Interim Management Statement

RNS Number : 6543V
Barclays PLC
30 October 2014
 



 

Barclays PLC

Interim Management Statement

 

30 September 2014

 



 

Table of Contents

Interim Management Statement

Page

Performance Highlights

4-6

Group Performance Review

7-9

 

·     Personal and Corporate Banking

10

·     Barclaycard

11

·     Africa Banking

12

·     Investment Bank

13-14

·     Head Office

15

·     Barclays Non-Core

16-17

Appendix I - Quarterly Results Summary

18-19

Appendix II - Performance Management

 

·     Returns and Equity by Business

20-21

·     Margins and Balances

22

Appendix III - Consolidated Summary Income Statement, Balance Sheet and Statement of Changes in Equity

23-25

Appendix IV - Capital

26-27

Appendix V - Leverage

28

Appendix VI - Credit Risk

29

Appendix VII - Other Information

30

 

BARCLAYS PLC, 1 CHURCHILL PLACE, LONDON, E14 5HP, UNITED KINGDOM. TELEPHONE: +44 (0) 20 7116 1000. COMPANY NO. 48839



 

Notes

The term Barclays or Group refers to Barclays PLC together with its subsidiaries. Unless otherwise stated, the income statement analysis compares the nine months to 30 September 2014 to the corresponding nine months of 2013 and balance sheet analysis as at 30 September with comparatives relating to 30 June 2014. The abbreviations '£m' and '£bn' represent millions and thousands of millions of Pounds Sterling respectively; and the abbreviations '$m' and '$bn' represent millions and thousands of millions of US Dollars respectively. The comparatives have been restated to reflect the implementation of the Group structure changes and the reallocation of elements of the Head Office results under the revised business structure. These restatements were detailed in our announcement on 10 July 2014, accessible at http://www.barclays.com/barclays-investor-relations/results-and-reports.

 

Adjusted profit before tax, adjusted attributable profit and adjusted performance metrics have been presented to provide a more consistent basis for comparing business performance between periods. Adjusting items are considered to be significant but not representative of the underlying business performance. Items excluded from the adjusted measures are: the impact of own credit; provisions for Payment Protection Insurance and claims management costs (PPI) and interest rate hedging redress; gain on US Lehman acquisition assets; provision for ongoing investigations into Foreign Exchange; loss on announced sale of the Spanish business; and goodwill impairment. As management reviews adjusting items at a Group level, results by business are presented excluding these items.  The reconciliation of adjusted to statutory performance is done at a Group level only. 

 

Relevant terms that are used in this document but are not defined under applicable regulatory guidance or International Financial Reporting Standards (IFRS) are explained in the Results glossary that can be accessed at www.Barclays.com/results.

 

The information in this announcement, which was approved by the Board of Directors on 29 October 2014 does not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2013, which included certain information required for the Joint Annual Report on Form 20-F of Barclays PLC and Barclays Bank PLC to the US Securities and Exchange Commission (SEC) and which contained an unqualified audit report under Section 495 of the Companies Act 2006 (which did not make any statements under Section 498 of the Companies Act 2006) have been delivered to the Registrar of Companies in accordance with Section 441 of the Companies Act 2006.

 

These results will be furnished as a Form 6-K to the SEC as soon as practicable following their publication. Once furnished to the SEC, copies of the Form 6-K will also be available from the Barclays Investor Relations website www.barclays.com/investorrelations and from the SEC's website at http://www.sec.gov.

 

Forward-looking statements

This document contains certain forward-looking statements within the meaning of Section 21E of the US Securities Exchange Act of 1934, as amended, and Section 27A of the US Securities Act of 1933, as amended, with respect to certain of the Group's plans and its current goals and expectations relating to its future financial condition and performance. Barclays cautions readers that no forward-looking statement is a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking statements. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements sometimes use words such as 'may', 'will', 'seek', 'continue', 'aim', 'anticipate', 'target', 'projected', 'expect', 'estimate', 'intend', 'plan', 'goal', 'believe', 'achieve' or other words of similar meaning. Examples of forward-looking statements include, among others, statements regarding the Group's future financial position, income growth, assets, impairment charges and provisions, business strategy, capital, leverage and other regulatory ratios, payment of dividends (including dividend pay-out ratios), projected levels of growth in the banking and financial markets, projected costs or savings, original and revised commitments and targets in connection with the Transform Programme and Group Strategy Update, run-down of assets and businesses within Barclays Non-Core, estimates of capital expenditures and plans and objectives for future operations, projected employee numbers and other statements that are not historical fact. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances. These may be affected by changes in legislation, the development of standards and interpretations under International Financial Reporting Standards (IFRS), evolving practices with regard to the interpretation and application of accounting and regulatory standards, the outcome of current and future legal proceedings and regulatory investigations, future levels of conduct provisions, the policies and actions of governmental and regulatory authorities, geopolitical risks and the impact of competition. In addition, factors including (but not limited to) the following may have an effect: capital, leverage and other regulatory rules (including with regard to the future structure of the Group) applicable to past, current and future periods; UK, US, Africa, Eurozone and global macroeconomic and business conditions; the effects of continued volatility in credit markets; market related risks such as changes in interest rates and foreign exchange rates; effects of changes in valuation of credit market exposures; changes in valuation of issued securities; volatility in capital markets; changes in credit ratings of the Group; the potential for one or more countries exiting the Eurozone; the impact of EU and US sanctions on Russia; the implementation of the Transform Programme; and the success of future acquisitions, disposals and other strategic transactions. A number of these influences and factors are beyond the Group's control. As a result, the Group's actual future results, dividend payments, and capital and leverage ratios may differ materially from the plans, goals, and expectations set forth in the Group's forward-looking statements. Additional risks and factors are identified in our filings with the SEC including our Annual Report on Form 20-F for the fiscal year ended 31 December 2013, which are available on the SEC's website at http://www.sec.gov.

 

Any forward-looking statements made herein speak only as of the date they are made and it should not be assumed that they have been revised or updated in the light of new information or future events. Except as required by the Prudential Regulation Authority, the Financial Conduct Authority, the London Stock Exchange plc (the LSE) or applicable law, Barclays expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Barclays' expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. The reader should, however, consult any additional disclosures that Barclays has made or may make in documents it has published or may publish via the Regulatory News Service of the LSE and/or has filed or may file with the SEC.



 

Performance Highlights 

Chief Executive's Statement

 "These results, with a 5% increase in profits before tax, show further steady progress towards our Transform financial commitments for 2016, and demonstrate how our strategic decision to rebalance Barclays has created greater resilience in the Group. Our Core businesses - the future of Barclays - have delivered an ROE of 10.5%, driven by our powerhouse Personal and Corporate Banking business and continued strong growth in Barclaycard. The strength of our Africa Banking franchise is clearly visible despite currency headwinds. The Investment Bank's performance in the quarter was disappointing, but we have been able to offset that within the rebalanced Group and still deliver good Core performance. We have strengthened capital and leverage, net tangible asset value per share is up, and we continue to drive costs lower. Equity is being released from our Non-Core as RWAs come down, and we saw good progress in business disposals such as the sale of the Spanish business. In aggregate, this is a good performance from the Group, our strategy is working, and we expect to see continued progress as we go forward."

 

Antony Jenkins, Group Chief Executive

 

 

Progress on Transform: Higher Group adjusted PBT, driven by positive cost to income jaws across the majority of the Core business and continued Non-Core run down resulting in improved Group capital and leverage ratios

 

·     Group adjusted profit before tax increased 5% to £4,939m with Core adjusted profit before tax broadly stable at £5,587m (2013: £5,682m) and an improvement in Non-Core loss before tax of 33% to £648m

·     Total adjusted operating expenses decreased7% to £13,186m, with a reduction in headcount of 7,800 since September 2013

·     Fully loaded Common Equity Tier 1 (CET1) ratio increased to 10.2% (June 2014: 9.9%) and the estimated BCBS leverage ratio increased to 3.5% (June 2014: 3.4%). Subject to completion, the announced Spanish business sale would result in an increase in the CRD IV fully loaded CET1 ratio to 10.4% as at 30 September 2014

·     Net tangible asset value per share increased 8p from June 2014 to 287p

Other notable items:

·     A £461m gain on US Lehman acquisition assets has been recognised as an adjusting item. 2013 adjusted profit before tax has been restated to exclude the Q213 £259m gain for comparability

·     A £500m provision has been recognised relating to ongoing investigations into Foreign Exchange with certain regulatory authorities

·     Provision release of £160m for interest rate hedging redress, for which outcomes have been communicated to 99% of customers covered by the redress exercise

·     Additional PPI redress provision of £170m based on an updated current best estimate of future redress and associated costs

·     Loss on the announced sale of the Spanish business of £364m



 

Performance Highlights

Barclays Unaudited Results

Adjusted

 

Statutory

for the Nine Months Ended

30.09.14

30.09.13

 

 

30.09.14

30.09.13


 

£m

£m

% Change

 

£m

£m

% Change

Total income net of insurance claims

19,710 

21,257 

(7)

 

20,267 

21,391 

(5)

Credit impairment charges and other provisions

(1,595)

(2,353)

32 

 

(1,595)

(2,353)

32 

Net operating income

18,115 

18,904 

(4)

 

18,672 

19,038 

(2)

Operating expenses

(12,051)

(13,239)

 

(12,051)

(13,239)

Litigation and conduct

(309)

(164)

(88)

 

(1,719)

(2,164)

21 

Operating expenses excluding costs to achieve Transform

(12,360)

(13,403)

 

(13,770)

(15,403)

11 

Costs to achieve Transform

(826)

(741)

(11)

 

(826)

(741)

(11)

Total operating expenses

(13,186)

(14,144)

 

(14,596)

(16,144)

10 

Loss on announced sale of the Spanish business

 

 

(364)


Other net income/(expenses)

10 

(43)

 

 

10 

(43)


Profit before tax

4,939 

4,717 

 

3,722 

2,851 

31 

Tax charge

(1,630)

(1,505)

(8)

 

(1,496)

(1,040)

(44)

Profit after tax 

3,309 

3,212 

 

2,226 

1,811 

23 

Non-controlling interests

(551)

(629)

12 

 

(551)

(629)

12 

Other equity interests

(170)

 

 

(170)


Attributable profit

2,588 

2,583 

 

1,505 

1,182 

27 

 

 

 

 

 

 

 

 

Performance Measures

 

 

 

 

 

 

 

Return on average tangible shareholders' equity

7.4%

7.7%

 

 

4.4%

3.6%


Return on average shareholders' equity

6.3%

6.6%

 

 

3.8%

3.1%


Cost: income ratio

67%

67%

 

 

72%

75%


Loan loss rate (bps)

43 

64 

 

 

43 

64 


 

 

 

 

 

 

 

 

Basic earnings per share

16.1p

19.0p

 

 

9.4p

8.7p


Dividend per share

3.0p

3.0p

 

 

3.0p

3.0p


  

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet and Leverage

 

 

 

 

30.09.14

30.06.14


Net tangible asset value per share

 

 

 

 

287p

279p


Net asset value per share

 

 

 

 

336p

327p


Estimated BCBS 270 leverage exposure

 

 

 

 

£1,324bn

£1,353bn


 

 

 

 

 

 

 

 

Capital Management

 

 

 

 

30.09.14

30.06.14


CRD IV fully loaded

 

 

 

 

 

 

 

Common equity tier 1 ratio

 

 

 

 

10.2%

9.9%


Common equity tier 1 capital

 

 

 

 

£42.0bn

£40.8bn


Tier 1 capital

 

 

 

 

£46.6bn

£45.4bn


Risk weighted assets

 

 

 

 

£413bn

£411bn


Estimated BCBS 270 leverage ratio

 

 

 


3.5%

3.4%


 

 

 

 

 

 

 

 

Funding and Liquidity

 

 

 

 

30.09.14

30.06.14


Group liquidity pool

 

 

 

 

£146bn

£134bn


Estimated CRD IV liquidity coverage ratio

 

 

 

 

115%

107%


Loan: deposit ratio4

 

 

 

 

90%

92%


  

 

 

 

 

 

 

 

Adjusted Profit Reconciliation

Nine Months Ended

 

 

 

 

30.09.14

30.09.13


Adjusted profit before tax

 

 

 

 

4,939 

4,717 


Own credit

 

 

 

 

96 

(125)


Provisions for PPI and interest rate hedging redress

 

(910)

(2,000)


Gain on US Lehman acquisition assets

 

461 

259 


Provision for ongoing investigations into Foreign Exchange

 

 

(500)


Loss on announced sale of the Spanish business

 

(364)


Statutory profit before tax

 

 

 

 

3,722 

2,851 


 

1        2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.

2       The loss on the announced sale of the Spanish business of £364m represents a £680m impairment of assets in the Spanish businesses agreed for sale subject to completion at or shortly after the end of the year, partially offset by a £316m gain on related hedging instruments. There are also accumulated currency translation reserve losses of approximately £100m, subject to movements in the EUR exchange rate, which will be recognised on completion.

3        The profit after tax attributable to other equity holders of £170m (2013: £nil) is offset by a tax credit recorded in reserves of £36m (2013: £nil).  The net amount of £134m, along with non-controlling interests (NCI) is deducted from profit after tax in order to calculate earnings per share, return on average tangible shareholders' equity and return on average shareholders' equity.

4       Loan: deposit ratio for PCB, Barclaycard, Africa Banking and Non-Core retail.



 

 

Performance Highlights

Barclays Core and Non-Core Results

Barclays Core

 

Barclays Non-Core

for the Nine Months Ended

30.09.14

30.09.13

 

 

30.09.14

30.09.13


 

£m

£m

% Change

 

£m

£m

% Change

Total income net of insurance claims

18,682 

19,414 

(4)

 

1,028 

1,843 

(44)

Credit impairment charges and other provisions

(1,429)

(1,629)

12 

 

(166)

(724)

77 

Net operating income

17,253 

17,785 

(3)

 

862 

1,119 

(23)

Operating expenses

(10,870)

(11,764)

 

(1,181)

(1,475)

20 

Litigation and conduct

(194)

(104)

(87)

 

(115)

(60)

(92)

Costs to achieve Transform

(655)

(306)

 

 

(171)

(435)

61 

Total operating expenses

(11,719)

(12,174)

 

(1,467)

(1,970)

26 

Other net income/(expenses)

53 

71 

(25)

 

(43)

(114)

62 

Profit/(loss) before tax

5,587 

5,682 

(2)

 

(648)

(965)

33 

Tax charge

(1,774)

(1,666)

(6)

 

144 

161 

(11)

Profit/(loss) after tax 

3,813 

4,016 

(5)

 

(504)

(804)

37 

Non-controlling interests

(458)

(537)

15 

 

(93)

(92)

(1)

Other equity interests

(129)

 

 

(41)


Attributable profit/(loss)

3,226 

3,479 

(7)

 

(638)

(896)

29 

 

 

 

 

 

 

 

 

Performance Measures

 

 

 

 

 

 

 

Return on average tangible shareholders' equity

12.8%

16.9%

 

 

(5.4%)

(9.2%)


Average allocated tangible equity (£bn)

£34bn

£27bn

 

 

£14bn

£17bn


Return on average shareholders' equity

10.5%

13.3%

 

 

(4.2%)

(6.7%)


Average allocated equity (£bn)

£41bn

£35bn

 

 

£14bn

£17bn


Cost: income ratio

63%

63%

 

 

143%

107%


Basic earnings per share contribution

20.0p

25.6p

 

 

(3.9p)

(6.6p)


 

 

 

 

 

 

 

 

Capital Management

30.09.14

30.06.14

 

 

30.09.14

30.06.14


CRD IV fully loaded

 

 

 

 

 

 

 

Risk weighted assets

£332bn

£324bn

 

 

£81bn

£87bn


 


30.09.14

30.09.131


Income by Business

£m

£m

% Change

Personal and Corporate Banking (PCB)

6,597 

6,557 

Barclaycard

3,247 

3,069 

Africa Banking

2,701 

3,059 

(12)

Investment Bank

5,922 

6,814 

(13)

Head Office

215 

(85)


Barclays Core

18,682 

19,414 

(4)

Barclays Non-Core

1,028 

1,843 

(44)

Barclays Group adjusted income

19,710 

21,257 

(7)

 

 

 

 

 

 

 

 

30.09.14

30.09.131


Profit/(Loss) Before Tax by Business

£m

£m

% Change

Personal and Corporate Banking (PCB)

2,257 

1,907 

18 

Barclaycard

1,126 

927 

21 

Africa Banking

756 

846 

(11)

Investment Bank

1,342 

2,156 

(38)

Head Office

106 

(154)


Barclays Core

5,587 

5,682 

(2)

Barclays Non-Core

(648)

(965)

33 

Barclays Group adjusted profit before tax

4,939 

4,717 

 

 

 

 

 

1        2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.

2       Return on average equity and average tangible equity for Barclays Non-Core represents its impact on the Group, being the difference between Barclays Group returns and Barclays Core returns. This does not represent the return on average equity and average tangible equity of the Non-Core business.

3        Africa Banking income increased 8% and profit before tax increased 11% on a constant currency basis.   



 

Group Performance Review

Income Statement

Group performance

·     Adjusted profit before tax increased 5% to £4,939m as improvements in Personal and Corporate Banking (PCB) and Barclaycard were partly offset by a reduction in the Investment Bank and adverse currency movements in Africa Banking

·     Adjusted income decreased 7% to £19,710m whilst impairment reduced by 32% to £1,595m, resulting in a 4% decrease in net operating income to £18,115m. We anticipate a modest increase in the impairment run rate in Q414, but our expectations are for 2014 full year impairment to be slightly below guidance provided at the 2014 Interim Results

·     Adjusted total operating expenses were down 7% to £13,186m, with a reduction in headcount of 7,800 since September 2013, as a result of restructuring savings associated with Transform initiatives, and currency movements. This included costs to achieve Transform of £826m (2013: £741m) and litigation and conduct charges of £309m (2013: £164m). Costs to achieve Transform are expected to be £1.3bn for 2014 full year, £700m in 2015 and £200m in 2016

·     Statutory profit before tax was £3,722m (2013: £2,851m), also reflecting a gain on own credit of £96m (2013: loss of £125m), an additional £910m (2013: £2,000m) net provision for PPI and interest rate hedging redress, a gain on US Lehman acquisition assets of £461m (2013: £259m), a £500m provision for ongoing investigations into Foreign Exchange with certain regulatory authorities and a £364m loss on the announced sale of the Spanish business

·     The effective tax rate on adjusted profit before tax increased to 33.0% (2013: 31.9%) and the effective tax rate on statutory profit before tax increased to 40.2% (2013: 36.5%)

·     Adjusted Group attributable profit was £2,588m (2013: £2,583m), resulting in an adjusted Group return on average shareholders' equity of 6.3% (2013: 6.6%)

Core performance

·     Profit before tax remained broadly in line at £5,587m (2013: £5,682m), as a 38% reduction in the Investment Bank was largely offset by improved performance across the majority of the Core business

·     Income decreased 4% to £18,682m, reflecting a reduction in the Investment Bank and a reduction in Africa Banking, due to currency movements, partially offset by growth in Barclaycard and PCB. Investment Bank income was down 13% year to date to £5,922m and down 10% to £1,665m in Q314 relative to Q313 due to lower Investment Banking fees and lower client volumes in Credit and Equities

-      Net interest income of PCB, Barclaycard and Africa Banking increased 4% to £8,513m driven by strong savings income growth in PCB and volume growth in Barclaycard, partially offset by a reduction in Africa Banking due to currency movements

·     Credit impairment charges improved 12% to £1,429m, reflecting lower impairments across most of the businesses, particularly PCB, due to the improving UK economic environment

·     Total operating expenses decreased 4% to £11,719m, reflecting improvements across most of the businesses as a result of savings associated with Transform initiatives partially offset by higher costs to achieve Transform charges of £655m (2013: £306m) and higher litigation and conduct charges of £194m (2013: £104m)

·     Attributable profit decreased to £3,226m (2013: £3,479m) and the Core return on equity decreased to 10.5% (2013: 13.3%), principally as a result of the increased shareholders' equity

Non-Core performance

·     Loss before tax reduced 33% to £648m, reflecting:

-      Lower income of £1,028m (2013: £1,843m) following assets and securities run down, and business disposals, partially offset by a £119m gain on sale of the UAE retail banking portfolio

-      An improvement in impairment of £558m to £166m

-      A 26% reduction in total operating expenses to £1,467m due to benefits from Transform cost programmes, including lower non-retail headcount and the effects of the previously announced European retail restructuring, in addition to reduced costs to achieve Transform

·     Non-Core return on equity dilution improved to 4.2% (2013: 6.7%)



 

 

Group Performance Review

Balance Sheet and Leverage

Balance sheet

·     Total assets as at 30 September 2014 increased 4% from 30 June 2014 to £1,365bn

-       Derivative assets increased £49bn to £383bn, consistent with the movement in derivative liabilities, which increased £53bn to £379bn, due to an increase in foreign exchange derivatives of £36bn, following volatility in the USD market, and an increase in interest rate derivatives of £14bn due to a reduction in the major interest rate forward curves

-       Reverse repurchase agreements and other similar secured lending decreased £14bn to £158bn primarily driven by lower matched book trading due to balance sheet deleveraging

·     Total loans and advances remained broadly stable at £483bn (June 2014: £486bn) primarily due to a £14bn reclassification of loans to other assets relating to the Spanish business which are now held for sale, partially offset by a £13bn increase in settlement and cash collateral balances, and £2bn growth in Barclaycard

·     Customer accounts decreased to £442bn (June 2014: £444bn) as a result of the reclassification of £8bn in relation to the Spanish business to other liabilities, partially offset by £5bn higher settlement balances

·     Total shareholders' equity including non-controlling interests was £67bn (June 2014: £65bn). Excluding non-controlling interests, shareholders' equity increased to £60bn (June 2014: £58bn), reflecting a £0.8bn increase in the translation reserve as GBP weakened against USD and an increase in retained earnings of £0.5bn

·     Net asset value per share increased to 336p (June 2014: 327p) and net tangible asset value per share was 287p (June 2014: 279p)

Leverage exposure

·     The estimated Basel Committee on Banking Supervision (BCBS) 270 leverage exposure decreased to £1,324bn (June 2014: £1,353bn) primarily driven by a reduction in reverse repurchase agreements and derivative exposures

Capital Management

·     The fully loaded CRD IV CET1 ratio increased to 10.2% (June 2014: 9.9%) primarily due to an increase in the fully loaded CRD IV CET1 capital of £1.3bn to £42.0bn. Excluding the loss on the announced sale of the Spanish business, profits in the period generated £0.8bn of CET1 capital. RWAs remained broadly stable at £413bn (June 2014: £411bn), with growth across Core businesses, partially offset by a decrease in Non-Core. Subject to completion, the announced Spanish business sale would result in an increase in the CRD IV fully loaded CET1 ratio to 10.4% as at 30 September 2014

·     The estimated BCBS 270 leverage ratio increased to 3.5% (June 2014: 3.4%), reflecting the reduction in the estimated BCBS 270 leverage exposure of £29bn to £1,324bn and an increase in Tier 1 capital of £1.2bn to £46.6bn. Subject to completion, the announced sale of the Spanish businesses is expected to increase the estimated BCBS 270 leverage ratio by 2bps 



 

Group Performance Review

Funding and Liquidity

·     The Group strengthened its liquidity position further during the quarter, building a larger surplus to its Liquidity Risk Appetite. This resulted in an increase in the Group liquidity pool to £146bn (June 2014: £134bn). The estimated CRD IV Liquidity Coverage Ratio (LCR) increased to 115% (June 2014: 107%), equivalent to a surplus of £20bn (June 2014: £9bn)

·     The Group funding profile remained stable and well diversified. Wholesale funding outstanding (excluding repurchase agreements) was £178bn (June 2014: £179bn). The Group issued £4bn of term funding net of early redemptions during the quarter taking total net issuance in 2014 to £14bn, excluding the £6bn participation in the Bank of England's Funding for Lending Scheme. Barclays has £4bn of term funding maturing in the remainder of 2014 and £23bn in 2015

Other Matters

·     A £500m provision has been recognised relating to ongoing investigations into Foreign Exchange with certain regulatory authorities disclosed in the 2014 Half Year Results Announcement's Legal, Competition and Regulatory Matters note

·     A gain of £461m has been recognised reflecting greater certainty around the recoverability of assets not yet received from the 2008 US Lehman acquisition. This gain follows a favourable ruling during the quarter from the US Court of Appeals for the Second Circuit

·     As at 30 September 2014 the provision for PPI redress was £1.2bn (June 2014: £1.3bn) following Q314 utilisation of £291m and the recognition of an additional amount of £170m based on an updated estimate of future redress and associated costs.  The remaining provision reflects Barclays' best current estimate of future costs

·     As at 30 September 2014 the provision for interest rate hedging product redress was £295m (June 2014: £648m) after Q314 utilisation of £193m and a provision release of £160m.  The release has been recognised as the review is now substantially complete with redress outcomes communicated to 99% of customers covered by the redress exercise

Dividends

·     A third interim dividend of 1.0p will be paid on 12 December 2014

Outlook

·     2014 continues to be a transition year as we invest in the business and focus on balance sheet optimisation and cost reduction, while addressing ongoing regulatory and litigation issues

 

Tushar Morzaria, Group Finance Director

 



 

Results by Business

Personal and Corporate Banking

Nine Months Ended

Nine Months Ended



30.09.14

30.09.13


Income Statement Information

£m

£m

% Change

Total income

6,597 

6,557 

Credit impairment charges and other provisions

(359)

(451)

21 

Net operating income

6,238 

6,106 

Operating expenses

(3,786)

(4,072)

Costs to achieve Transform

(205)

(165)

(24)

Total operating expenses

(3,991)

(4,237)

Other net income

10 

38 

(74)

Profit before tax

2,257 

1,907 

18 

Attributable profit

1,617 

1,399 

16 


 

 

 

 

As at 30.09.14

As at 30.06.14


Balance Sheet Information

£bn

£bn


Loans and advances to customers at amortised cost

215.7 

216.7 


Total assets

275.7 

268.1 


Customer deposits

295.9 

298.3 


Risk weighted assets

120.0 

117.9 



 

 

 

Performance Measures

30.09.14

30.09.13


Return on average tangible equity

16.7%

14.1%


Average allocated tangible equity (£bn)

13.0 

13.2 


Return on average equity

12.5%

10.8%


Average allocated equity (£bn)

17.3 

17.3 


Cost: income ratio

60%

65%


Loan loss rate (bps)

22 

28 



 

 

 

2014 compared to 2013

·     Total income increased 1% to £6,597m driven by improved savings margins and mortgage income growth, partially offset by lower fee income

-    Net interest margin improved by 8bps to 2.99% driven primarily by savings in personal banking partially offset by lower corporate banking lending margins

·     Credit impairment charges improved 21% to £359m due to the improving economic environment in the UK. Corporate banking benefitted from higher levels of provision releases and recoveries in the UK

·     Total operating expenses reduced 6% to £3,991m reflecting benefits from Transform programmes, including headcount reductions, partially offset by increased costs to achieve Transform of £205m (2013: £165m)

·     Profit before tax increased 18% to £2,257m

Q314 compared to Q214

·     Profit before tax remained stable at £789m (Q214: £780m) with higher income in personal banking and reduced operating expenses, due to benefits from Transform programmes, offset by higher costs to achieve Transform of £90m (Q214: £58m)

·     Loans and advances to customers reduced £1.0bn to £215.7bn due to lower working capital requirements from corporate banking customers, partially offset by mortgage growth

·     Total assets increased 3% to £275.7bn due to an increase in liquidity pool assets, partially offset by the net decrease in loans and advances to customers

·     Customer deposits reduced £2.4bn to £295.9bn due to reduced corporate banking client deposit balances in the UK, partially offset by inflows in current accounts

·     RWAs increased £2.1bn to £120.0bn primarily driven by increases in mortgage balances and corporate banking undrawn commitments



 

 

Results by Business

Barclaycard

Nine Months Ended

Nine Months Ended



30.09.14

30.09.13


Income Statement Information

£m

£m

% Change

Total income

3,247 

3,069 

Credit impairment charges and other provisions

(821)

(830)

Net operating income

2,426 

2,239 

Operating expenses

(1,271)

(1,329)

Costs to achieve Transform

(68)

(11)


Total operating expenses

(1,339)

(1,340)

Other net income

39 

28 

39 

Profit before tax

1,126 

927 

21 

Attributable profit

801 

653 

23 


 

 

 

 

As at 30.09.14

As at 30.06.14


Balance Sheet Information

£bn

£bn


Loans and advances to customers at amortised cost

34.8 

33.2 


Total assets

38.9 

36.2 


Customer deposits

6.5 

5.9 


Risk weighted assets

38.6 

37.7 



 

 

 

Performance Measures

30.09.14

30.09.13


Return on average tangible equity

23.0%

21.2%


Average allocated tangible equity (£bn)

4.7 

4.1 


Return on average equity

18.5%

16.5%


Average allocated equity (£bn)

5.8 

5.3 


Cost: income ratio

41%

44%


Loan loss rate (bps)

301 

347 


 

2014 compared to 2013

·     Total income increased 6% to £3,247m reflecting continued net lending growth across all geographies and lower funding costs, partially offset by depreciation of USD against GBP

-    Net interest margin remained broadly stable at 8.98% (2013: 9.04%) as the impact of promotional offers and a change in product mix was offset by lower funding costs

·     Credit impairment charges remained in line at £821m (2013: £830m) despite volume growth. Favourable performance, as reflected by falling 30 day delinquency rates in the UK and US consumer cards businesses, resulted in loan loss rates reducing by 46bps to 301bps

·     Total operating expenses remained flat at £1,339m (2013: £1,340m). The impact of volume growth and higher costs to achieve Transform was offset by depreciation of USD against GBP and VAT refunds

·     Profit before tax increased 21% to £1,126m

 Q314 compared to Q214

·     Profit before tax reduced 9% to £362m driven by higher operating expenses due to the non-recurrence of a VAT refund in the prior quarter and higher costs to achieve Transform

·     Total loans and advances to customers increased 5% to £34.8bn reflecting growth across all geographies

·     Total assets increased 7% to £38.9bn due to the increase in loans and advances to customers and an increase in liquidity pool assets

·     Customer deposits increased 10% to £6.5bn driven by funding initiatives in the US

·     RWAs increased £0.9bn to £38.6bn primarily driven by growth in loans and advances to customers



 

 

Results by Business

Africa Banking

 

 

 

Constant Currency

Nine Months Ended

Nine Months Ended


Nine Months Ended

Nine Months Ended


30.09.14

30.09.13


30.09.14

30.09.13


Income Statement Information

£m

£m

% Change

£m

£m

% Change

Total income net of insurance claims

2,701 

3,059 

(12)

3,297 

3,059 

Credit impairment charges and other provisions

(270)

(375)

28 

(332)

(375)

11 

Net operating income

2,431 

2,684 

(9)

2,965 

2,684 

10 

Operating expenses

(1,655)

(1,835)

10 

(2,004)

(1,835)

(9)

Costs to achieve Transform

(28)

(11)


(34)

(11)


Total operating expenses

(1,683)

(1,846)

(2,038)

(1,846)

(10)

Other net income

13 

Profit before tax

756 

846 

(11)

936 

846 

11 

Attributable profit

272 

325 

(16)

368 

325 

13 

 

 

 

 

 

 

 

 

As at 30.09.14

As at 30.06.14


As at 30.09.14

As at 30.06.14


Balance Sheet Information

£bn

£bn


£bn

£bn


Loans and advances to customers at amortised cost

34.5 

33.8 


34.8 

33.8 


Total assets

54.6 

52.4 


55.2 

52.4 


Customer deposits

33.4 

33.2 


33.6 

33.2 


Risk weighted assets

37.9 

36.5 


 

 

 

 

 

 

 

 

 

 

Performance Measures

30.09.14

30.09.13


 

 

 

Return on average tangible equity

13.2%

13.3%


 

 

 

Average tangible equity (£bn) 

2.7 

3.3 


 

 

 

Return on average equity

9.6%

9.6%


 

 

 

Average equity (£bn) 

3.8 

4.5 


 

 

 

Cost: income ratio

62%

60%


 

 

 

Loan loss rate (bps)

97 

130 


 

 

 

 

 

 

 

 

 

 

 2014 compared to 2013

·     Based on average rates, the ZAR depreciated against GBP by 22% in 2014. The deterioration was a significant contributor to the movement in the reported results of Africa Banking

·     Total income declined 12% to £2,701m. On a constant currency basis, total income increased 8% reflecting higher net interest income, with continued strong Corporate and Investment Banking (CIB) asset growth and the net interest margin increasing to 5.96% (2013: 5.78%). Non-interest income increased reflecting growth in Retail and Business Banking (RBB)

·     Credit impairment charges decreased 28% to £270m. On a constant currency basis, credit impairment charges reduced 11% driven by improvements in the South Africa mortgages portfolio, partially offset by increased provisions in the Card portfolio. The loan loss rate improved from 130bps to 97bps

·     Total operating expenses decreased 9% to £1,683m. On a constant currency basis, operating expenses increased 10% largely reflecting inflationary increases, higher staff and marketing costs, increased investment spend on key initiatives and higher costs to achieve Transform

·     Profit before tax decreased 11% to £756m. On a constant currency basis, profit before tax increased 11%

Q314 compared to Q214

·     The closing and average ZAR rates against GBP remained broadly stable to Q214

·     Profit before tax increased to £272m (Q214: £244m) primarily reflecting improved income and lower impairment in RBB

·     Loans and advances to customers increased 2% to £34.5bn primarily reflecting growth in CIB

·     Total assets increased 4% to £54.6bn due to the increase in loans and advances to customers and an increase in CIB trading assets 

·     Customer deposits increased 1% to £33.4bn mainly reflecting continued growth in deposits in RBB

·     RWAs increased £1.4bn to £37.9bn primarily reflecting loans and advances growth

 

1        Constant currency results are calculated by converting ZAR results into GBP using the average exchange rate for the nine months ended 30 September 2013 for the income statement and the 30 June 2014 exchange rate for the balance sheet to eliminate the impact of movement in exchange rates between the two periods.



 

 

Results by Business

Investment Bank

Nine Months Ended

Nine Months Ended

 

 

30.09.14

30.09.13

 

Income Statement Information

£m

£m

% Change

   Investment Banking fees

1,584 

1,589 

   Lending 

306 

257 

19 

Banking

1,890 

1,846 

   Credit

871 

1,026 

(15)

   Equities

1,615 

1,876 

(14)

   Macro

1,526 

2,086 

(27)

Markets

4,012 

4,988 

(20)

Banking & Markets

5,902 

6,834 

(14)

Other

20 

(20)

 

Total income

5,922 

6,814 

(13)

Credit impairment releases and other provisions

21 

28 

(25) 

Net operating income

5,943 

6,842 

(13)

Operating expenses

(4,249)

(4,566)

Costs to achieve Transform

(352)

(120)

 

Total operating expenses

(4,601)

(4,686)

Profit before tax

1,342 

2,156 

(38)

Attributable profit

547 

1,381 

(60)


 

 

 

 

As at 30.09.14

As at 30.06.14

 

Balance Sheet Information

£bn

£bn

 

Loans and advances to banks and customers at amortised cost

123.1 

117.2 

 

Trading portfolio assets

98.8 

101.2 

 

Derivative financial instrument assets

131.4 

104.2 

 

Reverse repurchase agreements and other similar secured lending

82.8 

83.0 

 

Total assets

488.4 

446.2 

 

Risk weighted assets

127.9 

123.9 

 

 

 

 

 

Performance Measures

30.09.14

30.09.13

 

Return on average tangible equity

5.1%

11.8%

 

Average allocated tangible equity (£bn)

14.6 

15.6 

 

Return on average equity

4.9%

11.4%

 

Average allocated equity (£bn)

15.3 

16.2 

 

Cost: income ratio

78%

69%

 

2014compared to 2013

·     Total income decreased 13% to £5,922m or 6% if reported in USD3

-    Banking income increased 2% to £1,890m. Within Banking, Investment Banking fee income is in line with prior year at £1,584m (2013: £1,589m) driven by increased financial advisory and equity underwriting fees, offset by lower debt underwriting fee income. Lending income increased 19% to £306m driven by lower risk management losses and higher net interest and fee income

-    Markets income decreased 20% to £4,012m

-    Credit decreased 15% to £871m driven by lower income in high yield and high grade products, predominantly in the US

-    Equities decreased 14% to £1,615m due to declines in US cash equities and global equity derivatives, reflecting lower client volumes partially offset by higher income in equity financing

-    Macro decreased 27% to £1,526m reflecting subdued client activity in rates and lower volatility in H114 currency markets

·     Net credit impairment release of £21m (2013: £28m) arose from a number of single name exposures

·     Total operating expenses decreased 2% to £4,601m including a reduction due to foreign currency movements, partially offset by increased costs to achieve Transform of £352m (2013: £120m) and litigation and conduct charges. Excluding these items, operating expenses decreased 3%, reflecting lower compensation costs and benefits from Transform programmes, including business restructuring and operational streamlining

·     Profit before tax decreased 38% to £1,342m

 

1        2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year. In addition, June 2014 US Lehman acquisition assets and RWAs of £1.6bn have been restated for the reclassification of these assets from the Investment Bank to Head Office to more accurately reflect responsibility for the resolution of this matter.

2       Macro represents Rates, Currencies and Commodities income. Credit represents Credit, Securitised Products and Municipals income.

3        USD variance representing monthly spot rate conversion of GBP results has been included to aid comparison to US peer banks.


Results by Business

Q314 compared to Q313

·     Total income decreased 10% to £1,665m or 5% if reported in USD

-    Banking income decreased 4% to £547m. Within Banking, Investment Banking fee income decreased 22% to £410m driven by decreased financial advisory and debt underwriting fee income. Equity underwriting fee income remained broadly in line. Lending income increased to £137m (Q313: £42m) driven by lower risk management losses in the prior year

-    Markets income decreased 13% to £1,120m

-    Credit decreased 17% to £255m driven by declines in high yield and high grade products in the US

-    Equities decreased 25% to £395m due to declines in US cash equities and global equity derivatives, partially offset by higher income in equity financing

-    Macro increased 3% to £470m reflecting stronger performance in currencies due to higher volatility, partially offset by decreased client activity in rates

·     Total operating expenses remained in line at £1,376m (Q313: £1,376m) due to savings from Transform programmes and favourable currency movements, offset by higher costs to achieve Transform

·     Profit before tax decreased to £284m (Q313: £465m)

Q314 compared to Q214

·     Total income decreased 23% to £1,665m

-    Banking income decreased 25% to £547m. Within Banking, Investment Banking fee income decreased 38% to £410m driven by decreased equity and debt underwriting, and financial advisory fee income. Lending income increased to £137m (Q214: £66m) driven by lower risk management losses in the prior quarter

-    Markets income decreased 20% to £1,120m

-     Credit decreased 6% to £255m driven by declines across high yield and high grade products in the US

-     Equities decreased 37% to £395m due to declines in cash equities and equity derivatives

-     Macro decreased 7% to £470m as decreased client activity in rates was partially offset by stronger performance in currencies due to higher volatility

·     Total operating expenses decreased 14% to £1,376m due to lower litigation and conduct charges, savings from Transform programmes and lower costs to achieve Transform

·     Profit before tax decreased to £284m (Q214: £567m)

·     Loans and advances to banks and customers increased 5% to £123.1bn due to increased settlement balances

·     Derivative financial instrument assets increased 26% to £131.4bn driven by decreases in major interest rate forward curves and strengthening of USD against GBP

·     Reverse repurchase agreements and other similar secured lending were in line at £82.8bn (June 2014: £83.0bn)

·     Total assets increased 9% to £488.4bn due to movements in derivatives financial instrument assets, loans and advances to banks and customers and an increase in allocation of the Group liquidity pool assets

·     RWAs increased £4.0bn to £127.9bn primarily driven by an increase in loans and advances to customers and the downgrade of Russian counterparties



Results by Business

 

Head Office

Nine Months Ended

Nine Months Ended

 

30.09.14

30.09.13

Income Statement Information

£m

£m

Net operating income/(expense)

215 

(85)

Operating expenses

(104)

(65)

Costs to achieve Transform

(2)

Total operating expenses

(106)

(65)

Other net expense

(3)

(4)

Profit/(loss) before tax

106 

(154)

Attributable loss

(11)

(279)

 

 

 

 

As at 30.09.14

As at 30.06.14

Balance Sheet Information

£bn

£bn

Total assets

41.5 

43.3 

Risk weighted assets

7.5 

7.6 

 

2014 compared to 2013

·     Net operating income increased to £215m (2013: expense of £85m) predominately due to the residual income from treasury operations and a net gain of £69m from foreign exchange recycling arising from the restructure of group subsidiaries

·     Total operating expenses increased £41m to £106m, mainly due to litigation and conduct charges, partially offset by the non-recurrence of costs associated with the Salz Review and establishment of the Transform programme in the prior year

·     Profit before tax of £107m moved from a loss of £154m in 2013  

Q314 compared to Q214

·     Profit before tax increased to £40m (Q214: £6m) driven by lower operating expenses, mainly due to litigation and conduct charges in the prior quarter

·     Total assets remained broadly stable at £41.5bn (June 2014: £43.3bn)

·     RWAs remained in line at £7.5bn (June 2014: £7.6bn), with an increase relating to the US Lehman acquisition assets offset by a reduction due to a greater proportion of high quality sovereign assets

 

1        June 2014 US Lehman acquisition assets and RWAs of £1.6bn have been restated for the reclassification of these assets from the Investment Bank to Head Office to more accurately reflect responsibility for the resolution of this matter.



 

 

Results by Business

Barclays Non-Core

Nine Months Ended

Nine Months Ended



30.09.14

30.09.13


Income Statement Information

£m

£m

% Change

   Businesses

876 

1,175 

(25)

   Securities and Loans

251 

604 

(58)

   Derivatives

(99)

64 


Total income

1,028 

1,843 

(44)

Credit impairment charges and other provisions

(166)

(724)

77 

Net operating income

862 

1,119 

(23)

Operating expenses

(1,296)

(1,535)

16 

Costs to achieve Transform

(171)

(435)

61 

Total operating expenses

(1,467)

(1,970)

26 

Other net expense

(43)

(114)

62 

Loss before tax

(648)

(965)

33 

Attributable loss

(638)

(896)

29 


 

 

 

 

As at 30.09.14

As at 30.06.14


Balance Sheet Information

£bn

£bn


Loans and advances to banks and customers at amortised cost

64.5 

75.5 


Loans and advances to customers at fair value

18.1 

17.0 


Trading portfolio assets

19.2 

22.9 


Derivative financial instrument assets

249.6 

227.0 


Reverse repurchase agreements and other similar secured lending

73.9 

86.8 


Total assets

466.5 

468.6 


Customer deposits

22.2 

28.6 


Risk weighted assets

81.0 

87.5 



 

 

 

Performance Measures

30.09.14

30.09.13


Return on average tangible equity impact

(5.4%)

(9.2%)


Average allocated tangible equity (£bn)

13.6 

17.1 


Return on average equity impact

(4.2%)

(6.7%)


Average allocated equity (£bn)

13.8 

17.4 


Cost: income ratio

143%

107%



 

 

 

2014 compared to 2013

·     Total income reduced 44% to £1,028m

-    Businesses income reduced 25% to £876m primarily driven by reduced investment banking activity, as assets are run down, adverse foreign currency movements and rationalisation of product offerings within the European retail business

-    Securities and Loans income decreased 58% to £251m primarily driven by the active rundown of securities, fair value adjustments on wholesale loan portfolios and non-recurrence of prior year favourable market movements on certain securitised products, partially offset by a £119m gain on the sale of the UAE retail banking portfolio

-    Derivative income reduced £163m to an expense of £99m reflecting the funding costs of the pre-CRD IV rates portfolio, hedging activities and the non-recurrence of fair value gains in the prior year

-    As run down activity progresses, 2015 income is expected to reduce significantly from current levels

·     Credit impairment charges improved 77% to £166m driven by the non-recurrence of a single name exposure, lower charges on the wholesale portfolio, including actions to reduce exposure to the Spanish property and construction sectors, and improved underlying performance in Europe

·     Total operating expenses improved 26% to £1,467m reflecting a 16% reduction in operating expenses due to benefits from Transform programmes, including non-retail headcount reductions and results of the previously announced European retail restructuring.  In addition, costs to achieve Transform were 61% lower

·     Loss before tax reduced 33% to £648m

 

1        Return on average equity and average tangible equity for Barclays Non-Core represents its impact on the Group. This does not represent the return on average equity and average tangible equity of the Non-Core business. 



 

Results by Business

Q314 compared to Q214  

·     Total income increased 30% to £370m

-    Businesses income increased 34% to £328m primarily driven by fair value gains and sale proceeds as part of the exit strategy

-    Securities and Loans income increased to £103m (Q214: £48m), driven by income from commodities and foreign exchange trading, and a £119m gain on the sale of the UAE retail banking portfolio, partially offset by fair value adjustments on wholesale loan portfolios

-    Derivative income reduced £53m to an expense of £61m due to a decline in trading income leaving a residual funding cost

·     Credit impairment charges improved 79% to £17m driven by debt sales and provision releases within non-retail businesses

·     Total operating expenses increased 14% to £533m due to increased costs to achieve Transform of £130m (Q214: £17m), partially offset by 11% lower operating expenses due to benefits from the run down of non-retail businesses and from Transform programmes

·     Loss before tax reduced 53% to £157m

·     Loans and advances to banks and customers decreased 15% to £64.5bn due to a £14.0bn reclassification of loans relating to the Spanish business which are now held for sale

·     Total assets remained broadly stable at £466.5bn (June 2014: £468.6bn) with reduced reverse repurchase agreements and trading portfolio assets offset by an increase in derivative financial instrument assets

·     RWAs reduced £6.5bn to £81.0bn mainly driven by securities disposals and disposals of businesses, including the UAE retail banking portfolio



 

Appendix I - Quarterly Results Summary

Barclays Results by Quarter1

Q314

Q214

Q114


Q413

Q313

Q213

Q113


Q412

£m

£m

£m


£m

£m

£m

£m


£m

Adjusted basis

 

 

 

 

 

 

 

 

 

 

Total income net of insurance claims

6,378 

6,682 

6,650 


6,639 

6,445 

7,078 

7,734 


6,867 

Credit impairment charges and other provisions

(509)

(538)

(548)


(718)

(722)

(925)

(706)


(825)

Net operating income

5,869 

6,144 

6,102 


5,921 

5,723 

6,153 

7,028 


6,042 

Operating expenses

(3,977)

(4,188)

(4,195)


(4,777)

(4,262)

(4,359)

(4,782)


(4,345)

Costs to achieve Transform

(332)

(254)

(240)


(468)

(101)

(126)

(514)


UK bank levy


(504)


(345)

Total operating expenses

(4,309)

(4,442)

(4,435)


(5,749)

(4,363)

(4,485)

(5,296)


(4,690)

Other net income/(expense)

30 

(46)

26 


19 

25 

(122)

54 


43 

Adjusted profit before tax

1,590 

1,656 

1,693 


191 

1,385 

1,546 

1,786 


1,395 

  

 

 









Adjusting items

 

 









Own credit

44 

(67)

119 


(95)

(211)

337 

(251)


(560)

Provisions for PPI and interest rate hedging redress

(10)

(900)


(2,000)


(1,000)

Goodwill impairment


(79)


Gain on US Lehman acquisition assets

461 


259 


Provision for ongoing investigations into Foreign Exchange

(500)



Loss on announced sale of the Spanish business

(364)



Statutory profit/(loss) before tax

1,221 

689 

1,812 


17 

1,174 

142 

1,535 


(165)

Statutory profit/(loss) after tax

620 

391 

1,215 


(514)

728 

39 

1,044 


(364)


 

 









Attributable to:

 

 









Ordinary equity holders of the parent

379

161 

965 


(642)

511 

(168)

839 


(589)

Other equity holders

80 

41 

49 



Non-controlling interests

161

189 

201 


128 

217 

207 

205 


225 


 

 









Adjusted basic earnings/(loss) per share

5.2p

5.4p

5.5p


(2.8p)

5.4p

7.7p

7.5p


6.7p

Adjusted cost: income ratio

68%

66%

67%


87%

68%

63%

68%


68%

Basic earnings/(loss) per share

2.4p

1.0p

6.0p


(4.5p)

3.8p

(1.2p)

6.3p


(4.5p)

Cost: income ratio

70%

82%

66%


89%

70%

85%

71%


90%


 

 

 

 

 

 

 

 

 

 

Barclays Core1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income net of insurance claims

6,008 

6,397 

6,277 


6,189 

6,076 

6,514 

6,824 


6,115 

Credit impairment charges and other provisions

(492)

(456)

(481)


(542)

(554)

(558)

(517)


(600)

Net operating income

5,516 

5,941 

5,796 


5,647 

5,522 

5,956 

6,307 


5,515 

Operating expenses

(3,573)

(3,738)

(3,753)


(4,114)

(3,776)

(3,853)

(4,239)


(3,844)

Costs to achieve Transform

(202)

(237)

(216)


(365)

(84)

(64)

(158)


UK bank levy


(395)


(263)

Total operating expenses

(3,775)

(3,975)

(3,969)


(4,874)

(3,860)

(3,917)

(4,397)


(4,107)

Other net income

27 

20 


15 

15 

13 

43 


21 

Profit before tax

1,747 

1,993 

1,847 


788 

1,677 

2,052 

1,953 


1,429 

Barclays Non-Core

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income net of insurance claims

370 

285 

373 


450 

368 

564 

911 


752 

Credit impairment charges and other provisions

(17)

(82)

(67)


(176)

(168)

(367)

(189)


(226)

Net operating income

353 

203 

306 


274 

200 

197 

722 


526 

Operating expenses

(403)

(451)

(442)


(664)

(485)

(507)

(542)


(500)

Costs to achieve Transform

(130)

(17)

(24)


(103)

(17)

(62)

(356)


UK bank levy


(109)


(82)

Total operating expenses

(533)

(468)

(466)


(876)

(502)

(569)

(898)


(582)

Other net income/(expense)

23 

(72)


10 

(135)

11 


21 

Loss before tax

(157)

(337)

(154)


(598)

(292)

(507)

(165)


(35)

 

1          2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.



 

Appendix I - Quarterly Results Summary


Q314

Q214

Q114


Q413

Q313

Q213

Q113


Q412

Personal and Corporate Banking

£m

£m

£m


£m

£m

£m

£m


£m

Total income

2,236 

2,188 

2,173 


2,166 

2,252 

2,192 

2,113 


2,153 

Credit impairment charges and other provisions

(129)

(95)

(135)


(169)

(153)

(165)

(134)


(191)

Net operating income

2,107 

2,093 

2,038 


1,997 

2,099 

2,027 

1,979 


1,962 

Operating expenses

(1,232)

(1,256)

(1,298)


(1,388)

(1,318)

(1,378)

(1,376)


(1,337)

Costs to achieve Transform

(90)

(58)

(57)


(219)

(73)

(55)

(37)


UK bank levy


(66)


(49)

Total operating expenses  

(1,322)

(1,314)

(1,355)


(1,673)

(1,391)

(1,433)

(1,413)


(1,386)

Other net income


30 


Profit before tax

789 

780 

688 


327 

709 

601 

596 


579 

Barclaycard

 

 

 

 

 

 

 

 

 

 

Total income

1,123 

1,082 

1,042 


1,034 

1,050 

1,030 

989 


987 

Credit impairment charges and other provisions

(284)

(268)

(269)


(266)

(290)

(272)

(268)


(265)

Net operating income

839 

814 

773 


768 

760 

758 

721 


722 

Operating expenses

(449)

(420)

(402)


(457)

(455)

(424)

(450)


(472)

Costs to achieve Transform

(32)

(23)

(13)


(38)

(6)

(5)


UK bank levy


(22)


(15)

Total operating expenses  

(481)

(443)

(415)


(517)

(461)

(429)

(450)


(487)

Other net income

25 

10 


12 


Profit before tax

362 

396 

368 


256 

311 

336 

280 


240 

Africa Banking

 

 

 

 

 

 

 

 

 

 

Total income net of insurance claims

928 

895 

878 


980 

1,004 

1,016 

1,039 


1,064 

Credit impairment charges and other provisions

(74)

(100)

(96)


(104)

(101)

(131)

(143)


(164)

Net operating income

854 

795 

782 


876 

903 

885 

896 


900 

Operating expenses

(573)

(545)

(537)


(616)

(605)

(597)

(633)


(605)

Costs to achieve Transform

(11)

(8)

(9)


(15)

(2)

(9)


UK bank levy


(42)


(34)

Total operating expenses

(584)

(553)

(546)


(673)

(607)

(606)

(633)


(639)

Other net income



12 

Profit before tax

272 

244 

240 


203 

299 

283 

264 


273 

Investment Bank

 

 

 

 

 

 

 

 

 

 

Investment Banking fees

410 

661 

513 


571 

526 

488 

575 


621 

Lending

137 

66 

103 


68 

42 

141 

74 


42 

Banking

547 

727 

616 


639 

568 

629 

649 


663 

Credit 

255 

270 

346 


231 

308 

239 

479 


248 

Equities

395 

629 

591 


421 

524 

750 

602 


419 

Macro

470 

504 

552 


494 

457 

689 

940 


609 

Markets

1,120 

1,403 

1,489 


1,146 

1,289 

1,678 

2,021 


1,276 

Banking & Markets

1,667 

2,130 

2,105 


1,785 

1,857 

2,307 

2,670 


1,939 

Other 

(2)

24 

(2)


(3)

(6)

(7)

(7)


(8)

Total income

1,665 

2,154 

2,103 


1,782 

1,851 

2,300 

2,663 


1,931 

Credit impairment (charges)/releases and other provisions

(5)

19 


(6)

(10)

10 

28 


21 

Net operating income

1,660 

2,161 

2,122 


1,776 

1,841 

2,310 

2,691 


1,952 

Operating expenses

(1,306)

(1,442)

(1,501)


(1,606)

(1,373)

(1,429)

(1,764)


(1,360)

Costs to achieve Transform

(70)

(152)

(130)


(71)

(3)

(116)


UK bank levy


(236)


(139)

Total operating expenses

(1,376)

(1,594)

(1,631)


(1,913)

(1,376)

(1,429)

(1,880)


(1,499)

Profit/(loss) before tax

284 

567 

491 


(137)

465 

881 

811 


453 

Head Office

 

 

 

 

 

 

 

 

 

 

Total income/(expense)

56 

78 

81 


227 

(81)

(24)

20 


(20)

Credit impairment releases/(charges) and other provisions



(1)

Net operating income/(expense)

56 

78 

81 


230 

(81)

(24)

20 


(21)

Operating expenses

(13)

(76)

(15)


(47)

(25)

(25)

(16)


(70)

Costs to achieve Transform

-

(7)


(22)

(5)


UK bank levy


(29)


(26)

Total operating expenses  

(13)

(71)

(22)


(98)

(25)

(20)

(21)


(96)

Other net (expense)/income

(3)

(1)


(1)

(5)


Profit/(loss) before tax

40 

60 


139 

(107)

(49)


(116)

  

 

 

 

 

 

 

 

 

 

 

 

1          2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.



 

Appendix II - Performance Management

Returns and Equity by Business

Returns on average equity and average tangible equity are calculated as annualised profit for the period attributable to ordinary equity holders of the parent (adjusted for the offset by the tax credit recorded in reserves in respect of coupons on other equity instruments) divided by average allocated equity or average allocated tangible equity for the period as appropriate, excluding non-controlling and other equity interests for businesses, apart from Africa Banking (see below). Average allocated equity has been calculated as 10.5% of average CRD IV fully loaded risk weighted assets for each business, adjusted for CRD IV fully loaded capital deductions, including goodwill and intangible assets, reflecting the assumptions the Group uses for capital planning purposes. The excess of allocated Group equity, reflecting CRD IV fully loaded Common Equity Tier 1 capital ratio of 10.2% as at 30 September 2014 being below 10.5%, is allocated as negative equity to Head Office and Other Operations. Average allocated tangible equity is calculated using the same method but excludes goodwill and intangible assets.

 

For Africa Banking the equity used for return on average equity is Barclays share of the statutory equity of the BAGL entity (together with that of the Barclays Egypt and Zimbabwe businesses which remain outside the BAGL corporate entity), as well as the Barclays' goodwill on acquisition of these businesses. The tangible equity for return on tangible equity uses the same basis but excludes both the Barclays' goodwill on acquisition and the goodwill and intangibles held within the BAGL statutory equity.

 

 

Nine Months Ended

Nine Months Ended

 

30.09.14

30.09.13

Return on Average Equity

%

%

Personal and Corporate Banking

12.5 

10.8 

Barclaycard

18.5 

16.5 

Africa Banking

9.6 

9.6 

Investment Bank

4.9 

11.4 

Barclays Core excluding Head Office

10.3 

11.6 

Head Office impact

0.2 

1.7 

Barclays Core  

10.5 

13.3 

Barclays Non-Core impact

(4.2)

(6.7)

Barclays Group adjusted total

6.3 

6.6 

 

 

 

 

Nine Months Ended

Nine Months Ended

 

30.09.14

30.09.13

Return on Average Tangible Equity

%

%

Personal and Corporate Banking

16.7 

14.1 

Barclaycard

23.0 

21.2 

Africa Banking

13.2 

13.3 

Investment Bank

5.1 

11.8 

Barclays Core excluding Head Office

12.4 

13.9 

Head Office impact

0.4 

3.0 

Barclays Core  

12.8 

16.9 

Barclays Non-Core impact

(5.4)

(9.2)

Barclays Group adjusted total

7.4 

7.7 

 

 

 

1        2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.

2       Return on average equity and average tangible equity for Head Office and Barclays Non-Core represents their impact on Barclays Core and the Group respectively. This does not represent the return on average equity and average tangible equity of Head Office or the Non-Core business. 



 

 

Appendix II - Performance Management


 

 

Nine Months Ended

Nine Months Ended

 

30.09.14

30.09.13

Profit/(Loss) Attributable to Ordinary Equity Holders of the Parent

£m

£m

Personal and Corporate Banking

1,629 

1,399 

Barclaycard

805 

653 

Africa Banking

272 

325 

Investment Bank

559 

1,381 

Head Office  

(11)

(279)

Barclays Core

3,254 

3,479 

Barclays Non-Core

(629)

(896)

Barclays Group adjusted total

2,625 

2,583 

 

 

 

 

Average Allocated Equity

 

Nine Months Ended

Nine Months Ended

 

30.09.14

30.09.13

 

£bn

£bn

Personal and Corporate Banking

17.3 

17.3 

Barclaycard

5.8 

5.3 

Africa Banking

3.8 

4.5 

Investment Bank

15.3 

16.2 

Head Office

(0.8)

(8.3)

Barclays Core

41.4 

35.0 

Barclays Non-Core

13.8 

17.4 

Barclays Group adjusted total

55.2 

52.4 

 

 

 

 

Average Allocated Tangible Equity

 

Nine Months Ended

Nine Months Ended

 

30.09.14

30.09.13

 

£bn

£bn

Personal and Corporate Banking

13.0 

13.2 

Barclaycard

4.7 

4.1 

Africa Banking

2.7 

3.3 

Investment Bank

14.6 

15.6 

Head Office

(1.2)

(8.8)

Barclays Core

33.8 

27.4 

Barclays Non-Core

13.6 

17.1 

Barclays Group adjusted total

47.4 

44.5 

 

 

1        2013 adjusted income and profit before tax has been restated to exclude the Q213 £259m gain relating to assets not yet received from the US Lehman acquisition to aid comparability given its material nature in the current year.

2       The profit after tax attributable to other equity holders of £170m (2013: £nil) is offset by a tax credit recorded in reserves of £36m (2013: £nil) allocated across the businesses.  The net amount of £134m, along with NCI, is deducted from profit after tax in order to calculate return on average tangible shareholders' equity and return on average shareholders' equity. Hence, 2014 attributable profit of £2,588m has been adjusted for the tax credit recorded in reserves of £36m (2013: £nil).

3        Includes risk weighted assets and capital deductions in Head Office and Other Operations, plus the residual balance of average ordinary shareholders' equity and tangible ordinary shareholders' equity.



 

 

Appendix II - Performance Management

Margins and Balances








Nine Months Ended 30.09.14

Nine Months Ended 30.09.13


Net Interest Income

Average Customer Assets

Net Interest Margin

Net Interest Income

Average Customer Assets

Net Interest Margin


£m

£m

%

£m

£m

%

Personal and Corporate Banking

 4,679 

 209,284 

2.99 

 4,390 

 201,655 

2.91 

Barclaycard

 2,287 

 34,050 

8.98 

 2,112 

 31,224 

9.04 

Africa Banking

 1,547 

 34,720 

5.96 

 1,707 

 39,482 

5.78 

Total Personal and Corporate Banking, Barclaycard and Africa Banking

 8,513 

 278,054 

4.09 

 8,209 

 272,361 

4.03 

Other

 613 



 284 



Total Net Interest Income

 9,126 



 8,493 



 

·     Total PCB, Barclaycard and Africa Banking net interest income increased 4% to £8,513m due to:

 

An increase in average customer assets to £278.1bn (2013: £272.4bn) with growth in PCB mortgages and Barclaycard, partially offset by reductions in Africa Banking as the ZAR depreciated against GBP

 

Net interest margin increased 6bps to 4.09% primarily due to savings income in Personal Banking

 

·     Group net interest income increased to £9.1bn (2013: £8.5bn) including structural hedge contributions of £1.2bn (2013: £1.2bn). Equity structural hedge income increased as the weighted average life of the hedge was extended. This was offset by lower product structural hedges driven by the maintenance of the hedge in a continuing low rate environment

 

Quarterly Analysis for PCB, Barclaycard and Africa Banking


Quarter Ended 30.09.14

Quarter Ended 30.06.14

Quarter Ended 30.09.13


Net Interest Income

Average Customer Assets

Net Interest Margin

Net Interest Income

Average Customer Assets

Net Interest Margin

Net Interest Income

Average Customer Assets

Net Interest Margin


£m

£m

%

£m

£m

%

£m

£m

%

Personal and Corporate Banking

 1,622 

 210,859 

3.05 

 1,529 

 209,040 

2.93 

 1,530 

 203,887 

2.98 

Barclaycard

 787 

 35,308 

8.84 

 754 

 33,904 

8.92 

 727 

 31,690 

9.10 

Africa Banking

 540 

 35,026 

6.12 

 504 

 34,660 

5.83 

 567 

 37,634 

5.98 

Total Personal and Corporate Banking, Barclaycard and Africa Banking

 2,949 

 281,193 

4.16 

 2,787 

 277,604 

4.03 

 2,824 

 273,211 

4.10 

 



 

Appendix III - Consolidated Summary Income Statement, Balance Sheet and Statement of Changes in Equity

Consolidated Summary Income Statement


Nine Months Ended

Nine Months Ended

Continuing Operations

30.09.14

30.09.13


£m

£m

Total income net of insurance claims

20,267 

21,391 

Credit impairment charges and other provisions

(1,595)

(2,353)

Net operating income

18,672 

19,038 


 

 

Staff costs

(8,377)

(9,210)

Administration and general expenses

(6,219)

(6,934)

Operating expenses

(14,596)

(16,144)


 

 

Loss on disposal of undertakings and share of results of associates and joint ventures

(354)

(43)

Profit before tax

3,722 

2,851 

Tax

(1,496)

(1,040)

Profit after tax

2,226 

1,811 


 

 

Attributable to:

 

 

Ordinary equity holders of the parent

1,505 

1,182 

Other equity holders

170 

-

Total equity holders

1,675 

1,182 

Non-controlling interests

551 

629 

Profit after tax

2,226 

1,811 


 

 

Earnings per Share from Continuing Operations

 

 

Basic earnings per ordinary share

9.4p

8.7p

 

1        The profit after tax attributable to other equity holders of £170m (2013: £nil) is offset by a tax credit recorded in reserves of £36m (2013: £nil). The net amount of £134m, along with NCI, is deducted from profit after tax in order to calculate earnings per share.



 

Appendix III - Consolidated Summary Income Statement, Balance Sheet and Statement of Changes in Equity

 

Consolidated Summary Balance Sheet

 

 

 

 

As at

As at

As at


30.09.14

30.06.14

31.12.13

Assets

£m

£m

£m

Cash, balances at central banks and items in the course of collection

53,783 

45,793 

46,969 

Trading portfolio assets

122,309 

128,812 

133,069 

Financial assets designated at fair value

43,324 

39,746 

38,968 

Derivative financial instruments

382,695 

333,220 

350,300 

Available for sale financial investments

87,891 

87,224 

91,756 

Loans and advances to banks

45,055 

43,448 

39,422 

Loans and advances to customers

437,756 

442,549 

434,237 

Reverse repurchase agreements and other similar secured lending

158,392 

171,934 

186,779 

Goodwill and intangible assets

7,988 

7,878 

7,685 

Other assets1

26,537 

14,295 

14,443 

Total assets

1,365,730 

1,314,899 

1,343,628 


 

 

 

Liabilities

 

 

 

Deposits and items in the course of collection due to banks

63,494 

64,125 

56,974 

Customer accounts

441,612 

443,638 

431,998 

Repurchase agreements and other similar secured borrowing

160,474 

173,669 

196,748 

Trading portfolio liabilities

53,819 

56,815 

53,464 

Financial liabilities designated at fair value

60,660 

62,248 

64,796 

Derivative financial instruments

379,114 

326,501 

347,118 

Debt securities in issue

87,736 

83,832 

86,693 

Subordinated liabilities

20,418 

19,301 

21,695 

Other liabilities1

31,875 

19,745 

20,193 

Total liabilities

1,299,202 

1,249,874 

1,279,679 


 

 

 

Equity

 

 

 

Called up share capital and share premium

20,730 

20,655 

19,887 

Other reserves

827 

(154)

249 

Retained earnings

33,697 

33,241 

33,186 

Shareholders' equity attributable to ordinary shareholders of the parent

55,254 

53,742 

53,322 

Other equity instruments

4,317 

4,326 

2,063 

Total equity excluding non-controlling interests

59,571 

58,068 

55,385 

Non-controlling interests

6,957 

6,957 

8,564 

Total equity

66,528 

65,025 

63,949 


 

 

 

Total liabilities and equity

1,365,730 

1,314,899 

1,343,628 

 

1          Other assets include £14bn of loans and other liabilities include £8bn of deposits relating to the Spanish business, which are now held for sale.



 

 

Appendix III - Consolidated Summary Income Statement, Balance Sheet and Statement of Changes in Equity

Consolidated Statement of Changes in Equity



 

 

 

 

 

 

Nine Months Ended 30.09.14

Called up Share Capital and Share Premium

Other Equity Instruments

Other Reserves

Retained Earnings

Total

Non-controlling Interests

Total

Equity


£m

£m

£m

£m

£m

£m

£m

Balance at 1 January 2014

19,887 

2,063 

249 

33,186 

55,385 

8,564 

63,949 

Profit after tax

170 

1,505 

1,675 

551 

2,226 

Other comprehensive profit after tax for the period

625 

296 

921 

(127)

794 

Issue of shares

843 

533 

1,376 

1,376 

Issue and exchange of equity instruments

2,263 

(155)

2,108 

(1,527)

581 

Dividends

(892)

(892)

(462)

(1,354)

Coupons paid on other equity instruments

(170)

36 

(134)

(134)

Treasury shares

(47)

(794)

(841)

(841)

Other movements

(9)

(18)

(27)

(42)

(69)

Balance at 30 September 2014

20,730 

4,317 

827 

33,697 

59,571 

6,957 

66,528 



 

 

 

 

 

 

 




 

 

 

 

 

 

Three Months Ended 30.09.14

Called up Share Capital and Share Premium

Other Equity Instruments

Other Reserves

Retained Earnings

Total

Non-controlling Interests

Total

Equity


£m

£m

£m

£m

£m

£m

£m

Balance at 1 July 2014

20,655 

4,326 

(154)

33,241 

58,068 

6,957 

65,025 

Profit after tax

80 

379 

459 

161 

620 

Other comprehensive profit after tax for the period

961 

112 

1,073 

(1)

1,072 

Issue of shares

75 

154 

229 

229 

Issue and exchange of equity instruments

Dividends

(164)

(164)

(128)

(292)

Coupons paid on other equity instruments

(80)

17 

(63)

(63)

Treasury shares

20 

(19)

Other movements

(9)

(23)

(32)

(32)

(64)

Balance at 30 September 2014

20,730 

4,317 

827 

33,697 

59,571 

6,957 

66,528 



 

 

 

 

 

 

 

1          Other Reserves includes currency translation reserve of £(1.3)bn, available for sale investments of £0.6bn, cash flow hedge reserve of £0.6bn and other reserves and treasury shares of £0.9bn. 



 

Appendix IV - Capital

CRD IV Capital

 

The Capital Requirements Regulation and Capital Requirements Directive implemented Basel 3 within the EU (collectively known as CRD IV) on 1 January 2014.  The rules are supplemented by Regulatory Technical Standards and the PRA's rulebook, including the implementation of transitional rules. However, rules and guidance are still subject to change as certain aspects of CRD IV are dependent on final technical standards and clarifications to be issued by the EBA and adopted by the European Commission and the PRA. All capital, RWA and leverage calculations reflect Barclays' interpretation of the current rules.

 

Capital Ratios

As at

As at

30.09.14

30.06.14

Fully Loaded Common Equity Tier 1

10.2%

9.9%

PRA Transitional Common Equity Tier 1

10.0%

9.8%

PRA Transitional Tier 1

12.9%

12.7%

PRA Transitional Total Capital

16.4%

16.0%

  



Capital Resources

£m

£m

Shareholders' equity (excluding non controlling interests) per the balance sheet

 59,571 

58,068 

 - Less: Other equity instruments (recognised as AT1 capital)

(4,317)

(4,326)

Adjustment to retained earnings for foreseeable dividends

(787)

(596)


 

 

Minority interests (amount allowed in consolidated CET1)

1,182 

1,171 


 

 

Other regulatory adjustments and deductions:

 

 

Additional value adjustments

(2,641)

(2,492)

Goodwill and intangible assets

(7,953)

(7,828)

Deferred tax assets that rely on future profitability excluding temporary differences

(945)

(1,062)

Fair value reserves related to gains or losses on cash flow hedges

(617)

(532)

Excess of expected losses over impairment

(1,914)

(2,036)

Gains or losses on liabilities at fair value resulting from own credit

581 

612 

Other regulatory adjustments

(88)

(172)

Direct and indirect holdings by an institution of own CET1 instruments

(27)

(25)

Fully loaded CET1 capital

42,045 

40,782 

Regulatory adjustments relating to unrealised gains

(604)

(513)

PRA Transitional CET1 capital

41,441 

40,269 

  

 


Additional Tier 1 (AT1) capital

 


Capital instruments and related share premium accounts

4,317 

4,326 

Qualifying AT1 capital (including minority interests) issued by subsidiaries

7,549 

7,592 

Less instruments issued by subsidiaries subject to phase out

(106)

(114)

Other regulatory adjustments and deductions

(6)

(28)

Transitional Additional Tier 1 capital

11,754 

11,776 

PRA Transitional Tier 1 capital

53,195 

52,045 

  

 


Tier 2 (T2) capital

 


Capital instruments and related share premium accounts

771 

Qualifying T2 capital (including minority interests) issued by subsidiaries

13,856 

13,783 

Other regulatory adjustments and deductions

(93)

(85)

PRA Transitional Total regulatory capital

67,729 

65,743 

  



Risk weighted assets

412,892

410,987

 

1          The CRD IV CET1 ratio (FSA October 2012 transitional statement) as applicable to Barclays' Tier 2 Contingent Capital Notes was 12.1% based on £50bn of transitional CRD IV CET1 capital and £413bn RWAs.

2          The capital impacts of these items are net of tax.



 

Appendix IV - Capital

Movement in fully loaded Common Equity Tier 1 (CET1) Capital

Three Months

Ended

30.09.14

£m

Opening Common Equity Tier 1 capital

40,782 


 

Profit for the period

459 

Movement in own credit

(31)

Movement in dividends

(418)

Retained regulatory capital generated from earnings

10 


 

Movement in reserves - net impact of share awards

229 

Movement in available for sale reserves

93 

Movement in currency translation reserves

783 

Movement in retirement benefits

113 

Other reserves movements

(23)

Movement in other qualifying reserves

1,195 


 

Minority interests

11 

Additional value adjustments

(149)

Goodwill and intangible assets

(125)

Deferred tax assets that rely on future profitability excluding those arising from temporary differences

117 

Excess of expected loss over impairment

122 

Direct and indirect holdings by an institution of own CET1 instruments

(2)

Other regulatory adjustments

84 

Movement in regulatory adjustments and deductions

58


 

Closing Common Equity Tier 1 capital

42,045 


 

 

·     The fully loaded Common Equity Tier 1 (CET1) ratio increased to 10.2% (June 2014: 9.9%) reflecting an increase in CET1 capital of £1.3bn to £42.0bn, due to

-     £0.5bn of capital generated from profits in the period, largely offset by the impact of dividends paid and regulatory foreseeable dividends

-     £0.8bn increase in the currency translation reserve as GBP weakened against USD

·     Transitional total capital increased by £2bn to £67.7bn.  In addition to the increases in CET1 there was a T2 capital issuance of $1.25bn of fixed rate subordinated notes

·     RWAs remained broadly stable at £413bn (June 2014: £411bn), with growth across Core businesses and the impact of currency movements, partially offset by a decrease in Non-Core

·     As at 30 September 2014, Barclays' fully loaded Tier 1 capital was £46,609m, and the fully loaded Tier 1 ratio was 11.3%.  Fully loaded total regulatory capital was £63,482m and the fully loaded total capital ratio was 15.4%.  The fully-loaded Tier 1 capital and total capital measures are calculated without applying the transitional provisions set out in CRD IV and assessing compliance of AT1 and T2 instruments against the relevant criteria in CRD IV 

·     The PRA transitional capital is based on guidance provided in the December 2013 publication of PS 7/132, reflecting the minimum Capital Requirements Regulation (CRR) transitional path for the grandfathering of existing capital instruments within certain limits

 

1          The capital impacts of these items are net of tax.

2          PS 7/13 refers to PRA policy statement PS7/13 on strengthening capital standards published in December 2013.



 

Appendix V - Leverage

Leverage ratio requirements

On 10 October 2014, the European Commission adopted the delegated act to reflect the Basel Committee's revised standards for calculating the leverage ratio as outlined in BCBS 270.  The adoption of the delegated act by the Commission triggered a three month scrutiny period, with the possibility of a further three month extension, within which the European Parliament or European Council can reject the act.

In June 2014, the PRA issued Supervisory Statement 3/13 which requires certain UK Banks to meet a 3% fully loaded leverage ratio based on the revised Basel 3 leverage calculation from 1 July 2014. 

Barclays calculates its Basel 3 leverage ratio based on its understanding of the revised Basel standards and the requirements contained in the delegated act which reflect the most current understanding of implementation of the Basel standards in the European Union. The final rules may result in a different calculation methodology should the European Parliament or European Commission reject the delegated act.

 

Estimated BCBS 270 Leverage Impact

 

 

 

 

 

 

As at 30.09.14

As at 30.06.14

Leverage exposure

£bn

£bn

 

 

 

Accounting assets

 

 

Derivative financial instruments

 383 

 333 

Cash collateral

 60 

 60 

Reverse repurchase agreements

 158 

 172 

Loans and advances and other assets

 765 

 750 

Total IFRS assets

 1,366 

 1,315 

 

 

 

Derivatives adjustments

 

 

Derivatives netting

(345)

(298)

Adjustments to cash collateral

(42)

(31)

Net written credit protection

28 

 29 

Potential Future Exposure on derivatives

195 

195 

Total derivatives adjustments

(164)

(105)

 

 

 

Securities financing transactions adjustments

34 

56 

 

 

 

Regulatory deductions and other adjustments

(22)

(18)

Weighted off balance sheet commitments

110 

105 

 

 

 

Total fully loaded leverage exposure

 1,324 

 1,353 

 

 

 

CRD IV common equity tier 1 capital

 42.0 

40.8 

CRD IV additional tier 1 capital

 4.6 

4.6 

CRD IV tier 1 capital

 46.6 

45.4 

 

 

 

Fully loaded leverage ratio

3.5%

3.4%

 

·     The BCBS 270 leverage exposure decreased by £29bn to £1,324bn

-        IFRS derivatives increased £50bn to £383bn, which was broadly offset by a £47bn increase in allowable netting to £345bn. Eligible cash collateral netting increased £11bn to £42bn, driven by business activity and optimisations

-             IFRS reverse repurchase agreements decreased £14bn to £158bn and Securities Financing Transactions (SFT) adjustments reduced £22bn to £34bn due to lower match book trading and optimisations



 

Appendix VI - Credit Risk

 Analysis of Loans and Advances and Impairment

 

 

 

 

 

 

 

 

 

 

As at 30.09.14

Gross

L&A

Impairment Allowance

L&A Net of Impairment

Credit

Risk Loans

CRLs % of Gross L&A

Loan Impairment Charges

Loan Loss Rates

 

£m

£m

£m

£m

%

£m

bps

Personal & Corporate Banking

144,466 

1,143 

143,323 

2,490 

1.7 

203 

19 

Africa Banking

20,897 

694 

20,203 

1,124 

5.4 

217 

139 

Barclaycard

36,506 

1,703 

34,803 

1,723 

4.7 

821 

301 

Barclays Core

201,869 

3,540 

198,329 

5,337 

2.6 

1,241 

82 

 

 

 

 

 

 

 

 

Barclays Non-Core

23,464 

554 

22,910 

1,489 

6.3 

137 

52 

Total Group Retail

225,333 

4,094 

221,239 

6,826 

3.0 

1,378 

78 

 

 

 

 

 

 

 

 

Investment Bank

123,098 

37 

123,061 

44 

(21)

(2)

Personal & Corporate Banking

78,324 

640 

77,684 

1,759 

2.2 

156 

27 

Africa Banking

16,219 

249 

15,970 

631 

3.9 

53 

44 

Head Office and Other Operations

3,294 

3,294 

Barclays Core

220,935 

926 

220,009 

2,434 

1.1 

188 

11 

 

 

 

 

 

 

 

 

Barclays Non-Core

42,157 

594 

41,563 

938 

2.2 

61 

19 

Total Group Wholesale

263,092 

1,520 

261,572 

3,372 

1.3 

249 

13 

 

 

 

 

 

 

 

 

Group Total

488,425 

5,614 

482,811 

10,198 

2.1 

1,627 

43 

 

 

 

 

 

 

 

Traded Loans

2,285 

n/a

2,285 


 

 

 

Loans and advances designated at fair value

19,397 

n/a

19,397 


 

 

 

Loans and advances held at fair value

21,682 

n/a

21,682 


 

 

 

 

 

 

 

 

 

 

 

Total loans and advances

510,107 

5,614 

504,493 


 

 

 

 

 

 

 

 

 

 

 

As at 30.06.14

 

 

 

 

 

 

 

Personal & Corporate Banking

143,839 

1,302 

142,537 

2,648 

1.8 

133 

19 

Africa Banking

20,820 

700 

20,120 

1,175 

5.6 

167 

162 

Barclaycard

34,854 

1,607 

33,247 

1,606 

4.6 

537 

311 

Barclays Core

199,513 

3,609 

195,904 

5,429 

2.7 

837 

85 

 

 

 

 

 

 

 

 

Barclays Non-Core

37,383 

823 

36,560 

2,233 

6.0 

101 

54 

Total Group Retail

236,896 

4,432 

232,464 

7,662 

3.2 

938 

80 

 

 

 

 

 

 

 

 

Investment Bank

117,259 

31 

117,228 

43 

(26)

(4)

Personal & Corporate Banking

80,451 

611 

79,840 

1,852 

2.3 

97 

24 

Africa Banking

15,263 

263 

15,000 

633 

4.1 

29 

38 

Head Office and Other Operations

2,496 

2,496 

Barclays Core

215,469 

905 

214,564 

2,528 

1.2 

100 

 

 

 

 

 

 

 

 

Barclays Non-Core

40,598 

1,629 

38,969 

2,705 

6.7 

72 

36 

Total Group Wholesale

256,067 

2,534 

253,533 

5,233 

2.0 

172 

14 

 

 

 

 

 

 

 

 

Group Total

492,963 

6,966 

485,997 

12,895 

2.6 

1,110 

45 

 

 

 

 

 

 

 

Traded Loans

3,074 

n/a

3,074 


 

 

 

Loans and advances designated at fair value

18,454 

n/a

18,454 


 

 

 

Loans and advances held at fair value

21,528 

n/a

21,528 


 

 

 

 

 

 

 

 

 

 

 

Total loans and advances

514,491 

6,966 

507,525 


 

 

 

 

1        Excludes impairment charges on available for sale investments and reverse repurchase agreements.

2       Loan Loss Rate calculation includes the gross loans and advances for Barclays Non-Core (Retail: £11,777m, Wholesale: £1,694m) that have been reclassified to held for sale following the agreement to sell the Spanish businesses to Caixabank S.A.



 

Appendix VII - Other Information

Other Information

 

 

 

Results Timetable

Date

Ex-dividend date

6 November 2014

Dividend Record date

7 November 2014

Scrip reference share price set and made available to shareholders

13 November  2014

Cut off time of 4.30 pm (London time) for the receipt of Mandate Forms or Revocation Forms (as applicable)

21 November 2014

Dividend Payment date /first day of dealing in New Shares

12 December 2014

2014 Full Year Results Release and Audited Annual Report

3 March 2015


 

For qualifying US and Canadian resident ADR holders, the third interim dividend of 1p per ordinary share becomes 4p per ADS (representing four shares). The ADR depositary will post the third interim dividend on 12 December 2014 to ADR holders on the record at close of business on 7 November 2014.  The ex-dividend date will be 5 November 2014.

 

 

 

 

 

 

Nine Months Ended

Nine Months Ended

% Change3

Exchange Rates

30.09.14

30.09.13


Period end - USD/GBP

1.62 

1.62 

0%

Average - USD/GBP

1.67 

1.54 

8%

3 Month Average - USD/GBP

1.67 

1.55 

8%

Period end - EUR/GBP

1.28 

1.19 

8%

Average - EUR/GBP

1.23 

1.17 

5%

3 Month Average - EUR/GBP

1.26 

1.17 

8%

Period end - ZAR/GBP

18.32 

16.21 

13%

Average - ZAR/GBP

17.87 

14.62 

22%

3 Month Average - ZAR/GBP

17.98 

15.48 

16%


 

 

 

Share Price Data

30.09.14

30.06.14

30.09.13

Barclays PLC (p)

227.45 

212.80 

265.50 

Barclays PLC number of shares (m)

16,453 

16,417 

16,113 

Barclays Africa Group Limited (formerly Absa Group Limited) (ZAR)

154.13 

161.50 

147.40 

Barclays Africa Group Limited (formerly Absa Group Limited) number of shares (m)

848 

848 


848 


 

 

 

For further information please contact

 

 

 

 

 

 

 

Investor Relations

Media Relations



Charlie Rozes +44 (0) 20 7116 5752

Giles Croot +44 (0) 20 7116 6132


 

 

 

More information on Barclays can be found on our website: Barclays.com



 

 

 

Registered Office

 

 

 

1 Churchill Place, London, E14 5HP, United Kingdom. Tel: +44 (0) 20 7116 1000. Company number: 48839


 

 

 

Registrar

 

 

 

The Registrar to Barclays, Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA United Kingdom.

Tel: 0871 384 20554 from the UK or +44 121 415 7004 from overseas.

 

 

 

 

 

 

 

 

1        Note that these announcement dates are provisional and subject to change. Any changes to the Scrip Dividend Programme dates will be made available at Barclays.com/dividends.

2       The average rates shown above are derived from daily spot rates during the year used to convert foreign currency transactions into GBP for accounting    purposes. 

3        The change is the impact to GBP reported information.

4       Calls cost 8p per minute plus network extras. Lines open 8.30am to 5.30pm UK time, Monday to Friday, excluding UK public holidays.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IMSMLBPTMBATBAI

Companies

Barclays (BARC)
UK 100

Latest directors dealings