Net Asset Value(s)

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at 15th January 2008 was
£27.884 millions, representing a NAV of  200.28p per share.

Investments in the Company's portfolio have been valued on a bid
price basis in the above calculations.

Visit our website at 

http://marsassetmanagement.co.uk

---END OF MESSAGE---