Net Asset Value(s)- Amendment

The following replaces the Net Asset Value announcement released on
18th January 2006 at 12.56hrs. The Net Asset Value should have read
"£34.387 millions and 227.05p per share and not "£33.521 millions and
221.89p per share.All other details remain unchanged.
The full amended text appears below.


Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at 16 January 2006 was
£34.387 millions, representing a NAV of 227.05p per share.

The investments in the Company's portfolio have been valued at bid
price in the above calculations.




---END OF MESSAGE---