Final Results

RNS Number : 8003G
Castings PLC
12 June 2013
 



Castings plc

ANNUAL FINANCIAL REPORT

DTR 6.3.5 DISCLOSURE

YEAR ENDED 31 MARCH 2013

 

Chairman's Statement

 

The turnover of the group reduced to £122.2 million from last year's record of £126.3 million representing the second highest turnover of the group.  Profits of £19.2 million, compared with £23.1 million last year, are considered satisfactory given the economic situation in Europe.

 

Foundry Production

The year was affected by significant reductions in customer schedules, but the situation improved considerably during the final months of the year, benefitting the profitability during that period.

 

Limited capital investments of £1.1 million have been made at the foundries during the year to improve productivity and the working environment.

 

We have some 20% spare capacity and continue to maintain efforts to fill this with more work from new and existing customers.

 

CNC Speedwell

CNC continued to grow by enhancing contracts within the automotive sector.  With the improvement in the heavy truck market since the year end, the company is now enjoying increased activity across all areas of the business.

 

Capital investments during the year were £5.75 million, increasing capacity for new products and updating the quality department with new equipment to improve our service to our expanding customer base.

 

Dividend

I am pleased to report the directors recommend an increase in the final dividend to 9.36 pence per share. This, together with an increased interim dividend, gives a total for the year of 12.34 pence per share.

 

Outlook

At the present time business has improved and it is expected to remain busy for the foreseeable future.  It is very difficult, if not impossible, to forecast long term demand because of the continuing European, and to a lesser extent world, economic problems. 

 

Truck demand as reported by the industry is increasing, however there is general market concern that this may be driven by new European emission legislation being introduced at the end of 2013 and there may then be a short term reduction in early 2014.

 

The company is in a good financial state and continues to be able to make timely investment decisions.

 

In conclusion, our thanks go to all our employees who contribute to the continued success of the company and also being understanding of the variable demands from our customers which require a considerable amount of flexibility in hours of work.

 

 

BRIAN J. COOKE

Chairman

12 June 2013

 

Castings plc                                                                          

Lichfield Road

Brownhills

West Midlands

WS8 6JZ

 



Business and Financial Review

 

Revenue has decreased by 3% to £122.2 million of which 65% (2012 - 66%) was exported.

 

The despatch weight of castings to third party customers was 52,700 tonnes, being a fall of 4,500 tonnes from the previous year.

 

Revenue from the machinist operation, CNC Speedwell, increased by 32% during the year.

 

During the year we have received £0.15 million (2012 - £0.69 million) from the administrators of the UK subsidiaries of the Icelandic banks. This brings the total sums received, of the original balance of £5.7 million, to-date to £2.90 million which is £1.04 million in excess of the original estimate of recoverable amounts. Given the uncertainty over the quantum and timing of any possible further receipts, no allowance has been made for future recoverable amounts.

 

The level of finance income again reflects the prevailing low interest rates during the year, although the improved return has been achieved by increasing the length of term deposits. 

 

Operationally the group generated £17.8 million in cash (after tax payments) which, after investment of £6.8 million in property, plant and equipment and £5.2 million in dividend payments, resulted in an increase in cash of £5.8 million in the year.  This results in a total cash and deposits position at the balance sheet date of £23.6 million. The long term deposit of £5 million is disclosed separately under current assets in the balance sheet. Therefore the cash and cash equivalents figure at the year end is £18.7 million, an increase of £0.9 million in the year.

 

The pension valuation showed a slight reduction in the surplus, on an IAS 19 basis, to £6.7 million. This continues not to be recognised on the balance sheet due to the restriction of recognition of assets.

 

Overall the group returned a profit before taxation of £19.2 million (2012 - £23.0 million) for the year. This includes a £0.1 million credit in respect of the defined benefit pension schemes in accordance with IAS 19 and £0.15 million credit for Icelandic bank receipts.

 

The directors are recommending a final dividend that will be paid in August which, with the interim dividend paid in January, will result in the return of £5.4 million to shareholders.

 

 



Consolidated Statement of Comprehensive Income

 

Year to

31 March 2013

£'000

 

Year to

31 March 2012

£'000

 

 

 

 

Revenue

122,215

 

126,271

Cost of sales

(90,479)

 

(92,658)

 

 

 

 

Gross profit

31,736

 

33,613

Distribution costs

(1,553)

 

(1,665)

Administrative expenses

 

 

 

Excluding exceptional

(11,481)

 

(9,704)

Exceptional (Note 3)

149

 

693

Total administrative expenses

(11,332)

 

(9,011)

 

 

 

 

Profit from operations

18,851

 

22,937

 

 

 

 

Finance income

306

 

156

 

 

 

 

Profit before income tax

19,157

 

23,093

 

 

 

 

Income tax expense

(4,371)

 

(5,502)

 

 

 

 

Profit for the year attributable to equity holders of the parent company

14,786

 

17,591

 

 

 

 

Other comprehensive income for the year:

 

 

 

Change in fair value of available-for-sale financial assets

4

 

28

Net actuarial loss and movement in unrecognised surplus on defined benefit pension schemes

(138)

 

(345)

Tax effect of gains and losses recognised directly in equity

(1)

 

(7)

 

 

 

 

Total other comprehensive losses for the year (net of tax)

(135)

 

(324)

 

 

 

 

Total comprehensive income for the year attributable to the equity holders of the parent company

14,651

 

17,267

 

 

 

 

 

 

 

 

Earnings per share attributable to the equity holders of the parent company

 

 

 

Basic and diluted

33.89p

 

40.32p

 



Consolidated Balance Sheet

 

31 March

2013

£'000

 

31 March

2012

£'000

Assets

 

 

 





Non-current assets

 

 

 

Property, plant and equipment

61,676

 

62,226

Financial assets

494

 

495

 

62,170

 

62,721

 

 

 

 

Current assets

 

 

 

Inventories

10,642

 

9,310

Trade and other receivables

33,326

 

30,191

Other interest bearing deposits

5,000

 

-

Cash and cash equivalents

18,654

 

17,805

 

67,622

 

57,306





Total assets

129,792

 

120,027

 

Liabilities

 

 

 

 

 

 

 

Current liabilities

 

 

 

Trade and other payables

19,686

 

18,863

Current tax liabilities

2,950

 

2,983

 

22,636

 

21,846

 

 

 

 

Non-current liabilities

 

 

 

Deferred tax liabilities

5,058

 

5,577

Total liabilities

27,694

 

27,423

 

 

 

 

Net assets

102,098

 

92,604

 

 

 

 

 

Equity attributable to equity holders of the parent company

 

 

 

Share capital

4,363

 

4,363

Share premium account

874

 

874

Other reserve

13

 

13

Retained earnings

96,848

 

87,354

 

 

 

 

Total equity

102,098

 

92,604

 

 

 

 

 



Consolidated Cash Flow Statement

 

Year to

31 March

2013

£'000

 

Year to

31 March

2012

£'000

Cash flows from operating activities

 

 

 

Profit before income tax

19,157

 

23,093

Adjustments for:

 

 

 

Depreciation

7,416

 

6,188

(Profit)/loss on disposal of property, plant & equipment

(19)

 

66

Finance income

(306)

 

(156)

 

 

 

 

Excess of employer pension contributions over income statement charge

(138)

 

(345)

(Increase)/decrease in inventories

(1,332)

 

2,092

(Increase)/decrease in receivables

(3,135)

 

765

Increase/(decrease) in payables

823

 

(6,250)

 

 

 

 

Cash generated from operating activities

22,466

 

 

25,453

 

Tax paid

(4,925)

 

(4,142)

Interest received

285

 

137

 

 

 

 

Net cash generated from operating activities

17,826

 

21,488

 

 

 

 

Cash flows from investing activities

 

 

 

Dividends received from listed investments

21

 

19

Purchase of property, plant and equipment

(6,865)

 

(12,591)

Proceeds from disposal of property, plant and equipment

19

 

-

Transfer to other interest-bearing deposits

(5,000)

 

-

Proceeds from disposal of financial assets

5

 

-

 

 

 

 

Net cash used in investing activities

(11,820)

 

(12,572)

 

 

 

 

Cash flow from financing activities

 

 

 

Dividends paid to shareholders

(5,157)

 

(4,778)

 

 

 

 

Net cash used in financing activities

(5,157)

 

(4,778)

 

 

 

 

Net increase in cash and cash equivalents

849

 

4,098

Cash and cash equivalents at beginning of period

17,805

 

13,707

 

 

 

 

Cash and cash equivalents at end of period

18,654

 

17,805

 



Consolidated Statement of Changes in Equity

 

 

Equity attributable to equity holders of the parent

 

Share capital(a) £000


Share premium(b)

 £000


Other reserve

(c)

£000


Retained earnings (d)

£000


Total equity

 

£000

 










At 1st April 2012

4,363


874


13


87,354


92,604

Total comprehensive income for the period ended 31st March 2013

-


-


-


14,651


14,651

Dividends

-


-


-


(5,157)


(5,157)

 










At 31st March 2013

4,363


874


13


96,848


102,098

 

 

Equity attributable to equity holders of the parent

 

Share capital(a) £000


Share premium(b)

 £000


Other reserve

(c)

£000


Retained earnings (d)

£000


Total equity

 

£000

 










At 1st April 2011

4,363


874


13


74,865


80,115

Total comprehensive income for the period ended 31st March 2012

-


-


-


17,267


17,267

Dividends

-


-


-


(4,778)


(4,778)

 










At 31st March 2012

4,363


874


13


87,354


92,604

 

 

a)   Share capital - The nominal value of allotted and fully paid up ordinary share capital in issue.

b)   Share premium - Amount subscribed for share capital in excess of nominal value.

c)   Other reserve - Amounts transferred from share capital on redemption of issued shares.

d)   Retained earnings - Cumulative net gains and losses recognised in the statement of comprehensive income.

 

 



Castings plc

 

Notes to the financial report

 

1.   Basis of preparation and accounting policies

 

While the financial information included in the annual financial report announcement has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as endorsed for use in the European Union (IFRSs), this announcement does not contain sufficient information to comply with IFRSs.

 

The same accounting policies that were used in the group financial statements for the year ended 31 March 2012 are followed

 

The annual report and accounts will be posted to shareholders on 20 June 2013 and will be available on the company's website, www.castings.plc.uk from 2 July 2013.

 

2.   Business segments

 

For internal decision making purposes, the group is organised into three operating companies which are considered to be the operating segments of the group: Castings plc and William Lee are aggregated into Foundry Operations and CNC Speedwell is the Machining Operation.

 



The following shows the revenues, results and total assets by reportable segment in the year to 31 March 2013:

 

Foundry Operations

£000


 

Machining

£000


 

Elimination

£000


 

Total

£000

Revenue from external customers

106,674


15,541


-


122,215

Inter-segmental revenue

19,166


11,615


-


30,781

 

Segmental result

14,656


3,803


105


18,564

Unallocated costs:








Exceptional credit for recovery of Icelandic bank deposits previously written off







149

Excess of employer pension contributions over statement of comprehensive income charge

 







138

Finance income







306

Profit before income tax







19,157

 

Total assets

114,690


27,575


(12,473)


129,792

 

Non-current asset additions

1,141


5,724


-


6,865

 

Depreciation

4,169


3,247


-


7,416

 

All non-current assets are based in the United Kingdom

 

The following shows the revenues, results and total assets by reportable segment in the year to 31 March 2012:

 

Foundry Operations

£000


 

Machining

£000


 

Elimination

£000


 

Total

£000

Revenue from external customers

117,036


9,235


-


126,271

Inter-segmental revenue

18,888


11,283


-


30,171

 

Segmental result

17,761


4,017


121


21,899

Unallocated costs:








Exceptional credit for recovery of Icelandic bank deposits previously written off







693

Excess of employer pension contributions over statement of comprehensive income charge

 







345

Finance income







156

Profit before income tax







23,093

 

Total assets

110,377


22,755


(13,105)


120,027

 

Non-current asset additions

7,508


5,356


-


12,864

 

Depreciation

3,046


3,142


-


6,188

 

All non-current assets are based in the United Kingdom

 

 

 

3.   Exceptional item

 

2013

£'000

 

2012

£'000

Recovery of past provision for losses on deposits with Icelandic banks

(149)

 

(693)

 

The company reported in the year ended 31 March 2009 that £1.86 million was included in other receivables as the net recoverable after provision from various Icelandic banks.  So far £2.90 million has been received of the original balance of £5.7 million with the excess over the £1.86 million being shown as an exceptional credit.

 

 

4.   Dividends

 

The Board are proposing a final dividend amounting to 9.36 pence per share (2012: 8.84p).  An interim dividend of 2.98 pence per share (2012: 2.91p) has already been paid, making the total dividend for the year 12.34 pence per share (2012: 11.75p). 

 

The Annual General Meeting will be held on Tuesday 13 August 2013 and if the proposed final dividend is approved by the members the dividend will be paid on 16 August 2013 to shareholders registered on 12 July 2013.

 

5.  The basic and diluted earnings per share is calculated on the profit on ordinary activities after taxation of £14,786,000 (2012:  £17,591,000) and on the weighted average number of shares in issue of 43,632,068 in 2013 and in 2012.



 

6.   Property, plant and equipment

 


Land and buildings

£000


Plant and other equipment

£000


Total

£000

Cost






At 1 April 2012

29,337


97,482


126,819

Additions during year

746


6,145


6,891

Disposals

-


(502)


(502)

Adjustment to opening position

-


(25)


(25)

At 31 March 2013

30,083


103,100


133,183







Depreciation and amounts written off






At 1 April 2012

3,988


60,605


64,593

Charge for year

637


6,779


7,416

Disposals

-


(502)


(502)

At 31 March 2013

4,625


66,882


71,507







Net book values






At 31 March 2013

25,458


36,218


61,676

At 31 March 2012

25,349


36,877


62,226













Cost






At 1 April 2011

23,336


92,195


115,531

Additions during year

6,001


6,863


12,864

Disposals

-


(1,303)


(1,303)

Adjustment to opening position

-


(273)


(273)

At 31 March 2012

29,337


97,482


126,819

 

Depreciation and amounts written off






At 1 April 2011

3,325


56,317


59,642

Charge for year

663


5,525


6,188

Disposals

-


(1,237)


(1,237)

At 31 March 2012

3,988


60,605


64,593







Net book values






At 31 March 2012

25,349


36,877


62,226

At 31 March 2011

20,011


35,878


55,889













 

      The net book value of group land and buildings includes £2,527,000 (2012: £2,527,000) for land which is not depreciated.  The cost of land and buildings includes £359,000 for property held on long leases (2012:  £359,000).

 

 

7.   Commitments

 

2013

£000

 

2012

£000

Capital commitments contracted for by the group but not provided for in the accounts

2,571

 

348

 

8.   The company operates two defined benefit pension schemes which were closed to future accruals at 6 April 2009. The funded status of these schemes at 31 March 2013 was a surplus of £6,655,000 (2012: £6,768,000). The pension surplus has not been recognised as the group does not have an unconditional right to receive returns of contributions or refunds under the scheme rules.

 

9.   The financial information set out above does not constitute the company's statutory accounts for the years ended 31 March 2013 or 2012, but is derived from those accounts.  Statutory accounts for 2012 have been delivered to the Registrar of Companies and those for 2013 will be delivered following the company's annual general meeting.  The auditors have reported on those accounts; their reports were unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports and did not contain statements under Section 498 of the Companies Act 2006.

 

 


 

Appendix A

 

Review of Principal Risks and Uncertainties

 

Risk

In common with all trading business, the group is exposed to a variety of risks in the conduct of its normal business operations. 

 

The group maintains a range of insurance policies against major identified insurable risks, including (but not limited to) those related to business interruption, damage to   property and equipment, products and employment.

 

Whilst it is not possible to either completely record or to quantify every material risk that the group faces, below is a summary of those risks that the directors believe are most significant to the group's business and could have a material impact on future performance, causing it to differ materially from expected or historic achieved results.

 

Operational and commercial risks

The group's revenues are principally derived from commercial vehicle and automotive markets.  Both markets, and therefore group revenues, can be subject to variations in patterns of demand.  Commercial vehicle sales are linked to technological factors (e.g. emission legislations) and economic growth.  Passenger vehicle sales are influenced, inter alia, by consumer preferences, incentives and the availability of consumer credit.

 

Market competition

Automotive and commercial vehicle markets are, by their nature, highly competitive, which has historically led to deflationary pressure on selling prices.  This pressure is most pronounced in cycles of lower demand.  A number of the group's customers are also adopting global sourcing models with the aim to reduce bought out costs. Whilst there can be no guarantee that business will not be lost on price, we are confident that we can remain competitive.

 

Customer concentration, programme dependencies and relationships

The loss of, or deterioration in any major customer relationship could have a material impact on the group's results.

 

Product quality and liability

The group's businesses expose it to certain product liability risks which, in the event of failure, could give rise to material financial liabilities. Whilst it is a policy of the group to limit its financial liability by contract in all long-term agreements ("LTAs"), it is not always possible to secure such limitations in the absence of LTAs.  The group's customers do require the maintenance of demanding quality systems to safeguard against quality-related risks and the group maintains appropriate external quality accreditations.  The group maintains insurance for public liability-related claims but does not insure against the risk of product warranty or recall.

 

Foreign exchange risk

Foreign exchange rate risk is sometimes partially hedged using forward foreign exchange contracts.  Translational risk arises as a consequence of applying different exchange rates to net assets denominated in currencies other than sterling and, not being an exposure that results in an actual cash flow, is not hedged.

 

 

Equipment

The group operates a number of specialist pieces of equipment,  including foundry
furnaces, moulding lines and CNC milling machines which, due to manufacturing
lead times, would be difficult to replace sufficiently quickly to prevent major interruption and possible loss of business in the event of unforeseen failure.  Whilst
this risk cannot be entirely mitigated without uneconomic duplication of all key
equipment, all key equipment is maintained to the highest possible standards and
inventories of strategic equipment spares maintained.  The facilities at Brownhills
and Dronfield have similar equipment and work can be transferred from one location
to another very quickly. The machining business also operates from two separate locations enabling the transfer of some production if required.

 

Suppliers and trade credit

Although the group takes care to ensure alternative sources of supply remain available for materials or services on which the group's businesses are critically dependant, this is not always possible to guarantee without risk of short-term business disruption, additional costs and potential damage to relationships with key customers. The ability of our suppliers to maintain credit insurance on the group and its principal operating business is an important issue.  We have excellent relationships with our suppliers and we continue to work closely with them on a normal commercial basis.  A reduction in the level of cover available to suppliers may impact on our trading relationship with them and may have a significant effect on cash flows.

 

Commodity and energy pricing

The principal metal raw materials used by the group's businesses are steel scrap
and various alloys.  The most important alloy raw material inputs are premium
graphite, magnesium ferro-silicon, copper, nickel and molybdenum.  Wherever possible, prices and quantities (except steel) are secured through long-term agreements with suppliers.  In general, the risk of price inflation of these materials resides with the group's customers through price adjustment clauses. Energy contracts are locked in for at least twelve months, although renegotiation risks remain at contract maturity dates but again this is mitigated through the application of price adjustment clauses.  

 

Information technology and systems reliability

The group is dependent on its information technology ("IT") systems to operate its business efficiently, without failure or interruption.  Whilst data within key systems is regularly backed up and systems subject to virus protection, any failure of back-up systems or other major IT interruption could have a disruptive effect on the group's business.

 

Short-term deposits

A review of credit ratings is undertaken prior to making new deposits and the maximum exposure to any one counter-party is restricted. However, institutions can be downgraded before maturity therefore possibly placing these deposits at risk.

 

Environmental risk

The group's businesses are subject to compliance with many different laws and requirements in the UK, Europe, North America and elsewhere.  Great care is made to act responsibly towards the environment to achieve compliance with all relevant laws and to establish a standard above the minimum level required.  Whilst the group's manufacturing processes are not generally considered to provide a high risk of harm to the environment, a major control failure leading to environmental harm could give rise to a material financial liability as well as significant harm to the reputation of our business.

 

Pension scheme funding

The fair value of the assets and liabilities of the group's defined benefit pension schemes is substantial.  As at 31 March 2013 the schemes were in surplus on an IAS19 basis. The potential risks and uncertainties are mitigated by careful management and continual monitoring of the schemes and by appropriate and timely action to ensure as far as possible that the defined benefit pension liabilities do not increase disproportionately. The company works closely with the scheme trustees and specialist advisers in managing the inherent risks of such schemes.

 

The schemes were closed to future accruals from 6 April 2009 which will only leave past service liabilities to be funded.

 

 



Appendix B

 

The statements below have been prepared in connection with the group's full annual report for the year ended 31 March 2013. Certain parts thereof are not included within this announcement.

 

Each of the persons who is a director at the date of approval of this report confirms that to the best of his knowledge:

 

(a)    each of the Group and Parent financial statements, prepared in accordance with International Financial Reporting Standards as adopted by the EU and UK Accounting Standards respectively, gives a true and fair view of the assets, liabilities, financial position and profit or loss of the issuer and the undertakings included in the consolidation taken as a whole; and

(b)    the Chairman's Statement, Business and Financial Review and Directors' Report includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

By order of the Board

 

B J Cooke

Chairman

12 June 2013

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR XFLFFXQFLBBK

Companies

Castings (CGS)
UK 100

Latest directors dealings