Net Asset Value(s)

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at 13 April 2006 was
£37.270 millions, representing a NAV of 246.70p per share.
 The investments in the Company's portfolio have been valued at bid
market price in the above calculations.




---END OF MESSAGE---