Net Asset Value(s)

Aurora Investment Trust  plc announces that  its unaudited Net  Asset
Value (NAV) as at 31 January 2008 was:
£26.968 millions, representing a NAV of 195.53p per share.
Investments in  the Company's  portfolio have  been valued  on a  bid
price basis in the above calculations. Current financial year revenue
items have been excluded.   No adjustment for  dilution to the  above
NAV has been made in respect of any shares held in Treasury.

---END OF MESSAGE---