Interim Results

Braemar Seascope Group PLC 21 November 2003 For immediate release 21 November 2003 Interim Results - 6 months ended 31 August 2003 Braemar Seascope Group plc (the 'Group'), a leading provider of shipping services, today announced half year results for the six months ended 31 August 2003. HIGHLIGHTS •Expansion of shipbroking activities progressing well •Cory acquisition completed successfully •Turnover £13.7m (2002: £14.2m) •Pre-tax profit before goodwill and exceptional items £2.4m (2002: £2.4m) •Pre-tax profit £1.9m (2002: £2.1m) •Adjusted EPS before goodwill 8.73p (2002: 8.24p) •Basic EPS 5.68p (2002: 6.24p) •Interim dividend 5.00p per share (2002: 5.00p) Commenting on the results and outlook, Sir Graham Hearne, Chairman, said: 'In the main markets in which we operate activity levels are high. Our broadly based shipping services business is well placed and we look forward to the future with optimism.' 'The development of our international offices and the acquisition of Cory Brothers demonstrates that the Group is making significant progress as it seeks to deliver its strategy of providing a range of focused, value added shipping services to its clients.' For further information, contact: Braemar Seascope Group plc Alan Marsh Tel 020 7100 0000 James Kidwell Tel 020 7535 2881 Aquila Financial Patrick d'Ancona Tel 020 7849 3326 Peter Reilly Tel 020 7849 3319 Charles Stanley & Company Limited Rupert Dearden Tel 020 7953 2000 Philip Davies Tel 020 7953 2000 Notes to editors: Through its subsidiaries Braemar Seascope Group plc's services provided comprise: Braemar Seascope Specialised shipbroking and consultancy services to Limited international ship owners and charterers in the sale & purchase, tanker, offshore, container and dry bulk markets. www.braemarseascope.com Cory Brothers Liner and port ship agency services within the UK. Shipping Agency Limited www.cory.co.uk Wavespec Marine engineering and naval architecture consultants to the Limited shipping and offshore markets. www.wavespec.com INTERIM ANNOUNCEMENT - YEAR ENDED 31 AUGUST 2003 CHAIRMAN'S STATEMENT Turnover was £13.7m (2002: £14.2m) and pre-tax profits before goodwill amortisation and exceptional income were £2.4m, unchanged compared with the first half of 2002. Pre-tax profits were £1.9m (2002: £2.1m). Adjusted earnings per share were 8.73 pence per share compared with 8.24 pence in 2002 and basic earnings per share were 5.68 pence per share (2002: 6.24 pence per share). The half year comparison is significantly affected by the weaker US$ in 2003 which accounted for a reduction in turnover of some £0.6m on a comparable basis. Last year the Group's earnings were weighted in favour of the first half and this year we expect the earnings to be more evenly phased. The business and assets of Cory Brothers Shipping Agency ('Cory') were acquired for a cash consideration of £1.5m on 31 July 2003. Cory contributed turnover of £421k and operating profits of £49k during its one month contribution to the first half. It is the Directors' intention to pay an interim dividend of 5.0 pence per share (Interim 2002: 5.0 pence). Review of activities Chartering Tankers The performance of tanker chartering in the first half is significantly ahead of last year with all of the departments showing an improvement. Predictably, freight rates weakened following the official end of hostilities in Iraq, as consuming nations used up excess inventories, built up against the threat of supply interruptions during the war. Since then, rates have fluctuated quite sharply, but the average earnings for VLCCs during the 2nd and 3rd calendar quarters have been nearly three times greater than during the same period in 2002, and so far in the 4th quarter rates have increased further. At no time this year have we seen rates plumb the same depths as last year, with the 2003 low point being twice as high as that in 2002. The influx of newbuilding crude oil tankers has had little or no adverse impact on freight rates, as the focus, especially in Europe, is on an early phase out of single hull ships, and record prices on offer from demolition buyers have provided a welcome exit route for older vessels. In May 2003 the Group formed Braemar Seascope India Private Limited ('BSIP') as a joint venture with an Indian partner, with each owning 50%. BSIP operates as a chartering broker from Delhi concentrating particularly on Indian crude oil imports which have doubled in volume terms over the last four years. It is already profitable having established a good share of the market. The improved performance of our chemicals, gas and small tanker departments is due to the stronger market in the aftermath of the war in Iraq and from new longer term contractual business. We expect their full year performance to be better than last year. Dry Cargo The dry bulk market was exceptionally strong throughout the first half mainly driven by Chinese demand for steel and coking coal. So far there has been no sign of any weakening in this market and indeed market rates have continued to rise in recent weeks to record levels. While the dry cargo chartering has historically been a relatively small part of the Group's overall broking activities, the full year result is expected to show a substantial improvement on the previous year in view of the business we have concluded - a trend which is likely to continue following the recent strengthening of the department. Offshore Despite the strong oil price the Offshore market in the first half of the year has seen a continued over supply of vessels and poor rig utilization which has kept day rates at relatively low levels. Our team has achieved a greater market share in the North Sea during this time through a significantly increased volume of transactions. The overseas markets have also seen lower levels of activity and rates as the wider availability of ships has led to more competition. The prospects for the year as a whole remain reasonable with some good project work deliverable in the second half. Sale & Purchase For the first half of the year, the sale and purchase department performed well on newbuilding business but second hand volume was down compared with last year. Since the substantial part of newbuilding commission is due on delivery in two to three years time, actual income levels were well behind last year. We have increased the newbuilding forward order book by some 50% over last year. The company has enjoyed significant second hand activity in tankers, dry cargo and containers since the end of the half and the bulk of this income will be received in the second half of the year. Our new representative office in Shanghai, which commenced operations this year, is gaining recognition in the second hand market which bodes well for the future. Demolition earnings have held up well in terms of volume and earnings but tonnage supply is reducing because of the strength of the freight markets. The Group's container shipbroking activities, held through a 50% joint venture company, Braemar Container Shipping and Chartering Limited, were enhanced by the significant expansion of the team. While the first half performance has been slow, the benefit of their activities is expected to show through in the second half following the conclusion of several ship sales for delayed delivery. Wavespec Wavespec's turnover fell due to a shift in their business mix away from supplying manpower on a contract basis towards carrying out discrete inspections or complete engineering projects for clients. This change in emphasis results in improved profit margins. Over the last month the company has added approximately US$ 2 million of work to its forward order book. Approximately one third of this work will be under taken, and completed, within this fiscal year. The remainder will continue on until December 2005. Cory Brothers The initial performance of our new ship agency business, Cory Brothers, has been pleasing and is in line with internal expectations. The integration of the business has progressed well and management are focused on developing both the Liner and the Tramp agency businesses within the UK and Northern Europe. The highly regarded 'Shiptrak' software which was developed internally and used by the Tramp agency, is being actively marketed for use by other ship agencies. Financial Set out in the table below is a reconciliation of adjusted pre-tax profit to reported pre-tax profit: £'000 6 months to 6 months to Year to 31 Aug 2003 31 Aug 2002 28 Feb 2003 Adjusted pre-tax profit 2,407 2,405 4,030 Goodwill amortisation (521) (517) (1,034) Exceptional income - 250 479 ---------- ---------- ----------- Reported pre-tax profit 1,886 2,138 3,475 ---------- ---------- ----------- Operating profits before goodwill, exceptionals and share of JVs were £2.7m (2002: £2.6m) and the operating margin on this basis was 19.5 per cent in 2003 compared with 18.0 per cent in 2002, reflecting reduced operating costs, as the proportion of low margin business, most notably at Wavespec, was lower in 2003. The majority of the Company's income is US$ denominated and the average rate of exchange for conversion of US$ income in the six months to August 2003 was $1.53 /£ (Interim 2002: 1.44/£). The 9 cent weakening of the US$ over the respective six month periods is responsible for a turnover reduction of approximately £0.6m on a comparable basis. The impact of the weaker US$ is expected to have a similar impact in the second half. The estimated full year tax rate on profits before non-deductible goodwill amortisation has been applied at the half year. This rate was 38% (Interim 2002: 40%). After goodwill amortisation the estimated tax rate is 49% of pre-tax profits (Interim 2002: 50%). Net debt increased to £4.2m at 31 August 2003 from £2.5m at 28 February 2003. The increase reflected the higher proportion of chartering activities for which the collection period is normally longer, the payment of the final dividend and annual bonus relating to the prior year and higher tax payments. The Company intends to make an offer to the holders of the £3 million unsecured 6 per cent. convertible redeemable loan notes ('Loan Notes') (created in March 2001 at the time of the merger with Braemar Shipbrokers Limited) to extend them for a further two years with effect from the date when they would have been redeemed in March 2004. The annual interest cost on £3 million of Loan Notes is £180,000. An EGM of the Loan Note holders to approve the extension will occur on 15 December 2003. The Board feels that this will give the Company greater flexibility in its medium term financing. The business and assets of Cory were acquired for a £1.5m cash consideration (see note 12). Included within the acquired Cory balance sheet was cash of £1.6m, the majority of which relates to advance funding by Cory's clients out of which Cory will make disbursements on the client's behalf. The Company intends shortly to exercise its option to acquire a 40% interest in SBQ Pte Ltd for the agreed consideration of 175,000 new ordinary shares. SBQ is a Singapore based shipbroking business which is focused on the chemicals and gas chartering markets. Initially the contribution is expected to be broadly neutral to earnings but SBQ will increase our activities in the very important Far Eastern shipping markets. We expect the volume of the chemicals business in the Far East to grow at rate of at least 10% over the next few years. Pursuant to the exercise of this option, application will be made to the UK Listing Authority for 175,000 new ordinary shares of 10p each in the capital of Braemar Seascope Group plc to be admitted to trading on the London Stock Exchange's market for listed securities. It is expected that admission will take place and dealings will commence in such new ordinary shares on 28 November 2003. Following admission of the 175,000 ordinary shares, the issued share capital of the Company will be 17,368,946 ordinary shares of 10p each. The proposed interim dividend of 5 pence per ordinary share will be paid on 23 December 2003 to shareholders on the register at the close of business on 5 December 2003. Outlook The demand for shipping services is dependent on growing seaborne trade which is linked to the global economic recovery. In particular the American and Chinese economies will continue to play a leading role in driving both the Wet and the Dry shipping markets respectively, with both the production and price of oil being significant contributors to the rate and extent of such growth. While not as marked as in the dry cargo sector, the growth of the Chinese economy has been beneficial for tankers, as a result of ever increasing oil imports, which were up by nearly 30 percent in the first eight months of 2003. Other Asian economies have also shown encouraging signs of recovery, and economic growth seems to be on the move again in the United States, which remains as dependent as ever on imported energy sources. OPEC seems determined to prevent oil prices falling below $25 per barrel and is seeking to control its output ceiling to achieve this. It fears a weakening of price when Iraq increases its level of exports, but so far the re-building of Iraq's oil industry has taken longer than anticipated and has been hampered by sabotage to pipelines. The volatility in Deep Sea freight rates remains a characteristic of the market despite some of the original ingredients such as the war in Iraq and the strike in Venezuela, no longer featuring. The volatility appears to be caused by the trend towards lower global oil inventories resulting in bigger swings in shipping demand as the requirement for oil 'just-in-time' has become more important. The Dry bulk markets remain at very high levels and have continued strongly into our third quarter with no sign of any weakening. We are pleased with the start our new overseas ventures have made, and while it is still too early to make an assessment of prospects, we can be confident that they will produce an incremental income stream in the coming year. A higher level of second hand sale & purchase business concluded in recent months helps to underpin the result for the year and leads us to expect that the earnings will be more evenly phased than in 2002/3. The strength of the company's forward order book, particularly in newbuilding, helps to underpin the prospective income for the next 2-3 years, despite the continuing relative weakness of the US dollar. Overall our broadly based shipping services business is well placed and able to capitalize on the strength of the markets in which we operate and we look forward to the future with optimism. BRAEMAR SEASCOPE GROUP plc CONSOLIDATED PROFIT AND LOSS ACCOUNT FOR THE SIX MONTHS ENDED 31 AUGUST 2003 6 months to 6 months to Year to 31 Aug 2003 31 Aug 2002 28 Feb 2003 Unaudited Unaudited Audited £'000 £'000 £'000 Turnover including share of joint ventures 13,693 14,227 26,919 Less: share of joint ventures (101) - (157) -------- -------- -------- Group turnover (Note 3) 13,592 14,227 26,762 --------------------------- -------- -------- -------- Net operating expenses before exceptional income and goodwill amortisation (10,938) (11,668) (22,402) Goodwill amortisation (521) (517) (1,034) Exceptional income (Note 4) - 250 479 --------------------------- -------- --------- -------- Total operating expenses (11,459) (11,935) (22,957) Group operating profit 2,133 2,292 3,805 Share of joint ventures' operating (loss)/profit (40) - 18 -------- -------- -------- Operating profit including joint ventures (Note 3) 2,093 2,292 3,823 Net interest payable and similar charges (207) (154) (348) -------- -------- -------- Profit on ordinary activities before taxation 1,886 2,138 3,475 Taxation on profit on ordinary activities (Note 5) (913) (1,069) (1,702) -------- --------- -------- Profit on ordinary activities after taxation 973 1,069 1,773 Dividends (Note 6) (856) (856) (2,054) -------- --------- -------- Retained profit/(loss) for the period 117 213 (281) Accumulated loss brought forward (6,888) (6,607) (6,607) --------- ---------- -------- Retained loss carried forward (6,771) (6,394) (6,888) ========= ========== ======== Earnings per ordinary share - pence (Note 7) - Basic 5.68p 6.24p 10.36p - Adjusted EPS excluding goodwill 8.73p 8.24p 14.43p amortisation and exceptional items - Diluted 5.62p 6.24p 10.34p BRAEMAR SEASCOPE GROUP plc CONSOLIDATED BALANCE SHEET AS AT 31 AUGUST 2003 As at As at As at 31 Aug 2003 31 Aug 2002 28 Feb 2003 Unaudited Unaudited Audited £'000 £'000 £'000 Fixed assets Intangible fixed assets: goodwill 19,227 19,150 18,634 Tangible assets 5,007 4,520 4,514 Investments: Investment in joint ventures: Share of gross assets 73 - 61 Share of gross liabilities (70) - (48) ---------- ------------ ---------- 3 - 13 Other investments 1,186 1,087 1,071 ---------- ------------ --------- 1,189 1,087 1,084 ---------- ---------- --------- 25,423 24,757 24,232 Current assets Debtors 9,370 4,885 4,707 Cash at bank and in hand 3,049 2,707 3,255 ---------- ---------- -------- 12,419 7,592 7,962 Creditors: amounts falling due within one year (19,497) (9,937) (10,568) ---------- ---------- -------- Net current liabilities (7,078) (2,345) (2,606) ---------- ---------- -------- Total assets less current liabilities 18,345 22,412 21,626 Creditors: amounts falling due after more than one year - (3,003) (3,000) Provisions for liabilities and (428) (1,115) (826) charges ----------- ----------- --------- Net assets 17,917 18,294 17,800 =========== =========== ========= Capital and reserves Called up share capital 1,719 1,719 1,719 Capital redemption reserve 396 396 396 Share premium 4,271 4,271 4,271 Other reserves 18,302 18,302 18,302 Profit and loss account (6,771) (6,394) (6,888) ----------- ----------- --------- Total equity shareholders' funds 17,917 18,294 17,800 =========== =========== ========= BRAEMAR SEASCOPE GROUP plc CONSOLIDATED CASH FLOW STATEMENT FOR THE SIX MONTHS ENDED 31 AUGUST 2003 6 months to 6 months to Year to 31 Aug 2003 31 Aug 2002 28 Feb 2003 Unaudited Unaudited Audited £'000 £'000 £'000 Net cash inflow from operating activities 576 489 4,339 Returns on investments and servicing of finance Net interest paid excluding finance leases (205) (149) (351) Interest element of finance lease payments (1) (4) (8) ------- -------- --------- Net cash outflow from returns on investments and servicing of finance (206) (153) (359) Taxation UK Corporation tax paid (750) (149) (1,045) Capital expenditure and financial investment Payments to acquire tangible fixed assets (65) (40) (93) Purchase of investments (128) - (45) -------- -------- -------- Net cash outflow from investing activities (193) (40) (138) Acquisitions and disposals Purchase of subsidiary (1,500) - - Cash acquired with subsidiary 1,597 - - Deferred consideration (226) (592) (855) -------- ------- ------- Net cash outflow from acquisitions (129) (592) (855) Equity dividends paid (1,198) (1,045) (1,901) --------- -------- -------- Cash (outflow)/inflow before financing (1,900) (1,490) 41 Financing New loan 1,700 1,000 50 Payment of principal under finance leases (6) (44) (77) --------- -------- --------- Financing 1,694 956 (27) ---------- -------- --------- (Decrease)/increase in cash (206) (534) 14 ========== ======== ======== BRAEMAR SEASCOPE GROUP plc NOTES TO THE ACCOUNTS FOR THE SIX MONTHS ENDED 31 AUGUST 2003 1 Accounting policies There have been no changes to the accounting policies set out in the 2003 Annual Report and Accounts. 2 Financial Information The interim financial statements are unaudited but have been reviewed by the auditors and their report is set out on page 12. The comparative figures for the year ended 28 February 2003 have been extracted from the Group's financial statements which have been delivered to the Registrar of Companies. The auditors' report on those statements was unqualified and did not include a statement under section 237(2) or (3) of the Companies Act 1985. 3 Segmental results Turnover 6 months to 6 months to Year to 31 Aug 2003 31 Aug 2002 28 Feb 2003 £'000 £'000 £'000 Shipbroking 10,682 11,410 21,189 Technical shipping support 2,489 2,817 5,573 ________ _______ _______ 13,171 14,227 26,762 Acquisition - ship agency 421 - - ________ _______ _______ 13,592 14,227 26,762 Share of joint ventures 101 - 157 ________ _______ _______ 13,693 14,227 26,919 ======== ======= ======= Operating profit £'000 £'000 £'000 Shipbroking 2,506 2,560 4,079 Technical shipping support 99 (1) 281 ________ ________ _______ 2,605 2,559 4,360 Acquisition - ship agency 49 - - ________ ________ _______ 2,654 2,559 4,360 Share of joint ventures (40) - 18 ________ _______ _______ 2,614 2,559 4,378 Goodwill amortisation (521) (517) (1,034) Exceptional income - 250 479 ________ ________ _______ 2,093 2,292 3,823 ======== ======== ======= BRAEMAR SEASCOPE GROUP plc NOTES TO THE ACCOUNTS FOR THE SIX MONTHS ENDED 31 AUGUST 2003 4 Exceptional income In the six months to 31 August 2002 there was exceptional income relating to the successful outcome of litigation (£254k) and in the full year ended 28 February 2003 there was additional exceptional income of £225k in respect of a partial release of the vacant space provision, making a total for the year of £479k. 5 Taxation The taxation charge is based on the estimated effective tax rate applicable for the full year. 6 Dividends The interim dividend of 5.00p per Ordinary share (2002: 5.00p) will be paid on 23 December 2003 to shareholders on the register at the close of business on 5 December 2003. 7 Earnings per share Reconciliation of basic earnings per share to adjusted earnings per share: 2003 2002 2003 Earnings 6 months 6 months Year to to 31 Aug to 31 Aug 28 Feb £'000 £'000 £'000 Profit after taxation 973 1,069 1,773 Goodwill amortisation 521 517 1,034 Exceptional (income) - (250) (479) Related tax charge - 75 143 ----------- --------- ---------- Adjusted profit after tax 1,494 1,411 2,471 ----------- --------- ---------- Weighted average number of shares 17,120,436 17,120,436 17,120,436 Basic EPS (pence) 5.68 6.24 10.36 Adjusted EPS (pence) 8.73 8.24 14.43 Diluted EPS £'000 £'000 £'000 Profit after taxation 973 1,069 1,773 Interest on convertible £3m loan notes 63 - 126 ---------- ---------- ---------- Diluted earnings 1,036 1,069 1,899 ---------- ---------- ---------- Weighted average number of shares 17,120,436 17,120,436 17,120,436 Conversion of £3m loan notes 1,250,000 - 1,250,000 Share options 49,988 - - ---------- ---------- ---------- Diluted average number of shares 18,420,424 17,120,436 18,370,436 ---------- ---------- ---------- Diluted EPS (pence) 5.62 6.24 10.34 BRAEMAR SEASCOPE GROUP plc NOTES TO THE ACCOUNTS FOR THE SIX MONTHS ENDED 31 AUGUST 2003 8 Reconciliation of operating profit to net cash inflow from operating activities 2003 2002 2003 31 Aug 31 Aug 28 Feb £'000 £'000 £'000 Operating profit 2,133 2,292 3,805 Depreciation charge 101 186 229 Goodwill amortisation 521 517 1,034 (Increase)/decrease in debtors (3,581) 850 840 Increase/(decrease) in creditors 1,800 (3,071) (1,071) Write down of investments - - 60 Loss on write down of fixed assets - - 16 (Decrease) in provisions (398) (285) (574) -------- ------- -------- Net cash inflow from operations 576 489 4,339 ======== ======= ======== The movement in creditors includes a net increase in commissions due to clients of £0.3m (31 August 2002 reduction £1.6m; 28 February 2003 reduction £0.7m). Net cash inflow from operating activities eliminating this movement during the respective periods is £0.3m, £2.1m and £5.1m. Included within the net cash inflow from operations is a net inflow of £662,000 in respect of Cory Brothers during the one month it formed part of the group. This mainly represented advance funding from its clients for which it will make disbursements on their behalf. 9 Reconciliation of net cash flow to movement in net debt 2003 2002 2003 31 Aug 31 Aug 28 Feb £'000 £'000 £'000 (Decrease)/increase in cash (206) (534) 14 Decrease in finance leases 6 44 77 ------- ------- ------ Change in net debt resulting from cash flows (200) (490) 91 Net funds at beginning of period (2,456) (3,060) (3,060) New bank loan (1,700) (1,000) (50) Repayment of loan notes 188 375 563 ------- ------ ------ Net debt at end of period (4,168) (4,175) (2,456) ======= ====== ====== BRAEMAR SEASCOPE GROUP plc NOTES TO THE ACCOUNTS FOR THE SIX MONTHS ENDED 31 AUGUST 2003 10 Reconciliation of movement in shareholders' funds 2003 2002 2003 31 Aug 31 Aug 28 Feb £'000 £'000 £'000 Profit on ordinary activities after tax 973 1,069 1,773 Dividends (856) (856) (2,054) -------- -------- ------- Net increase/(decrease) in shareholders' funds 117 213 (281) Opening shareholders' funds 17,800 18,081 18,081 -------- -------- ------- Closing shareholders' funds 17,917 18,294 17,800 11 Profit and loss account The negative cumulative profit and loss account balance is the result of a goodwill write-off, in the amount of £5,599,794, which took place in the financial year to 31 December 1998 upon the Company's adoption of FRS10. 12 Acquisition of Cory Brothers Shipping Agency On 30 July 2003 the Group acquired the business and trading assets of Cory Brothers Shipping Agency for a cash consideration of £1.5m. The net assets acquired and goodwill arising on the transaction were as follows: £'000 £'000 Cash consideration 1,500 Transaction costs 127 -------- 1,627 Fixed Assets acquired 529 Debtors 1,085 Creditors (2,699) Cash 1,597 --------- Net tangible assets acquired 512 -------- Goodwill 1,115 ======== Goodwill is being amortised over 20 years. Independent review report to Braemar Seascope Group plc Introduction We have been instructed by the company to review the financial information which comprises a consolidated profit and loss account, consolidated balance sheet, consolidated cash flow statement and related notes. We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the financial information. Directors' responsibilities The interim report, including the financial information contained therein, is the responsibility of, and has been approved by the directors. The directors are responsible for preparing the interim report in accordance with the Listing Rules of the Financial Services Authority which require that the accounting policies and presentation applied to the interim figures should be consistent with those applied in preparing the preceding annual accounts except where any changes, and the reasons for them, are disclosed. Review work performed We conducted our review in accordance with guidance contained in Bulletin 1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A review consists principally of making enquiries of group management and applying analytical procedures to the financial information and underlying financial data and, based thereon, assessing whether the accounting policies and presentation have been consistently applied unless otherwise disclosed. A review excludes audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is substantially less in scope than an audit performed in accordance with United Kingdom Auditing Standards and therefore provides a lower level of assurance than an audit. Accordingly we do not express an audit opinion on the financial information. This report, including the conclusion, has been prepared for and only for the company for the purpose of the Listing Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing. Review conclusion On the basis of our review we are not aware of any material modifications that should be made to the financial information as presented for the six months ended 31 August 2003. PricewaterhouseCoopers LLP Chartered Accountants West London 20 November 2003 Notes: (a) The maintenance and integrity of the Braemar Seascope Group plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the interim report since it was initially presented on the website. (b) Legislation in the United Kingdom governing the preparation and dissemination of financial information may differ from legislation in other jurisdictions. This information is provided by RNS The company news service from the London Stock Exchange

Companies

Braemar (BMS)
UK 100

Latest directors dealings