Half-yearly Report

Balance Sheet China CDM Exchange Centre Ltd. Year ended 30 Jun, 2010 ITEMS 30 Jun, 2010 30 Jun, 2010 RMB GBP ASSETS Current assets Cash and cash equivalents 10,203,802.78 999,050.55 Receivables 21,211,380.21 2,076,798.38 Other receivables 2,374.98 232.53 Prepaid expenses Total current assets 31,417,557.97 3,076,081.46 Non current assets Long-term investments 352,042,500.00 34,468,350.71 Trading financial assets 20,000,000.00 1,958,192.59 Immaterial assets 153,340,000.04 15,013,462.58 Fixed assets Fixed assets-cost 672,737.21 65,867.45 Less:accumlated depreciation 274,643.42 26,890.24 Fixed assets-net value 398,093.79 38,977.22 Total assets 557,198,151.80 54,555,064.55 EQUITY AND LIABILITIES Current Liabilities Payroll - Other payables 4,498,093.60 440,406.68 Accrued and other - liabilities Total current liabilities 4,498,093.60 440,406.68 Equity Paid up capital 221,999,000.00 21,735,839.82 Capital reserve 154,404,345.60 15,117,672.26 Public product of surplus 49,336,357.17 4,830,504.45 Undistributed profit 120,469,451.92 11,795,119.39 Net profit for the year 6,490,903.51 635,521.96 Total equity 552,700,058.20 54,114,657.87 Total equity and liabilities 557,198,151.80 54,555,064.55 Rate: 10.2135 Income Statement China CDM Exchange Centre Ltd. 01/01/2010~30/06/2010 ITEMS RMB GBP Revenues Service revenues 14,521,065.62 1,421,752.15 Total revenues 14,521,065.62 1,421,752.15 Operating costs Salary and Bonus 2,400,000.00 234,983.11 Rent 1,400,000.00 137,073.48 Travelling expenses 130,629.00 12,789.84 Professional fee 563,266.27 55,149.19 Verification fee 232,500.00 22,763.99 Advisory fee of experts 16,000.00 1,566.55 Total operating costs 4,742,395.27 464,326.16 Administer expenses Salary and Bonus - Emploees' insurance - - Employee welfare 83,263.00 8,152.25 Office expenses 53,605.80 5,248.52 Entertainment expenses 92,637.72 9,070.12 Depreciation 60,546.36 5,928.07 Transportation expenses 66,244.45 6,485.97 Communication expenses 10,512.63 1,029.29 Meeting fee 6,932.00 678.71 Marketing expenses - - Finance costs - - Miscellaneous fee 5,769.00 564.84 Total operating expenses 379,510.96 37,157.78 Operating expenses 1,841,344.30 180,285.34 Exchange gains and -1,066,911.58 -104,460.92 losses Net profit for the year 6,490,903.51 635,521.96 Rate: 10.2135 Cash Flow Statement China CDM Exchange Centre Ltd. Year ended 30 Jun, 2010 GBP CASH FLOWS FROM OPERATING ACTIVITIES Cash received from customer Income tax refunded Cash received from others operating income Cash inflow from Operation Activities Cash paid to suppliers Cash paid to employee Income tax paid Cash paid for others operating expenses 55,149.19 Cash outflow from Operatin Avtivities 55,149.19 Net cash used in operating activities -55,149.19 CASH FLOWS FROM INVESTING ACTIVITIES Gain of disposal of PPE, intangible and other long-term investment Funds received from other investing income Cash inflow from Investing Activities Purchase of PPE, intangible and other long-term investment Funds paid to investment Funds paid for others investing expenses Cash outflow from Investing Avtivities Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Funds Proceed from investor Loan/debentures from third parties Received from others financing income Cash outflow from Fiancing Avtivities Prepayment of loan to third parties Dividend paid Paid for others financing expenses Cash inflow from Fiancing Avtivities Net cash from financing activities Exchage difference -104,460.92 Net increase in cash and cash equivalents -159,610.11 Net increase in cash and cash equivalents 1,158,660.66 Cash and cash equivalents at year ended 999,050.55 Rate: 10.2135
UK 100

Latest directors dealings