Preliminary results - year to 30 September 2015

RNS Number : 1849T
AssetCo PLC
24 March 2016
 

 

Date: Thursday, 24 March 2016

Immediate Release

 

AssetCo plc

("AssetCo" or the "Group" or the "Company")

Providers of management and resources to the fire and emergency services in the Middle East

 

Preliminary results for the year to 30 September 2015

 

Statement by the Chairman, Tudor Davies

 

Introduction

We are pleased to report continuing progress in the year to 30 September 2015 which reflects increased profit and cash generation.

Results

The Consolidated Income Statement for the period under review shows an Operating profit of £4.4 million (2014: £2.6 million) on Revenue of £21.7 million (2014: £14.6 million) and a Profit before tax of £4.0 million (2014: £2.3 million).  The year on year increase in profits has come from the planned increase in the size of our major Middle East contract due to increases in personnel and related firefighting equipment sales.

Cash Generation

The Company generated £6.9 million of free unrestricted cash during the year with £2.6 million net releases from contract Bonds and, the remaining balance generated from operations.

The cash position at 30 September 2015 is total cash of £15.6 million (2014: £10.8 million) comprising free cash balances of £12.8 million (2014: £5.8 million) and restricted cash balances held in respect of Bonds amounting to £2.8 million (2014: 5.0 million).

Claim against Grant Thornton

The claim against the Company's former auditors Grant Thornton that was originally lodged under the Professional Negligence Pre-action Protocol was the subject of a mediation hearing in October 2015.  Unfortunately as announced on 16 December 2015 the mediation proved to be unsuccessful and the Company issued formal Court proceedings in respect of the negligent audits for the years ended 30 September 2009 and 2010.  The claim for losses amounts to £38 million plus interest and costs to date of approximately £4.3 million making a total claim of £42.3 million.

Outlook

Trading continues to be in line with the current contracts and Management expectations; we will keep shareholders updated of further progress on trading and the claim against Grant Thornton during the course of the year.

 

Enquiries:

AssetCo plc

Tudor Davies, Chairman

Tel: +44 (0) 7785 703523

        +44 (0) 20 7614 5900

 

Arden Partners plc

Nominated adviser and broker

John Llewellyn-Lloyd/ Ciaran Walsh

Tel:+44 (0) 20 7614 5900

 

TooleyStreet Communications

Fiona Tooley

Email: fiona@tooleystreet.com

Mobile: +44 (0) 7785 703523

 

AssetCo is principally involved in the provision of management and resources to the fire and emergency services in the Middle East. 

For further details, visit the website, www.assetco.com

Ticker: AIM: ASTO.L

Market cap: £39.38m

 

 

AssetCo plc

Consolidated Income Statement

 


Year to 30 September


2015

2014




Continuing



£'000

£'000




Revenue

21,660

14,634


Cost of sales

(15,564)

(10,865)


Gross profit

6,096

3,769


Administrative expenses

(1,647)

(1,169)


Operating profit

4,449

2,600


Finance income

23

9


Finance costs

(459)

(356)


Profit before tax

4,013

2,253


Income tax

-

-


Profit for the year

4,013

2,253










Earnings per share (EPS):




Basic - pence

32.86

18.92


Diluted -  pence

32.86

18.46







 

 

AssetCo plc

Consolidated Statement of Comprehensive Income






Year to 30 September




2015

2014



£'000

£'000






Recognised profit for the year

4,013

2,253






Other comprehensive income




Exchange differences on translating foreign operations

866

137


Other comprehensive income, net of tax

866

137






Total comprehensive income for the year

4,879

2,390






 

AssetCo plc

Consolidated Statement of Financial Position


 


 


30 September 2015

30 September 2014

 

£'000

£'000

Assets



Non-current assets



Property, plant and equipment

-

12

Cash held in respect of a bond

2,802

2,482

Total non-current assets

2,802

2,494




Current assets



Inventories

-

333

Trade and other receivables

6,629

6,220

Cash and cash equivalents

12,836

5,787

Cash held in respect of a bond

11

2,509

Total current assets

19,476

14,849




Total assets

22,278

17,343




Shareholders' equity



Share capital

25,474

25,474

Share premium

64,941

64,941

Foreign currency translation reserve

890

24

Profit and loss account

(71,710)

(75,723)

Total equity

19,595

14,716




Liabilities



Current liabilities



Trade and other payables

2,683

2,627

Total current liabilities

2,683

2,627




Total liabilities

2,683

2,627




Total equity and liabilities

22,278

17,343

 

The financial statements were authorised for issue by the Board of Directors on 24 March 2016 and were signed on its behalf by TG Davies.

 

 

AssetCo plc

Consolidated Statement of Changes in Equity

 



Share

capital

Foreign currency translation reserve

Profit

and loss reserve

Share premium

Total equity



£'000

£'000

£'000

£'000

£'000









Balance at 30 September 2013

25,353

(113)

(77,976)

62,645

9,909









Transactions with owners:

Issue of shares

 

121

 

-

 

-

 

2,296

 

2,417


Transactions with owners for the year

121

-

-

2,296

2,417


 

Profit for the year

Other comprehensive income:

Exchange differences on translation

 

-

 

-

 

-

 

137

 

2,253

 

-

 

-

 

-

 

2,253

 

137


Total comprehensive income for the year

-

137

2,253

-

2,390









Balance at 30 September 2014

25,474

24

(75,723)

64,941

14,716


 

Profit for the year

Other comprehensive income:

Exchange differences on translation

 

-

 

-

 

-

 

866

 

4,013

 

-

 

-

 

-

 

4,013

 

866


Total comprehensive income for the year

-

866

4,013

-

4,879









Balance at 30 September 2015

25,474

890

(71,710)

64,941

19,595


 

 

AssetCo plc

Consolidated Statement of Cash Flows




2015

2014


£'000

£'000

Cash flows from operating activities




Cash generated from/(used in) operations

4,758

(380)

Cash deposited in respect of a performance bond

(223)

(30)

Cash released in respect of a performance bond

2,814

-

Interest paid

(459)

(356)

Net cash generated from/(used in) operating activities

6,890

(766)




Cash flows from investing activities



Finance income

23

9

Net cash generated from investing activities

23

9




Cash flows from financing activities



Issue of shares (net of costs)

-

2,417

Net cash generated from financing activities

-

2,417




Net change in cash and cash equivalents

6,913

1,660




Cash, cash equivalents and bank overdrafts at beginning of year

5,787

4,134

Exchange differences on translation

136

(7)

Cash, cash equivalents and bank overdrafts at end of year

12,836

5,787

 

AssetCo plc

Notes to the Financial Statements

1.

Legal status and activities


AssetCo plc (the "Company") is principally involved in the provision of management and resources to the fire and rescue emergency services in international markets.  It currently trades through a branch in UAE and its strategy is to develop this business.  As at period end, the Company has no trading subsidiaries and therefore the principal activities of the Group are restricted to those of the Company detailed above.

 

AssetCo plc is a public limited liability company incorporated and domiciled in England and Wales.  The address of its registered office is Singleton Court Business Park, Wonastow Road, Monmouth, Monmouthshire NP25 5JA.

 

The Group operates from one site in UAE.  AssetCo plc shares are listed on the Alternative Investment Market ("AIM") of the London Stock Exchange.

 

This preliminary announcement has been presented in sterling to the nearest thousand pounds (£'000) except where otherwise indicated, as are the Group consolidated financial statements, which were authorised for issue by the Board of Directors on 24 March 2016.

 

2.

Basis of preparation


The preliminary results for the period to 30 September 2015, which do not form the statutory accounts of the Group, are an abridged statement of the full Annual Report and Financial Statements, which have been prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the European Union, and those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

 

The preliminary results have been prepared on a going concern basis.

 

The principal accounting policies are included in the Group financial statements and have been applied consistently in both periods presented.

 

3.

Segmental reporting

 

The core principle of IFRS 8 'Operating Segments' is to require an entity to disclose information that enables users of the financial statements to evaluate the nature and financial effects of the business activities in which the entity engages and the economic environments in which it operates.  Segmental information is therefore presented in respect of the Group's geographical settlement.  No secondary segmental information has been provided as, in the view of the Directors, the Group operates in only one segment, being the provision of management and resources to fire and emergency services.  The Directors consider the chief operating decision maker is the Board.

 

The amounts provided to the Board with respect to net assets are measured in a manner consistent with that of the financial statements.  The Group is domiciled in the UK and also operates a branch in UAE.  Revenue by destination is not materially different from revenue by origin shown above.  All revenue relates to services.  Unallocated comprises the head office.

 

Analysis of revenue and results by geographical settlement

 

Year to 30 September 2015

 

 

UAE

£'000

 

Unallocated

£'000

Continuing operations

£'000

Revenue




Revenue to external customers

21,660

-

21,660

Total revenue

21,660

-

21,660





Segment result




EBITDA

5,383

(922)

4,461

Depreciation

(12)

-

(12)

Operating profit

5,371

(922)

4,449

Finance income

11

12

23

Finance costs

(459)

-

(459)

Profit for the year

4,923

(910)

4,013





Assets and liabilities




Total segment assets

13,942

8,336

22,278

Total segment liabilities

(2,294)

(389)

(2,683)

Total net assets

11,648

7,947

19,595





Other segment information




Total capital expenditure

-

-

-






 

Year to 30 September 2014

 

 

UAE

£'000

 

Unallocated

£'000

Continuing operations

£'000


Revenue





Revenue to external customers

14,634

-

14,634


Total revenue

14,634

-

14,634






Segment result





EBITDA

3,224

(602)

2,622


Depreciation

(22)

-

(22)


Operating profit

3,202

(602)

2,600


Finance income

3

6

9


Finance costs

(356)

-

(356)


Profit for the year

2,849

(596)

2,253






Assets and liabilities





Total segment assets

13,483

3,860

17,343


Total segment liabilities

(4,848)

2,221

(2,627)


Total net assets

8,635

6,081

14,716







Other segment information





Total capital expenditure

-

-

-






 

4.

Earnings per share

 

a)

Basic earnings per share is calculated by dividing the profit attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period.

 



Year to 30 September

 



2015

£'000

2014

£'000

 


Profit for the year

4,013

2,253

 





 


Weighted average number of shares in issue

12,211,163

11,908,551

 





 


Basic earnings per share (EPS) - pence

32.86

18.92

 



 

b)

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.  Dilutive potential ordinary shares comprise warrants.  A calculation is made to determine the number of shares that could have been acquired at fair value based on monetary value of the subscription rights attached to outstanding warrants.  The warrants were exercisable up until 31 December 2013 at a price of £2.00 each warrant.  The number of shares calculated as above is compared with the number of shares that would have been in issue assuming the exercise of the warrants.  On 3 January 2014 various shareholders exercised warrants to subscribe for 1,210,450 new ordinary shares at 10p each at a price of £2.00 per share.

 

Following the issue of the new ordinary shares the company's enlarged issued share capital comprises 12,211,163 shares. As a result, of expiration of the deadline for exercising warrants outstanding being 31 December 2013, there are no further warrant instruments outstanding that may be exercised.

 



Year to 30 September

 



2015

£'000

2014

£'000

 


Profit for the year

4,013

2,253

 





 


Weighted average number of shares in issue

12,211,163

12,207,993

 





 


Diluted earnings per share (EPS)  - pence

32.86

18.46

 





 



 

5.

Reconciliation of profit before tax to cash generated from/(used in) operations



Year to 30 September


2015

2014


£'000

£'000




Profit for the year before tax

4,013

2,253

Depreciation and impairment

12

22

Loss on sale of property, plant and equipment

-

19

Finance costs

459

356

Finance income

(23)

(9)

Decrease/(increase) in inventories

333

(304)

Decrease/(increase) in debtors

65

(1,720)

Decrease in creditors

(101)

(997)




Cash generated from/(used in) from operations

4,758

(380)

 



At 30 September

6.

Analysis of net cash:

2015

£'000

2014

£'000






Cash at bank and in hand

12,836

5,787







12,836

5,787






There was cash of £12,836,000 as at 30 September 2015 (2014: £5,787,000) and cash held in respect of bonds of £2,813,000 (2014: £4,991,000).

 

7.

Contingent liabilities



Approximate maximum liability


2015

£'000

2014

£000




Performance bond related to a UAE contract, expected to be released in full in 2017

2,500

5,000




Advance payment guarantee

-

8,000




Performance bond related to a UAE contract, expected to reduce to approximately £1m in 2017 and to be released in full in 2020

 

2,000

 

2,000




Performance bond related to a UAE contract, released in full in March 2015

-

100




Performance bond related to a UAE contract, expected to be released in full in 2017

100

-




 

8.

Post balance sheet events


There are no post balance sheet events to report.

 

9.

Annual General Meeting

 

The AGM is to be held at 12.30 p.m. on 17 May 2016 at Harwood Capital, 6 Stratton Street, London, W1J 8LD.  A Notice convening the Annual General Meeting will be posted to shareholders in due course.

 

10.

Electronic communications

 

This Preliminary Announcement is available on the Company's website www.assetco.com .  News updates, regulatory news and financial statements can be viewed and downloaded from the Company's website, www.assetco.comCopies can also be requested, in writing, from The Company Secretary, AssetCo plc, Singleton Court Business Park, Wonastow Road, Monmouth, Monmouthshire NP25 5JA.  The Company is not proposing to bulk print and distribute hard copies of the Annual Report and Financial Statements for the year to 30 September 2015 unless specifically requested by individual shareholders; it can be downloaded from the Company's website.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR PGUPWWUPQGUC

Companies

AssetCo (ASTO)
UK 100

Latest directors dealings