Statement re Total Assets at BID Values at 31/0...

GARTMORE DISTRIBUTION TRUST                                                    
TOTAL ASSETS                                              As at 31-Jan-04      
including undistributed current year revenue                                   
Portfolio valued on BID basis                             £2.67m               
Net current assets                                        £5.22m               
TOTAL ASSETS                                              £7.89m