Interim Results

RNS Number : 7131A
Botswana Diamonds PLC
25 March 2013
 



 

 

25 March 2013

 

 

Botswana Diamonds PLC ("Botswana Diamonds" or the "the Company")

Interim Results for the Six Months Ended 31 December 2012

 

Statement Accompanying the Interim Results

 

 

The six months to the end of 2012 were very active for Botswana Diamonds (AIM and BSE: BOD). Our focus is Botswana but we also have operations in Cameroon and Mozambique. Botswana is the best diamond address in the world. It is the largest diamond producer by value, has five kimberlite diamond mines including the richest, Jwaneng, and the second largest in the world, Orapa. The newest mine, Karowe, discovered by the principals of Botswana Diamonds and operated by Lucara Diamond Corp., is producing large beautiful and rare diamonds.

 

We have three programmes on-going in Botswana: a joint venture with a large diamond multinational to identify new diamondiferous kimberlites, an exploration programme on our wholly owned licences in the Orapa region and, finally, an option on 13 blocks in the Gope region of Botswana.

 

Results from the first year's work with our international partner produced a series of targets in the Orapa region. We have applied for ground covering these targets and await the award of licences. It is important to note what is different about this approach. Our partner has a technology which they believe can identify diamondiferous kimberlites. The technology which has contributed to positive findings in a different global region is centred on the use of computer based algorithms and uses as much geophysical and geochemical data as can be gathered. It identifies very specific areas ranging in size from 3 sq km to 20 sq km.

 

The partners have agreed the outline of an operating joint venture on the target areas. This awaits final approval by the Board of our partner. At the same time both parties have agreed to extend the original Technical Co-operation Agreement to cover additionally the Gope and Jwaneng areas of Botswana. This lasts until June 30th 2014.

 

While awaiting new licences and partner Board approval we have been active on our own account. We completed our review of PL170, our wholly owned licence in the Orapa region, and identified drill targets. We drilled four holes in early 2013 and while all four hit the expected intrusions they were not kimberlites. A review of this licence is on-going.

 

In early 2013 we entered into an agreement with a private South African company to option 13 licences in the Gope area of Botswana. This area has a number of known kimberlites as well as the developing Ghaghoo mine of Gem Diamonds and the recent KX36 discovery by Petra Diamonds. We are gathering and reviewing all available data on the ground. We will use the services of our partner to outline and identify any targets on the block. Following this we will negotiate long-term agreements on selected areas. We have a team of experienced geologists working with us on a contractual basis. They are managed by a senior executive also on a contract basis.

 

While our focus is Botswana, we have been active on our licence in Cameroon and we have recently also optioned two blocks on the Save River in western Mozambique.

 

Cameroon has great potential but is a very difficult operating environment due to remoteness and two rainy seasons. We hope to reach agreement on a joint venture with our adjacent neighbours, CNK of Korea, who are developing a new diamond mine. Discussions are slow and cover a wide range of possibilities.

 

Our entry to Mozambique arises from our frustrated attempts to develop diamond operations in Zimbabwe. The Save River drains the Marange area of Zimbabwe where several mines are producing collectively up to 12 million carats a year. The belief and hope is that the Save contains alluvial diamonds washed down from Marange. We have a 180 day option on two good blocks along the river. We will explore the blocks and, if results are positive, negotiate a joint venture with the licence -holder, Morminas of Portugal.

 

Future

 

While the fundamentals for diamonds look extremely robust with the Bain report predicting until 2020 and beyond a 6 per cent annual growth rate in diamond demand against an expected 2.5 per cent growth rate in supply, this is not transferring into diamond companies share prices. Explorers in general are out of favour. This is normal at this stage of the economic and stock market cycles. As confidence returns to economies, investors will be prepared once again to take greater risks. Exploration is risky, but to the victor go the spoils. Botswana Diamonds has good ground in the best diamond address in the world. It has an outstanding partner with technology never before used in Botswana. These factors decrease the risk and improve the chances of our success.

 

John Teeling

Chairman

 

22 March 2013

 

 

Enquiries:

 

 

Botswana Diamonds PLC

John Teeling, Chairman                                                +353 1 833 2833

Robert Bouquet, Director                                            + 32 477 228851

 

 

Westhouse Securities Limited

Richard Baty                                                                       +44 (0)20 7601 6100

 

 

Keith Bayley Rogers & Co. Limited

Niall Pearson                                                                     +44 (0)20 3100 8139        

Hugh Oram                                                                         +44 (0)20 3100 8170

 

 

Blythe Weigh Communications                                 +44 (0)20 7138 3204

Paul Weigh                                                                         +44 (0) 7989 129658

Tim Blythe                                                                          +44 (0) 7816 924626

Robert Kellner                                                                  +44 (0) 7800 554377

 

 

Pembroke Communications

David O'Siochain                                                             +353 1 649 6486

 

 

www.botswanadiamonds.co.uk


 

Botswana Diamonds plc

 

Financial Information (Unaudited)

 













CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME














Six Months


Six Months


Year








Ended


Ended


Ended








31 Dec 12


31 Dec 11


30 June 12








unaudited


unaudited


audited








£'000


£'000


£'000

REVENUE







                  -


                    -


                     -

Cost of sales







                  -


                    -


                     -

GROSS PROFIT







                  -


                    -


                     -













Administrative expenses







( 256 )


( 177 )


( 419 )

OPERATING LOSS







( 256 )


( 177 )


( 419 )













Finance income







                 1


                    -


                     2

Provision for losses in Associate






                  -


                    -


( 100 )

Loss on investment held at fair value




( 4 )


( 30 )


( 29 )

LOSS BEFORE TAXATION







( 259 )


( 207 )


( 546 )

Income tax expense







                  -


                    -


                     -

LOSS AFTER TAXATION







( 259 )


( 207 )


( 546 )

Exchange difference on translation of foreign operations




( 23 )


( 23 )


( 35 )

TOTAL COMPREHENSIVE LOSS FOR THE PERIOD




( 282 )


( 230 )


( 581 )













LOSS PER SHARE - basic and diluted






 (0.19p)


 (0.21p)


 (0.48p)

























CONDENSED CONSOLIDATED BALANCE SHEET




31 Dec 12


31 Dec 11


30 June 12








 unaudited


 unaudited


 audited

ASSETS:







 £'000


 £'000


 £'000

NON-CURRENT ASSETS












Intangible assets







         6,095


           5,607


             5,881

Investment in associate







             100


              200


                100

Financial assets







               27


                 30


                  31








         6,222


           5,837


             6,012













CURRENT ASSETS












Trade and other receivables







               6


                   9


                  49

Cash and cash equivalents







             332


              169


                764








             338


              178


                813

TOTAL ASSETS







         6,560


           6,015


             6,825













LIABILITIES:












CURRENT LIABILITIES












Trade and other payables







( 532 )


( 814 )


( 515 )

TOTAL LIABILITIES







( 532 )


( 814 )


( 515 )

NET ASSETS







         6,028


           5,201


             6,310













EQUITY












Share capital







         1,383


           1,005


             1,383

Share premium







         7,111


           6,032


             7,111

Share based payments reserve






               80


                 88


                  80

Other reserves







( 983 )


( 983 )


( 983 )

Retained deficit







( 1,563 )


( 941 )


( 1,281 )

TOTAL EQUITY







          6,028


           5,201


             6,310

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
























Sharebased








 Share


 Share


 Payment


 Retained


 Other


 Total


 Capital


 Premium


 Reserves


 Deficit


 Reserves


 Equity


 £'000


 £'000


 £'000


 £'000


 £'000


 £'000













As at 30 June 2011

         1,005


         6,032


               88


( 711 )


( 983 )


             5,431

Total comprehensive loss







( 230 )


                    -


( 230 )

As at 31 December 2011

         1,005


         6,032


               88


( 941 )


( 983 )


             5,201













Share based payment

                  -


                  -


                  3


                  -


                    -


                     3

Ordinary shares issued

             378


         1,132








             1,510

Share issue expenses



( 53 )








( 53 )

Share option expenses





( 11 )


               11




                      -

Total comprehensive loss





                   -


( 351 )


                    -


( 351 )

As at 30 June 2012

         1,383


         7,111


               80


( 1,281 )


( 983 )


             6,310













Total comprehensive loss





                   -


( 282 )


 -


( 282 )

As at 31 December 2012

         1,383


         7,111


               80


( 1,563 )


( 983 )


             6,028

























CONDENSED CONSOLIDATED CASH FLOW






Six Months


Six Months


 Year








Ended


Ended


 Ended








31 Dec 12


31 Dec 11


30 June 12








 unaudited


 unaudited


 audited








 £'000


 £'000


 £'000

CASH FLOW FROM OPERATING ACTIVITIES











Loss for the period







( 259 )


( 207 )


( 546 )

Finance revenue







( 1 )


                    -


( 2 )

Provision for losses in Associate






                   -


                    -


                100

Loss on investment held at fair value






                  4


                 30


                   29

Exchange movements







( 18 )


( 16 )


( 29 )








( 274 )


( 193 )


( 448 )













Movements in Working Capital






                60


               402


                   65

CASH (USED)/GENERATED BY OPERATIONS






( 214 )


               209


( 383 )













Finance revenue







                  1




                     2

NET CASH (USED)/GENERATED IN OPERATING ACTIVITIES




( 213 )


               209


( 381 )













CASH FLOWS FROM INVESTING ACTIVITIES











Payments for intangible assets






( 214 )


( 324 )


( 596 )

NET CASH USED IN INVESTING ACTIVITIES




( 214 )


( 324 )


( 596 )













CASH FLOWS FROM FINANCING ACTIVITIES











Proceeds from share issue







                -


                    -


             1,510

Share issue costs







                   -


                    -


( 53 )

NET CASH GENERATED IN FINANCING ACTIVITIES




                   -


                    -


             1,457













NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS




( 427 )


( 115 )


                 480













Cash and cash equivalents at beginning of the period




             764


               291


                 291













Effect of foreign exchange rate changes






( 5 )


( 7 )


( 7 )

CASH AND CASH EQUIVALENT AT THE END OF THE PERIOD




             332


               169


                 764


Notes:

 

1.             Information

 

The financial information for the six months ended 31 December 2012 and the comparative amounts for the six months ended 31 December 2011 are unaudited. The financial information above does not constitute full statutory accounts within the meaning of section 434 of the Companies Act 2006.

 

The Interim Financial Report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union.

 

The accounting policies and methods of computation used in the preparation of the Interim Financial Report are consistent with those used in the Group 2012 Annual Report, which is available at www.botswanadiamonds.co.uk

 

The interim financial statements have not been audited or reviewed by the auditors of the Group pursuant to the Auditing Practices board guidance on Review of Interim Financial Information.

 

 

2.             No dividend is proposed in respect of the period.

 

 

3.             Loss per share

 

Basic loss per share is computed by dividing the loss after taxation for the period available to ordinary shareholders by the weighted average number of ordinary shares in issue and ranking for dividend during the year.

 

Diluted loss per share is computed by dividing the loss after taxation for the period by the weighted average number of ordinary shares is issue, adjusted for the effect of all dilutive potential ordinary shares that were outstanding during the year.

 

 

The following table sets forth the computation for basic and diluted earnings per share (EPS):

 

 


Six months Ended


Six months Ended


Year Ended


31 Dec 12


31 Dec 11


30 June 12


£


£


£

Loss per share - Basic and Diluted

(0.19p)


(0.21p)


(0.48p)







The following table sets out the computation for basic and diluted earnings per share (EPS):

 






Numerator






For basic and diluted EPS retained loss

(258,889)


(207,271)


(545,985)







Denominator

Weighted average number of ordinary shares

 

138,282,267


 

100,532,267


 

114,494,596













The following potential ordinary shares are anti-dilutive and are therefore excluded from the weighted average number of shares for the purposes of the diluted earnings per share:

 


No.


No.


No.

Share options

7,910,000


8,000,000


7,750,000

 

 

 

 

 

 

4.             Intangible Assets

 


31 Dec 12


31 Dec 11


30 June 12


£'000


£'000


£'000

Exploration and evaluation assets:






Cost






Opening balance

5,881


5,283


5,283

Additions

214


324


598

Closing balance

6,095


5,607


5,881













 

 

Exploration and evaluation assets relate to expenditure incurred in exploration for diamonds in Botswana, Zimbabwe and Cameroon. The directors are aware that by its nature there is an inherent uncertainty in exploration and evaluation assets and therefore inherent uncertainty in relation to the carrying value of capitalized exploration and evaluation assets.

 

The directors believe that there were no facts or circumstances indicating that the carrying value of intangible assets may exceed their recoverable amount and thus no impairment review was deemed necessary by the directors. The realisation of these intangible assets is dependent on the successful discovery and development of economic diamond resources and is subject to a number of significant potential risks, as set out below:

               

·              Price fluctuations;

·              Foreign exchange rates;

·              Uncertainties over development and operational costs;

·              Foreign investment risks including increases in taxes, royalties and renegotiation of contracts;

·              Liquidity risks;

·              Funding risks;

·              Going concern, and

·              Operational and environmental risks.

 

               Included in additions for the period are £428 of share based payments and £25,000 of directors remuneration.

 

 

5.             Share Capital

 


Number


Share Capital

£'000


Share Premium

£'000

Allotted, called-up and fully paid:






At 30 June 2011 and 31 December 2011

100,532,267


1,005


6,032

Issued during the period

37,750,000


378


1,079

At 30 June 2012

138,282,267


1,383


7,111

Issued during the period

-


-


-

At 31 December 2012

138,282,267


1,383


7,111







 

Movements in share capital

37,750,000 new ordinary shares were issued on 16 February 2012 at a price of 4p per share to provide additional working capital and fund development costs.

 

 

6.             Share-based Payments

 

 The group issues equity-settled share-based payments to certain directors and individuals who have performed services for the group. Equity-settled share-based payments are measured at fair value at the date of grant.

 

Fair value is measured by use of a Black-Scholes valuation model.

 

The group plan provides for a grant price equal to the average quoted market price of the ordinary shares on the date of grant.

 




Number of Options


Weighted average exercise price in pence

At 30 June 2011



8,000,000


6.94

Issued



-


-

At 31 December 2011



8,000,000


6.94

Issued



750,000


4.00

Expired



(1,000,000)


6.94

At 30 June 2012



7,750,000


6.65

Issued



160,000


3.75

Outstanding at 31 December 2012



7,910,000


6.59







Exercisable at 31 December 2012



7,290,000


6.71







 

 

The options outstanding at 31 December 2012 had a weighted average exercise price of 6.59p, and a weighted average remaining contractual life of 5.18 years.

 

During the period ended 31 December 2012, 160,000 options were granted with a fair value of £1,712. These fair values were calculated using the Black-Scholes valuation model.  These options will vest over a 4 year period contingent on the provision of services over the vesting period and will be capitalised on a straight line basis over the vesting period.

 

During the year ended 30 June 2012, 750,000 options were granted with a fair value of £8,850. These fair values were calculated using the Black-Scholes valuation model.  These options will vest over a 3 year period contingent on the provision of services over the vesting period and will be capitalised on a straight line basis over the vesting period.

 

The inputs into the Black-Scholes valuation model were as follows:

 

                Grant 21 December 2012

                                Weighted average share price at date of grant (in pence)                                                                                     3.75p

                                                                          Weighted average exercise price (in pence)                                                         3.75p

                                                                                                                      Expected volatility                                                         26.2%

                                                                                                                                 Expected life                                                         7 years

                                                                                                                                Risk free rate                                                         0.5%

                                                                                                                     Expected dividends                                                         none

 

 

Expected volatility was determined by the movement in share prices over the years.

 

The terms of the options granted do not contain any market conditions within the meaning of IFRS 2.

 

The group capitalised expenses of £428 (June 2012: £2,950) and expensed costs of £Nil (June 2012: £Nil) relating to equity-settled share-based payments transactions during the year.

 

 

7.            The Interim Report for the period to 31 December 2012 was approved by the Directors on 22 March 2013.

 

 

8.            Copies of this announcement will be mailed shortly only to those shareholders who have elected to receive it. Otherwise, shareholders will be notified that the Interim Statement will be available on the website at www.botswanadiamonds.co.uk Copies of the Interim Statement will also be available for collection from the companies Registered Office at 20-22 Bedford Row, London WC1R 4JS.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR NKBDDOBKDDNB
UK 100

Latest directors dealings