Net Asset Value(s)

Aurora Investment Trust plc announces that its unaudited Net Asset Value (NAV) as at 30th December 2005 was £33.696 millions, representing a NAV of 223.05p per share. The investments in the Company's portfolio have been valued at bid market price in the above calculations. ---END OF MESSAGE---
UK 100