Net Asset Value(s)

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at 12th July 2007 was
£37.163 millions, representing a NAV of  250.13p per share.
 Investments in the Company's portfolio have been valued on a bid
price basis in the above calculations.

---END OF MESSAGE---