Equity holders of the Company (19,470) 35,827 140,186 Minority interests 585 460 919 (Loss)/profit after tax for the financial period (18,885) 36,287 141,105 (Loss)/earnings per ordinary share Basic 5 (24.21c) 44.61c 174.59c Diluted 5 (23.68c) 43.70c 170.83c Adjusted earnings per ordinary share Basic 5 48.52c 48.95c 160.02c Diluted 5 47.48c 47.95c 156.58c Group Condensed Balance Sheet as at 30 September 2007 Unaudited Unaudited Audited 30 Sept. 30 Sept. 31 March 2007 2006 2007 Note €'000 €'000 €'000 ASSETS Non-current assets Property, plant and equipment 331,567 297,422 319,621 Intangible assets 395,651 294,180 321,369 Investments in associates 5,131 82,440 90,332 Deferred income tax assets 5,922 6,937 8,305 Derivative financial instruments 4,685 5,678 3,091 742,956 686,657 742,718 Current assets Inventories 180,943 156,795 177,450 Trade and other receivables 676,720 525,471 597,257 Derivative financial instruments 303 93 51 Cash and cash equivalents 524,622 296,584 337,079 1,382,588 978,943 1,111,837 Assets held for sale 85,506 - - Total assets 2,211,050 1,665,600 1,854,555 EQUITY Capital and reserves attributable to the Company's equity holders Equity share capital 22,057 22,057 22,057 Share premium account 124,687 124,687 124,687 Other reserves 1,400 1,400 1,400 Other reserves - share options 5,634 3,902 4,807 Cash flow hedge reserve 68 (2,470) (117) Foreign currency translation reserve (10,440) (1,265) (2,914) Retained earnings 486,149 438,033 531,994 Minority interests 3,646 4,266 5,816 Total equity 7 633,201 590,610 687,730 LIABILITIES Non-current liabilities Borrowings 438,675 286,267 268,579 Derivative financial instruments 55,213 33,384 45,944 Deferred income tax liabilities 14,244 11,854 14,748 Retirement benefit obligations 17,847 20,069 16,372 Provisions for liabilities and charges 5,929 6,110 6,122 Deferred acquisition consideration 14,072 13,447 18,523 Capital grants 2,206 2,497 2,393 Total non-current liabilities 548,186 373,628 372,681 Current liabilities Trade and other payables 749,665 533,658 601,404 Current income tax liabilities 55,823 43,319 50,849 Borrowings 209,357 107,009 125,978 Derivative financial instruments 350 2,905 236 Provisions for liabilities and charges 5,160 5,469 4,807 Deferred acquisition consideration 9,308 9,002 10,870 Total current liabilities 1,029,663 701,362 794,144 Total liabilities 1,577,849 1,074,990 1,166,825 Total equity and liabilities 2,211,050 1,665,600 1,854,555 Net debt 8 (173,985) (127,210) (100,516) Group Condensed Cash Flow Statement for the six months ended 30 September 2007 Unaudited Unaudited Audited 6 months 6 months year ended ended ended 30 Sept. 30 Sept. 31 March 2007 2006 2007 €'000 €'000 €'000 Cash flows from operating activities Group operating profit before exceptional items 48,012 40,762 133,424 Depreciation 22,099 17,512 39,461 Share-based payments expense 827 510 1,415 Amortisation of intangible assets 3,608 3,135 6,660 Decrease/(increase) in working capital 16,965 (26,068) (49,656) Profit on disposal of property, plant and equipment (96) (1,028) (1,362) Amortisation of capital grants (141) (122) (276) Dividends received from associates - - 268 Other (969) (1,571) (2,513) Cash generated from operations 90,305 33,130 127,421 Exceptional items (5,307) (1,200) (4,916) Interest paid (13,906) (11,380) (29,331) Income tax (paid)/received (2,641) 472 (10,058) Net cash flows from operating activities 68,451 21,022 83,116 Cash flows from investing activities Inflows Proceeds from disposal of fixed assets 1,043 2,331 44,394 Interest received 8,712 6,448 20,211 9,755 8,779 64,605 Outflows Purchase of property, plant and equipment (33,237) (24,176) (60,651) Acquisition of subsidiaries (82,628) (57,507) (100,213) Purchase of minority interests (30) (1,276) (1,276) Deferred acquisition consideration paid (9,342) (4,153) (4,176) (125,237) (87,112) (166,316) Net cash flows from investing activities (115,482) (78,333) (101,711) Cash flows from financing activities Inflows Proceeds from issue of shares 1,280 4,274 6,098 Increase in interest-bearing loans and borrowings 190,380 34,058 56,303 Increase in finance lease liabilities 266 2,602 3,545 191,926 40,934 65,946 Outflows Share buyback - (18,818) (18,818) Repayment of interest-bearing loans and borrowings (30,549) (170) (1,240) Repayment of finance lease liabilities (664) (71) (4,801) Dividends paid to equity holders of the Company (25,258) (22,044) (36,381) Dividends paid to minority interests (2,725) (14) (38) (59,196) (41,117) (61,278) Net cash flows from financing activities 132,730 (183) 4,668 Change in cash and cash equivalents 85,699 (57,494) (13,927) Translation adjustment (9,294) 3,818 4,196 Cash and cash equivalents at beginning of period 310,187 319,918 319,918 Cash and cash equivalents at end of period 386,592 266,242 310,187 Cash and cash equivalents consists of: Cash at bank and short term deposits 524,622 296,584 337,079 Overdrafts (138,030) (30,342) (26,892) 386,592 266,242 310,187 Group Condensed Statement of Recognised Income and Expense for the six months ended 30 September 2007 Unaudited Unaudited Audited 6 months 6 months year ended ended ended 30 Sept. 30 Sept. 31 March 2007 2006 2007 €'000 €'000 €'000 Items of (expense)/income recognised directly within equity: Currency translation (7,526) 9,079 7,430 Group defined benefit pension schemes: - actuarial (loss)/gain (2,757) (932) 1,576 - movement in deferred tax asset 347 236 (169) Gains/(losses) relating to cash flow hedges (net) 211 (2,490) (159) Deferred tax recognised through equity (13) 13 47 Net (expense)/income recognised directly within equity (9,738) 5,906 8,725 (Loss)/profit after tax for the period (18,885) 36,287 141,105 Total recognised expense and income for the period (28,623) 42,193 149,830 Attributable to: Equity holders of the Company (29,208) 41,733 148,911 Minority interests 585 460 919 Total recognised expense and income for the period (28,623) 42,193 149,830 Notes to the Interim Results for the six months ended 30 September 2007 1. Basis of Preparation The financial information presented in this Interim Report has been prepared in accordance with the Group's accounting policies under International Financial Reporting Standards (IFRS) as set out in the financial statements for the year ended 31 March 2007. The interim financial statements for the six months ended 30 September 2007 and the comparative figures for the six months ended 30 September 2006 are unaudited. The summary financial statements for the year ended 31 March 2007 represent an abbreviated version of the Group's full accounts for that year, on which the Auditors issued an unqualified audit report and which have been filed with the Registrar of Companies. Comparative Amounts It had been DCC's policy to allocate Group central costs against operating profit and against the share of profit after tax of associates. In the current year, DCC has allocated all Group central costs against operating profit. For consistency, the comparative divisional operating profit and total operating profit and share of profit after tax of associates for the six months ended 30 September 2006 and for the year ended 31 March 2007 have been amended to reflect the accounting approach adopted in the current year. As a result the comparative operating profit amounts for these periods have been reduced by €1.3 million and by €2.9 million respectively and the Group's share of profit after tax of associates has been increased by €1.3 million and by €2.9 million respectively. These adjustments have no impact on the profit before tax or earnings per share previously reported for the six months ended 30 September 2006 and for the year ended 31 March 2007. 2. Reporting Currency The Group's financial statements are prepared in euro denoted by the symbol €. The exchange rates used in translating sterling balance sheet and profit and loss amounts were as follows: 6 months 6 months Year ended ended ended 30 Sept. 30 Sept. 31 March 2007 2006 2007 €1=Stg£ €1=Stg£ €1=Stg£ Balance sheet (closing rate) 0.698 0.677 0.680 Profit and loss (average rate) 0.678 0.688 0.680 3. Analysis of Revenue and Operating Profit by Business Segment Unaudited Unaudited Audited 6 months 6 months year ended ended ended 30 Sept. 30 Sept. 31 March 2007 2006 2007 Revenue €'000 €'000 €'000 DCC Energy 1,343,461 996,325 2,247,858 DCC SerCom 575,609 529,245 1,218,047 DCC Healthcare 132,270 112,157 234,276 DCC Environmental 45,853 29,112 66,466 DCC Food & Beverage 161,543 136,506 279,471 Revenue 2,258,736 1,803,345 4,046,118 Of which acquisitions contributed 61,263 129,923 411,207 Unaudited Unaudited Audited 6 months 6 months year ended ended ended 30 Sept. 30 Sept. 31 March 2007 2006 2007 Operating (Loss)/Profit €'000 €'000 €'000 DCC Energy 14,528 11,724 59,486 DCC SerCom 12,492 10,513 32,603 DCC Healthcare 10,367 9,736 22,485 DCC Environmental 7,248 4,626 10,445 DCC Food & Beverage 6,985 7,298 15,065 51,620 43,897 140,084 Amortisation of intangible assets (3,608) (3,135) (6,660) Operating exceptional items (55,726) (961) 24,516 Operating (loss)/profit (7,714) 39,801 157,940 Of which acquisitions contributed - 3,616 10,586 4. Exceptional Items Unaudited 6 months ended 30 Sept. 2007 €'000 Estimated charge for claims under Part V of the Companies Act, 1990 (50,000) Restructuring and other costs (5,726) --------- (55,726) As announced on 27 July 2007, the Irish Supreme Court allowed the appeal by Fyffes plc ('Fyffes') which they made against one finding of the Irish High Court judgment delivered in December 2005. That judgment had found in favour of DCC and others in the case taken against them by Fyffes under Part V of the Irish Companies Act, 1990 ('the Act'), seeking an account of profits arising on the sale of 31,169,493 shares in Fyffes in February 2000 by a DCC Group subsidiary. Four counterparties lodged claims under Part V of the Act stating that in the event that Fyffes was successful in its claim they would be entitled to compensation for losses suffered by them on Fyffes shares purchased by them from the DCC Group. DCC has been legally advised that Part V of the Act provides that any amount awarded to the counterparties will be deducted from any amount awarded to Fyffes. The Supreme Court has listed the matter for further directions (including on costs) on 13 November 2007 and is expected to remit to the High Court the quantification of any liability of the DCC Group to the claimants under Part V of the Act. As the quantification of any liability is expected to be a matter for the High Court to determine, the Directors have taken legal advice on the exceptional charge that should be made in the accounts in order to provide adequately for any liability that might arise from the High Court hearing and also for costs. On this basis an exceptional charge of €50 million has been made in the accounts for the period. Other exceptional charges of €5.7 million primarily related to restructuring costs on the integration of the recently acquired CPL Petroleum into DCC's British oil distribution business. 5. Earnings per Ordinary Share and Adjusted Earnings per Ordinary Share Unaudited Unaudited Audited 6 months 6 months year ended ended ended 30 Sept. 30 Sept. 31 March 2007 2006 2007 €'000 €'000 €'000 (Loss)/profit after taxation and minority interests (19,470) 35,827 140,186 Amortisation of intangible assets after tax 2,775 2,521 5,119 Exceptional items 55,726 961 (16,816) Adjusted profit after taxation and minority interests 39,031 39,309 128,489 Basic earnings per ordinary share cent cent cent Basic (loss)/earnings per ordinary share (24.21c) 44.61c 174.59c Adjusted basic earnings per ordinary share* 48.52c 48.95c 160.02c Weighted average number of ordinary shares in issue ('000) 80,436 80,311 80,294 Diluted earnings per ordinary share cent cent cent Diluted (loss)/earnings per ordinary share (23.68c) 43.70c 170.83c Adjusted diluted earnings per ordinary share* 47.48c 47.95c 156.58c Diluted weighted average number of ordinary shares in issue ('000) 82,208 81,976 82,061 *adjusted to exclude amortisation of intangible assets and exceptional items. Adjusted earnings per ordinary share excluding the prior year contribution from Manor Park Homebuilders Limited The adjusted earnings per ordinary share, excluding the contribution from Manor Park Homebuilders Limited of €5.230 million, for the six months ended 30 September 2006 was 42.43 cent (€13.256 million and 143.51 cent respectively for the year ended 31 March 2007). 6. Dividends Unaudited Unaudited Audited 6 months 6 months year ended ended ended 30 Sept. 30 Sept. 31 March 2007 2006 2007 €'000 €'000 €'000 Interim - paid 17.87 cent per share on 8 December 2006 - - 14,337 Final - paid 31.41 cent per share on 26 July 2007 (paid 27.31 cent per share on 14 July 2006) 25,258 22,044 22,044 ------- ------ ------ 25,258 22,044 36,381 On 9 November 2007, the Board approved an interim dividend of 20.55 cent per share (2006/2007 interim dividend: 17.87 cent per share). These interim accounts do not reflect this dividend payable. 7. Movement in Total Equity Unaudited Unaudited Audited 6 months 6 months year ended ended ended 30 Sept. 30 Sept. 31 March 2007 2006 2007 €'000 €'000 €'000 At beginning of period 687,730 585,403 585,403 Issue of share capital 1,280 4,274 6,098 Share based payment 827 510 1,415 Share buyback - (18,818) (18,818) Dividends (25,258) (22,044) (36,381) Movement in minority interest (2,170) (448) 1,102 Total recognised expense and income for the period attributable to equity holders (29,208) 41,733 148,911 At end of period 633,201 590,610 687,730 8. Analysis of Net Debt Unaudited Unaudited Audited 30 Sept. 30 Sept. 31 March 2007 2006 2007 €'000 €'000 €'000 Non-current assets: Derivative financial instruments 4,685 5,678 3,091 Current assets: Derivative financial instruments 303 93 51 Cash and term deposits 524,622 296,584 337,079 524,925 296,677 337,130 Non-current liabilities: Borrowings (3,110) (8,170) (3,117) Derivative financial instruments (55,213) (33,384) (45,944) Unsecured Notes due 2008 to 2019 (435,565) (278,097) (265,462) (493,888) (319,651) (314,523) Current liabilities: Borrowings (209,357) (107,009) (125,978) Derivative financial instruments (350) (2,905) (236) (209,707) (109,914) (126,214) Net debt (173,985) (127,210) (100,516) Including Group share of joint ventures' net cash 3,678 4,508 5,243 During the period, to further strengthen the Group's long term capital structure, DCC completed its third private placement of Senior Unsecured Loan Notes to a limited number of institutional investors primarily in the US. In summary, the Group raised the equivalent of €186.5 million, comprising Stg£25.0 million at 10 year maturity and $200.0 million, of which $43.0 million had a 10 year maturity and $157.0 million had a 12 year maturity. Both the sterling and the dollar debt were swapped to floating sterling rates using interest rate and cross currency swaps. Part of the proceeds has been used to finance acquisitions and repay short term sterling debt. 9. Business Combinations The principal acquisitions completed by the Group during the period were the acquisitions of CPL Petroleum Ltd, a UK based oil distribution business, and a number of smaller LPG and oil distribution businesses. The initial assignments of fair values to identifiable net assets acquired have been performed on a provisional basis. 10. Seasonality of Operations The Group's operations are significantly second-half weighted primarily due to a portion of the demand for DCC Energy's products being weather dependent and seasonal buying patterns in SerCom Distribution. 11. Distribution of Interim Report This report and further information on DCC is available at the Company's website www.dcc.ie. This report is being posted to shareholders and will be available to the public at the Company's registered office at DCC House, Stillorgan, Blackrock, Co. Dublin, Ireland. This information is provided by RNS The company news service from the London Stock Exchange

Companies

DCC (CDI) (DCC)
UK 100

Latest directors dealings