Net Asset Value(s)

Aurora Investment Trust plc announces that its unaudited Net Asset
Value (NAV) as at 28th September 2007 was
£33.645 millions, representing a NAV of  226.46p per share.
Investments in the Company's portfolio have been valued on a bid
price basis in the above calculations.

---END OF MESSAGE---