Final Results

RNS Number : 6084L
Catalyst Media Group PLC
06 September 2012
 



Catalyst Media Group Plc

 

("CMG" or the "Company")

 

Final results for the year ended 30 June 2012

 

The Board of Catalyst Media Group ("CMG") is pleased to announce the final results for the Company covering the year ended 30 June 2012. CMG is a 20.54 per cent. shareholder of Satellite Information Services (Holdings) Ltd ("SIS") and the results for the year to 30 June 2012 incorporate its share of the profits of SIS for its year ended 31 March 2012.

 

Highlights

·      Profit after taxation                     £4.3m (2011: £2.4m)

·      Earnings per share                     15.43p(2011:8.47p)

·      Net assets                                £36.1m (2011:£32.7m)

·      Net assets per share                  128.2p (2011:116p)

·      Net Cash                                   £1.5m

·      Proposed Dividend                     7p per share

·      SIS Revenues                            £240m (2011: £256m)

·      SIS  Profit before taxation           £25.3m(2011: £13.5m)

 

 

Michael Rosenberg, Non-Executive Chairman, commented:

"The results for the year ended 30 June 2012 show a considerable increase in profits generated from our holding of 20.54% in SIS. We are pleased that SIS continues to perform well despite the difficult and challenging economic conditions.  We benefited during the year from the receipt of dividends totalling approximately £2.5 million and in addition received a further £1.027 million following the year end. As a result the Group has no debt and is proposing a dividend of 7p per share."

 

Enquiries:

CMG:

Michael Rosenberg

+44 (0) 77 8572 7595     

Non Executive Chairman

 

Melvin Lawson

+44 (0) 20 7637 8412     

Non-Executive Director         

 

Strand Hanson Limited

+44 (0) 20 7409 3494     

James Harris

Angela Hallett

 

 

 



 

Chairman's statement 

 

I am pleased to report that for the 12 month period ended 30 June 2012, CMG recorded profit after taxation, including its 20.54% equity share of the profits of Satellite Information Services (Holdings) Ltd (SIS) for its year ended 31 March 2012, of £4.3 million (2011: £2.5 million) with earnings per share from continuing operations of 15.43p (2011: 8.47p). Net assets as at 30 June 2012 were £36.1 million (2011: £32.7 million) with Net assets per share of 128.2p (2011: 116p).  Net cash as at 30 June 2012 was approximately £1.5 million. Following the year end a dividend of £1,027,000 was received from SIS thus further increasing the cash reserves of CMG.

 

For the year ended 31 March 2012, SIS generated turnover of £240 million (2011: £256 million) and a profit before taxation of £25.3 million (2011: £13.5 million). The reduction in turnover in 2012 is primarily due to the one-off positive impact of the Commonwealth Games on the results for 2011. Net cash inflow from operating activities increased from £46.5 million in 2011 to £51.6m in the year ended 31 March 2012.  A provision of £5.9 million was made in the 2011 accounts to cover possible losses in respect of the previously announced dispute concerning the contract for the Commonwealth Games in 2010. Arbitration proceedings have been initiated to recover the outstanding payment from the Indian broadcaster and hearings are expected to begin in late 2012 or early 2013.

 

SIS is a world leader in the television broadcasting industry. Through its SISLIVE division, it operates the largest fleet of satellite uplink and outside broadcast units in Europe and is the only company to design, build, operate and support uplink and production vehicles in-house, providing a complete bespoke service. SISLIVE has a unique position in the market as it is able to offer a complete broadcasting solution, from host broadcast facilities through to global distribution, 3D outside broadcast and satellite internet service provision. SISLIVE has satellite uplink contracts with leading broadcasters, including SKY, BBC and ITN. They also operate a large ad hoc satellite uplink fleet with regional truck bases throughout the UK and Europe thus being able to reach any location fast.

 

There has been an increased level of activity in SIS's joint venture partnership with Peel Group which operates a studio complex containing seven television and two audio studios at MediaCityUK in Salford Quays, Manchester.

 

The services provided by SIS to the betting industry are supported in the main by fixed term contracts both with the retail owners of betting shops and with the racecourses that enable pictures to be delivered to those shops. SIS now holds long term media rights representing in excess of 50% of all UK horse racing fixtures. This ensures the supply of images and data from the coverage of horseracing fixtures at racecourses including Royal Windsor, Lingfield Park, Chepstow and Fontwell Park until 2016 and 2017.

 

SIS provides more than 45,000 betting opportunities per year to its customers including exclusive racing from 26 UK and 26 Irish tracks and greyhound racing together with international racing from South Africa, France, Germany and the UAE. Services also include football and the exclusive rights to distribute official English and Scottish FA and FIFA football data. Virtual content includes numbers games, racing, football and others.

 

The special camera division of SISLIVE produces high quality live action pictures from unique viewpoints, for example, the middle stump in a test match, the racing driver's point of view, the jockey's view in the Grand National and underwater tracking shots at swimming events. In 2011, SISLIVE delivered HD agile cameras and digital RF microwave links for the 34th Americas Cup. It used 36 newly developed, agile robotic cameras and 7 control units across the 7 live and 3 backup yachts.

 

During the current year SISLIVE provided facilities for the Queen's Diamond Jubilee with outside broadcast facilities from 10 sites, 9 outside broadcast vehicles, 19 uplink trucks and a total of 251 SISLIVE specialists in outside broadcasts and engineering. It provided sound for the service of thanksgiving at St Paul's Cathedral as well as links for the River Pageant including 30 wireless cameras. It was also deeply involved in providing facilities to the BBC for the UK Olympics and in coverage of the Euro 2012 football competition for both ITV and BBC.

 

After a competitive tender process, SISLIVE was selected by SkyNews Arabia to supply multiple flyaway systems and on-going technical support for key parts of their contribution services across the Middle East and North Africa.

 

In July 2012, SISLIVE announced the launch of its brand new teleport facility at MediaCityUK, Salford. It is the largest broadcast teleport ever built in the north of the UK and confirms the company's position as the leading provider of satellite facilities in Europe. In addition, it has entered into a strategic partnership with international media solutions company BT Media and Broadcast ("BT"). This is a five year agreement under which BT will provide SISLIVE with a market leading MPLS-based fibre network to support its rapid growth in broadcast solutions. SISLIVE will become a preferred reseller of the BT Broadcast Fibre and Media network and thus will be able to provide best value and a comprehensive service to its clients.

 

Shareholders of SIS include certain bookmaker customers, Ladbroke, William Hill, Fred Done of Betfred, the Tote as well as financial investors being CMG and Caledonia Investments Plc.

 

 

The results of SIS for the year ended 31 March 2012 are as follows:-

 


Year ended 31/3/12

Year ended 31/3/11


£'000

£'000




Turnover

239,583

255,583





---------

-----------

Subtotal

239,583

 

255,583




Operating expenses

211,970

238,698




Operating Profit



Ongoing operations

30,054

16,885

Exceptional Items

Share of operating loss of joint venture

(2,441)

(53)

-

(855)

 

Profit on disposal of fixed asset

 

49

 

10

Net interest payable

(2,281)

 (2,585)




Profit on ordinary activities before tax

25,328

13,455




Tax on profit on ordinary activities

(6,723)

 (4,342)




Retained profit transferred to reserves

18,605

9,113

 

 

The revenues of SIS included £138 million derived from the long established business of providing integrated television and data services to licensed betting offices in the UK, Ireland and overseas. This division contributed approximately £16.4 million to operating profits.

 

Revenues of £99 million were generated from the business of SISLIVE which provides satellite news gathering and associated transmission services to its customers and also provides outside broadcast television production units including sound support and communication. This division contributed a profit of approximately £5.8 million. 

 

A further £31 million of revenues came from other services including the production of pictures to the licensed betting offices and services offered to overseas customers. These services contributed approximately £7.9 million to operating profits.  

 

The SIS group operating profit margin (before exceptional items) increased in 2012 to 12.5% from 6.6% in the previous year primarily due to the prior year provision of £5.9 million relating to the Commonwealth Games, discussed above.

 

In April 2011, SIS announced plans to undergo one of its biggest developments in its history with the move of its head offices to MediaCityUK, Salford. Plans are underway to move out of the Corsham Street offices and expand the Milton Keynes operation. Some redundancy and relocation costs have been incurred during the year and exceptional costs amounting to £2.4 million relating to this relocation project have been charged to the Profit and Loss account for the year ended 31 March 2012. Further costs will be incurred in the year ending 31 March 2013.

 

Dividends

 

SIS has paid dividends totalling £12 million during the year ended 31 March 2012 and since the year end a further £5 million has been paid. Further payments are anticipated subject always to cash requirements for major projects or acquisitions as and when they may occur. The board of CMG intends to distribute the major part of its share of these receipts, being cash surplus to its needs, either through dividends to its shareholders or purchases of its shares. The first such dividend of 7 pence per share will be proposed at the Annual General Meeting of CMG to be held on  28 September 2012 and will be payable to those shareholders on the register of members as at 12 September 2012.

 

 

CMG overheads

 

The overheads of CMG now run at an annualised rate of approximately £170,000 excluding exceptional items and are expected to stay at that level for the foreseeable future.

 

AGM

 

Notice of the Annual General Meeting is attached. This will be held at 9.30am on Friday 28 September 2012 at the office of GAM, 20 King St London SW1Y 6QY. Apart from the normal ordinary resolutions there will be a Special Resolution proposed to renew the authority given last year for the company to purchase up to 15% of its share capital in the market. Under this authority, the Company purchased 497,524 shares at 51p per share on 23 December 2011.

 

 

 

 

Michael Rosenberg OBE

Chairman

 

 



 

CATALYST MEDIA GROUP PLC

Report and financial statements for the year ended 30 June 2012

Consolidated statement of comprehensive income

 

 

 

12 months ended

15 months ended

 

 

 

 30 June

30 June

 

 

 

2012

2011

 

 

 

£

£

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

25,000

31,250

 

 

 

 

 

 

Cost of sales

 

-

(25,000)

 

 

 

 

 

 

Gross profit

 

25,000

6,250

 

 

 

 

 

 

Administrative expenses

 

(166,682)

(228,152)

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(141,682)

(221,902)

 

 

 

 

Financial income

 

3,069

68

Financial costs

 

(27,846)

(48,813)

 

Net financial costs

 

(24,777)

(48,745)

 

 

 

 

 

 

Share of profit of equity-accounted associate

 

4,466,218

2,589,272

 

 

 

 

 

 

Profit before taxation

 

4,299,759

2,318,625

 

 

 

 

 

 

Taxation

 

41,700

64,634

 

 

 

 

 

 

Profit for the year / period from continuing operations

 

4,341,459

2,383,259

 

 

 

 

 

 

 

 

 

 

 

Profit for the year / period

 

4,341,459

2,383,259

 

 

 

 

 

 

Share of other comprehensive income / (loss) of associate

 

(46,420)

118,105

 

 

 

 

 

 

Total comprehensive income for the year / period

 

4,295,039

2,501,364

 

 

 

 

 

 

Attributable to equity holders of the Company

 

4,295,039

2,501,364

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

15.43p

8.47p

 

 

 

 

 

 

Diluted

 

15.43p

8.47p

 

 

 

 

 

 

Earnings per share from continuing operations:

 

 

 

 

 

 

 

 

 

Basic

 

15.43p

8.47p

 

 

 

 

 

 

Diluted

 

15.43p

8.47p

 

 



 

 

Consolidated statement of financial position

 

 

 

30 June

2012

£

30 June

2011

£

Assets

 

 

 

Non-current assets

 

 

 

Intangible assets

 

-

-

Investment in associate


34,618,166

32,662,725

 

 

 

 

 

 

34,618,166

32,662,725

 

 

 

 

Current assets

 

 

 

Trade and other receivables

 

14,512

26,426

Corporation tax receivable


10,927

10,886

Cash and cash equivalents


1,481,309

27,582


 

 

 


 

1,506,748

64,894


 

 

 

Total assets

 

36,124,914

32,727,619


 

 

 

Equity and liabilities

 

 

 


 

 

 

Capital and reserves attributable to equity holders of the parent

 

 

 

Share capital

 

2,814,319

2,814,319

Merger reserve

 

2,402,674

2,402,674

Retained profits/ (deficit)

 

31,344,612

26,826,782

 

 

 

 

Total equity

 

36,085,077

32,043,775


 

 

 

Current liabilities

 

 

 

Interest-bearing loans and borrowings


-

634,635

Trade and other payables


39,837

49,209

 

 

39,837

683,844

 

 

 

 

Total equity and liabilities

 

36,124,914

32,727,619

 

 

 

 

 

 

 



 

 

Consolidated statement of cash flows

 

 

 

 

30 June

2012

£

30 June

2011

£

 

 


 

 

 


 

Cash flow from operating activities

 

 

 

Profit before taxation including discontinued operations

 

4,299,759

2,318,625

Adjustments for:

 

 

 

Depreciation, amortisation and impairment

 

-

-

Share of profit from associate

 

(4,466,218)

(2,589,272)

Finance income

 

(3,069)

(68)

Finance expense

 

27,846

48,813

Corporation taxes recovered


41,659

380,946


 

 

 

Net cash flow from operating activities before changes in working capital  

 

(100,023)

159,044

Decrease in trade and other receivables

 

2,965

44,735

Decrease in trade and other payables


(9,373)

(13,108)

 


 

 

Net cash flow from operating activities      

 

(106,431)

190,671


 

 

 

Investing activities

 

 

 

Dividend received

 

2,464,357

-

Interest received

 

74

68

 


 

 

Net cash flow from investing activities


2,464,431

68

 

 

 

 

Financing activities

 

 

 

Shares purchased into Treasury


(253,737)

-

Repayment of long-term borrowings


(634,635)

(172,219)

Interest paid


(15,901)

(37,382)

 




Net cash flow from financing activities

 

(904,273)

(209,601)


 



Net increase / (decrease) in cash and cash equivalents in the year / period      

 

1,453,727

(18,862)

Cash and cash equivalents at the beginning of the year / period

 

27,582

46,444

 

 

 

 

Cash and cash equivalents at the end of the year / period

 

1,481,309

27,582

 

 



 

Notes to the financial statements

 

 

1.      Investment in associate

 

Year Ended 30 June 2012


Share of net  assets

Fair Value of Intangibles

Total

 



Group

Group

Group



£

£

£

Cost





At 1 July 2011


11,484,684

21,178,041

32,662,725

Share of profit


4,466,218

-

4,466,218

Share of other comprehensive income / (loss)


(46,420)

-

(46,420)

Dividend received


(2,464,357)

 

(2,464,357)

At 30 June 2011


13,440,125

21,178,041

34,618,166



 

 

 

 

The Group's interest in the associate, Satellite Information Services (Holdings) Limited (SIS), a company incorporated in Great Britain, is held by Alternateport Limited. Alternateport Limited holds an investment of 20.54% in the equity share capital of SIS and is entitled to appoint a director and alternate director to the SIS board. This right has been exercised since acquisition. Alternateport Limited is a wholly owned subsidiary of Catalyst Media Holdings Limited a wholly owned subsidiary of Catalyst Media Group Plc. The intangible assets recognised upon acquisition of the Group's interest represent customer contracts and goodwill. These are subject to an annual impairment review.

 

Share of profit of associate*

2012

 

SIS Total

£'000

2012

 

CMG share

£'000

2011

 

CMG share

£'000

Revenue:




UK racing

137,927

28,330

25,539

SIS live services

70,914

14,566

21,638

Other services

30,742

6,314

5,320

Total revenue

239,583

49,210

52,497

 

 

 

 

Operating profit from ongoing operations (i)

30,699

6,306

4,010

 

 

 

 

Net interest payable

(2,281)

(468)

(531)

Profit on disposal of fixed asset

49

10

2

Profit before tax

28,467

5,847

3,481

Taxation

(6,723)

(1,381)

(892)

Share of profit after taxation

21,744

4,466

2,589

Net income from associate

21,744

4,466

2,589

 




Other comprehensive income:




Actuarial gain/(loss)

(305)

(63)

164

Deferred tax

79

16

(46)

 

(226)

(46)

118

Share of net assets and liabilities of associate




Net assets (i)

206,557

42,426

34,809

Net liabilities (i)

(140,570)

(28,986)

(23,324)

Net equity

65,987

13,440

11,485





 

*The period covered by the associate's accounts is 12 months.

 

 

 

(i)         The financial results for SIS are taken from its latest accounts to 31 March 2012, adjusted in order to align the accounting policies of SIS (whose accounts are prepared under UK GAAP) and CMG (whose accounts are prepared under International Financial Reporting Standards). Adjustments have been made in respect of the amortisation of goodwill and the recognition of the fair value of derivatives held by SIS as at the balance sheet date. The net cumulative effect of these adjustments is to increase the value of the investment in associate in the financial statements by £2,043k (2011: £1,398k).

 

 

Period Ended 30 June 2011


Share of net  assets

Fair Value of Intangibles

Total

 



Group

Group

Group



£

£

£

Cost





At 1 April 2010


8,777,307

21,178,041

29,955,348

Share of profit


2,589,272

-

2,589,272

Share of other comprehensive income


118,105

-

118,105

At 30 June 2011


11,484,684

21,178,041

32,662,725



 

 

 

 

 

2.   Annual Report

 

The Annual Report for the year ended 30 June 2012 will be posted to shareholders today and is also available from the Company's website www.cmg-plc.com today.

 

The Annual General Meeting will be held at the offices of GAM, 20 King Street, London SW1Y 6QY, at 9.30am on Friday 28 September 2012.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SSIFMIFESELU
UK 100

Latest directors dealings