Statement re August Month End Total Assets at BID

GARTMORE DISTRIBUTION TRUST                                                    
TOTAL ASSETS                                              As at 31-Aug-03      
including undistributed current year revenue                                   
Portfolio valued on BID basis                             £4.11m               
Net current assets                                        £2.87m               
TOTAL ASSETS                                              £6.98m