Statement re: July Month Total Assets at BID Price

GARTMORE DISTRIBUTION TRUST                                                    
TOTAL ASSETS                                              As at 31-Jul-03      
including undistributed current year revenue                                   
Portfolio valued on BID basis                             £3.93m               
Net current assets                                        £2.84m               
TOTAL ASSETS                                              £6.77m