Interim Results - six months ended 30 June 2022

RNS Number : 1716V
Bidstack Group PLC
08 August 2022
 

   30 Jun 2021


Certain information contained within this Announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulation (EU) No. 596/2014 ("MAR") as applied in the United Kingdom. Upon publication of this Announcement, this information is now considered to be in the public domain.

8 August 2022

Bidstack Group Plc

("Bidstack" or the "Company" or the "Group")

Interim Results for the six months ended 30 June 2022

Strong revenue and margin growth, increasingly diversified offering, positive outlook in line with FY22 market expectations

Bidstack Group Plc (AIM: BIDS), the in-game brand activation platform, is pleased to announce its unaudited results for the six months ended 30 June 2022. 

 

Financial Update

· Revenue of £2,046k (H1 2021: £820k)

· Gross margin improvement to 39.9% (H1 2021: 34.5%)

· Period end cash balance £3,672k (30 June 2021: £695k)

 

Post Period End Highlights

· Received non-trading cash receipt of £1.3m in July relating to a research and development tax credit for the year ended 31 December 2021;

· Announced first enterprise software deal with a leading Asia-Pacific mobile marketing technology company for a term of three-years which diversifies revenue;

· Expansion of the global network of media partners with UAE based MMP World Wide who will license Bidstack's technology as a buyer;

· Roll-out of open-market place (OMP) in-game advertising solutions to accelerate brand spend.

 

Operational Highlights

· Appointment of David Reeves to the Board as Chairman Designate to succeed Donald Stewart on 1 September 2022; 

· PubGuard, Bidstack's ad-quality platform, secured a minimum two-year licence agreement with Azerion  providing exclusive representation in reselling PubGuard's brand safety technology whilst also utilising the software across its group of companies;

· Inventory of games now 110 titles (H1 2021: 30) with over 100m monthly active users available to Bidstack's network of global media partners; and

· New ad-format "rewarded video" launched during H1 2022 growing the breadth of monetisation solutions available to developers and publishers alongside "in-game" and "in-menu".

 

Outlook

· Revenue from the Azerion media sales partnership is anticipated to accelerate into H2 2022 in line with contractual commitments;

· New products scheduled to be launched in H2 2022 intended to enable Bidstack's publishers and developers to maximise monetisation alongside the addition of new measurement tools and enhanced platform management including data and reporting;

· Interactive Advertising Bureau (IAB) and Media Rating Council (MRC) Measurement Guidelines now in public consultation to establish robust standards. These standards are expected to increase the confidence of media buyers to purchase in-game advertising through open marketplace, which is expected to be a significant catalyst for frictionless growth; and

· Robust pipeline for further enterprise software sales as Bidstack diversifies its business towards new opportunities in technology licensing to publishers, developers, platforms and rights holders beyond FY22.

 

 

 

James Draper, CEO of Bidstack said:

 

"As I mentioned in our trading update on 6 July 2022, the first six months of FY22 has seen the Company put in place further foundations for longer term growth, as our Group revenues begin to accelerate. 

 

"Our wider product offering and suite of tools, organic growth and the commencement of our commercial relationship with Azerion has created a 2.5x increase in first half revenue year-on-year to over £2m.  Given our full year revenues for 2021 of £2.6m, this represents a significant acceleration of turnover.  In addition, our gross margin has also trended up year-on-year.

 

"Our two-year agreement with Azerion began in March and, after an initial integration and on-boarding phase, is now progressing in line with management's expectations.  As previously mentioned, Azerion is giving Bidstack's media segment and gaming advertising network a greatly increased representation across markets new to the Group.

 

"I am also pleased that our relationship with Azerion has deepened with their confirmation as the exclusive reseller of our PubGuard product over the next two years.  This is a great commercial start for our technology division.

 

"As we announced on 11 July, our technology division has signed a three year commercial agreement with a leading Asia-Pacific mobile marketing technology company which will white-label our supply side platform to create their own in-game advertising business. This is expected to create a passive, recurring revenue stream for the Group going forward.

 

"Bidstack Group is proud to be a pioneer with our industry bodies; the IAB and MRC.  They are now releasing standardisation guidelines for campaign measurement.  This is an important development, as a universally approved standard for measuring campaign success will enable media planners to push more spend into in-game advertising.

 

"In H2 22 we will continue exploring enterprise software sales. Our vision has always been to create a platform that generates recurring and automated revenues through our suite of tools, designed to help our gaming publishers' customers monetise brand activations.  We have many exciting new products, adding to our "always-on revenue" suite of tools for publishers that are expected to be rolled out in Q3 22.

 

"We are all very aware of the uncertainty caused by the challenging global economic climate. However, we remain confident that the video game sector will remain strong and that demand for monetisation through advertising-spend will continue to increase, from game developers and publishers.

 

"I believe we remain well placed to benefit as our market continues to mature and I look forward to providing further updates."

 

Chairman's Statement

 

H1 2022 Trading

 

Bidstack's first six months of the year have been positive. The Group's financial indicators, such as year-on-year revenue, gross margin and cash are extremely encouraging.  On the 1 March 2022, the $30m two-year minimum revenue guarantee with Azerion commenced.  The onboarding of sales teams across key markets such as the UK, Germany, France, Spain, Netherlands, Italy, Nordics, Portugal and Belgium has commenced in-line with expectations and will accelerate into H2 2022.

 

Bidstack has grown its publisher and developer network to over 110 titles with access to over 100m monthly active users as we continue building our portfolio of titles providing significant cross-selling opportunities across our breadth of ad-formats, which now includes rewarded video in addition to in-game and in-menu.  The combination of brand awareness and performance ad-formats provides the publishers and developers with a holistic monetisation solution to generate sustainable revenue.

 

During the first half, Bidstack has also started to see success with its enterprise sales efforts with the licensing of our PubGuard technology to Azerion over two years.  The Directors believe this should be a positive mix-driver for gross margin as these are technology-only contracts.  The commercial pipeline for further technology deals is strong across a diversified set of customers and geographical footprint.  The Directors believe that these transactions will contribute meaningfully to revenues in FY23.

 

Board Appointments

 

On the 17 June 2022, we announced the appointment of David Reeves to Bidstack's Board as Chairman Designate.  To ensure an orderly handover before David assumes the role of Chairman on 1 September 2022, I will remain Chairman while David serves on the Board as a Non-Executive Director.  Following this, I will move to a Non-Executive Director role and continue to serve on the Audit and Remuneration Committees.

 

David has over 30 years' global experience in senior management roles within multinational companies across the video games industry.    He launched Sony PlayStation in Germany, Switzerland & Austria in 1995 and in 1999, he was appointed Executive Vice President of Sony Computer Entertainment (Europe) and President and CEO EMEA in 2003.  In 2010, David was appointed as COO of Capcom (Europe).  David has his own consulting Company DRC Consulting Ltd, is Co-Founder of E Fundamentals, a SaaS company providing e-commerce analytics services and is Chairman of Comcarde Ltd, an Edinburgh based fintech company.

David served as Senior Non-Executive Director and Chairman of the Remuneration Committee for AIM-quoted Keywords Studios.  Keywords Studios is an international technical services provider to the global video games industry, established in 1998.  It provides integrated art creation, marketing services, game development, testing, localization audio and player support services across more than 50 languages and 16 games platforms to a blue-chip client base of over 950 clients across the globe.  Following the completion of nine years' service as a Non-Executive Director he retired from this position on 20 May 2022. 

Outlook & Future Prospects

 

The second half of the year has commenced strongly with the announcement of Bidstack's first white-label contract with a leading Asia-Pacific based mobile marketing technology company for a term of three years.  The company has contracted to utilise Bidstack Technologies' supply side platform ("SSP") to create their own in-game advertising business adding both advertisers and publishers and developers, which is expected to create a passive, recurring revenue stream for the Group going forward.  This also provides Bidstack with direct exposure to the Asia-Pacific market which includes half of video gamers worldwide.

 

The Directors' believe that the roll-out of further Bidstack products will also help additional revenue generation.  These include the launch of our open-market place (OMP) for in-game advertising which is intended to accelerate brand spend.  This is supported also by the positive developments with the Interactive Advertising Bureau (IAB) and Media Rating Council (MRC) Measurement Guidelines which provides further confidence to media buyers. 

 

The Board is pleased with Bidstack's progress in the first half and expects that revenues for FY22 will be in line with market expectations, primarily reflecting the increased commitments arising under the Azerion contract for the second half.

 

The Board continues to believe that Bidstack is well established, both in terms of product and revenue generation, as a leading player for in-game brand activation.  Bidstack continues to focus on cash management, gross margins and operating expenses.

 

 

 

-ENDS-

Contacts

Bidstack Group Plc

James Draper, CEO

 

via Buchanan

SPARK Advisory Partners Limited (Nomad)

Mark Brady / Neil Baldwin / James Keeshan

+44 (0) 203 368 3550

Stifel Nicolaus Europe Limited (Broker)

Fred Walsh / Tom Marsh

 

 

+44 (0) 20 7710 7600

 

Buchanan Communications Limited

Chris Lane / Stephanie Whitmore / Kim van Beeck

bidstack@buchanan.uk.com

 

+44 (0) 20 7466 5000

 

 


 

Consolidated statement of comprehensive income

for the six months ended 30 June 2022

 


Note

 

 

 



Unaudited

6 months ended

30 Jun 2022

Audited

year

ended

31 Dec 2021



£

£

£

 





Revenue


2,045,986

820,136

2,623,413

Cost of sales


(1,229,225)

(537,309)

(1,674,190)

Gross profit


816,761

282,827

949,223



 



Administrative expenses


(4,507,501)

(3,915,874)

(8,681,927)

Exceptional Items


-

-

(222,555)

Total Administrative Expenses


(4,507,501)

(3,915,874)

(8,904,482)



 



Operating loss


(3,690,740)

(3,633,047)

(7,955,259)



 



Finance income


96

60

180

Finance costs


(1,442)

(160)

(3,392)

Loss before taxation


(3,692,086)

(3,633,147)

(7,958,471)

 


 



Taxation


938,184

744,756

1,661,027

Loss for the period


(2,753,902)

(2,888,391)

(6,297,444)

 


 



Other comprehensive income


 



Total other comprehensive (loss)/income


(10,675)

-

10,589

Total comprehensive loss for the period


(2,764,577)

(2,888,391)

(6,286,855)



 





 



Loss per share - basic and diluted (pence)

3

(0.30)

(0.74)

(1.21)






 

The above consolidated statement of profit and loss and other comprehensive loss for the period relates to continuing operations for the Group.

 

 



Consolidated statement of financial position

as at 30 June 2022

 


Note

 

Unaudited

30 Jun 2022

Unaudited

30 Jun 2021

Audited

31 Dec 2021

ASSETS


 

£

£

£

Non-current assets






Right of use asset



5,600

649

7,280

Intangible assets



233,162

264,357

248,760

Property, plant and equipment



45,841

41,277

46,519

Total non-current assets



284,603

306,283

302,559

 



 



Current assets



 



Trade and other receivables



4,284,584

1,229,387

2,752,036

Cash and cash equivalents



3,671,976

694,544

7,086,906

Total current assets



7,956,560

1,923,931

9,838,942




 



Total assets



8,241,163

2,230,214

10,141,501




 



EQUITY AND LIABILITIES


 

 



Equity



 



Share capital

4


8,950,048

6,234,261

8,950,048

Share premium account



35,375,326

27,984,716

35,375,326

Share-based payment reserve



2,328,400

1,497,826

1,589,965

Merger relief reserve



6,508,673

6,508,673

6,508,673

Reverse acquisition reserve



(23,320,632)

(23,320,632)

(23,320,632)

Warrant reserve



71,480

71,480

71,480

Exchange reserve



(86)

-

10,589

Accumulated losses



(24,630,248)

(18,467,293)

(21,876,346)

Total equity



5,282,961

509,031

7,309,103

 



 



 



 



Non - Current liabilities



 



Lease liability



2,416

675

4,180

Total non -current liabilities



2,416

675

4,180

 



 



Current liabilities



 



Trade and other payables



2,952,597

1,720,508

2,824,920

Lease liability



3,189

-

3,298

Total current liabilities


 

2,955,786

1,720,508

2,828,218




 



Total equity and liabilities


 

8,241,163

2,230,214

10,141,501

 

The interim financial report was approved by the board of Directors on 8 August 22 and signed on its behalf by:

 

 

Donald Stewart

Chairman of Bidstack Group Plc


Consolidated statement of changes in equity

for the six months ended 30 June 2022

 


Share capital

Share premium

Share-based payment reserve

Merger relief reserve

Reverse acquisition reserve

Exchange reserve

Warrant reserve

Accumulated losses

 

Total

equity

 

 

£

£

£

£

£

£

£

£

£

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 1 January 2022

8,950,048

35,375,326

1,589,965

6,508,673

(23,320,632)

10,589

71,480

(21,876,346)

7,309,103

Comprehensive income for the period

 

 

 

 

 

 

 

 

 

Loss and total comprehensive income for the year

-

-

-

-

-

(10,675)

-

(2,753,902)

(2,764,577)

Total comprehensive expense

-

-

-

-

-

(10,675)

-

(2,753,902)

(2,764,577)

Transactions with owners

 

 

 

 

 

 

 

 

 

Issue of shares

-

-

-

-

-

-

-

-

-

Costs of raising equity

-

-

-

-

-

-

-

-

-

Share-based payments

-

-

738,435

-

-

-

-

-

738,435

Total transaction with owners

-

-

738,435

-

-

-

-

-

738,435

 

 

 

 

 

 

 

 

 

 

Balance as at 30 June 2022

8,950,048

35,375,326

2,328,400

6,508,673

(23,320,632)

(86)

71,480

(24,630,248)

5,282,961


Consolidated statement of changes in equity

for the six months ended 30 June 2021

 


Share capital

Share premium

Share-based payment reserve

Merger relief reserve

Reverse acquisition reserve

Exchange reserve

Warrant reserve

Accumulated losses

Total Equity

 

£

£

£

£

£

£

£

£

£

 

 

 

 

 

 

 

 

 

 

Balance as at 1 January 2021

6,234,261

27,984,716

1,282,556

6,508,673

(23,320,632)

-

71,480

(15,578,902)

3,182,152

Comprehensive income for the period

 

 

 

 

 

 

 

 

 

Loss and total comprehensive income for the year

-

-

-

-

-

-

-

(2,888,391)

(2,888,391)

Total comprehensive expense

-

-

-

-

-

-

-

(2,888,391)

(2,888,391)

Transactions with owners

 

 

 

 

 

 

 

 

 

Issue of shares

-

-

-

-

-

-

-

-

-

Costs of raising equity

-

-

-

-

-

-

-

-

-

Share-based payments

-

-

215,270

-

-

-

-

-

215,270

Total transaction with owners

-

-

215,270

-

-

-

-

-

215,270


 

 

 

 

 

 

 

 

 

 

Balance as at 30 June 2021

6,234,261

27,984,716

1,497,826

6,508,673

(23,320,632)

-

71,480

(18,467,293)

509,031












 



 

Consolidated statement of changes in equity

for the year ended 31 December 2021


Share capital

Share premium

Share-based payment reserve

Merger relief reserve

Reverse acquisition reserve

Exchange reserve

Warrant reserve

Accumulated losses

 

Total

equity

 

£

£

£

£

£

£

£

£

£

 

 

 

 

 

 

 

 

 

 

Balance as at 1 January 2021

6,234,261

27,984,716

1,282,556

6,508,673

(23,320,632)

-

71,480

(15,578,902)

3,182,152

Comprehensive income for the period

 

 

 

 

 

 

 

 

Loss and total comprehensive income for the year








(6,297,444)

(6,297,444)

Total comprehensive expense

-

-

-

-

-

-

-

(6,297,444)

(6,297,444)

Transactions with owners

 

 

 

 

 

 

 

 

 

Issue of shares

2,715,787

8,147,363

-

-

-

-

-

-

10,863,150

Costs of raising equity

-

(756,753)

-

-

-

-

-

-

(756,753)

Share-based payments

-

-

307,409

-

-

-

-

-

307,409

Total other comprehensive income

-

-

-

-

-

10,589

-

-

10,589

Total transaction with owners

2,715,787

7,390,610

307,409

-

-

10,589

-

-

10,424,395

 

 

 

 

 

 

 

 

 

 

Balance as at 31 December 2021

8,950,048

35,375,326

1,589,965

6,508,673

(23,320,632)

10,589

71,480

(21,876,346)

7,309,103


Consolidated statement of cash flows


6 months ended

30 Jun 2022

6 months ended

   30 Jun 2021

Year   ended 

 31 Dec 2021

 

£

£

£

Cash flows from operating activities

 

 

 

Loss before taxation

(2,753,902)

(2,888,391)

(7,958,471)

Adjustments for:

 



Amortisation - Intangibles

15,598

15,598

31,195

Amortisation - Right of use asset

1,680

6,928

10,377

Depreciation

13,140

9,442

24,160

Equity settled share-based payments

738,435

215,270

307,409

Doubtful debts expense

-

-

(2,073)

Interest received

(96)

(60)

(180)

Interest paid

1,442

160

3,392

Exchange differences on translation of foreign operations

(10,675)

-

10,589


(1,994,378)

(2,641,053)

(7,573,602)

Changes in working capital

 



(Increase)/decrease in trade and other receivables

(1,532,550)

1,161,913

409,468

Increase/(decrease) in trade and other payables

127,679

(143,231)

961,182

Cash used in operations

(3,399,249)

(1,622,371)

(6,202,952)


 



Taxation Received

-

-

892,895

Net cash used in operations

(3,399,249)

(1,622,371)

(5,310,057)


 



Cash flow from investing activities

 



Investment in intangible assets

-

-

-

Investment in property, plant and equipment

(12,462)

(22,331)

(42,291)

Net cash flow (used in)/ generated from investing activities

(12,462)

(22,331)

(42,291)

 

 



Cash flow from financing activities

 



Proceeds from issue of share capital

-

-

10,863,150

Cost of issue

-

-

(756,753)

Principal movement on lease liabilities

(1,872)

(7,768)

(11,045)

Interest received

96

60

180

Interest paid on lease liabilities

(1,443)

(160)

(3,392)

Net cash generated from financing activities

(3,219)

(7,868)

10,092,140


 




 



(Decrease)/Increase in cash and cash equivalents in the period

(3,414,930)

(1,652,570)

4,739,792

 

 



Cash and cash equivalents at beginning of period

7,086,906

2,347,114

2,347,114

 

 



Cash and cash equivalents at the end of the period

3,671,976

694,544

7,086,906

for the period ended 30 June 2022

 

 

 

 

Notes to the consolidated interim financial report

1  Summary of significant accounting policies

 

Basis of preparation

 

The Company is a public limited company which is admitted to trading on the AIM Market of the London Stock Exchange and is incorporated and domiciled in the UK. The address of the registered office is Plexal Here East, 14 East Bay Lane, London, United Kingdom, E15 2GW. The registered number of the company is 04466195.

 

The consolidated interim financial report consolidates those of the Company and its trading subsidiary, Bidstack Limited (together the "Group"). The financial information presented in this interim report have been prepared using accounting policies that are expected to be applied in the preparation of the financial statements for the year ending 31 December 2022.

 

These policies are in accordance with International Financial Reporting Standards (IFRSs) and International Financial Reporting Interpretation Committee (IFRIC) interpretations as endorsed by the European Union ("IFRS-EU"), and those parts of the Companies Act applicable to companies reporting under IFRS.

 

The interim results have been prepared on a going concern basis which assumes that the Group will be able to continue trading for the foreseeable future.  Although an operating loss has been reported for the reporting period and an operating loss is expected to be incurred in the 12 months subsequent to the date of this report, the Directors believe, having considered all available information, including the cash resources currently available to the Group and the Company's proven ability to raise further equity funds from its supportive shareholder base, that the Group will have sufficient funds to meet its expected committed and contractual expenditure for the foreseeable future. Thus, the Directors continue to adopt the going concern basis of accounting in preparing the interim financial report for the period ended 30 June 2022.

2  Summary of significant accounting policies

The accounting policies applied by the Group in this consolidated interim financial report are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 31 December 2021.

3  Loss per share

 

Basic and diluted loss per share

 

The calculation of basic and diluted loss per share is based upon the loss of £2,764,577 (2021: loss of £2,888,391) and the weighted average number of ordinary shares in issue for the year of 931,531,573 (2021: 388,374,057).

 

The loss incurred by the Group means that the effect of any outstanding warrants and options would be considered anti-dilutive and is ignored for the purposes of the loss per share calculation.

 

 

 

 

 

 

4  Share capital and reserves

 

Allotted, called up and fully paid

 

 

Ordinary 0.5p shares

Share capital

 

 

 

No.

£

 

 

 

 

 

At 1 January 2021



388,374,057

6,234,261











Exercised warrants



-

-

Exercised options



-

-

Issue of shares



543,157,516

2,715,787

Issue of consideration shares



-

-

As at 31 December 2021

 

 

931,531,573

8,950,048

 

 

 

 

 

Issue of shares



-

-

As at 30 June 2022

 

 

931,531,573

8,950,048

 

 

All ordinary shares are equally eligible to receive dividends and the repayment of capital and represent equal votes at meetings of shareholders.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FDLLBLVLXBBX
UK 100

Latest directors dealings