Interim Results

RNS Number : 0811U
Access Intelligence PLC
10 July 2018
 

10 July 2018

 

Access Intelligence plc

 

("Access Intelligence" or the "Company")

 

Interim results
 

 

Access Intelligence Plc (AIM: ACC, "Access Intelligence" or the "Group"), a leading supplier of Software-as-a-Service (SaaS) solutions for communications and reputation management, announces its unaudited half year results for the six months ended 31 May 2018.

 

Highlights:

·     Revenue increased by £0.41 million (10.3%) year-on-year (2017 restated: decrease of £0.92 million).

·     Annual Contract Value ("ACV") base increased to £8.9 million (2017: £7.9 million):

Increase in net ACV of £0.36 million during H1 (H1 2017: £0.15 million).

·     Adjusted EBITDA loss of £55,000 (2017: loss £218,000).

·     Balance Sheet significantly strengthened:

£2.35 million of convertible loan notes converted into equity.

Raised £2.64 million (net of expenses) to fund investment in Vuelio platform. 

·     At 31 May 2018, cash balance £3.06 million (H1 2017: £0.49 million) with net assets of £4.25 million (H1 2017: £0.93 million).

·     Increasing momentum in new business wins, including a number of blue-chip enterprises and large public-sector bodies.

·     Continued investment in Vuelio platform, with product management and development teams executing on Group's first key deliverables in mobile and GDPR.

 

·     Christopher Satterthwaite CBE appointed non-executive Chairman with effect from 1 September 2018. Michael Jackson to step down but will remain as non-executive director - see separate announcement.

Michael Jackson, non-executive Chairman, commented:

"In the first six months of the year, the business has benefited from the increasing complexity of reputation management in the UK media and political markets. More and more communicators want to use the Vuelio platform to gain workflow efficiencies and ensure they get essential intelligence and information from all sectors, including the media, social media and public affairs.

"Having launched our enterprise sales team only 12 months ago, the business has continued to secure an enviable list of clients including winning in H1: Carlsberg, Dyson, The Football Association, Honda and Qatar Airways.

 

"After 10 years as Chairman of the Group, I will be moving into a non-executive director role and look forward to welcoming Christopher as non-executive Chairman. He is perfectly placed to steer Access Intelligence's strategy as we look to capitalise on further disruption in the communications and reputation management market."

 

For further information:

Access Intelligence plc                                                                                  0203 426 4070

Joanna Arnold (CEO) / Mark Fautley (CFO)                                                                               

 

Allenby Capital Limited                                                                                           0203 328 5656

David Worlidge / Nicholas Chambers                                                                 

 

 

Instinctif Partners                                                                                           0207 457 2077

Kay Larsen / Adrian Duffield

 

 

Prior to publication, the information contained within this announcement was deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR"). With the publication of this announcement, this information is now considered to be in the public domain.

 

Chairman's statement

 

I am pleased to announce our unaudited interim results for the six months ended 31 May 2018.

 

The Group has benefited in this half year period from having a single brand and platform as well as being differentiated clearly from other vendors in the market by its capability to deliver the transformational and disruptive technology needed by communicators to succeed in modern PR and communications.

 

With the continued digital disruption of the communications landscape, the Group sees communications professionals requiring real time, actionable, information on all debates and issues relevant to their specific sectors. In addition, there is a crucial need for integrated campaign planning tools which is driving demand for our platform and the true collaboration it enables.

 

Stakeholder management is becoming more and more important, as is the rise of issue-driven PR and reputation management. There is clearly a need for a broader view of intelligence, which covers all sectors, including public affairs, media and social media, and clients are clearly interested in Vuelio's platform and the new and highly effective portfolio of tools it provides.

 

Vuelio was swift to capitalise on the advent of data protection regulation, which came into force on 25 May 2018, launching a General Data Protection Regulation ("GDPR") module within the Vuelio platform to support users with a robust solution to ensure their communications activity is compliant. GDPR is another factor contributing to the increasing complexity of modern media and communications, rendering traditional manual operations ineffective.

 

In the development of the Vuelio platform, Artificial Intelligence ("AI") sits at the heart of the solution as a powerful way of contextualising and filtering excessive unstructured data. It enables communicators to react faster to existing issues, find influential stakeholders aligning with strategic topics quickly and help them identify emerging topics and future opportunities and challenges through correlating events and patterns.

 

Ultimately, this will drive more effective strategic decision-making and give Vuelio's clients the potential to create effective and targeted PR and stakeholder strategies. 

 

In line with our strategy to build a global platform for communications and reputation management, Access Intelligence signed a reseller partnership in the Middle East during H1. This follows the Group's successful partnership with a reseller in Australia and New Zealand.

 

Results for the half year

 

One of the key financial metrics monitored by the Board is the change in the ACV base year-on-year. This metric reflects the annual value of new business won, plus upsell into its existing customer base, less any customer losses. It is an important metric for the Group as it is a leading indicator of future revenue.

 

Total ACV growth over the year from 1 June 2017 was £0.95 million (12.0%) with the Group having an ACV base of £8.9 million at 31 May 2018. During the first six months of the year, the Group's ACV base grew by £0.36 million compared to growth of £0.15 million for the equivalent period in 2017.

 

Revenue from continuing operations for the period grew by 10.3% to £4,346,000 (H1 2017 restated: £3,938,000). The year-on-year increase was primarily driven by the growth in ACV delivered by the business in the second half of the 2017 financial year. Recurring revenue comprised 99% of total revenue (H1 2017 restated: 99%).

 

Gross profit from continuing operations increased by 12% year-on-year to £2,831,000 (H1 2017 restated: £2,521,000) whilst gross margin was 65% (H1 2017 restated: 64%).

 

Adjusted earnings before interest, tax, depreciation and amortisation ("EBITDA") loss was reduced to £55,000 compared to a loss of £218,000 in H1 2017. Adjusted EBITDA excludes certain non-recurring items totalling £99,000 for the period (H1 2017 restated: £472,000) in addition to the Group's share of loss of an associate of £130,000 (H1 2017 restated: £173,000).

 

Non-recurring items included restructuring costs of £39,000 (H1 2017 restated: £101,000) and non-recurring hosting and migration costs of £60,000 (H1 2017 restated: £371,000).

 

The Group increased its investment in the Vuelio platform with identifiable new product development activity being capitalised. The Group had capitalised development costs of £377,000 (H1 2017: £Nil), with a further £310,000 (H1 2017: £579,000) being expensed through profit and loss.

 

EBITDA loss from continuing operations was reduced to £284,000 (H1 2017 restated: loss of £872,000).

 

The Group's operating loss from continuing operations was £773,000 (H1 2017 restated: loss £1,331,000). The Group incurred £489,000 of depreciation and amortisation charges (H1 2017 restated: £459,000).

 

The basic loss per share from continuing operations was 0.23p (H1 2017 restated: loss 0.47p).

 

The Group had cash at the end of the period of £3,056,000 (H1 2017: £494,000).

 

Disposal of A.I. Talent Limited

 

The sale of A.I. Talent Limited ("A.I. Talent") was completed on 9 May 2018. A.I. Talent is a provider of SaaS learning management systems but was considered non-core to the Group's strategic focus on the corporate communications and reputation management sector. The Group left A.I. Talent with what was considered to be an appropriate level of working capital and, as such, the net cash outflow for the Group after costs was £147,000. The divestment resulted in a Group loss on disposal of £29,000.

 

Subsequent events

 

On 1 June 2018, the Group retained its 20% shareholding in Track Record Holdings Limited ("Track Record") by investing a further £260,000 as its share of a £1,300,000 fundraising completed by the company. The Group sees excellent opportunities for this business.

 

Board changes

 

After 10 years as Chairman, I have led the business through a period of change and, with a new strategy in place, I feel the time is right for me to move into a non-executive director position. Accordingly, I am delighted that we welcome Christopher Satterthwaite as the Group's new non-executive Chairman with effect from 1 September 2018.

 

I look forward to working with Christopher, CEO Joanna Arnold, and the wider Access Intelligence team, as disruption in the media, reputation management and communications markets opens up further opportunity for the business to grow.

 

Current trading and outlook

 

Access Intelligence is building a global platform for communications and reputation management. The Group aims to further develop its scale and market position through organic growth, partnerships and carefully targeted acquisitions that will enhance its capabilities and/or geographic reach.

 

The Group continues to trade in line with the Board's expectations for the current financial year.

 

 

 

Michael Jackson

Non-executive Chairman

 

Consolidated Statement of Comprehensive Income

for the six months ended 31 May 2018

 

 

 

 

 

 

Unaudited

6 months ended   

Unaudited and restated *

6 months ended

 

Audited

Year ended

 

31-May-18

31-May-17

30-Nov-17

Continuing operations

£'000

£'000

£'000

 

Revenue

 

4,346

 

3,938

 

8,063

Cost of sales

(1,515)

(1,417)

(2,823)

Gross profit

2,831

2,521

5,240

Administrative expenses

(2,886)

(2,739)

(6,604)

Adjusted EBITDA

(55)

(218)

(1,364)

Non-recurring items

(99)

(472)

(854)

Share of loss of associate

(130)

(173)

(254)

Share-based payments

-

(9)

-

EBITDA

(284)

(872)

(2,472)

Depreciation of tangible fixed assets

(36)

(36)

(71)

Amortisation of intangible assets acquired through business combination

 

(279)

 

(249)

 

(558)

Amortisation of software and development intangible assets

(174)

(174)

(349)

Operating loss

(773)

(1,331)

(3,450)

Financial expense

(166)

(172)

(343)

Loss before tax

(939)

(1,503)

(3,793)

Taxation credit

-

-

458

Loss for the period from continuing operations

(939)

(1,503)

(3,335)

(Loss)/Profit for the period from discontinued operations

(120)

344

558

Loss for the period

(1,059)

(1,159)

(2,777)

Other comprehensive income

-

-

-

Total comprehensive loss for the period attributable to the owners of parent company

 

(1,059)

 

(1,159)

 

(2,777)

Earnings per share:

 

 

 

 

Continuing and discontinued operations

 

 

 

Basic loss per share

(0.26)p

(0.37)p

(0.84)p

Diluted loss per share

(0.26)p

(0.37)p

(0.84)p

Continuing operations

 

 

 

Basic loss per share

(0.23)p

(0.47)p

(1.01)p

Diluted loss per share

(0.23)p

(0.47)p

(1.01)p

 

* Prior period comparatives have been restated to disclose the results of A.I. Talent Limited as discontinued activities.

 

 

Consolidated Statement of Financial Position at 31 May 2018

 

 

Unaudited

 

 

Unaudited

 

 

Audited

 

As at

 

As at

 

As at

 

31-May-18

 

31-May-17

 

30-Nov-17

 

£'000

 

£'000

 

£'000

 

Non-current assets

 

 

 

 

 

Intangible assets

6,155

 

6,675

 

6,231

Investments in associates

150

 

361

 

280

Property, plant and equipment

148

 

81

 

146

Deferred tax asset

206

 

230

 

206

Total non-current assets

6,659

 

7,347

 

6,863

Current assets

 

 

 

 

 

Trade and other receivables

3,081

 

3,416

 

2,968

Current tax receivables

  458

 

  333

 

458

Cash and cash equivalents

3,056

 

494

 

673

Assets classed as held for sale

-

 

-

 

270

Total current assets

6,595

 

4,243

 

4,369

Current liabilities

 

 

 

 

 

Trade and other payables

1,590

 

1,558

 

1,558

Accruals

1,404

 

969

 

1,149

Provisions

-

 

118

 

-

Deferred revenue

4,541

 

4,226

 

4,137

Interest bearing loans and borrowings

135

 

1,374

 

2,489

Liabilities classed as held for sale

-

 

-

 

260

Total current liabilities

7,670

 

8,245

 

9,593

Non-current liabilities

 

 

 

 

 

Provisions

256

 

264

 

226

Interest bearing loans and borrowings

869

 

1,919

 

884

Deferred tax liabilities

206

 

230

 

206

Total non-current liabilities

1,331

 

2,413

 

1,316

TOTAL LIABILITIES

9,001

 

10,658

 

10,909

 

NET ASSETS

 

 

4,253

 

 

932

 

 

323

 

Equity

 

 

 

 

 

Share capital

2,433

 

1,586

 

1,743

Treasury shares

(148)

 

(148)

 

(148)

Share premium

6,906

 

1,491

 

2,352

Capital redemption reserve

191

 

191

 

191

Share option valuation reserve

348

 

386

 

348

Equity reserve

-

 

255

 

255

Retained earnings

(5,477)

 

(2,829)

 

(4,418)

TOTAL EQUITY ATTRIBUTABLE TO EQUITY SHAREHOLDERS

 

4,253

 

 

932

 

 

323

 

 

Consolidated Statement of Changes in Equity

for the six months ended 31 May 2018

 

 

 

 

 

 

Share

 

 

 

 

Share

Treasury

Share

Capital

option

Equity

Retained

Total

 

capital

Shares

premium

redemption

valuation

reserve

 earnings

 

 

 

 

account

 reserve

reserve

 

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 December 2016

1,580

(148)

1,458

191

377

255

(1,670)

2,043

Issue of share capital

6

-

33

-

-

-

-

39

Total comprehensive income for the period

-

-

-

-

-

-

(1,159)

(1,159)

Share-based payments

-

-

-

-

9

-

-

9

 

 

 

 

 

 

 

 

 

At 31 May 2017

1,586

(148)

1,491

191

386

255

(2,829)

932

Issue of share capital

157

-

861

-

-

-

-

1,018

Total comprehensive income for the period

-

-

-

-

-

-

(1,618)

(1,618)

Share-based payments

-

-

-

-

(38)

-

29

(9)

 

 

 

 

 

 

 

 

 

At 30 November 2017

1,743

(148)

2,352

191

348

255

(4,418)

323

Issue of share capital

350

-

2,293

-

-

-

-

2,643

Conversion of Convertible Loan Notes

340

-

2,261

-

-

(255)

-

2,346

Total comprehensive income for the period

-

-

-

-

-

-

(1,059)

(1,059)

 

 

 

 

 

 

 

 

 

At 31 May 2018

 

2,433

(148)

6,906

191

348

-

(5,477)

4,253

 

Consolidated Statement of Cash Flow

for the six months ended 31 May 2018

 

 

 

 

Unaudited

6 months ended

 

 

Unaudited

6 months ended

 

 

 

Audited

Year ended

 

31-May-18

 

31-May-17

 

30-Nov-17

 

£'000

 

£'000

 

£'000

 

Loss for the year attributable to shareholders

 

(1,059)

 

 

 

(1,159)

 

 

(2,777)

 

Adjustments for:

 

 

 

 

 

Taxation

-

 

-

 

(458)

Depreciation and amortisation

489

 

464

 

978

Share option charge

-

 

9

 

-

Share of loss of associate

130

 

173

 

254

Financial expense

166

 

172

 

343

Loss on sale of A.I. Talent

29

 

-

 

-

Profit on sale of AIControlPoint

-

 

(584)

 

(592)

Operating cash outflow before working capital changes

(245)

 

(925)

 

(2,252)

 

Increase in trade and other receivables

 

(21)

 

 

(734)

 

 

(576)

Increase in trade and other payables

729

 

446

 

731

Net cash inflow/(outflow) from operations

463

 

(1,213)

 

(2,097)

 

Tax received

 

-

 

 

103

 

 

436

Net cash inflow/(outflow) from operating activities

463

 

(1,110)

 

(1,661)

 

Investing

 

 

 

 

 

Acquisition of PPE

(37)

 

(17)

 

(118)

Acquisition of software licences

-

 

(38)

 

(79)

Cost of software development

(377)

 

-

 

-

Disposal of A.I. Talent Limited

(5)

 

-

 

-

Less: cash and cash equivalents disposed of

(142)

 

-

 

-

Disposal of AIControlPoint

-

 

607

 

615

Moved to Held for Sale - A.I. Talent Limited

-

 

-

 

(5)

Net cash (outflow)/inflow from investing activities

(561)

 

552

 

413

 

Financing

 

 

 

 

 

Interest paid

(162)

 

(149)

 

(298)

Issue of shares

2,643

 

-

 

1,017

Exercise of share options

-

 

39

 

40

Net cash inflow/(outflow) from financing activities

2,481

 

(110)

 

759

 

Net increase/(decrease) in cash

 

2,383

 

 

(668)

 

 

(489)

Opening cash and cash equivalents

673

 

1,162

 

1,162

Closing cash and cash equivalents

3,056

 

494

 

673

 

 

Notes

 

1.  Unaudited notes

 

Basis of preparation and accounting policies

 

The financial information for the six months to 31 May 2018 is unaudited and was approved by the Board of Directors on 9 July 2018.

 

The interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements for the year ended 30 November 2017.

 

The interim financial information for the six months ended 31 May 2018, including comparative financial information, has been prepared on the basis of the accounting policies set out in the last annual report and accounts, and in accordance with International Financial Reporting Standards ("IFRS").

 

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may subsequently differ from those estimates.

 

In preparing the interim financial statements, the significant judgements made by management in applying the Group's accounting policies and key sources of estimation uncertainty were the same, in all material respects, as those applied to the consolidated financial statements for the year ended 30 November 2017.

 

The Group has elected to present comprehensive income in one statement.

 

Going concern assumption

 

The Group manages its cash requirements through a combination of operating cash flows and long-term borrowings in the form of non-convertible loan notes.  

 

The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within its existing cash deposits and loan facilities.

 

Consequently, after making enquires, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis of accounting in preparing the interim financial statements.

 

Information extracted from the Group's 2017 Annual Report

 

The financial figures for the year ended 30 November 2017, as set out in this report, do not constitute statutory accounts but are derived from the statutory accounts for that financial year.

 

The statutory accounts for the year ended 30 November 2017 were prepared under IFRS and have been delivered to the Registrar of Companies. The auditors reported on those accounts. Their report was unqualified, did not draw attention to any matters by way of emphasis and did not include a statement under Section 498(2) or 498(3) of the Companies Act 2006.

 

2.  Earnings per share

 

The calculation of earnings per share is based upon the loss after tax for the respective period, for continuing operations only. The weighted average number of ordinary shares used in the calculation of basic earnings per share is based upon the number of ordinary shares in issue in each respective period.

 

The impact of both share options granted under the company's share option schemes and convertible loan notes are anti-dilutive due to the Group being in a loss-making position, so the weighted average number of ordinary shares used in the calculation of diluted earnings per share is the same as for basic earnings per share.

 

This has been computed as follows:

 

 

 

6 months ended

 

6 months ended

 

6 months ended

 

6 months ended

 

Year

ended

 

Year

ended

 

31-May-18

31-May-18

31-May-17

31-May-17

30-Nov-17

30-Nov-17

 

 

Basic

 

Diluted

 

Basic

 

Diluted

 

Basic

 

Diluted

Continuing and discontinued operations

 

 

 

 

 

 

Loss after tax (£'000)

Number of shares

402,115,290

402,115,290

316,783,619

316,783,619

328,645,382

328,645,382

Loss per share (pence)

(0.26)

(0.26)

(0.37)

(0.37)

(0.84)

(0.84)

 

 

Basic

 

Diluted

 

Basic

 

Diluted

 

Basic

 

Diluted

Continuing operations

 

 

 

 

 

 

Loss after tax

(£'000)

Number of shares

402,115,290

402,115,290

316,783,619

316,783,619

328,645,382

328,645,382

Loss per share (pence)

(0.23)

(0.23)

(0.47)

(0.47)

(1.01)

(1.01)

 

 

3.  Disposal of A.I. Talent Limited

 

On 9 May 2018, Access Intelligence disposed of 100% of the issued share capital of A.I. Talent Limited for a consideration totalling £1.

 

The net liabilities of A.I. Talent Limited at the date of disposal were £81,000, with an intercompany balance of £105,000 owed by A.I Talent Limited to Access Intelligence Plc being written off on disposal. Transaction costs totalled £5,000, with resulting Group loss on disposal of the subsidiary being £29,000.

 

Cash and cash equivalents divested with the business totalled £142,000, with net cash outflow arising on the disposal, including transaction costs, totalling £147,000.

 

 

4.         Availability of interim results

 

The interim results will not be sent to shareholders but will be available at the Company's registered office at Longbow House, 20 Chiswell Street, London EC1Y 4TW and on the Company's website: www.accessintelligence.com.


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR LLFLDDSIAIIT
UK 100

Latest directors dealings