FIRST QUARTERLY REPORT 2016

RNS Number : 7757W
Air China Ld
29 April 2016
 

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

AIR CHINA LIMITED

(a joint stock limited company incorporated in the People's Republic of China with limited liability)

(Stock Code:00753)

 

FIRST QUARTERLY REPORT 2016

 

This announcement is made pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

The board of directors (the "Board") of Air China Limited (the "Company") held a meeting of the Board on 28 April 2016 and passed the resolution approving the first quarterly report 2016 of the Company for the first quarter ended 31 March 2016 (the "Reporting Period") prepared in accordance with the PRC Accounting Standards.

 

1.       IMPORTANT NOTICE

 

1.1     The Board, the supervisory committee, as well as the directors, supervisors and senior management of the Company hereby confirm that there are no misrepresentation or misleading statements contained in or material omissions from this report, and jointly and severally accept full responsibility for the truthfulness, accuracy and completeness of the contents of this quarterly report.

 

1.2     Particulars of absent directors

 

Name of absent director

Position of

absent director

Reason(s)

for absence

Name of proxy





John Robert Slosar

Director

Business engagement

-

Feng Gang

Director

Business engagement

Cai Jianjiang

 

 

1.3     Mr. Cai Jianjiang (legal representative of the Company), Mr. Xiao Feng (person in charge of accounting function), and Mr. Zhan Zhong (person in charge of accounting department (accounting superintendent) and general manager of the finance department) hereby confirm that the financial statements set out in this quarterly report are true, accurate and complete.

 

1.4     The first quarterly report of the Company is unaudited.

 

2.       MAJOR FINANCIAL DATA OF THE COMPANY AND CHANGES IN SHAREHOLDERS

 

2.1     Major financial data

 

Unit: RMB'000


At the end

of the

Reporting Period

At the end

of the

previous year

Increase/decrease

at the end

of the Reporting

Period as compared

to the end of the

previous year

(%)





Total assets

219,221,265

213,703,535

2.58

Net asset attributable to shareholders of the listed company

62,140,930

59,820,396

3.88






For the period

from the

beginning of

the year to

the end of the

Reporting Period

(January to

March)

For the

corresponding

period of the

previous year

(January to

March)

(restated)

Increase/decrease

as compared to

the corresponding

period of the

previous year

(%)





Net cash flows from operating activities

6,819,194

5,686,831

19.91






For the period

from the

beginning

of the year to

the end of the

Reporting Period

(January to

March)

For the

corresponding

period of the

previous year

(January to

March)

(restated)

Increase/decrease

as compared to

the corresponding

period of the

previous year

(%)





Revenue

26,388,811

25,281,398

4.38

Net profit attributable to shareholders of the listed company

2,435,293

1,681,472

44.83

Net profit attributable to shareholders of the listed company after deducting
non-recurring profits and losses

2,384,011

1,596,426

49.33

Weighted average return on net assets (%)

3.99

3.05

Increased by 0.94 ppts

Basic earnings per share (RMB per share)

0.20

0.14

44.83

Diluted earnings per share (RMB per share)

N/A

N/A

N/A

 

Non-recurring profits and losses

 

|Xspan> 

Unit: RMB'000

 

Items

Amounts for

 the period



Gains or losses on disposal of non-current assets

-1,469

Government subsidies recorded in the income statement for the current period (exclusive of government subsidies which are closely related to the business of the Company and entitled pursuant to unified standard quota or amount under the government policy)

94,281

Gains or losses from changes in fair value of financial assets/liabilities held for trading and investment gains from disposal of financial assets/liabilities held for trading and available-for-sale financial assets (except for hedging activities related to the Company's normal operating business)

126

Other non-operating income and expenses not covered above

14,452

Effect of minority shareholders' interests (after tax)

-28,407

Effect of income tax

-27,701


 



Total

51,282


 

 



2.2     Total number of shareholders, the top 10 shareholders and the top 10 shareholders not subject to selling restrictions as at the end of the Reporting Period

 


Unit: share



Total number of shareholders

223,056

Particulars of the top 10 shareholders

Name of shareholder

 (full name)

Shares held

at the end

of the period

Shareholding

percentage

(%)

Shares held

subject to

selling

restrictions

 

 

Shares pledged or frozen

Nature of

shareholder

Status

Number








China National Aviation Holding Company

5,438,757,879

41.57


Frozen

127,445,536

State

Cathay Pacific Airways Limited

2,633,725,455

20.13


Nil


Foreign legal person

HKSCC NOMINEES LIMITED

1,682,314,520

12.86


Unknown


Foreign legal person

China National Aviation Corporation (Group) Limited

1,556,334,920

11.89


Frozen

36,454,464

Foreign legal person

China Securities Finance Corporation Limited

243,634,353

1.86


Unknown


State-owned legal person

China National Aviation Fuel Group Corporation

86,300,000

0.66


Unknown


State-owned legal person

Sinotrans Air Transportation Development Co., Ltd.

75,800,000

0.58


Unknown


State-owned legal person

China Merchants Securities Co., Ltd.

50,492,570

0.39


Unknown


Unknown

National Social Security Fund 108

25,999,948

0.20


Unknown


Unknown

Bank of China - E Fund Steady Return Debt Securities Investment Fund (易方達穩健收益債券型證券投資基金)

25,009,658

0.19


Unknown


Unknown

 

 

Particulars of the top 10 shareholders not subject to selling restrictions


Name of shareholder

Number of

tradable

shares held

not subject

to selling

restrictions

 

 

 

 

Class and number of shares

Class

Number





China National Aviation Holding Company

5,438,757,879

RMB ordinary shares

5,438,757,879

Cathay Pacific Airways Limited

2,633,725,455

Overseas listed

foreign shares

2,633,725,455

HKSCC NOMINEES LIMITED

1,682,314,520

Overseas listed

foreign shares

1,682,314,520

China National Aviation Corporation (Group) Limited

1,556,334,920

RMB ordinary shares

1,332,482,920

Overseas listed

foreign shares

223,852,000

China Securities Finance Corporation Limited

243,634,353

RMB ordinary shares

243,634,353

China National Aviation Fuel Group Corporation

86,300,000

RMB ordinary shares

86,300,000

Sinotrans Air Transportation Development Co., Ltd.

75,800,000

RMB ordinary shares

75,800,000

China Merchants Securities
Co., Ltd.

50,492,570

RMB ordinary shares

50,492,570

National Social Security Fund 108

25,999,948

RMB ordinary shares

25,999,948

Bank of China - E Fund Steady Return Debt Securities Investment Fund (易方達穩健收益債券型證券投資基金)

25,009,658

RMB ordinary shares

25,009,658

Explanation on connected relationship or action in concert among the above shareholders

China National Aviation Corporation (Group) Limited is a wholly-owned subsidiary of China National Aviation Holding Company. Accordingly, China National Aviation Holding Company is directly and indirectly interested in 53.46% of the shares of the Company.

Explanation of holders of preference shares with restored voting rights and number of shares held

Nil

 

Note:

 

1.       HKSCC NOMINEES LIMITED is a subsidiary of The Stock Exchange of Hong Kong Limited and its principal business is acting as nominee for and on behalf of other corporate shareholders or individual shareholders. The 1,682,314,520 H shares held by it in the Company do not include the 166,852,000 shares held by it as nominee of China National Aviation Corporation (Group) Limited.

 



2.       According to the "Implementation Measures on Partial Transfer of State-owned Shares to the National Social Security Fund in the Domestic Securities Market" (Cai Qi [2009] No. 94) (《境內證券市場轉持部分國有股充實全國社會保障基金實施辦法》(財企[2009]94)) and the Notice ([2009] No. 63) jointly issued by the Ministry of Finance, the State-owned Assets Supervision and Administration Commission of the State Council, China Securities Regulatory Commission and the National Council for Social Security Fund, 127,445,536 shares and 36,454,464 shares held by China National Aviation Holding Company, the controlling shareholder of the Company, and China National Aviation Corporation (Group) Limited respectively are frozen at present.

 

2.3     Total number of holders of preference shares, the top 10 holders of preference shares and the top 10 holders of preference shares not subject to selling restrictions as at the end of the reporting period

 

Applicable   |Xms in the accounting statements and key financial indicators of the Company

 

profit attributable to the Company was RMB2,435 million, representing a year-on-year increase of RMB754 million. The increases in total profit of the Group and net profit attributable to the Company were mainly due to the year-on-year increase in revenue as a result of optimised operational arrangement and increased capacity deployment; the strengthened cost control through refining the management of business process and actively advancing the measures of "promoting direct sales and lowering agency fees"; and the year-on-year decrease in aviation fuel cost and the year-on-year increase in net exchange gain resulted from the low oil price and the change in exchange rate of US dollars against RMB.

 

Unit: RMB'000

 

Items in consolidated balance sheet

Balance at

the end of

the

Reporting

Period

Balance at

the beginning

of the year

Amount of Change

Percentage

Reasons for Change







Short-term loans

6,741,255

3,055,641

3,685,614

120.62%

Mainly due to the new short-term loans based on the funding needs.

Short-term bonds
 payable

6,797,651

2,598,843

4,198,808

161.56%

The Group issued short-term bonds during the reporting period.

Domestic air
 traffic
 liabilities

1,614,614

2,619,395

-1,004,781

-38.36%

Decrease in outstanding air traffic tickets at the end of this Reporting Period.

 

Items in consolidated income statement

For the period from the beginning of the year to the end of the Reporting Period

(January to March)

For the

corresponding

period of the

previous year

(January to March)

(restated)

Amount of Change

Percentage

Reasons for Change







Finance expenses

616,743

1,109,056

-492,313

-44.39%

Mainly due to net foreign exchange gain recognized during the reporting period as a result of the appreciation of RMB against US$, as compared to net foreign exchange loss of the corresponding period of the previous year.

Income tax expenses

795,430

518,121

277,309

53.52%

Increase in income tax expenses due to the increase in taxable income during the Reporting Period.

 

 



 

Items in

consolidated statement of

cash flows

For the period from the beginning of the year to the end of the Reporting Period

(January to March)

For the

corresponding

period of the

previous year

(January to March)

(restated)

Amount of Change

Percentage

Reasons for Change







Tax and levies paid

1,086,502

612,207

474,295

77.47%

Increase in corporate income taxes paid as compared to the corresponding period of the previous year.

Other cash paid relating to operating activities

1,868,151

3,088,159

-1,220,008

-39.51%

The decreased net amount in loans issued by a subsidiary of the Group to a related party during the Reporting Period as compared to the corresponding period of the previous year.

Cash received from other investment activities

283,413

47,564

235,849

495.86%

Greater decrease in the balance of secured deposits during the Reporting Period as compared to the corresponding period of the previous year.

Cash paid for purchase of fixed assets, intangible assets and other long-term assets

6,995,326

3,408,344

3,586,982

105.24%

Increase in prepayments for the purchase of aircraft and payment of the balance of purchase prices upon the delivery of aircraft during the Reporting Period as compared to the corresponding period of the previous year.

Cash received from borrowings

7,485,382

4,995,568

2,489,814

49.84%

Increase in borrowings during the Reporting Period.

Cash received from issue of bonds

4,800,000

600,000

4,200,000

700.00%

Increase in short-term bonds issued during the Reporting Period as compared to the corresponding period of the previous year.

Cash paid for repayment of bonds

600,000

0

600,000

100.00%

Repayment of short-term bonds by a subsidiary of the Group during the Reporting Period.

3.2     Analysis and explanation on the progress of significant events and their impact and resolutions

 

|Xof the Board of the Com pany, the Board approved the Company's proposed non-public offering of A shares not exceeding RMB12.0 billion (inclusive) to not more than 10 (inclusive) specified targets (including China National Aviation Holding Company, the controlling shareholder of the Company), with the total number of shares to be issued under non-public offering not exceeding 1,520,912,547 shares (inclusive) and the issue price not less than RMB7.89 per share. China National Aviation Holding Company will commit no more than RMB4,000 million to subscribe for not more than 506,970,849 shares at the issue price. The matter was considered and approved at the first extraordinary general meeting in 2016, the first A shareholders' class meeting in 2016 and the first H shareholders' class meeting in 2016 held on 26 January 2016. Please refer to the announcement dated 26 January 2016 and published by the Company on the website of The Stock Exchange of Hong Kong Limited (www.hkexnews.hk), the website of Shanghai Stock Exchange (www.sse.com.cn) and the China Securities Journal, Shanghai Securities News and Securities Daily.

 

On 5 February 2016, China Securities Regulatory Commission (hereinafter referred to as "CSRC") accepted the administrative permission application materials of the "Non-public Issuance for Listed Companies" submitted by the Company, and issued the "Notice regarding CSRC's Feedback on the Review of Administrative Permission Items" (《中國證監會行政許可項目審查反饋意見通知書》) on 8 March 2016. The Company will reply in writing to the CSRC within the prescribed time limit. Please refer to the announcements dated 5 February 2016 and 11 March 2016 and published by the Company on the website of The Stock Exchange of Hong Kong Limited (www.hkexnews.hk), the website of Shanghai Stock Exchange (www.sse.com.cn) and the China Securities Journal, Shanghai Securities News and Securities Daily.

 



3.3     Performance of undertakings given by the Company and the shareholders holding more than 5% of the shares of the Company

 

|Xdertakings

Type of undertakings

The party making the undertakings

Contents of undertakings

Date and duration of undertakings

Is there performance duration?

Are they timely and strictly performed?








Other undertakings

Shares sale restriction

CNAHC

On 3 August 2015, China National Aviation Holding Company ("CNAHC") increased its shareholding in the Company by 8,691,786 A shares via the trading system of the Shanghai Stock Exchange, representing 0.0664% of the total issued share capital of the Company (the "First Share Acquisition"). CNAHC intends to continue to increase its shareholdings in the Company, either in its own name or through parties acting in concert with it, via the secondary market within 12 months from 3 August 2015 up to an aggregate amount not exceeding 2% of the total issued share capital of the Company (including the increased shareholdings in the First Share Acquisition). CNAHC undertakes that it will not sell any shares it holds in the Company during the period of the implementation of the acquisition plan and within the statutory period.

The undertakings were made on 3 August 2015 and shall be fulfilled on or before 2 August 2016.

Yes

Yes

 

3.4     Warning in respect of forecast of possible net loss from the beginning of the year to the end of the next reporting period or warning in respect of any significant changes in net profit as compared with that of the corresponding period of previous year and the underlying reasons

 

Applicable   |Xass="ep">

Company name


Air China Limited

Legal representative


Cai Jianjiang

Date


28 April 2016

 

 



4.       APPENDIX

 

4.1     Financial Statements

 

Consolidated Balance Sheet

31 March 2016

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

Items

Balance at

the end of

the period

Balance at

the beginning

of the year




CURRENT ASSETS:



 Cash and bank balances

8,816,113

7,793,044

 Provisions on payables



 Contributions made



 Financial assets

913

995

 Derivative financial assets



 Bills receivable

627

224

 Accounts receivable

3,424,541

3,661,354

 Prepayments

1,098,694

1,069,263

 Premium receivable



 Receivables on reinsurance



 Provisions for reinsurance contracts



 Interest receivable



 Dividend receivable



 Other receivables

1,981,766

1,882,945

 Purchase of financial assets resold



 Inventories

1,887,489

1,730,742

 Assets held for sale

517,784

582,074

 Non-current assets due within a year



 Other current assets

3,371,614

2,806,973

  Total current assets

21,099,541

19,527,614




NON-CURRENT ASSETS:



 Loans and advances



 Available-for-sale financial assets

1,192,975

1,108,631

 Held-to-maturity investments

10,000

10,000

 Long-term receivables

626,413

598,312

 Long-term equity investments

12,650,954

12,451,024

 Investment properties

349,562

353,511

 Fixed assets

148,050,660

149,267,398

 Construction in progress

25,667,453

20,747,815

 Construction materials



 Disposal of fixed assets



 Biological assets for production



 Oil and gas assets



 Intangible assets

4,243,249

4,169,341

 Development expenses



 Goodwill

1,102,185

1,102,185

 Long-term deferred expenses

677,187

683,325

 Deferred tax assets

3,551,086

3,684,379

 Other non-current assets



  Total non-current assets

198,121,724

194,175,921

  Total assets

219,221,265

213,703,535




CURRENT LIABILITIES:



 Short-term loans

6,741,255

3,055,641

 Short-term bonds payable

6,797,651

2,598,843

 Borrowings from central bank



 Deposits from clients and placements from

  other banks



 Contributions received



 Financial liabilities at fair value through profit

  or loss



 Derivative financial liabilities



 Bills payable

0

11,646

 Accounts payable

13,117,954

11,747,465

 Domestic air traffic liabilities

1,614,614

2,619,395

 International air traffic liabilities

2,816,438

3,139,838

 Receipts in advance

159,442

148,505

 Sale of financial assets repurchased



 Fees and commissions payable



 Employee compensations payable

1,635,843

1,933,927

 Taxes payable

1,379,728

1,304,379

 Interest payable

723,254

679,394

 Dividend payable



 Other payables

9,327,217

10,574,693

 Amounts payable on reinsurance



 Reserves on insurance contracts



 Brokerage payable



 Underwriting fees payable



 Liabilities held for sale



 Non-current liabilities due within a year

11,554,178

12,399,620

 Other current liabilities



  Total current liabilities

55,867,574

50,213,346




NON-CURRENT LIABILITIES:



 Long-term loans

28,062,449

30,794,484

 Debentures payable

18,193,789

18,193,038

 Including: Preference shares



      Perpetual bonds



 Long-term payables

3,235,212

3,122,381

 Obligations under finance leases

37,150,243

37,803,279

 Deferred benefit obligations

276,968

276,968

 Specific payables



 Estimated liabilities

347,465

347,465

 Deferred income

3,729,760

3,489,698

 Deferred tax liabilities

2,986,300

2,867,738

 Other non-current liabilities



  Total non-current liabilities

93,982,186

96,895,051

  Total liabilities

149,849,760

147,108,397




OWNER'S EQUITY



 Issued capital

13,084,751

13,084,751

 Other equity instruments



 Including: Preference shares



       Perpetual bonds



 Capital reserve

16,509,531

16,509,531

 Less: Treasury shares



 Other comprehensive income

-5,821,820

-5,707,061

 Specific reserves



 Surplus reserves

6,633,105

6,633,105

 General risk provisions

54,951

54,951

 Retained earnings

31,680,412

29,245,119

 Total owner's equity attributable to equity
  shareholders of the Company

62,140,930

59,820,396

 Non-controlling interests

7,230,575

6,774,742

  Total owner's equity

69,371,505

66,595,138

   Total liabilities and owner's equity

219,221,265

213,703,535

 

 

Legal representative: Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong (general manager of the finance department)

 

Balance Sheet of the Company

31 March 2016

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

Items

Balance at

the end of

the period

Balance at

the beginning

of the year




CURRENT ASSETS:



 Cash and bank balances

2,369,123

3,223,977

 Financial assets



 Derivative financial assets



 Bills receivable



 Accounts receivable

2,592,101

2,556,398

 Prepayments

637,865

523,523

 Interest receivable



 Dividend receivable



 Other receivables

2,012,424

1,956,110

 Inventories

229,517

243,332

 Assets held for sale

517,784

582,074

 Non-current assets due within a year



 Other current assets

1,930,737

1,341,946

  Total current assets

10,289,551

10,427,360




NON-CURRENT ASSETS:



 Available-for-sale financial assets

22,784

22,784

 Held-to-maturity investments



 Entrusted loans

1,020,000

1,020,000

 Long-term receivables

420,933

412,808

 Long-term equity investments

26,606,144

26,434,219

 Investment properties



 Fixed assets

96,732,126

97,789,608

 Construction in progress

20,883,842

16,078,952

 Construction materials



 Disposal of fixed assets



 Biological assets for production



 Oil and gas assets



 Intangible assets

2,538,586

2,550,926

 Development expenses



 Goodwill



 Long-term deferred expenses

309,159

325,631

 Deferred tax assets

1,913,496

1,913,496

 Other non-current assets



  Total non-current assets

150,447,070

146,548,424

   Total assets

160,736,621

156,975,784




CURRENT LIABILITIES:



 Short-term loans

5,454,099

2,489,992

 Short-term debenture payable

3,000,000

0

 Financial liabilities at fair value through profit
  or loss



 Derivative financial liabilities



 Bills payable



 Accounts payable

10,611,691

8,992,025

 Domestic air traffic liabilities

1,166,933

1,760,537

 International air traffic liabilities

2,526,959

2,826,463

 Receipts in advance

80,041

84,063

 Employee compensations payable

582,289

606,644

 Taxes payable

996,419

1,023,839

 Interest payable

560,514

553,479

 Dividend payable



 Other payables

6,599,792

8,674,617

 Held-for-sale liabilities



 Non-current liabilities due within a year

7,167,362

7,990,488

 Other current liabilities



  Total current liabilities

38,746,099

35,002,147




NON-CURRENT LIABILITIES:



 Long-term loans

15,721,559

17,156,055

 Debentures payable

16,000,000

16,000,000

 Including: Preference shares



      Perpetual bonds



 Long-term payables

1,768,166

1,768,166

 Obligations under finance leases

24,893,717

25,446,576

 Deferred benefit obligations



 Specific payables



 Estimated liabilities

13,206

13,206

 Deferred income

3,149,709

2,963,675

 Deferred tax liabilities

116,643

116,643

 Other non-current liabilities



  Total non-current liabilities

61,663,000

63,464,321

   Total liabilities

100,409,099

98,466,468




OWNER'S EQUITY:



 Issued capital

13,084,751

13,084,751

 Other equity instruments



 Including: Preference shares



      Perpetual bonds



 Capital reserve

20,857,370

20,857,370

 Less: Treasury shares



 Other comprehensive income

182,037

182,037

 Specific reserves



 Surplus reserves

6,595,999

6,595,999

 Retained earnings

19,607,365

17,789,159

  Total owner's equity

60,327,522

58,509,316

   Total liabilities and owner's equity

160,736,621

156,975,784

 

 

Legal representative: Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong (general manager of the finance department)

 



Consolidated Income Statement

January to March 2016

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

Items

Amounts for

the period

Amounts

for the

corresponding

period of the

previous year

(restated)




I.       Revenue from operations

26,388,811

25,281,398

Including:     Revenue

26,388,811

25,281,398

                   Interest income



                   Premium earned



                   Fees and commission income






II.      Total operating costs

23,149,069

23,172,633

Including:     Operating costs

20,031,270

19,562,003

                   Interest expenses



                   Fees and commission expenses



                   Returned premium



                   Net reimbursement paid



                   Net amounts of provisions on

                    insurance contracts drawn



                   Bonus paid on insurance policy



                   Reinsurance premium



                   Business taxes and other levies

77,502

48,941

                   Selling expenses

1,453,115

1,683,692

                   General and Administrative expenses

963,807

766,997

                   Finance expenses

616,743

1,109,056

                   Impairment loss of assets

6,632

1,944

Add:  Gains from changes in fair value (loss is

           represented by "-" sign)

78

3,404

          Investment income (loss is represented

           by "-" sign)

330,690

194,423

           Including:     Share of profits less losses of
                                  associates and joint ventures

315,674

184,807

          Exchange gains (loss is represented

           by "-" sign)






III.    Profit from operations (loss is represented by "-" sign)

3,570,510

2,306,592

Add:           Non-operating income

114,855

143,071

                   Including:      Gains arising from disposal

                                        of non-current assets

196

13

Less:           Non-operating expenses

7,590

19,715

                   Including:      Loss arising from disposal

                                        of non-current assets

1,664

314




IV.    Total profit (total loss is represented by "-" sign)

3,677,775

2,429,948

Less: Taxation

795,430

518,121




V.      Net profit (net loss is represented by "-" sign)

2,882,345

1,911,827

Net profits attributable to shareholders of the

 Company

2,435,293

1,681,472

Net profits attributable to non-controlling interests

447,052

230,355




VI.    Other comprehensive income after taxation

-115,201

60,375

Other comprehensive income after

 taxation attributable to shareholders of the

 Company

-114,759

56,647

(I)      Other comprehensive income that cannot be
subsequently reclassified to profit or loss



1.      Change arising from re-measurement
 of net liabilities or net assets in
 defined benefit plans



2.      Share of other comprehensive income
 of the investees accounted for using
 the equity method that cannot be
 reclassified to profit or loss



(II)     Other comprehensive income that will be
 subsequently reclassified to profit or loss

-114,759

56,647

1.      Share of other comprehensive income
 of the investees accounted for
 using the equity method that will be
 subsequently reclassified to profit or
 loss



2.      Gains or losses arising from changes in
 fair value of available-for-sale
 financial assets

1,661

2,790

3.      Gains or losses arising from
 reclassification of held-to-maturity
 investments to available-for-sale
 financial assets



4.      Effective portion of profit or loss on
 cash flow hedge



5.      Exchange difference on translation of
 financial statements in foreign
 currency

-116,420

53,857

6.      Others






Other comprehensive income after taxation

 attributable to non-controlling interests

-442

3,728




VII.   Total comprehensive income

2,767,144

1,972,202




Total comprehensive income attributable to

 shareholders of the Company

2,320,534

1,738,119




Total comprehensive income attributable to

 non-controlling interests

446,610

234,083




VIII. Earnings per share:



(I)      Basic earnings per share (RMB)

0.20

0.14

(II)     Diluted earnings per share (RMB)

N/A

N/A

 

 

Legal representative: Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong (general manager of the finance department)

 



Income Statement of the Company

January to March 2016

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

Items

Amounts for

the period

Amounts

for the

corresponding

period of the

previous year




I.       Revenue from operations

17,873,234

17,575,841

Less:  Operating costs

13,743,590

13,436,927

Business taxes and other levies

27,659

28,055

Selling expenses

1,075,197

1,269,511

General and Administrative expenses

366,783

400,412

Finance expenses

529,088

849,237

Impairment loss of assets



Add:  Gains from changes in fair value

           (loss is represented by "-" sign)



Investment income (loss is represented by "-" sign)

172,900

37,822

Including:   Share of profits less losses of
                  associates and joint ventures

172,900

37,264




II.      Profit from operations (loss is represented by "-" sign)

2,303,817

1,629,521

Add:  Non-operating income

30,743

16,471

          Including:   Gains arising from disposal of
                            non-current assets

52

8

Less:  Non-operating expenses

4,195

6,324

          Including:   Loss arising from disposal of

                            non-current assets

333

26




III.    Total profit (total loss is represented by "-" sign)

2,330,365

1,639,668

Less: Income Taxation

512,159

380,478




IV.    Net profit (net loss is represented by "-" sign)

1,818,206

1,259,190




V.      Other comprehensive income after taxation



(I)      Other comprehensive income that cannot be subsequently reclassified to profit or loss



1.      Change arising from re-measurement
 of net liabilities or net assets in
 defined benefit plans



2.      Share of other comprehensive income
 of the investees accounted for using
 the equity method that cannot be
 reclassified to profit or loss



(II)     Other comprehensive income that will be subsequently reclassified to profit or loss



1.      Share of other comprehensive income
 of the investees accounted for
 using the equity method that will be
 subsequently reclassified to profit or
 loss



2.      Gains or losses arising from changes
 in fair value of available-for-sale
 financial assets



3.      Gains or losses arising from
 reclassification of held-to-maturity
 investments to available-for-sale
 financial assets



4.      Effective portion of profit or loss on
 cash flow hedge



5.      Exchange difference on translation
 of financial statements in foreign
 currency



6.      Others






VI.    Total comprehensive income

1,818,206

1,259,190




VII.   Earnings per share:



(I)      Basic earnings per share (RMB per share)



(II)     Diluted earnings per share (RMB per share)



 

 

Legal representative: Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong (general manager of the finance department)

 

Consolidated Cash Flow Statement

January to March 2016

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

Items

Amounts for

the period

Amounts

for the

corresponding

period of the

previous year

(restated)




I.       Cash flows from operating activities:



Cash received from sales of goods and provision

 of services

26,625,375

25,409,856

Net increase in deposits from clients and

 placements from other banks



Net increase in borrowings from central bank



Net increase in contributions made to other

 financial institutions



Cash received from premiums of original

 insurance contracts



Net cash receipt from reinsurance operations



Net increase in reserve of the insured and

 investment



Net increase in disposal of financial assets at fair

 value through profit or loss



Cash received from interests, fees and

 commission



Net increase in contributions received



Net increase in cash from repurchase operations



Refund of tax and levy

4,719

1,918

Other cash received relating to operating activities

1,449,552

1,821,030

 Subtotal of cash inflows of operating activities

28,079,646

27,232,804

Cash paid for goods purchased and services

 received

13,413,663

13,649,637

Net increase in loans and advances to clients



Net increase in deposits in central bank and

 other banks



Cash paid in respect of claims under original

 insurance contracts



Cash paid for interests, fees and commission



Cash paid for bonus paid on insurance policy



Cash paid to or on behalf of employees

4,892,136

4,195,970

Tax and levies paid

1,086,502

612,207

Other cash paid relating to operating activities

1,868,151

3,088,159

 Subtotal of cash outflows from operating

  activities

21,260,452

21,545,973

   Net cash flows from operating activities

6,819,194

5,686,831




II.      Cash flows from investment activities:



Cash received from sales and redemption of

 investments



Cash received from investment income

15,990

1,118

Net cash proceeds from disposal of fixed assets,

 intangible assets and other long-term assets

126,093

3,568

Net cash proceeds from disposal of subsidiaries

 and other business units



Other cash received relating to operating activities

283,413

47,564

 Subtotal of cash inflows from investment

  activities

425,496

52,250

Cash paid for purchase of fixed assets, intangible

 assets and other long-term assets

6,995,326

3,408,344

Cash paid for investments

81,296

0

Net increase in secured loans



Net cash payments for acquisition of subsidiaries

 and other business units



Other cash paid relating to investment activities

149

181,695

 Subtotal of cash outflows from investment

  activities

7,076,771

3,590,039

  Net cash flows from investment activities

-6,651,275

-3,537,789




III.    Cash flows from financing activities:



Cash received from capital injection



Including: Cash received from capital injection of

 minority shareholders in subsidiaries



Cash received from borrowings

7,485,382

4,995,568

Cash received from issue of debentures

4,800,000

600,000

Other cash received relating to financing activities



 Subtotal of cash inflows from financing
  activities

12,285,382

5,595,568

Cash paid for repayment of borrowings

8,328,734

6,598,736

Cash paid for repayment of debentures

600,000

0

Cash paid for distribution of dividends, profits or

 payment of interest expenses

710,529

669,094

Including:     Dividends and profit paid to minority

                    shareholders by subsidiaries



Other cash paid relating to financing activities

1,554,426

1,532,612

 Subtotal of cash outflows from financing

  activities

11,193,689

8,800,442

  Net cash flows from financing activities

1,091,693

-3,204,874




IV.    Effect of exchange rate changes on cash and cash equivalents

20,751

-5,162




V.      Net increase in cash and cash equivalents

1,280,363

-1,060,994

Add: Balance of cash and cash equivalents as at

    the beginning of the period

7,138,098

8,639,687




VI.    Balance of cash and cash equivalents as at the end of the period

8,418,461

7,578,693

 

 

Legal representative: Cai Jianjiang             

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong (general manager of the finance department)

 



Cash Flow Statement of the Company

January to March 2016

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

Items

Amounts for

the period

Amounts

for the

corresponding

period of the

previous year




I.       Cash flows from operating activities:



Cash received from sales of goods and provision

 of services

17,638,277

17,475,983

Refund of tax and levy



Other cash received relating to operating activities

404,165

427,207

 Subtotal of cash inflows of operating activities

18,042,442

17,903,190

Cash paid for goods purchased and services

 received

9,575,772

9,576,537

Cash paid to or on behalf of employees

2,140,424

2,097,235

Tax and levies paid

666,973

417,090

Other cash paid relating to operating activities

1,599,806

1,761,599

 Subtotal of cash outflows from operating

  activities

13,982,975

13,852,461

  Net cash flows from operating activities

4,059,467

4,050,729




II.      Cash flows from investment activities:



Cash received from sales and redemption of

 investments



Cash received from investment income

975

559

Net cash proceeds from disposal of fixed assets,

 intangible assets and other long-term assets

7,523

2,344

Net cash proceeds from disposal of subsidiaries

 and other business units



Other cash received relating to operating activities

13,263

14,740

 Subtotal of cash inflows from investment

  activities

21,761

17,643

Cash paid for purchase of fixed assets, intangible

 assets and other long-term assets

5,896,293

2,105,561

Cash paid for investments



Net cash payments for acquisition of subsidiaries

 and other business units



Other cash paid relating to investment activities



 Subtotal of cash outflows from investment

  activities

5,896,293

2,105,561

  Net cash flows from investment activities

-5,874,532

-2,087,918




III.    Cash flows from financing activities:



Cash received from issue of debentures

3,000,000

0

Cash received from capital injection



Cash received from borrowings

7,227,898

2,643,005

Other cash received relating to financing activities



 Subtotal of cash inflows from financing

  activities

10,227,898

2,643,005

Cash paid for repayment of borrowings

7,521,736

3,603,608

Cash paid for distribution of dividends, profits or payment of interest expenses

488,412

536,131

Other cash paid relating to financing activities

1,263,049

1,057,680

 Subtotal of cash outflows from financing

  activities

9,273,197

5,197,419

  Net cash flows from financing activities

954,701

-2,554,414




IV.    Effect of exchange rate changes on cash and cash equivalents

5,510

-7,774




V.      Net increase in cash and cash equivalents

-854,854

-599,377

Add: Balance of cash and cash equivalents as at

    the beginning of the period

3,223,977

3,258,265




VI.    Balance of cash and cash equivalents as at the end of the period

2,369,123

2,658,888

 

 

Legal representative: Cai Jianjiang

Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong (general manager of the finance department)

 



4.2     Auditor's Report

 

Applicable   HTMLPIPESYMBOLXp class="id">By order of the Board

Air China Limited

Rao Xinyu Tam Shuit Mui

Joint Company Secretaries

 

Beijing, the PRC, 28 April 2016

 

As at the date of this announcement, the directors of the Company are Mr. Cai Jianjiang, Ms. Wang Yinxiang, Mr. Cao Jianxiong, Mr. Feng Gang, Mr. John Robert Slosar, Mr. Ian Sai Cheung Shiu, Mr. Song Zhiyong, Mr. Pan Xiaojiang*, Mr. Simon To Chi Keung*, Mr. Stanley Hui Hon-chung* and Mr. Li Dajin*.

 

* Independent non-executive Director of the Company

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFEASLNADXKEEF
UK 100

Latest directors dealings