Annual Financial Report

RNS Number : 0690F
Chelverton Growth Trust PLC
09 November 2015
 



CHELVERTON GROWTH TRUST PLC

 

FINAL RESULTS FOR THE YEAR ENDED 31 AUGUST 2015

 

The full Annual Report and Accounts can be accessed via the Company's website at www.chelvertonam.com or by contacting the Company Secretary on 01326 378 288

 

Investment objective

 

The Company's objective is to provide capital growth through investment in companies listed on the Official List and traded on the Alternative Investment Market with a market capitalisation at the time of investment of up to £50 million, which are believed to be at a "point of change". The Company will also invest in unquoted investments where it is believed that there is a likelihood of the shares becoming listed or traded on the Alternative Investment Market or the investee company being sold. Its investment objective is to increase net asset value per share at a higher rate than other quoted smaller company trusts and the MSCI Small Cap UK Index.

 

It is the Company's policy not to invest in any listed investment companies (including listed investment trusts).

 

Company summary

 

 

Benchmark                                   MSCI Small Cap UK Index

 

Investment Manager             Chelverton Asset Management Limited

                                                        See page 16 for further details

 

Total net assets                       £ 4,672,000 as at 31 August 2015

 

Market capitalisation             £ 3,613,000 as at 31 August 2015

 

Capital structure                      8,501,650 Ordinary 1p shares carrying one vote each. 

 

 

Performance statistics

 

Year ended

Year ended

 

 

31 August 2015

31 August 2014

% Change

 Net assets

£4,672,000

£4,854,000

(3.75)

 Net asset value per share (NAV)

54.95p

51.38p

6.95

 MSCI Small Cap UK Index

349.890

318.754

9.77

 Share price

42.50p

43.75p

(2.86)

 Discount to net asset value

22.6%

14.8%

 

 Revenue loss after taxation

£(68,000)

£(75,000)

 

 Revenue loss per share

(0.75)p

(0.76)p

 

 Capital gain per share

3.97p

7.15p

 

Strategic Report

The Strategic Report has been prepared in accordance with section 414A of the Companies Act 2006 (the"Act"). Its purpose is to inform the Members of the Company and help them understand how the Directors have performed their duty under section 172 of the Act to promote the success of the Company.

 

Chairman's Statement

 

I am pleased to announce another year of steady progress in which the fund's net asset value per share has increased from 51.38p to 54.95p - an increase of 6.95%.  This compares to the Company's benchmark index, the MSCI Small Cap UK Index which rose by 9.77% in the period.

 

Since the end of the reporting period it has been announced that Parmenion, the Fund's largest investment (37% of the Fund), is to be acquired by Aberdeen Asset Management plc. The net asset value per share at the end of October increased to 58.24p, a rise of 5.98% from just two months earlier. Once the acquisition is completed the fund will benefit from a significant inflow of cash.

 

Particular thanks are due to David Horner our Investment Manager, as this outstanding investment has yielded in excess of 16 times since our early stage investment of just £115,000 seven years ago. In the last few years our investment in Parmenion has become a very large proportion of the Fund, but David's belief that we had a company of real value has been fully justified. The success demonstrates very much the ethos of Chelverton Growth Trust.

 

The return of a Conservative Government in the May UK general election gives a more stable political outlook. It is difficult to see beyond the view of most commentators that the UK economy is in for a period of steady, if unspectacular growth, with both inflation and interest rates forecast to remain at historically low levels.

 

UK economic growth statistics have been consistently revised upwards, this growth has been translated into solid job creation over the last few years. Until recently, there has been little pressure on employers to increase wages. However, we now seem to be at a turning point, as we are seeing the first signs of above average rises in salaries. This combined with the introduction of the "living wage" will mean labour costs for many businesses will begin to rise. Whether this rise in labour costs will lead to an increase in inflation or a decline in profitability, which remains at historically high levels, will provide a true guide to the health of the UK economy

 

The Government will continue to focus on deficit reduction. The Chancellor is expected to announce deep cuts in the Public Sector in his first Autumn Statement since the election. On balance, we would expect the strength in the domestic economy to absorb any reduction in demand.

 

This outlook of domestic stability is in stark contrast to that of many regions in the world. The political turmoil in the Middle East seems to be going from bad to worse. The mass migration of political and economic refugees will have massive economic, social and political repercussions, not only in the Middle East but also across Europe.  The slowdown in the growth of the Chinese Economy has lead to significant declines in commodity prices and dramatic devaluation of many currencies linked to the Chinese economy. These factors are clear headwinds to the forward momentum of world economic growth and have already lead to an increase in negative sentiment towards financial markets.

 

The companies in the portfolio have generally made further progress over the past year and it is hoped that the investment and development that has taken place in the past three years will, notwithstanding the comments above, begin to bear fruit in the near future.      

 

The Board continues to be committed to an annual tender process as a means of offering shareholders the ability to realise some of their shareholding at a modest discount to net asset value.  Given the strong performance of the unquoted portfolio, and in particular the liquid resources released by the recently announced takeover of Parmenion by Aberdeen Asset Management plc. The Board has decided to review the level of the annual tender and have decided to increase it to 24.99% this year from 10% in previous years.

 

As in previous years, the Board remains of the view that the investment strategy employed by the Investment Manager remains valid and that the continuation of the Company's investment objective and policy should afford shareholders the opportunity to benefit from the significant underlying potential value in the portfolio.  Going forward, the Board and Investment Manager believe that the portfolio characteristics may vary a little in respect of the percentages in quoted and unquoted shares and the number of holdings in the portfolio. This will not affect the portfolio risk profile or investment objective, which is to provide an attractive high income combined with the opportunity for capital growth, whilst outperforming the MSCI Small Cap UK Index over the long term.

 

The proposed tender offer will be the seventh return to shareholders. If the offer is fully taken up, Chelverton Growth Trust will over a period of eight years have repurchased a total of 12,506,808 shares representing 66.23% of the shares in issue at 31 August 2007.

The ability of the Company to be able to undertake share buybacks, including pursuant to the proposed tender offer, depends amongst other factors, on the Company having appropriate reserves which it can utilise in any manner as permitted by the Companies Act 2006.

 

It is possible for a company to reduce its capital, or as in this case, cancel its share premium account  in order to create distributable reserves which can be applied in any manner which the company's profits available for distribution (as determined in accordance with the Companies Act 2006) are able to be lawfully applied. The proposed cancellation of the Company's share premium account requires, under the Companies Act 2006, approval of the Company's shareholders and subsequent confirmation by the Court.

 

The Board is therefore proposing, subject to shareholder approval and confirmation by the Court, that the amount standing to the credit of the Company's share premium account (being £2.674 million as at the date of this statement) be cancelled.

 

In considering whether to confirm the cancellation of the Company's share premium account, the Court takes account of the interests of the Company's creditors at the time of the cancellation (including any contingent and prospective creditors). The Court will require to be satisfied that the interests of the Company's creditors will not be prejudiced as a result of the reduction. The Company understands that it is likely that no creditor will be able to show that there is any real likelihood that the reduction would result in the Company being unable to discharge that creditor's debt or claim when it fell due, which is the relevant test under the Companies Act 2006, and, accordingly, that no form of creditor protection is likely to be required.

It is, however, for the Court, ultimately, to determine the question of whether any protection is required for creditors, and if so, what form it should take. If any is required, it would likely to take the form of an undertaking to the Court that any reserve arising from the cancellation of the share premium account would remain undistributable until the Company's creditors at the time of the cancellation had either consented to the cancellation or their debts at that time had been discharged or otherwise satisfied.

 

The cancellation will take effect upon the registration with the Registrar of Companies of the order of the Court confirming the cancellation, which is expected to occur in the first quarter of 2016.

 

The Board is aware that the current policy of returning funds to shareholders through an annual tender offer will inevitably lead to an increase in the cost ratio. The Board is thus exploring strategic options that will enable all shareholders to realise full value efficiently in the medium term.

 

The Board believes that to achieve the best outcome for shareholders a change in the Company's investment objective and policy is required, and this will be put to shareholders as a Resolution at the forthcoming annual General Meeting.

 

These changes, if approved, will result of in the Company's assets being concentrated in fewer investments and higher levels of cash being maintained. In addition, any new investments will require a shorter timeline to realisation than has previously been required. Although the changes may affect short-term performance, they will provide an effective route to the realisation of value for shareholders, which can be achieved in the medium term.

Accordingly, four Resolutions will be put forward at the forthcoming Annual General Meeting as special resolutions: (1) that the Company adopts the revised investment objective and policy as described above and stated in the strategic report on page 10 and (2) that it continues to operate as an investment trust;  (3) that the Company be authorised to carry out the tender offer and (4) that the Company's share premium account be cancelled. The directors will vote in favour of these resolutions in respect of their own shareholdings.

Kevin Allen

Chairman

9th November 2015

 

Investment Manager's overview

 

The UK economy continues to grow relatively strongly with a continuing trend of upward revisions to initial estimates of UK economic growth.  The economy is benefiting from low interest rates and benign inflation. We do however appear to be moving towards a point of full employment, which will inevitably lead to upward pressure on salary costs; this pressure will be increased by the political desire to bring in a "living wage" for employees. It is unclear whether companies will pass this cost on to customers, absorb it into their margins or try to improve productivity. Whatever the outcome, it is likely to take the edge off the rate of growth of corporate profitability.

 

The Eurozone appears to be slowly recovering; absorbing the damage to sentiment caused by the shocks of Greek political instability, disruption caused by the migration of people displaced by the fragmentation of the Middle East and the corporate scandal at Volkswagen. The United Kingdom by comparison, appears to be a place of calm and stability.

 

The result of the General Election in May was decisive leaving government policy clearly defined for the next five years. This should be supportive for business, although undoubtedly there will be a period of uncertainty ahead of the promised referendum on Europe. The Government will try to tackle the Government Deficit, which will inevitably lead to pressure on the Public Sector. However, the policy of supporting the introduction of the "Living Wage" in conjunction with a reduction in income tax and national insurance for lower earners should lead to a general increase in prosperity for all.   

 

Bank lending is increasing, which is a positive, although anecdotal evidence seems to indicate that lending against property is growing dramatically which, if left unchecked, could result in a return of the "boom/bust" economy. Lending to small companies is not getting any easier, although less traditional lenders such as "crowd funding" and "peer to peer" continue to fill the void. Although not yet regulated this form of funding may, in time, replace the more cumbersome bank lending.               

 

Portfolio review

 

The most important change to the portfolio has in fact taken place after the year-end with the sale of Parmenion to Aberdeen Asset Management plc. for a price for our shareholding of £1.84m at completion with a possible further payment after three years dependent on Parmenion's performance.

 

We originally invested £115,000 after start-up.  The business has grown extremely well and we are delighted that its management and employees will also be sharing in this success.  The total return from this investment is 16 times the original investment before any deferred performance payment. These accounts recognise the amount realised on sale, no account has been taken of any sum that might be due in the future. Over the next three years, the Board will consider whether some value should be ascribed to this contractual right.  The maximum payment under the earn-out would be an additional payment of £600,000.

 

The realisation from our investment in Parmenion has enabled the Board to increase the level of this year's tender offer from the 10% level which has become the norm in prior years to 24.99% of the outstanding share capital which, if there is sufficient interest from shareholders, will result in the repurchase of up to 2,125,413 shares.  In 2008, following a similarly large realisation on the takeover of Merrydown plc a successful tender was made for 2,624,973 shares.

 

This year we have continued the process of reducing the shareholding in IDOX plc, Alliance Pharmaceutical plc (following a sharp rise in its price) and Lombard Risk Management plc.  The entire holdings of A B Dynamics plc and Tristel plc were sold after strong growth in their share prices.  In the case of A B Dynamics this was from a flotation the year before and in the case of Tristel, a strong recovery in its share price. 

 

Additional investments have been made in Plutus Powergen plc, (which has since seen a dramatic increase in its share price post year end), CEPS plc, Belgravium plc (on a change of management) and Petards plc (as it becomes evident that the work of the past three years in restoring this business appears to be finally bearing fruit).   

 

No new unquoted investments were made in the year.  The holding in Chelverton Asset Management Holdings Limited the company used to finance the MBO of Chelverton Asset Management, the Investment Manager of this fund, was revalued upwards reflecting the growth in funds under management.  The investments in Transflex and Main Dental Partners were held at the same level as last year and the holdings in La Salle Education and Anaxsys were written down to reflect the disappointing take up of their product by the market place.     

 

Unfortunately our investment in Closed Loop Recycling has had to be written down to nil value, as the business was unable to survive the extraordinary reduction in the oil price and the consequent reduction in virgin PET and HDPE as compared to its recycled product.  The company went into administration in April 2015 with no prospect of any recovery.  

 

Outlook

 

The success of Parmenion, and its sale to Aberdeen Asset Management plc, means that the fund will, until the tender offer is completed have a higher than normal level of cash which may affect short term performance. In the first instance the inflow of cash will be used to pay off debt. Surplus funds will be invested selectively in current portfolio companies or additional investments if felt appropriate.  

 

We expect to see further development in the portfolio over the next twelve months and remain positive about prospects and expect continued progress.

    

David Horner

Chelverton Asset Management Limited

9th November 2015

 

 

 

 

 

Portfolio Review

as at 31 August 2015

 

Investment

Sector

Valuation

£'000

% of

total

AIM traded




Alliance Pharma

Pharmaceuticals & Biotechnology

56

1.1%

Acquisition of the manufacturing, sales and distribution rights to pharmaceutical products.








Belgravium Technologies

Technology Hardware and Equipment

337

6.7%

Software systems for warehousing and distribution








CEPS

Support Services

610

12.1%

Production and supply of components for the footwear industry; personal protection equipment; production of printed lycra fabric; services to the direct mail industry and trophies and awards.








IDOX

Software & Computer Services

164

3.3%

Software company specialising in the development of products for document and information management








Lombard Risk Management

Software & Computer Services

144

2.9%

Lombard Risk is one of the world's leading providers of collateral management, liquidity analysis and regulatory compliance software to financial organisations

 




LPA Group

Electronic & Electrical Equipment

118

2.3%

Design, manufacture and marketing of industrial electrical accessories

 




MTI Wireless Edge

Technology Hardware & Equipment

86

1.7%

Developer and manufacturer of sophisticated antennas and antenna systems








Northbridge Industrial Services

Industrial Engineering

60

1.2%

Specialist industrial hire and sale.








Petards Group

Support Services

169

3.4%

Development, provision and maintenance of advanced security systems and related services








Plutus Powergen

Flexible Energy Supply

290

5.8%

Provider of flexible electricity generation.








Universe Group

Support Services

65

1.3%

Provision of credit fraud prevention system, loyalty systems and retail systems




 

Nasdaq Traded

 




One Horizon Group

Support Services

134

2.7%

Mobile VOIP solution provider.




 

Unquoted




 

Airways Engineering

Support Services



 

Ordinary B Shares


-

-

 

Loan Stock


-

-

 

Commercial aviation maintenance

 




 





 

Anaxsys Technology

Healthcare Equipment & Services



 

Ordinary Shares


13

0.3%


A medical device company for patient monitoring and screening




 





 

Chelverton Asset Management     

Holdings

Support Services



 

Ordinary Shares


120

2.4%

 

Investment management, including providing services to Chelverton Growth Trust plc




 





 

Closed Loop Recycling ⃰⃰

Support Services



 

Ordinary B Shares


-

-

 

Loan Stock


-

-

 

Operation of a plastic (PET and HDPE) recycling plant




 





 

La Salle Education Limited           

Support Services



 

Ordinary Shares


25

0.5%

 

Provider of mathematics teaching programmes.


 





 

Main Dental Partners

Support Services



 

Ordinary Shares


175

3.5%

 

Loan stock


-

-

 

Operator of dental surgeries




 





 

Parmenion Capital Partners

Support Services



 

Ordinary Shares


1,839

36.6%

 

Provides fund-based discretionary fund management services to independent Financial Advisors

 




 

Security Research Group

Support Services

62

1.2%

 

Leading provider of Local Authority residential property searches; provision of packaging solutions and technical surveillance countermeasure components.



 





 

Transflex Vehicle Rental

Support Services

555

11.0%

 

Ordinary Shares




 

Light commercial vehicle rental




 





 

 

Portfolio Valuation


5,022

100.0%

 





 

⃰ In Administration

 

Portfolio holdings


31 August 2015

31August 2014


Valuation

% of total

Valuation

% of total

Investment

£'000


£'000







Parmenion Capital Partners LLP

1,839

36.6

1,105

22.0

CEPS

610

12.1

300

6.0

Transflex Vehicle Rental

555

11.0

480

9.5

Belgravium Technologies

337

6.7

315

6.3

Plutus Powergen

290

5.8

125

2.5

Main Dental

175

3.5

175

3.5

Petards Group

169

3.4

113

2.2

IDOX

164

3.3

325

6.5

Lombard Risk Management

144

2.9

255

5.1

One Horizon Group

134

2.7

191

3.8

Chelverton Asset Management Holdings

120

2.4

167

3.3

LPA Group

118

2.3

193

3.8

MTI Wireless Edge

86

1.7

75

1.5

Universe Group

65

1.3

34

0.7

Security Research Group

62

1.2

55

1.1

Northbridge Industrial Services

60

1.2

177

3.5

Alliance Pharma

56

1.1

195

3.9

La Salle Education Limited

25

0.5

100

2.0

Anaxsys Technology

13

0.3

52

1.0

Closed Loop Recycling Limited ⃰    

-

-

252

5.0

Airways Engineering

-

-

-

-

 

 

 

 

 

  Total

5,022

100

4,684

93.2

 

 

 

 

 

 

⃰ In Administration

 

Portfolio breakdown by sector and by Index

 

Percentage of portfolio by sector

 

Support Services                                                                                 74.7%

Technology Hardware & Equipment Distribution                            8.4%

Software & Computer Services                                                           6.2%

Financial Services                                                                                 5.8%

Electronic & Electrical Equipment                                                      2.3%

Industrial Engineering                                                                          1.2%

Pharmaceuticals & Biotechnology                                                     1.1%

Healthcare Equipment & Services                                                     0.3%

 

 

 

Percentage of portfolio by Index

 

AIM                                                                                                          55.5%

Unquoted                                                                                                 41.8%

Nasdaq                                                                                                      2.7%

 

Directors (all non-executive)

 

Kevin Allen (Chairman)⃰

David Horner

Ian Martin⃰

⃰Independent

 

 

Extracts from the Strategic Report

 

As explained within the Report of the Directors on page 25, the Company carries on business as an investment trust. Investment trusts are collective closed-ended public limited companies.

 

The Board of Directors is responsible for the overall stewardship of the Company, including investment and dividend policies, corporate and gearing strategy, corporate governance procedures and risk management. Biographical details of the three male Directors, can be found on page 15.

 

Investment objective

The Company's objective is to provide capital growth through investment in companies listed on the Official List and traded on the Alternative Investment Market with a market capitalisation at the time of investment of up to £50 million, which are believed to be at a "point of change". The Company will also invest in unquoted investments where it is believed that there is a likelihood of the shares becoming listed or traded on the Alternative Investment Market or the investee company being sold. 

 

Investment policy

 

The Company invests principally in securities of publicly quoted UK companies, though it may invest in unquoted securities. The performance of the Company's investments is compared to the MSCI Small Cap UK Index.

 

The Company may also invest in unquoted investments where it is believed that there is a likelihood of the shares becoming listed or traded on the Alternative Investment Market or the investee company being sold.

 

It is the Company's policy not to invest in any listed investment companies or listed investment trusts.

 

To comply with Listing Rules the Company's investment policy is detailed above and should be read in conjunction with the subsequent sections entitled investment strategy and the performance analysis.

 

It is intended from time to time, when deemed appropriate, that the Company will borrow for investment purposes.

 

The investment objective and policy stated are intended to distinguish the Company from other investment vehicles which have relatively narrow investment objectives and which are constrained in their decision making and asset allocation. The investment objective and policy allow the Company to be constrained in its investment selection only by valuation and to be pragmatic in portfolio construction by only investing in securities which the Investment Manager considers to be undervalued on an absolute basis. Portfolio risk is managed by investing in a diversified spread of investments.

 

Investment strategy

 

Investments are selected for the portfolio only after extensive research which the Investment Manager believes to be key. The whole process through which equity must pass in order to be included in the portfolio is very rigorous. Only a security where the Investment Manager believes that the price will be significantly higher in the future will pass the selection process. The Investment Manager believes the key to successful stock selection is to identify the long-term value of a company's shares and to have the patience to hold the shares until that value is appreciated by other investors. Identifying long-term value involves detailed analysis of a company's earning prospects over a five year time horizon.

 

Investment of Assets

 

At each Board meeting, the Board considers compliance with the Company's investment policy and other investment restrictions during the reporting period.

 

Environment Emissions

 

All of the Company's activities are outsourced to third parties. As such it does not have any physical assets, property, or operations of its own and does not generate any greenhouse gas or other emissions.

 

Review of Performance and Outlook

 

Reviews of the Company's returns during the financial year, the position of the Company at the year end, and the outlook for the coming year are contained in the Investment Managers Report.

 

Principal risks and uncertainties and risk management

 

As stated within the Corporate Governance Statement, the Board applies the principles detailed in the internal control guidance issued by the Financial Reporting Council, and has established a continuing process designed to meet the particular needs of the Company in managing the risks and uncertainties to which it is exposed.

 

The principal risks and uncertainties faced by the Company are described below and in note 15 which provides detailed explanations of the risks associated with the Company's financial instruments.

 

Market risk

 

The Company is exposed to market risk due to fluctuations in the market prices of its investments.

 

The Investment Manager actively monitors economic and company performance and reports regularly to the Board on a formal and informal basis. The Board formally meets with the Investment Manager quarterly when portfolio transactions and performance are reviewed. The Management Engagement Committee meets as required to review the performance of the Investment Manager. 

 

The Company is substantially dependent on the services of the Investment Manager's investment team for the implementation of its investment policy.

 

The Company may hold a proportion of the portfolio in cash or cash equivalent investments from time to time. Whilst during positive stock market movements the portfolio may forego notional gains, during negative market movements this may provide protection.

 

Discount volatility

 

As with many investment trust companies, discounts can significantly fluctuate.

 

The Board recognises that it is in the long-term interests of shareholders to reduce discount volatility and believes that the prime driver of discounts over the longer term is performance. The Board does not intend to adopt a precise discount target at which shares will be bought back. However, Ordinary shares will not be bought back for cancellation or into Treasury at a discount to NAV of less than 7.5%.

 

Regulatory risks

 

Relevant legislation and regulations which apply to the Company include the Companies Act 2006, the Corporation Tax Act 2010 ("CTA") and the Listing Rules of the Financial Conduct Authority ("FCA"). The Company has noted the recommendations of the UK Corporate Governance Code and its statement of compliance appears on pages 17 to 24. A breach of the CTA could result in the Company losing its status as an investment company and becoming subject to capital gains tax, whilst a breach of the Listing Rules might result in censure by the FCA. At each Board meeting the status of the Company is considered and discussed, so as to ensure that all regulations are being adhered to by the Company and its service providers.

 

The Board is not aware of any breaches of laws or regulations during the period under review and up to the date of this report.

 

Financial risk

 

The financial situation of the Company is reviewed in detail at each Board meeting. The content of the Company's annual report and financial statements is monitored and approved both by the Board and the Audit Committee.

 

Inappropriate accounting policies or failure to comply with current or new accounting standards may lead to a breach of regulations.

Liquidity risk

 

The Board monitors the liquidity of the portfolio at each Board meeting and regularly reviews the investments with the Investment Manager.

 

A more detailed explanation of the investment management risks facing the Company is given in note 15 to the financial statements.

 

Financial instruments

 

As part of its normal operations, the Company holds financial assets and financial liabilities. Full details of the role of financial instruments in the Company's operations are set out in note 15 to the financial statements.

 

The Board seeks to mitigate and manage these risks through continual review, policy setting and enforcement of contractual obligations. It also regularly monitors the investment environment and the management of the Company's investment portfolio. Investment risk is spread through holding a wide range of securities in different industrial sectors.

 

Statement regarding annual report and accounts

 

Following a detailed review of the Annual Report and Accounts by the Audit Committee, the Directors consider that taken as a whole it is fair, balanced and understandable and provides the information necessary for shareholders to assess the Company's performance, business model and strategy.

 

Performance analysis using key performance indicators

 

At each Board meeting, the Directors consider a number of performance measures to assess the Company's success in achieving its objectives, for example: the NAV, the movement in the Company share price, the discount of the share price in relation to the NAV and the on going charges.

 

The movement of the NAV is compared to the MSCI Small Cap UK Index, the Company's benchmark. The NAV per Ordinary share at 31 August 2015 was 54.95p (2014: 51.38p).

 

The Company's share price at the year end was 42.50p (2014: 43.75p).

 

Current and future developments

 

A review of the main features of the year is contained in the Chairman's statement and the Investment Manager's overview.

 

The marketing and promotion of the Company will continue to involve the Board, led by the Investment Manager, with a proactive communications programme either directly or through its website, with existing and potential new shareholders and other external parties.

 

The Directors are seeking to renew the appropriate powers at the next Annual General Meeting to enable the issue and purchase of the company's own shares, when it is in the interests of shareholders as a whole.

 

Social, environmental and employee issues

 

The Company does not have any employees and the Board consists entirely of non-executive directors. As the Company is an investment trust, which invests in other companies, it has no direct impact on the community or the environment, and as such has no policies in this area.

 

Alternative Investment Fund Manager's Directive ("AIFMD")

 

The Board has registered itself as the AIFM with the FCA under the Directive and confirm that all required returns have been completed and filed.

 

By Order of the Board

K Allen

Chairman

9  November 2015

 

 

Extract from the Report of the Directors

 

Status, objective and review

 

The principal activity of the Company is to carry on business as an investment trust. The Company has been granted approval from HM Revenue & Customs ('HMRC') as an authorised investment trust under Section 1158 of the Corporation Tax Act 2010 for the year ended 31 August 2014. The Directors are of the opinion that the Company has conducted its affairs for the year ended 31 August 2015 so as to be able to continue to obtain approval as an authorised investment trust, under Section 1158 of the Corporation Tax Act 2010. The Company is an investment company as defined in Section 833 of the Companies Act 2006.

 

Management and administration agreements

 

The Company's investments are managed by Chelverton Asset Management Limited ("CAM") under an agreement dated 28 June 2001. As previously stated above, Mr Horner is a director of CAM.

 

The Company pays CAM, in respect of its services as Investment Manager, a monthly fee (exclusive of VAT) payable in arrears as follows:

 

for the first £15 million of funds under management at the rate of 1/12% per month of the gross value of  funds under management ("the Value");

for the next £15 million of funds under management, at the rate of 1/16% per month of the amount by which the Value exceeds £15 million; and

for funds under management above £30 million, at the rate of 1/24% per month.

 

The amount payable to CAM for the year ending 31 August 2015 was £48,884.

 

The appointment of CAM as Investment Manager may be terminated by either party giving to the other not less than twelve months' notice of such termination. There are no specific provisions contained within the Investment Management Agreement relating to the compensation payable in the event of termination of the agreement other than entitlement to fees, which would be payable within any notice period.

 

Under an agreement dated 1 January 2013, company secretarial services and the general administration of the Company were undertaken by John Girdlestone for an annual fee of £30,000 plus VAT at the prevailing rate.

 

Appointment of Chelverton Asset Management ("CAM") as the Investment Manager

 

The Board, excluding Mr Horner, continually reviews the performance of the Investment Manager. In the opinion of the independent Directors the continuing appointment of CAM, as Investment Manager, on the terms outlined in the Investment Management Agreement dated 28 June 2001 and amended on 1 December 2006, is in the best interests of the shareholders as a whole. Further, the Board is satisfied that CAM has the required skill and expertise to continue to manage the Company's portfolio and charges fees that are reasonable when compared with those of similar investment trusts.

 

Going concern

 

In assessing the going concern basis of accounting, the Directors have had regard to the guidance issued by the Financial Reporting Council. They have considered the current cash position of the Company, and forecast revenues for the current financial year. The Directors have also taken into account the Company's investment policy, which is described on page 11 and which is subject to regular Board monitoring processes, and is designed to ensure the Company holds sufficient liquid securities to meet possible cash flow needs.

 

The Company retains title to all assets held by its custodian. Note 15 to the financial statements sets out the financial risk profile of the Company and indicates the effect on its assets and liabilities of falls and rises in the value of securities, market rates of interest and changes in exchange rates.

 

The Directors believe, in the light of the controls and review processes noted above and bearing in mind the nature of the Company's business and assets, that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the accounts.

 

On behalf of the Board

Kevin Allen

Chairman

November 2015

 

Statement of Directors' responsibilities in respect of the financial statements

 

The Directors are responsible for preparing the Annual Report and the financial statements and have elected to prepare them in accordance with applicable United Kingdom law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its profit or loss for that period.

 

In preparing the financial statements, the Directors are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- make judgements and estimates that are reasonable and prudent;

 

- present information, including accounting policies, in a manner that provides relevant, reliable,  comparable and    understandable information;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy, at any time, the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Under applicable law and regulations, the Directors are also responsible for preparing a Report of Directors, Directors remuneration report and statement on corporate governance.

 

The Directors, to the best of their knowledge, state that:

 

the financial statements, prepared in accordance with UK Generally Accepted Accounting Practice, give a true and fair view of the assets, liabilities, financial position and net return of the Company; and

 

the Chairman's statement, Investment Manager's overview and Report of the Directors include a fair review of the development and performance of the business and the position of the Company together with a description of the principal risks and uncertainties that it faces.

 

The Directors are responsible for the maintenance and integrity of the corporate and financial information related to the Company including on the website of the Investment Manager www.chelvertonam.com.

 

Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

On behalf of the Board

Kevin Allen

Chairman

9 November 2015

 

NON- STATUTORY ACCOUNTS

 

The financial information set out below does not constitute the Company's statutory accounts for the years ended 31 August 2015 and 2014 but is derived from those accounts. Statutory accounts for 2014 have been delivered to the registrar of companies, and those for 2015 will be delivered in due course. The auditors have reported on those accounts; their report was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (ii) did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006. The text of the Auditor's report can be found in the Company's full Annual Report and Accounts on the Investment Manager's website: www.chelvertonam.com.

 

 

 

Income statement

for the year ended 31 August 2015

 

 




2015




2014



Note

Revenue

Capital

Total


Revenue

Capital

Total



£'000

£'000

£'000


£'000

£'000

£'000










 Gains on investments at fair value

7

-

406

406


-

752

752

 Income

2

60

-

60


57

-

57

 Investment management fee

3

(12)

(37)

(49)


(13)

(38)

(51)

 Other expenses

4

(116)

(12)

(128)


(119)

(8)

(127)

Net return on ordinary activities before taxation


(68)

357

289


(75)

706

631

 Taxation on ordinary activities

5

-

-

-


-

-

-










Net return on ordinary activities after taxation


(68)

357

289


(75)

706

631












Revenue

Capital

Total


Revenue

Capital

Total










 Return per Ordinary share

6

(0.75)p

3.96p

3.21p


(0.76)p

7.15p

6.39p










 

 

The total column of this statement is the profit and loss account of the Company.

 

All revenue and capital items in the above statement derive from continuing operations.

No operations were acquired or discontinued during the year.

A separate statement of total recognised gains and losses has not been prepared as all such gains and losses are included in the income statement.

 

The notes on pages 40 to 55 form part of these accounts.

 

 

 

 

Statement of changes in equity

for the year ended 31 August 2015

 


Called up

Share


Capital




Share

Premium

Capital

Redemption

Revenue



Capital

Account

Reserve

Reserve

Reserve

Total


£'000

£'000

£'000

£'000

£'000

£'000








 Year ended 31 August 2015














 1 September 2014

96

2,674

556

93

1,435

4,854

 Cost of shares purchased for cancellation under tender offer

(10)

-

-

10

(446)

(446)

 Net return after taxation for the year

-

-

357

-

(93)

264








 31 August 2015

86

2,674

913

103

896

4,672















 Year ended 31 August 2014














 1 September 2013

106

2,674

(150)

83

1,996

4,709

 Cost of shares purchased for  cancellation under tender offer

(10)

-

-

10

(486)

(486)

 Net return after taxation for the year

-

-

706

-

(75)

631








 31 August 2014

96

2,674

556

93

1,435

4,854






















Statement of financial position

as at 31 August 2015

 

 




2015


2014


Notes


£'000


£'000







Fixed assets






Investments at fair value

7


5,022


5,027







Current assets






Debtors

9


9


8

Cash at bank



69


40




78


48

Creditors - amounts falling due within one year

10


(428)


(221)

Net current (liabilities)/ assets



(350)


(173)

Net assets



4,672


4,854







Share capital and reserves






Called up share capital

11


86


96

Share premium account

12


2,674


2,674

Capital reserve

12


913


556

Capital redemption reserve

12


103


93

Revenue reserve

12


896


1,435

Equity shareholders' funds



4,672


4,854







Net asset value per Ordinary share

13


54.95p


51.38p

 

 

These accounts were approved by the Board of Directors of Chelverton Growth Trust PLC and authorised for issue on 9 November 2015. They were signed on its behalf by

 

Kevin Allen

Chairman

 

 

Statement of cash flows

for the year ended 31 August 2015

 

 



2015


2014



£'000


£'000

Cash flows from operating activities





Net revenue return


289


631

Adjustment for:





Net capital return


(357)


(706)

Expenses charged to capital


(48)


(46)

Interest paid


15


11

Increase/(decrease) in creditors


7


(3)

Increase in prepayments and accrued income


1


-

Other


(2)


-

 

Cash from operations


(95)


(113)






Cash flows from investing activities





 Purchase of investments


(549)


(560)

 Proceeds from sales of investments


960


993

 

 Net cash  from investing activities


411


433






Cash flows from financing activities





Cost of shares purchased for cancellation under tender offer


(472)


(486)

New loan advanced


200


400

Capital repayment of loan


-


(200)

Interest paid


(15)


(11)

 Net cash used in financing activities


(287)


(297)






Net increase in cash


29


23






Cash at the beginning of the year


40


17

 

Cash at the end of the year


69


40

 

 

 

1    ACCOUNTING POLICIES

 

Accounting convention

The financial statements are prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 ("FRS 102"), the Companies Act 2006 and with the AIC Statement of Recommended Practice ("SORP") issued in January 2014, regarding the Financial Statements of Investment Trust Companies and Venture Capital Trusts. All the Company's activities are continuing.

 

This is the first year in which the financial statements have been prepared under FRS 102. There have been no transitional adjustments needed to the financial statements.

 

Income recognition

Dividends receivable on quoted equity shares are included as revenue when the investments concerned are quoted 'ex-dividend'. UK dividends are disclosed excluding the associated tax credit. Dividends receivable on equity and non-equity shares where no ex-dividend date is quoted are brought into account when the Company's right to receive payment is established. All other income is included on an accruals basis.

 

Expenses

All expenses are accounted for on an accruals basis and charged through the revenue account in the income statement except as follows:

 

expenses which are incidental to the acquisition or disposal of an investment are treated as capital and separately identified and disclosed (see note 7):

 

management fees, bank interest and loan interest have been allocated 75% to capital reserve and 25% to revenue reserve in the income statement, being in line with the Board's expected long-term split of returns, in the form of capital gains and income respectively, from the investment portfolio of the Company.

 

Investments

All investments held by the Company are classified as 'fair value through profit or loss'. Investments are initially recognised at cost, being the fair value of the consideration given. After initial recognition investments are measured at fair value, with changes in the fair value of investments and impairment of investments recognised in the income statement and allocated to capital. Realised gains and losses on investments sold are calculated as the difference between sales proceeds and cost.

 

Investments are recognised and derecognised on the trade date where a purchase or sale is under a contract whose terms require delivery within the timeframe established by the market concerned, and are initially measured at fair value.

 

For investments actively traded in organised financial markets, fair value is generally determined by reference to Stock Exchange quoted market bid prices at the close of business on the balance sheet date, without adjustment for transaction costs necessary to realise the asset. For investments traded on other financial markets such as the OTCQB, fair value is generally determined by reference to the share price at close of business on the balance sheet date, discounted to reflect the best estimate of the discount that may need to be applied for the shares to be sold as a single investment.

 

For investments that are not actively traded in organised financial markets, fair value is determined as set out below under the heading 'significant judgements and estimates'.

 

Significant judgements and estimates

 

Preparation of the financial statements requires the Investment Manager to make significant judgements. The items in the financial statements where these judgments have been made are:

 

Investments that are not actively traded in organised financial markets, are valued at the Directors' estimate of the investment's net realisable value being their estimate of fair value. Generally, fair value will be at cost or, where applicable, at the most recent transaction price. In the case of direct investments in unquoted companies the following valuation technique is applied. Initial valuation is based on the transaction price. Where better indications of fair value become available, such as through subsequent issues of capital or dealings between third parties, the valuation is adjusted to reflect the new evidence. This represents the Directors' view of the amount for which an asset could be exchanged between knowledgeable willing parties in an arm's length transaction.

 

Capital reserve

The following are accounted for in this reserve:

 

gains and losses on the realisation of investments;

net movement arising from changes in the fair value of investments that can be readily converted to cash without accepting adverse terms;

realised exchange differences of a capital nature;

expenses, together with related taxation effect, charged to this account in accordance with the above policies; and

net movement arising from the changes in the fair value of investments that cannot be readily converted to cash without accepting adverse terms, held at the year end.

 

Taxation

The charge for taxation, where relevant, is based on the revenue before taxation for the year. Tax deferred or accelerated can arise due to timing differences between the treatment of certain items for accounting and taxation purposes.

 

Full provision is made for deferred taxation under the liability method, on all timing differences not reversed by the balance sheet date, in accordance with FRS 102.

 

The tax effect of different items of income/gain and expenditure/loss is allocated between capital and revenue on the same basis as the particular item to which it relates, using the Company's effective rate of tax for the accounting period.

 

 

2

 INCOME

2015

£'000


2014

£'000


Income from investments

Income from LLP investments

 

 

 

 

35


 

 

23


UK net dividend income

21


29


Income from loan interest

4


5







Total income

60


57


 

 

 

 


 

 

   3

 INVESTMENT MANAGEMENT FEE


2015




2014




Revenue

Capital

Total


Revenue

Capital

Total



£'000

£'000

£'000


£'000

£'000

£'000


 Investment management fee

12

37

49


13

38

51

 

The investment management fee is calculated at the rate of 1/12% per month of the gross value of funds under management and is payable monthly in arrears. At 31 August 2015 there was £4,000 outstanding (2014: £4,200).

 

 

 

4

   OTHER EXPENSES

2015


2014


 

 

Total


Total



£'000


£'000


 Administrative and secretarial services

36


36


 Directors' remuneration

34


34


 Audit fee

15


14


 Other expenses

43


43








128


127

 

 

   5

 TAXATION


2015




2014




        Revenue

      Capital

 Total


  Revenue

  Capital

Total


 

 

 Analysis of charge in period

       £'000

 

     £'000

 £'000


  £'000

  £'000

 £'000


 Current tax

-

-

-


-

-

-

 

 

Factors affecting current tax charge for the period

The tax assessed for the period is lower than the standard rate of corporation tax in the UK of 21% to 31 March 2015 and 20% from 1 April 2015. The differences are explained below:

 

 



2015




2014



Revenue

Capital

Total


Revenue

Capital

Total


£'000

£'000

£'000


£'000

£'000

£'000

  Theoretical tax at UK corporation tax rate of 20.42% (2014:22.17%)

 

  Corporation tax

(14)

73

59


(17)

156

139

  Investment income not taxable

(12)

-

(12)


(13)

-

(13)

  Non-taxable investment gains

-

(83)

(83)


-

(167)

(167)

  Excess expenses for the period

26

10

36


30

11

41









  Current tax charge for the period

-

-

-


-

-

-

 

At 31 August 2015 the Company had surplus management expenses of £3,720,000 (2014: £3,634,000) which have not been recognised as a deferred tax asset. This is because the Company is not expected to generate taxable income in a future period in excess of the deductible expenses of that future period and, accordingly, it is unlikely that the Company will be able to reduce future tax liabilities through the use of existing surplus expenses. Due to the Company's status as an investment trust and the intention to continue meeting the conditions required to obtain approval as an investment trust in the foreseeable future, the Company has not provided for deferred tax on any gains and losses arising on the revaluation or disposal of investments.

 

 

 

 

 

 

   6

RETURN PER ORDINARY SHARE


2015




2014




Revenue

Capital

Total


     Revenue

Capital

Total



pence

pence

pence


     pence

pence

pence


Basic

(0.75)p

3.96p

 3.21p


(0.76)p

7.15p

6.39p

 

Revenue return per Ordinary share is based on the net revenue loss on ordinary activities after taxation attributable of £68,000 (2014: £75,000) and on 9,019,251 (2014: 9,871,859) Ordinary shares, being the weighted average number of Ordinary shares in issue less treasury shares during the year.

 

Capital return per Ordinary share is based on the net capital gain of £358,000 (2014: £706,000) and on 9,019,251 (2014: 9,871,859) Ordinary shares, being the weighted average number of Ordinary shares in issue less treasury shares during the year.

 

Total return per Ordinary share is based on the total gain of £290,000 (2014: £631,000) and on 9,019,251 (2014: 9,871,859) Ordinary shares, being the weighted average number of Ordinary shares in issue less treasury shares during the year.

 

 

7

INVESTMENTS

2015


2014



£'000


£'000


AIM

2,099


2,505


Unquoted

2,789


2,331


NASDAQ

134


191



5,022


5,027








AIM

Unquoted*

NASDAQ

Total

 



£'000

£'000

£'000

£'000

 


Opening book cost

2,917

1,512

166

4,595

 


Opening investment holding  (losses)/gains

(412)

819

25

432

 



2,505

2,331

191

5,027

 


Movements in the year:





 


Purchases at cost

474

75

-

549

 


Sales

(349)

(100)

-

(449)

 


Gains on sales

511

-

-

511

 


Movement in investment holding losses

(1,042)

483

         (57)      

(616)

 


Transfer from AIM to Unquoted

(52)

52

-

-

 







 


Closing valuation

2,099

2,789

134

5,022

 







 


Closing book cost

2,990

1,539

166

4,695

 


Closing investment holding (losses)/gains

(891)

1250

   (32)

          327             

 







 


Closing valuation

2,099

2,789

134

5,022

 

 

 



£'000


   £'000


Realised gains on sales

511


295


Movement in fair value of investments

(105)


457


 

Net gains on investments

406


752


 

All quoted investments are made up of equity shares.




* Unquoted investments are valued at the Directors' estimate of their net realisable value, being their estimate of fair value.

 

 

Analysis of movements in unquoted investments


Cost at

Valuation at

Realised

Movement

Cost at

Valuation at


31 August

31 August

in

in

31 August

31 August


2015

2015

Year

Year

2014

2014

Investment

£'000

£'000

£'000

£'000

£'000

£'000

Anaxys Technology

284

13

-

(39)

284

52

Airways Engineering







Loan stock

45

-

-

-

45

-

Ordinary B shares

30

-

-

-

30

-

Chelverton Asset Management Holdings







Loan stock

-

-

100

(100)

100

100

Ordinary shares

2

120

-

53

2

67

Closed Loop Recycling







Loan stock

252

-

-

(252)

252

252

Ordinary B shares

84

-

-

-

84

-

 La Salle Education Limited

100

25

-

(75)

100

100

Main Dental







Loan stock

75

-

-

-

75

-

Ordinary B shares

175

175

-

-

175

175

Parmenion Capital Partners LLP

                 115  

1,839

-

734

115

1,105

Security Research Group

52

62

-

62

6

-

Transflex Vehicle Rental

325

555

-

75

250

480









1,539

2,789

100

458

1,512

2,331

Transaction costs

During the year, the Company incurred transaction costs of £366 (2014: £601) and £2,309 (2014: £3,329) on purchases and sales of investments, respectively. These amounts are included in 'Gains on investments at fair value' as disclosed in the income statement.

 

 

        Details of material holdings in unquoted investments

 

 



Valuation


Valuation

Last





Cost at

at

Cost at

at

accounts



Pre tax


31st August

31st August

31st  August

31st August

period

Net

Turnover

(loss)/


2015

2015

2014

2014

end

assets


profit

 Investment

£'000

£'000

£'000

£'000


£'000

£'000

£'000










Anaxsys Technology

284

13

284

52

31/01/15

492

-

Airways Engineering





31/10/14

(64)

-

    Loan Stock

45

-

45

-





    Ordinary B shares

30

-

30

-





Chelverton Asset Management Holdings





31/03/15

650

3,230

772

Loan Stock

-

-

100

100





Ordinary A Shares

2

120

2

67





Closed Loop Recycling





30/06/13

(10,534)

15,424

(5,666)

Loan stock

252

-

252

252





Ordinary B shares

84

-

84

-





La Salle Education     Limited

 

100

 

25

 

100

 

100

31/12/14

553

38

(435)

Main Dental









Loan stock

75

-

75

-





Ordinary B shares

175

175

175

175

31/03/15

891

1,656

(58)

Parmenion Capital Partners LLP

115

1,839

115

1,105

31/03/15

2,563*

7,371*

1,681*

Security Research Group

52

62

52

55

31/03/15

10,444*

9,446*

1,100*

Transflex Vehicle Rental

325

555

250

480

31/12/14

5,553

7,048

903

 

 

        * Consolidated figures                  

 

 

 

8              SIGNIFICANT INTERESTS

 

At 31 August 2015 the Company had a holding of 3% or more of the issued class of share that is material in the context of the accounts in the following investments:

 

 

 

Security

Number of shares held

Percentage of issued share capital

 

Issued share capital

Main Dental

23,000

23,

24.08

95,300

CEPS, Ord 5p

1,525,000

15.93

9,573,822

Belgravium Technologies, Ord 5p

9,000,000

8.92

100,936,547

Transflex Vehicle Rental

277,500

8.15

       3,405,000

Plutus Powergen

33,333,334

5.83

571,428,935

Anaxsys Technology

26,000

4.16

624,917

La Salle Education Limited

100,000

3.57

2,658,179

 

In addition to the above, the Company has a 4.6% interest in the capital and profits of Parmenion Capital Partners LLP. On 4 September 2015 Aberdeen Asset Management Plc. purchased 100% of the Company's interest in Parmenion, subject to FCA approval.

 

9

DEBTORS - amounts falling due within one year

2015


2014



£'000


£'000







Prepayments and other debtors

9


8





















10

CREDITORS - amounts falling due within one year

2015


2014



£'000


£'000







Accruals and other creditors

28


21


Short term loan

400


200








428


221






 

 

During the year the Company utilised a loan facility with Jarvis Investment Management Limited. An additional £200,000 was borrowed in February 2015 to help facilitate the Tender Offer. At the year end £400,000 is still outstanding. The loan was secured on the assets of the Company and is repayable on demand.

 

 

 

 

 

 

 

 

 

11      CALLED UP SHARE CAPITAL

    2015

         2014


   £'000

       £'000




Allotted, called up and fully paid:

        86

             96 

8,501,650 (2014: 9,466,274) Ordinary shares of 1p each






 

Pursuant to the Tender Offer, 944,624 ordinary shares being 10 per cent of the issued ordinary shares were  repurchased and cancelled with settlement on 20 March 2015. As a result, there are 8,501,650 ordinary shares of 1p each in issue and circulation.

 

Duration of Company

At the annual general meeting of the Company falling in the calendar year 2019 and, if the Company has not then been liquidated, unitised or reconstructed, at each fifth annual general meeting of the Company convened by the Board thereafter, the Board shall propose an ordinary resolution that the Company should continue as an investment trust for a further five year period.

 

Continuation Vote

 

On behalf of the Board and in accordance with the Company's Articles, we have consulted with major shareholders, representing an overall majority, from which they were all in favour of Company continuing as an investment trust and the Continuation Vote.

 

The Board remains of the view that the investment strategy employed by the Investment Manager remains essentially valid and that the continuation of the company's investment objective and policy should afford shareholders the opportunity to benefit from the very significant underlying potential value in the portfolio.

 

Accordingly, a Resolution will be put forward at the forthcoming AGM that the Company continues as an investment trust.

 

 

12

RESERVES



Capital




Share premium

Capitalreserve

redemption

reserve

Revenue reserve


Year ended 31 August 2015

£'000

£'000

£'000

£'000


At 1 September 2014

2,674

556

93

1,435


Net gains on realisation of investments

-

511

-

-


Movement in fair value of investments

-

(105)

-

-


Cost of shares purchased for cancellation under tender offer

-

-

10

(471)


Costs charged to capital

-

(49)

-

-


Retained net loss for the year

-

-

-

(68)








At 31 August 2015

2,674

913

103

896

 

 

 

 





Capital




Share premium

Capitalreserve

redemption

reserve

Revenue reserve


Year ended 31 August 2014

£'000

£'000

£'000

£'000


At 1 September 2013

2,674

(150)

83

1,996


Net gains on realisation of investments

-

295

-

-


Movement in fair value of investments

-

457

-

-


Cost of shares purchased for cancellation under tender offer and buyback offer

-

-

10

(486)


Costs charged to capital

-

(46)

-

-


Retained net loss for the year

-

-

-

(75)








At 31 August 2014

2,674

556

93

1,435

 

 

 

 13          NET ASSET VALUE PER ORDINARY SHARE

The basic net asset value per Ordinary share is based on net assets of £4,672,000 (2014: £4,854,000) and on 8,501,650  (2014: 9,446,274) Ordinary shares, being the number of shares in issue at the year end, less Treasury shares.

 

 

14           CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES

At 31 August 2015 there were no capital commitments or contingent liabilities (2014: £nil).

 

 

15           ANALYSIS OF FINANCIAL ASSETS AND LIABILITIES

The Company's financial instruments comprise securities and other investments, cash balances and debtors and creditors that arise from its operations, for example, in respect of sales and purchases awaiting settlement and debtors for accrued income.

 

The Company primarily invests in companies traded on AIM with a market capitalisation at the time of investment of up to £50 million. The Company finances its operations through its issued capital and existing reserves.

 

In following its investment objective, the Company is exposed to a variety of risks that could result in a reduction in the Company's net assets. These risks are market risk (comprising exchange rate risk, interest rate risk and other price risk), credit risk and liquidity risk. The Board reviews and agrees policies for managing each of these risks and they are summarised below:

 

(i)            Market risk - market price risk

Market price risk arises mainly from uncertainty about future prices of financial investments used in the Company's business. It represents the potential loss the Company might suffer through holding market positions by way of price movements other than movements in exchange rates and interest rates.

 

 

The Company's investment portfolio is exposed to market price fluctuations which are monitored by the

Investment Manager who gives timely reports of relevant information to the Directors. Investment performance is also reviewed at each Board meeting.

 

The Directors are conscious of the fact that the nature of AIM investments is such that prices can be volatile. Investors should be aware that the Company is exposed to a higher rate of risk than exists within a fund which holds traditional blue chip securities.

 

Adherence to the investment objectives and the internal control limits on investments set by the Company mitigates the risk of excessive exposure to any one particular type of security or issuer.

 

The Company's exposure to other changes in market prices at 31 August on its investments is as follows:

 

A 20% decrease in the market value of investments at 31 August 2015 would have decreased net assets attributable to shareholders by 11 pence per share (2014: 6 pence per share). An increase of the same percentage would have an equal but opposite effect on net assets available to shareholders.

 

 


2015

  2014

 


£'000

 £'000

 




   Fair value through profit or loss investments

      4,672

  4,854

 

 

(ii)           Market risk - exchange rate risk

All of the Company's assets are in sterling and accordingly the only currency exposure the Company has is through the trading activities of its investee companies.

 

(iii)          Market risk - interest rate risk

Changes in interest rates may cause fluctuations in the income and expenses of the Company.

 

The majority of the Company's financial assets are non-interest bearing. As a result, the Company's financial assets are not subject to significant amounts of risk due to fluctuations in the prevailing levels of market interest rates.

 

The possible effects on fair value and cash flows that could arise as a result of changes in interest rates are taken into account when making investment decisions.

 

The exposure at 31 August of financial assets and financial liabilities to interest rate risk is as follows:

 


2015


2014


£'000


£'000





Cash at bank

69


40





 

The effect of an interest rate increase of 1% would increase net revenue before taxation on an annualised basis by £690 (2014: £400). If there was a decrease in interest rates of 0.5% net revenue before taxation would decrease by £345 (2014: £200). These calculations are based on balances as at 31 August 2015 and may not be representative of the year as a whole.

 

 

The carrying amounts of financial assets best represent the maximum credit risk exposure at the balance sheet date. Bankruptcy or insolvency of the custodian may cause the Company's rights with respect to securities held with the custodian to be delayed.

 

(v)       Liquidity risk

Forty two percent of the Company's assets are AIM quoted securities and three percent on NASDAQ quoted securities, which under normal conditions can be sold to meet funding commitments if necessary. These may however be difficult to realise in adverse market conditions. The Company's unquoted investments, representing the remaining fifty five percent of the portfolio, could be more difficult to realise as they are not tradable instruments.

 

(vi)      Maturity Analysis of Financial Liabilities

The Company's financial liabilities comprise of creditors as disclosed in note 10. All items are due within one year.

 

(vii)     Managing Capital

The Company's capital management objectives are to increase net asset value per share at a higher rate than other quoted smaller company trusts and the MSCI Small Cap UK Index.

 

Primarily the Company finances its operations through its issued capital and existing reserves. However to help fund the Tender Offer last year the Company borrowed on a short term loan £400,000 from its Custodians Jarvis Investment Management. At the year end an amount of £400,000 was outstanding.

 

                                 

(viii)     Fair values of financial assets and financial liabilities

All of the financial assets and liabilities of the Company are held at fair value.

 

 

(ix)     Financial instruments by category

           The financial instruments of the Company fall into the following categories

 

 

 31 August 2015



  



At amortised

Loans and

Assets at fair value through



cost

receivables

profit or loss

Total


£'000

£'000

£'000

£'000

 Assets as per the Balance Sheet





 Investments

-

-

5,022

5,022

 Debtors

-

9

-

9

 Cash at bank

69

-

-

69






 Total

69

9

5,022

5,100

 

 Liabilities as per the Balance Sheet





 Creditors

28

400

-

428






 Total

28

400

0

4,672

 

 31 August 2014


At


   Assets at fair


 



amortised

Loans and

value through


 



cost

receivables

profit or loss

Total

 



£'000

£'000

£'000

£'000

 

Assets as per the Balance Sheet






 

Investments


-

-

5,027

5,027

 

Debtors


-

8

-

8

 

Cash at bank


40

-

-

40

 







 

Total


40

8

5,027

5,075

 

 Liabilities as per the Balance Sheet





 Creditors

21

200

-

221






 Total

21

200

0

221

 

    Fair value hierarchy

In accordance with FRS 102, the Company must disclose the fair value hierarchy of financial instruments.

This classification has changed from previous disclosures under Financial Reporting Standard 29.

 

The fair value hierarchy consists of the following three classifications:

 

Classification A - Quoted prices in active markets for identical assets or liabilities.

 

Quoted in an active market in this context means quoted prices are readily and regularly available and those prices represent actual and regularly occurring market transactions on and arm's length basis.

 

 

Classification B - The price of a recent transaction for an identical asset, where quoted prices are unavailable.

 

The price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If it can be demonstrated that the last transaction price is not a good estimate of fair value (e.g. because it reflects the amount that an entity would receive or pay in a forced transaction, involuntary liquidation or distress sale), that price is adjusted.

 

 

 

 

Classification C - Inputs for the asset or liability that are based on observable market data and unobservable market data, to estimate what the transaction price would have been on the measurement data in an arm's length exchange motivated by normal business considerations.

 

The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a classification C measurement. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgement, considering factors specific to the asset or liability.

 

The determination of what constitutes 'observable' requires significant judgement by the Company. The Company considers observable data to be investments actively traded in organised financial markets, fair value is generally determined by reference to Stock Exchange quoted market bid prices or last traded in respect of SETS at the close of business on the balance sheet date, without adjustment for transaction costs necessary to realise the asset.

 

Investments, whose values are based on quoted market prices in active markets, and therefore classified within classification A, include active listed equities. The Company does not adjust the quoted price for these instruments.

 

Financial instruments that trade in markets that are not considered to be active but are valued based on quoted market prices, dealer quotations or alternative pricing sources supported by observable inputs are classified as B.

 

Investments classified within classification C have significant unobservable inputs. Classification C instruments include unquoted holdings. As observable prices are not available for these securities, the Company has used valuation techniques to derive the fair value. The Company has no classification B investments, and classification C investments consist only of  unquoted holdings.

 

 

 Financial assets at fair value through profit  or loss At  31 August 2015



 


Classification A

Classification

                         B

        Classification

                           C

Total


£'000

£'000

£'000

£'000






 Equity investments

2,233

-

2,789

5,022






 Total

2,233

-

2,789

5,022

 

 

 At 31 August 2014






Classification

 A

Classification                         B

Classification       

                    C

Total


£'000

£'000

£'000

£'000






 Equity investments

2,696

-

2,331

5,027






 Total

2,696

-

2,331

5,027

 

 

       The following table presents the movement in the classification C investments for the period ended 31 August 2015:

 


Equity Investments


£'000



 Opening balance

2,331

 Purchases

75

 Sales at cost

(100)

 Total gains on investments in the income statement

483



 Closing balance

2,789



 

16    RELATED PARTY TRANSACTIONS

Under the terms of the agreement dated 28 June 2001, the Company has appointed Chelverton Asset Management Limited to be the Investment Manager. The fee arrangements for these services and fees payable are set out in the Report of the Directors on page 26 and in note 3 to the accounts. Mr Horner, a Director of the Company, is also a director of Chelverton Asset Management Limited and CEPS PLC, in which the Company holds an investment as set out on pages 7 and 8.

On 23 June 2015 Mr Martin was appointed as Chairman of Belgravium plc in which the Company holds an investment as set out on pages 7 and 8.

 

The three Directors also have individual holdings in Chelverton Asset Management Holdings, a Company which has Mr Horner as a director and which the company also has a direct holding. The directors' holdings are detailed below


Percentage

of holding

in shares

%

Ordinary shares

held

£'000

Percentage of Loan stock holding

%

 

Loan stock

held

 

£'000

 

Mr K Allen

1%

1

-

-

Mr D Horner

56%

56

69

1,031

Mr I Martin

2%

2

-

-

 

 

 

17    CAPITAL MANAGEMENT POLICIES AND PROCEDURES

 

       The Company's capital management objectives are:

 

to ensure the company's ability to continue as a going concern;

 

to provide an adequate return to shareholders;

 

to support the company's stability and growth;

 

to provide capital for the purpose of further investments.

 

 

The company actively and regularly reviews and manages its capital structure to ensure and optimal capital structure, taking into consideration the future capital requirements of the company and capital efficiency, projected operating cash flows and projected strategic investments opportunities. The management regards capital as total equity and reserves, for capital management purposes.

 

 

 

ANNUAL REPORT AND AGM

 

The foregoing represents extracts from the full text of the Annual Report and

Accounts for the year ended 31 August 2015. The full Report will shortly be available for download from the following website:

 

www.chelvertonam.com

 

Copies will be posted to shareholders shortly.

 

The AGM will be held on 15 December 2015 at 10.00am at the offices of

Chelverton Asset Management Suite 3A Third Floor-20 Ironmonger Lane London EC2V 8EP

 

NATIONAL STORAGE MECHANISM

 

A copy of the Annual Report and Financial Statements will be submitted shortly to the National Storage Mechanism ("NSM") and will be available for inspection at the NSM, which is situated at: www.hemscott.com/nsm.do.

 

END


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FSSFLUFISELF
UK 100

Latest directors dealings