Portfolio update

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at 31st October 2006 was
£35.355 millions, representing a NAV of  234.03p per share.
The investments in the Company's portfolio have been valued at bid
market price in the above calculations.

---END OF MESSAGE---