Financial Express (Holdings) Limited (“we”, “our”, “us” and derivatives) are committed to protecting and respecting your privacy. This Privacy Policy, together with our Terms of Use, sets out the basis on which any personal data that we collect from you, or that you provide to us, will be processed by us relating to your use of any of the below websites (“sites”).

  • FEAnalytics.com
  • FEInvest.net
  • FETransmission.com
  • Investegate.co.uk
  • Trustnet.hk
  • Trustnetoffshore.com
  • Trustnetmiddleeast.com

For the purposes of the Data Protection Act 1998, the data controller is Trustnet Limited of 2nd Floor, Golden House, 30 Great Pulteney Street, London, W1F 9NN. Our nominated representative for the purpose of this Act is Kirsty Witter.

WHAT INFORMATION DO WE COLLECT ABOUT YOU?

We collect information about you when you register with us or use any of our websites / services. Part of the registration process may include entering personal details & details of your investments.

We may collect information about your computer, including where available your operating system, browser version, domain name and IP address and details of the website that you came from, in order to improve this site.

You confirm that all information you supply is accurate.

COOKIES

In order to provide personalised services to and analyse site traffic, we may use a cookie file which is stored on your browser or the hard drive of your computer. Some of the cookies we use are essential for the sites to operate and may be used to deliver you different content, depending on the type of investor you are.

You can block cookies by activating the setting on your browser which allows you to refuse the setting of all or some cookies. However, if you use your browser settings to block all cookies (including essential cookies) you may not be able to access all or part of our sites. Unless you have adjusted your browser setting so that it will refuse cookies, our system will issue cookies as soon as you visit our sites.

HOW WE USE INFORMATION

We store and use information you provide as follows:

  • to present content effectively;
  • to provide you with information, products or services that you request from us or which may interest you, tailored to your specific interests, where you have consented to be contacted for such purposes;
  • to carry out our obligations arising from any contracts between you and us;
  • to enable you to participate in interactive features of our service, when you choose to do so;
  • to notify you about changes to our service;
  • to improve our content by tracking group information that describes the habits, usage, patterns and demographics of our customers.

We may also send you emails to provide information and keep you up to date with developments on our sites. It is our policy to have instructions on how to unsubscribe so that you will not receive any future e-mails. You can change your e-mail address at any time.

In order to provide support on the usage of our tools, our support team need access to all information provided in relation to the tool.

We will not disclose your name, email address or postal address or any data that could identify you to any third party without first receiving your permission.

However, you agree that we may disclose to any regulatory authority to which we are subject and to any investment exchange on which we may deal or to its related clearing house (or to investigators, inspectors or agents appointed by them), or to any person empowered to require such information by or under any legal enactment, any information they may request or require relating to you, or if relevant, any of your clients.

You agree that we may pass on information obtained under Money Laundering legislation as we consider necessary to comply with reporting requirements under such legislation.

ACCESS TO YOUR INFORMATION AND CORRECTION

We want to ensure that the personal information we hold about you is accurate and up to date. You may ask us to correct or remove information that is inaccurate.

You have the right under data protection legislation to access information held about you. If you wish to receive a copy of any personal information we hold, please write to us at 3rd Floor, Hollywood House, Church Street East, Woking, GU21 6HJ. Any access request may be subject to a fee of £10 to meet our costs in providing you with details of the information we hold about you.

WHERE WE STORE YOUR PERSONAL DATA

The data that we collect from you may be transferred to, and stored at, a destination outside the European Economic Area (“EEA”). It may be processed by staff operating outside the EEA who work for us or for one of our suppliers. Such staff may be engaged in, amongst other things, the provision of support services. By submitting your personal data, you agree to this transfer, storing and processing. We will take all steps reasonably necessary, including the use of encryption, to ensure that your data is treated securely and in accordance with this privacy policy.

Unfortunately, the transmission of information via the internet is not completely secure. Although we will do our best to protect your personal data, we cannot guarantee the security of your data transmitted to our sites; any transmission is at your own risk. You will not hold us responsible for any breach of security unless we have been negligent or in wilful default.

CHANGES TO OUR PRIVACY POLICY

Any changes we make to our privacy policy in the future will be posted on this page and, where appropriate, notified to you by e-mail.

OTHER WEBSITES

Our sites contain links to other websites. If you follow a link to any of these websites, please note that these websites have their own privacy policies and that we do not accept any responsibility or liability for these policies. Please check these policies before you submit any personal data to these websites.

CONTACT

If you want more information or have any questions or comments relating to our privacy policy please email publishing@financialexpress.net in the first instance.

 Information  X 
Enter a valid email address

In House Group PLC (IHGP)

  Print      Mail a friend

Friday 30 October, 2009

In House Group PLC

Final Results


For immediate release 30 October 2009

                              IN HOUSE GROUP PLC                               

                              REPORT AND ACCOUNTS                              

                       FOR THE YEAR ENDED 30 APRIL 2009                        

The Company is pleased to announce the publication of its Annual Report for the
year ended 30 April 2009.  The full report will be posted on the Company's
website (www.ihgroup.co.uk) today and the printed reports are being mailed to
shareholders today.

 

Extracts of the Annual Report are set out below:

CHAIRMAN AND CHIEF EXECUTIVE'S STATEMENT

FOR THE YEAR ENDED 30 APRIL 2009

Introduction

The following Group Annual Report and Accounts cover the fifth period of the
Group's operations being the year ended 30 April 2009.

The past year has been a period of further consolidation for the Group and
whilst the full force of the credit crunch has seen our main lending bank The
Dunfermline Building Society go into administration, we have assurances from
them that our facility is still available as per the original agreement and we
have not been notified of anything to the contrary. The Board worked on making
further acquisitions and raising new finance. Private placing arrangements were
carried out after the year end.

Current Trading

Berrymount Developments Limited was acquired at the end of the previous period
with another property owning company, Avanti Properties Limited, being acquired
in November 2008.

Under International Financial Reporting Standards (IFRS) the accounting
treatment of properties acquired in an existing limited company differs from
the treatment of properties acquired directly (which are accounted for at cost
to the Group). The requirements of IFRS 3 are that assets acquired in an
existing company are accounted for at fair value which for these purposes would
be a third party valuation. Therefore the properties acquired in Avanti are
accounted in the balance sheet at their fair value of £1.365m (pre provision).
After making provision for deferred tax on future gains, the excess of £118,000
has been taken to the Income Statement as required by IFRS 3.

Clearly the current economic climate has brought uncertainty to the property
sector. Three particular implications result from the current conditions.
First, it is a very difficult market in which to sell properties; this means
the Group has been unable to sell its existing stock. Second, it has been
difficult to complete any further acquisitions of property portfolios. Third,
interest rates have been declining, which, as the Group's interest charges are
linked to base rate, has been helping its margins.

The Group is, therefore, currently concentrating on managing its existing stock
of residential properties. A good proportion of the properties are let to
asylum seekers or benefits claimants with the rents paid directly by either
local authorities or other agencies which therefore provide a high quality of
income to the Group. This revised strategy is reflected in the results for the
period.

A strategic increase in rents and reduction in related property management
costs is a clear indication of positive current trading activities.

The Board undertook a review of the property market to assess the current value
of the Group's stock. The data was obtained by local visits to the area by some
or all of the directors and liaising with local agents supported by on line
research.

It was concluded that a fair valuation based on the review undertaken was £
12,789,000.

The results for the year largely reflect the impact of the revised valuation in
the Financial Statements.

On 27 May 2008 the Company's Share Capital was reorganised with 645,589,628
0.249p Deferred Shares being created and 839,248,182 0.001p Ordinary Shares
being authorised of which 645,589,628 were in issue at that time.

Prospects

The Group had expected to make further property acquisitions and is still
looking for appropriate opportunities but the current economic uncertainty is
impacting on the ability to complete such deals. The Group retains its existing
funding facility with Dunfermline Building Society but expects to replace this
with new facilities as each tranche of the facility falls due for repayment
(first tranche is in August 2010).

There are currently around 25 properties that require some refurbishment before
they can be re-let. Since the year end the Group has reached agreement with a
number of private investors to enable it to facilitate the consolidation of
creditors and allow it to refurbish some of the properties and increase
revenue. The Directors believe that these properties can readily be rented and
will provide a good payback on the investment required.

Although the influx of funds (£443,000 in total) has been slower than
originally anticipated the Group has been given assurances that the money
committed will be forthcoming albeit over a longer period of time.

The Group has also reached agreement with some of its long term creditors and
as part of this agreement issued 673,013,467 shares on 3 July at between 0.02p
and 0.03p to creditors for a total of £141,041.

Subsequent to this the shares in the Company were consolidated following a
General Meeting held on 24 August on a 1 for 1,000 basis.

Management will continue to concentrate on investment, continued robust
financial control and the continued drive in streamlining of operations and
costs.

Portfolios held at the year end

As at the year end the Group owned the following portfolios:

Portfolio  Valuation at  Cost         Date         Description              
           time of       including    Acquired                              
           Acquisition   transaction                                        
                         costs                                              
                                                                            
                   £000s        £000s                                       
                                                                            
Avanti             1,365          657   5 November 11 properties being      
                                              2008 terraced houses in north 
                                                   Manchester               
                                                                            
Berrymount         3,475        2,573 4 April 2008 28 properties largely    
                                                   terraced houses in the   
                                                   Wigan area               
                                                                            
Compustar          6,957        5,445     November 60 properties largely    
                                           2007 to terraced houses in the   
                                        March 2008 Greater Manchester area  
                                                   but including one 25 bed 
                                                   hostel                   
                                                                            
Decaton            4,470        3,825     6 August 20 multi occupancy       
                                              2007 buildings, 11 divided    
                                                   into flats and the others
                                                   as hostels. 18 are in    
                                                   Stockton on Tees and 2 in
                                                   Kingston Upon Hull       
                                                                            
                  ______       ______                                       
                                                                            
                  16,267       12,500                                       
                                                                            

The Future

Clearly the current economic climate is bringing uncertainty to the property
sector. Two particular implications would appear to result from the current
conditions. First, it is a very difficult market in which to sell properties;
this means the Group will be less likely to be able to sell its existing stock
but conversely will be able to acquire new stock at particularly keen prices.
Second, it is expected that the rental market will strengthen as a result and
thus the income the Group obtains from the housing stock that is held should
increase. Due to this the Group is still looking at acquiring further property
portfolios.

Since the year end the going concern position has been further improved in
comparison to the previous year. A large number of creditors are now being
dealt with and after cutting overheads and introducing new investment funds
into the group to increase revenue we feel that we are now able to move forward
in a more successful and productive way.

David Meddings

Chairman

Marcus Cassidy

Chief Executive

IN HOUSE GROUP PLC

REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 30 APRIL 2009

The directors present their annual report on the affairs of the Group together
with the financial statements for the year ended 30 April 2009.

Principal activities

The principal activity of the Group and Company was that of acquiring property
portfolios for break up and resale. The Group also had property lettings
activities that were complementary to the principal activity but these were
transferred to a third party after the year end. The subsidiary undertakings
included in the consolidated financial statements are listed in note 17 to the
financial statements.

Business review and future developments

The Chairman and Chief Executive's Statement has provided an overview of the
Business and the intentions of the Group for the future.

The results for the year ended 30 April 2009 are set out in the Consolidated
Income Statement on page 13. These show a loss for the year of £1,995,000
(2008: loss £786,000).

Developments during the year

The Group acquired a further property company in the year, Avanti Properties
Limited. This acquisition saw a positive impact to rental income over the
period and is a key addition to the group's portfolio.

The Board worked on a refinancing exercise for the Group. This came into
fruition after the year end through private placings.

The above developments will enable the group to move forward with positive cash
flows and concentrate on continued consolidation of current trading activities
as well as beginning to look towards a future sustainable growth strategy.

Review of the post year end position

On 24 May 2009 an agency agreement was signed transferring the management of
the Group's properties to UK Lettings Solutions Limited and as a result In
House Estates Limited ceased to trade.

A Private Placing for £443,000 was agreed as announced in July 2009 and
settlement was reached with creditors resulting in the issue of shares in
settlement of £101,404 of liabilities.

On 24 August 2009 a motion to consolidate the Ordinary Shares of the company on
a 1 for 1,000 basis was approved in General Meeting.

Future developments in the Business

The refinancing of the Group has put it on a firmer footing such that it can
concentrate on the renegotiation of the property related debt as it falls due.

Key Performance Indicators

The Key Performance Indicators for the Group are the book and market value of
property portfolios held for break up, gains on the sales from these portfolios
and the margins between rental income and finance costs on rental property.

At the year end the Group had trading properties with a book value of £12.8m;
on acquisition these properties were independently valued at £16.3m. None of
the properties acquired for trading have been sold to date. Due to the
concentration on managing the acquired portfolios, the number of properties
managed for third parties further declined in the year such that it was decided
that this activity be curtailed.

Principle risks and uncertainties

We are required by the Companies Act 2006 to describe the principal risks and
uncertainties facing the Group. The principal risks for the Group are:

Commercial risks

Future downturns in the UK property market could materially adversely affect
the value of properties acquired by the Group.

The terms of the loans with the lender are that should the market value of the
properties fall such that the loan values become more that 80% of the market
value, these loans can be recalled.

Where properties are acquired by the Group with existing tenants, in the event
of tenant default, there may be a rental income shortfall and the Group may
become liable for maintaining that part of the property portfolio. This may
affect investment returns and could lead to an event of default in any bank
facilities or other funding arrangements that the Group has at the time.

Any development of properties, prior to onward sale, may not be completed
within envisaged time scales if at all. This could therefore impact on the
profit made on such properties and therefore the value of the Group's business
as a whole.

Given the level of borrowings, changes in interest rates will have a material
impact on the Group's profits and losses.

Financial risks

The main risks arising from the Group's financial instruments are interest rate
risks and liquidity risk. Interest rate risk - the Group finances its
operations by bank borrowings at contracted rates of interest. Liquidity risk -
the directors consider that the Group's banking facilities are adequate going
forward. Details of financial instruments are set out in note 29 to the
financial statements.

Going concern

In determining the appropriate basis of preparation of the Financial
Statements, the Directors are required to consider whether the Group can
continue in operational existence for the foreseeable future.

The Board has prepared projected cash flow information for the period ending 12
months from the date of approval of these Financial Statements ("the
Projections").

These Projections include several key assumptions which will have an impact on
the Group's working capital:

  * existing funding facilities from the Group's lenders will remain available
    at their existing level;
   
  * there will be continuing support from creditors;
   
  * funds committed under the private placing announced 3 July 2009 to raise £
    443,000 in total, will be received in accordance with the anticipated
    timetable;
   
  * bank base rates will remain around their current level;
   
  * properties that have been identified for refurbishment will be updated
    during the course of the year.
   
Having reviewed these Projections and having made reasonable enquiries in
making the underlying assumptions, together with assessing the position of
current lenders, creditors and investors the Directors have reasonable
expectation that the Group will be able to meet its liabilities moving forward
as they fall due. It is on this basis that the Directors consider it
appropriate to prepare the Group's Financial Statements on the going concern
basis. However, for the reasons described above, the Directors recognise that
there are material uncertainties that may cast significant doubt on the Group's
ability to continue as a going concern, and therefore, that it may be unable to
realise its assets and discharge its liabilities in the normal course of
business.

There is a risk that the above material uncertainties as to the Group's ability
to continue as a going concern may not be resolved satisfactorily. The
Financial Statements do not include the adjustments that would result if the
Group were unable to continue as a going concern, which would include writing
down the carrying value of assets to their recoverable amount and providing any
further liabilities that might arise, as it is not practicable to determine or
quantify them.

Dividends

The directors do not recommend payment of a dividend (2008: £nil).

Capital Structure

Details of issues of share capital in the holding company and share warrants
are contained in note 24 of these financial statements.

The company had ordinary shares which carried no right to fixed income. There
are no specific restrictions on the size of a holding nor on the transfer of
shares, which are both governed by the general provisions of the Articles of
Association and prevailing legislation. The directors are not aware of any
agreement between holders of the company's shares that may result in
restrictions on the transfer of securities or voting rights.

No person has any special rights of control over the company's share capital
and all the shares issued are fully paid.

With regard to the appointment and replacement of directors, the company is
governed by its Articles of Association, the AIM Listing Rules, the Companies
Acts and related legislation. The Articles themselves may be amended by special
resolution of the shareholders. The powers of directors are described in the
Main Board Terms of Reference, copies of which are available on request, and
the Corporate Governance Statement on page 7.

Under its Articles of Association the Company had 839,248,182,628 0.001p
Ordinary Shares authorised, of which 4,253,181,209 were in issue at the year
end, together with 645,589,628 Deferred shares of 0.249p.

On 24 August 2009 a resolution was passed consolidating the Ordinary Shares on
a 1 for 1,000 basis.

Directors and their interests

The directors who served during the year are noted on page 1.

The interests (all of which are beneficial) of the directors who were in
service at the year end, and their families, in the ordinary shares of the
company are shown below:

                                          30 April 2009       30 April 2008 
                                                                            
                                          0.001p Ordinary     0.25p Ordinary
                                                                            
                                          Shares              Shares        
                                                                            
                                          Number              Number        
                                                                            
D Meddings                                1,600,000           -             
                                                                            
M Cassidy                                 57,000,000          57,000,000    
                                                                            
J Ferree                                  13,400,000          -             
                                                                            
J Gordon                                  -                   -             
                                                                            
A Hollows                                 3,125,000           3,125,000     

In accordance with the Articles of Association, David Meddings retires and,
being eligible, offers himself for re-election at the Annual General Meeting.

No changes took place in the interests of the directors between 30 April 2009
and 23 October 2009 other than arising from the Share Consolidation on 24
August 2009.

Details of the directors' interests in transactions with the Group are set out
in note 31 to the accounts.

Substantial shareholding

As at 22 October 2009 the Company had been notified of the following interests
in the ordinary share capital of the company:

                                               Number of         
                                                                 
                                           ordinary shar        %
                                                      es         
                                                                 
JIM Nominees Limited                         675,301,101   49.48%
                                                                 
DSL Client Nominees Limited                  112,359,551    8.23%
                                                                 
Jeffrey & Lynda Caplan                        96,296,296    7.06%
                                                                 
Marcus Cassidy                                57,000,000    4.18%
                                                                 
David Langer                                  50,000,000    3.66%
                                                                 

Other than the above holdings and those of directors (see page 6), the board is
not aware of any beneficial holdings in excess of 3% of the issued share
capital of the company.

Corporate governance

The corporate governance rules and codes are not mandatory for companies traded
on the Alternative Investment Market (AIM). However, the directors are
committed to applying the requirements of the Code where they are considered
appropriate. This statement explains how the Group has applied the principles
of the Code throughout the period.

The Board meets regularly and is responsible for the overall Group strategy,
acquisition and divestment policy approval of major capital expenditure and
consideration of significant financing matters.

The Audit Committee is chaired by David Meddings (who is a Chartered
Accountant) and includes John Ferree. The committee convenes twice a year. The
auditors may attend the meetings at the request of the Committee.

Due to the nature and size of the Group at present it would not be appropriate
for the Group to have its own internal audit department reporting directly to
the Audit Committee.

The Remuneration Committee is chaired by David Meddings and includes John
Ferree. The Committee's responsibilities include the consideration and approval
of the terms of service, nomination, remuneration and benefits of the Company's
directors.

The Board, as a whole, determines the remuneration of the non-executive
directors.

Internal control

The Board, which presently comprises the chairman, the executive and
non-executive directors, meets formally on a regular basis. The directors are
responsible for ensuring that the Group maintains adequate internal control
over the business and its assets.

There is an agreed schedule of matters requiring referral to the Board. These
matters include the Group's corporate strategy, acquisitions and disposals and
approval of major capital expenditure. The Board has arrangements in place
enabling it to take independent professional advice when appropriate.

There is close day to day involvement by the executive directors in all of the
Group's activities and liaison with the non-executive directors when required.

Relations with shareholders

The Group is active in communicating with both its institutional and private
investors and responds to queries received verbally or in writing. General
meetings, at which directors are introduced and available for questions,
provide further opportunities for dialogue.

Creditor payment policy

It is the policy of the Group to agree and communicate the terms of payment as
part of the commercial arrangements negotiated with suppliers. At 30 April
2009, there were 164 days (2008: 80 days) purchases remaining unpaid.

Political contributions and charitable donations

The Group made no political or charitable donations during the period.

Social policies and employee involvement

The Group has not provided information relating to the effectiveness of
policies regarding the environment, employees and social community issues.

Post balance sheet events

The Details of the Group's post balance sheet events are shown at note 32.

The main events were:

On 24 May 2009 an agency agreement was signed transferring the management of
the Group's properties to UK Lettings Solutions Limited and as a result In
House Estates Limited ceased to trade.

A Private Placing for £443,000 was agreed as announced in July 2009 and
settlement was reached with creditors resulting in the issue of shares in
settlement of £141,404 of liabilities.

On 24 August 2009 a motion to consolidate the Ordinary Shares of the company on
a 1 for 1,000 basis was approved in General Meeting.

Statement of disclosure of information to Auditors

In the case of each of the persons who are directors at the time when the
report is approved, the following applies:

- so far as the directors are aware, there is no relevant audit information
(information needed by the Company's auditors in connection with preparing
their report) of which the Company's auditors are unaware;

- each director has taken all the steps that he ought to have taken as a
director in order to make himself aware of any relevant audit information and
to establish that the Company's auditors are aware of the information.

This confirmation is given and should be interpreted in accordance with the
provisions of S.418 of the Companies Act 2006.

Alexander & Co have expressed their willingness to continue in office as
auditors and a resolution to reappoint them as auditors will be put to the
members at the Annual General Meeting.

By order of the Board

A Hollows

Company Secretary

30 October 2009

INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF

IN HOUSE GROUP PLC

We have audited the Group and Parent Company financial statements (the
"financial statements") of In House Group plc for the year ended 30 April 2009
which comprise the Group Income Statement, the Group and Parent Company Balance
Sheets, the Group and Parent Company Cash Flow Statements, the Group and Parent
Company Statements of Changes in Equity and the related notes. The financial
reporting framework that has been applied in their preparation is applicable
law and International Financial Reporting Standards (IFRSs) as adopted by the
European Union and as regards the parent company financial statements, as
applied in accordance with the provisions of the Companies Act 2006.

This report is made solely to the Company's members, as a body in accordance
with Sections 495 and 496 of the Companies Act 2006. Our audit work has been
undertaken so that we might state to the Company's members those matters we are
required to state to them in an auditors' report and for no other purpose. To
the fullest extent permitted by law, we do not accept or assume responsibility
to anyone other than the Company and the Company's members as a body for our
audit work, for this report or for the opinions we have formed.

Respective responsibilities of directors and auditors

As explained more fully in the Statement of Directors' Responsibilities, the
directors are responsible for the preparation of the financial statements and
for being satisfied that they give a true and fair view. Our responsibility is
to audit the financial statements in accordance with applicable law and
International Standards on Auditing (UK and Ireland). Those standards require
us to comply with the Auditing Practices Board's (`APB's') Ethical Standards
for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining evidence about the amounts and disclosures in the
financial statements sufficient to give reasonable assurance that the financial
statements are free from material misstatement, whether caused by fraud or
error. This includes an assessment of: whether the accounting policies are
appropriate to the Group's and the Parent Company's circumstances and have been
consistently applied and adequately disclosed; the reasonableness of
significant accounting estimates made by the directors; and the overall
presentation of the financial statements.

Opinion

In our opinion:

  * the financial statements give a true and fair view of the state of the
    Group's and of the Parent Company's affairs as at 30 April 2009 and of the
    Group's loss for the year then ended;
   
  * the Group financial statements have been properly prepared in accordance
    with IFRSs as adopted by the European Union;
   
  * the Parent Company financial statements have been properly prepared in
    accordance with IFRSs as adopted by the European Union and as applied in
    accordance with the provisions of the Companies Act 2006;
   
  * the financial statements have been properly prepared in accordance with the
    requirements of the Companies Act 2006 and, as regards the Group financial
    statements, Article 4 of the IAS Regulation.
   
Emphasis of matter - Going concern

In forming our opinion on the financial statements, which is not qualified, we
have considered the adequacy of the disclosures made in note 1 to the financial
statements concerning the Group's ability to continue as a going concern.

The Group incurred a net loss of £1,995,000 during the year ended 30 April 2009
and, at that date, had net liabilities of £2,063,000. These conditions, along
with the other matters explained in note 1 to the financial statements,
indicate the existence of a material uncertainty which may cast significant
doubt about the Group's ability to continue as a going concern. The financial
statements do not include the adjustments that would result if the Group was
unable to continue as a going concern.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion:

  * the part of the Directors' Remuneration Report to be audited has been
    properly prepared in accordance with the Companies Act 2006 and;
   
  * the information given in the Directors' Report for the financial year for
    which the financial statements are prepared is consistent with the
    financial statements.
   
Matters on which we are required to report by exception

We have nothing to report in respect of the following:

Under the Companies Act 2006 we are required to report to you if, in our
opinion:

  * adequate accounting records have not been kept by the Parent Company, or
    returns adequate for our audit have not been received from branches not
    visited by us: or
   
  * the Parent Company financial statements and the part of the Directors'
    Remuneration Report to be audited are not in agreement with the accounting
    records and returns;
   
• certain disclosures of directors' remuneration specified by law are not made;
or

  * we have not received all the information and explanations we require for
    our audit.
   
Gary Kramrisch (Senior Statutory Auditor)

For and on behalf of Alexander & Co

Chartered Accountants & Statutory Auditors

17 St Ann's Square

Manchester

M2 7PW

30 October 2009

                              IN HOUSE GROUP PLC                               

                         CONSOLIDATED INCOME STATEMENT                         

                       FOR THE YEAR ENDED 30 APRIL 2009                        

                                               Notes         2009          2008
                                                                               
                                                            £'000         £'000
                                                                               
Continuing operations                                                          
                                                                               
Revenue                                                                        
                                                                               
Property sales and management fees                 4           63           963
                                                                               
Other operating income                             4          580           282
                                                                               
                                                           ______        ______
                                                                               
                                                              643         1,245
                                                                               
Cost of sales                                                (11)         (935)
                                                                               
Write down of inventories                                 (1,242)         (139)
                                                                               
Other operating expenses                                    (328)         (171)
                                                                               
Administrative expenses                                     (661)         (713)
                                                                               
                                                           ______        ______
                                                                               
Operating loss                                            (1,599)         (713)
                                                                               
Investment revenue                                10            1             8
                                                                               
Release of negative goodwill                      27          118           254
                                                                               
Finance costs                                     11        (611)         (336)
                                                                               
                                                           ______        ______
                                                                               
Loss on ordinary activities before                 6      (2,091)         (787)
taxation                                                                       
                                                                               
Taxation                                          12           96             1
                                                                               
                                                           ______        ______
                                                                               
Loss for the period attributable to                       (1,995)         (786)
the equity holders of the parent                                               
company                                                                        
                                                                               
                                                            =====         =====
                                                                               
Loss per share: basic (pence)                     13      (0.095)       (0.134)
                                                                               
                                                            =====         =====
                                                                               
Loss per share: diluted (pence)                   13      (0.087)       (0.126)
                                                                               
                                                            =====         =====

                              IN HOUSE GROUP PLC                               

                          CONSOLIDATED BALANCE SHEET                           

                              AS AT 30 APRIL 2009                              

                                                              2009        2008
                                                                              
                                                 Notes       £'000       £'000
                                                                              
NON-CURRENT ASSETS                                                            
                                                                              
Intangible assets                                   15           -          12
                                                                              
Plant and equipment                                 16           -           3
                                                                              
                                                            ______      ______
                                                                              
                                                                 -          15
                                                                              
CURRENT ASSETS                                                                
                                                                              
Trading properties                                  18      12,789      12,606
                                                                              
Trade and other receivables                         19         160         730
                                                                              
Cash and cash equivalents                           20          22         162
                                                                              
                                                            ______      ______
                                                                              
                                                            12,971      13,498
                                                                              
CURRENT LIABILITIES                                                           
                                                                              
Borrowings                                          21       (231)       (141)
                                                                              
Trade and other payables                            22       (586)       (440)
                                                                              
                                                            ______      ______
                                                                              
                                                             (817)       (581)
                                                                              
                                                            ______      ______
                                                                              
NET CURRENT ASSETS                                          12,154      12,917
                                                                              
NON-CURRENT LIABILITIES                                                       
                                                                              
Borrowings                                          21    (13,371)    (12,805)
                                                                              
Deferred tax liabilities                            23       (846)       (648)
                                                                              
                                                            ______      ______
                                                                              
                                                          (14,217)    (13,453)
                                                                              
                                                            ______      ______
                                                                              
NET LIABILITIES                                            (2,063)       (521)
                                                                              
                                                            ======      ======
                                                                              
EQUITY ATTRIBUTABLE TO THE EQUITY                                             
                                                                              
HOLDERS OF THE PARENT COMPANY                                                 
                                                                              
Share capital                                       24       1,650       1,614
                                                                              
Share premium account                                        1,896       1,479
                                                                              
Retained earnings                                          (5,609)     (3,614)
                                                                              
                                                            ______      ______
                                                                              
TOTAL EQUITY                                               (2,063)       (521)
                                                                              
                                                            ======      ======

The financial statements were approved by the board of directors and authorised
for issue on 30 October 2009.

They were signed on its behalf by:

Marcus Cassidy

Chief Executive

Company number: 05029994

                              IN HOUSE GROUP PLC                               

                             COMPANY BALANCE SHEET                             

                              AS AT 30 APRIL 2009                              

                                                              2009         2008
                                                                               
                                                Notes        £'000        £'000
                                                                               
NON-CURRENT ASSETS                                                             
                                                                               
Plant and equipment                                16            -            3
                                                                               
Trade and other receivables                        19        1,587        1,329
                                                                               
                                                            ______       ______
                                                                               
                                                             1,587        1,332
                                                                               
CURRENT ASSETS                                                                 
                                                                               
Trade and other receivables                        19           11           46
                                                                               
Cash and cash equivalents                          20            -           95
                                                                               
                                                            ______       ______
                                                                               
                                                                11          141
                                                                               
CURRENT LIABILITIES                                                            
                                                                               
Borrowings                                         21         (88)          (5)
                                                                               
Trade and other payables                           22        (377)        (253)
                                                                               
                                                            ______       ______
                                                                               
                                                             (465)        (258)
                                                                               
                                                            ______       ______
                                                                               
NET CURRENT LIABILITIES                                      (454)        (117)
                                                                               
                                                            ______       ______
                                                                               
NET ASSETS                                                   1,133        1,215
                                                                               
                                                            ======       ======
                                                                               
EQUITY ATTRIBUTABLE TO THE EQUITY                                              
                                                                               
HOLDERS OF THE COMPANY                                                         
                                                                               
Share capital                                      24        1,650        1,614
                                                                               
Share premium account                                        1,896        1,479
                                                                               
Retained earnings                                          (2,413)      (1,878)
                                                                               
                                                            ______       ______
                                                                               
TOTAL EQUITY                                                 1,133        1,215
                                                                               
                                                            ======       ======

The financial statements were approved by the board of directors and authorised
for issue on 30 October 2009.

They were signed on its behalf by:

Marcus Cassidy

Chief Executive

                              IN HOUSE GROUP PLC                               

                       CONSOLIDATED CASH FLOW STATEMENT                        

                       FOR THE YEAR ENDED 30 APRIL 2009                        

                                                              2009         2008
                                                                               
                                                Notes        £'000        £'000
                                                                               
CASH FLOWS FROM OPERATING                          25          108      (9,550)
                                                                               
ACTIVITIES                                                                     
                                                                               
CASH FLOWS FROM INVESTING ACTIVITIES                                           
                                                                               
Interest received                                                1            8
                                                                               
Acquisition of subsidiary                          27        (647)      (1,420)
                                                                               
Purchase of plant and equipment                                  -          (4)
                                                                               
Disposal of plant and equipment                                  -            3
                                                                               
                                                            ______       ______
                                                                               
NET CASH FLOWS USED IN INVESTING                             (646)      (1,413)
ACTIVITIES                                                                     
                                                                               
CASH FLOWS FROM FINANCING                                                      
                                                                               
ACTIVITIES                                                                     
                                                                               
Interest paid                                                (611)        (336)
                                                                               
Proceeds on issue of share capital                             443          487
(net of costs)                                                                 
                                                                               
Net new borrowings                                             566       11,514
                                                                               
                                                            ______       ______
                                                                               
NET CASH GENERATED FROM                                        398       11,665
                                                                               
FINANCING ACTIVITIES                                                           
                                                                               
NET (DECREASE)/INCREASE IN CASH AND                          (140)          702
CASH EQUIVALENTS                                                               
                                                                               
                                                            ======       ======
                                                                               
CASH AND CASH EQUIVALENTS AT THE                               162        (540)
BEGINNING OF THE PERIOD                                                        
                                                                               
                                                            ======       ======
                                                                               
CASH AND CASH EQUIVALENTS AT THE END               20           22          162
OF THE PERIOD                                                                  
                                                                               
                                                            ======       ======
                                                                               

                              IN HOUSE GROUP PLC                               

                          COMPANY CASH FLOW STATEMENT                          

                       FOR THE YEAR ENDED 30 APRIL 2009                        

                                                              2009         2008
                                                                               
                                                Notes        £'000        £'000
                                                                               
CASH FLOWS FROM OPERATING                          26        (537)        (329)                                                                               
ACTIVITIES                                                                     
                                                                               
CASH FLOWS FROM INVESTING ACTIVITIES                                           
                                                                               
Purchase of plant and equipment                                  -          (4)
                                                                               
Disposal of trading investments                                  -            3
                                                                               
                                                            ______       ______
                                                                               
NET CASH FLOWS USED IN INVESTING                                 -          (1)
ACTIVITIES                                                                     
                                                                               
CASH FLOWS FROM FINANCING                                                      
                                                                               
ACTIVITIES                                                                     
                                                                               
Interest paid                                                  (1)          (1)
                                                                               
Proceeds on issue of share capital                             443          487
(net of costs)                                                                 
                                                                               
                                                            ______       ______
                                                                               
NET CASH GENERATED FROM                                        442          486
                                                                               
FINANCING ACTIVITIES                                                           
                                                                               
NET (DECREASE)/INCREASE IN CASH AND                           (95)          156
CASH EQUIVALENTS                                                               
                                                                               
                                                            ======       ======
                                                                               
CASH AND CASH EQUIVALENTS AT THE                                95         (61)
BEGINNING OF THE PERIOD                                                        
                                                                               
                                                            ======       ======
                                                                               
CASH AND CASH EQUIVALENTS AT THE END               20            -           95
OF THE PERIOD                                                                  
                                                                               
                                                            ======       ======
                                                                               

                              IN HOUSE GROUP PLC                               

                  CONSOLIDATED STATEMENT OF CHANGES IN EQUITY                  

                       FOR THE YEAR ENDED 30 APRIL 2009                        

GROUP

For the Year to 30 April 2009                 Share    Share  Retained    Total
                                                                               
                                            Capital  Premium  Earnings   Equity
                                                                               
                                                     Account                   
                                                                               
                                              £'000    £'000     £'000    £'000
                                                                               
Opening                                       1,614    1,479   (3,614)    (521)
                                                                               
New share capital subscribed                     36      417         -      453
                                                                               
Loss for the period attributable                  -        -   (1,995)  (1,995)
to the                                                                         
                                                                               
equity holders of the parent                                                   
company                                                                        
                                                                               
                                             ______   ______    ______   ______
                                                                               
Closing                                       1,650    1,896   (5,609)  (2,063)
                                                                               
                                             ======   ======    ======   ======
                                                                               
For the Year to 30 April 2008                 Share    Share  Retained    Total
                                                                               
                                            Capital  Premium  Earnings   Equity
                                                                               
                                                     Account                   
                                                                               
                                              £'000    £'000     £'000    £'000
                                                                               
Opening                                         959    1,607   (2,828)    (262)
                                                                               
New share capital subscribed                    655       46         -      701
                                                                               
Share issue expenses                              -    (174)         -    (174)
                                                                               
Loss for the period attributable                  -        -     (786)    (786)
to the                                                                         
                                                                               
equity holders of the parent                                                   
company                                                                        
                                                                               
                                             ______   ______    ______   ______
                                                                               
Closing                                       1,614    1,479   (3,614)    (521)
                                                                               
                                             ======   ======    ======   ======

All equity is attributable to the equity holders of the parent company.

                              IN HOUSE GROUP PLC                               

                    COMPANY STATEMENT OF CHANGES IN EQUITY                     

                       FOR THE YEAR ENDED 30 APRIL 2009                        

COMPANY

For the Year to 30 April 2009                 Share    Share  Retained    Total
                                                                               
                                            Capital  Premium  Earnings   Equity
                                                                               
                                                     Account                   
                                                                               
                                              £'000    £'000     £'000    £'000
                                                                               
Opening                                       1,614    1,479   (1,878)    1,215
                                                                               
New share capital subscribed                     36      417         -      453
                                                                               
Loss for the period attributable                  -        -     (535)    (535)
to the                                                                         
                                                                               
equity holders of the company                                                  
                                                                               
                                             ______   ______    ______   ______
                                                                               
Closing                                       1,650    1,896   (2,413)    1,133
                                                                               
                                             ======   ======    ======   ======
                                                                               
For the Year to 30 April 2008                 Share    Share  Retained    Total
                                                                               
                                            Capital  Premium  Earnings   Equity
                                                                               
                                                     Account                   
                                                                               
                                              £'000    £'000     £'000    £'000
                                                                               
Opening                                         959    1,607   (1,335)    1,231
                                                                               
New share capital subscribed                    655       46         -      701
                                                                               
Share issue expenses                              -    (174)         -    (174)
                                                                               
Loss for the period attributable                  -        -     (543)    (543)
to the                                                                         
                                                                               
equity holders of the company                                                  
                                                                               
                                             ______   ______    ______   ______
                                                                               
Closing                                       1,614    1,479   (1,878)    1,215
                                                                               
                                             ======   ======    ======   ======

                              IN HOUSE GROUP PLC                               

                       NOTES TO THE FINANCIAL STATEMENTS                       

                       FOR THE YEAR ENDED 30 APRIL 2009                        

General information

In House Group plc is a company incorporated in the United Kingdom under the
Companies Act 2006. The address of the registered office is given on page 1.
The nature of the Group's operations and its principal activities are set out
in note 5 and in the Chairman and Chief Executive's Statement on pages 2 and 3.

The summary accounts set out above do not constitute statutory accounts as
defined by the UK Companies Act 2006. The summarised consolidated balance sheet
at 30 April 2009 and the summarised consolidated income statement, summarised
consolidated statement of changes in equity and the summarised consolidated
cash flow statement for the year then ended have been extracted from the
Group's 2009 audited statutory financial statements. The auditor's report on
the statutory financial statements for the year ended 30 April 2009 was
unqualified and did not contain any statement under Section 237(2) or (3) of
the Companies Act 1985.

The comparative figures relating to the year to 30 April 2008 are taken from
the audited statutory accounts for that year. This financial statements for the
year ended 30 April 2008 have been reported on by the Company's auditors and
delivered to the Register of Companies.

1. Significant accounting policies

Basis of accounting

The financial statements have been prepared in accordance with International
Financial Reporting Standards (IFRSs) as adopted by the EU as they apply to the
Group for the year ended 30 April 2009 applied in accordance with the Companies
Act 2006.

The financial statements have been prepared under the historical cost
convention.

The functional currency is sterling as this is the currency of the primary
economic environment in which the Group operates. The chosen presentation
currency is also sterling.

The principal accounting policies are set out below:

Going concern

In determining the appropriate basis of preparation of the Financial
Statements, the Directors are required to consider whether the Group can
continue in operational existence for the foreseeable future.

The Board has prepared projected cash flow information for the period ending 12
months from the date of approval of these Financial Statements ("the
Projections").

These Projections include several key assumptions which will have an impact on
the Group's working capital:

  * existing funding facilities from the Group's lenders will remain available
    at their existing level;
   
  * there will be continuing support from creditors;
   
  * funds committed under the private placing announced 3 July 2009 to raise £
    443,000 in total, will be received in accordance with the anticipated
    timetable;
   
  * bank base rates will remain around their current level;
   
  * properties that have been identified for refurbishment will be updated
    during the course of the year.
   
Having reviewed these Projections and having made reasonable enquiries in
making the underlying assumptions, together with assessing the position of
current lenders, creditors and investors, the Directors have reasonable
expectation that the Group will be able to meet its liabilities moving forward
as they fall due. It is on this basis that the Directors consider it
appropriate to prepare the Group's Financial Statements on the going concern
basis. However, for the reasons described above, the Directors recognise that
there are material uncertainties that may cast significant doubt on the Group's
ability to continue as a going concern, and therefore, that it may be unable to
realise its assets and discharge its liabilities in the normal course of
business.

There is a risk that the above material uncertainties as to the Group's ability
to continue as a going concern may not be resolved satisfactorily. The
Financial Statements do not include the adjustments that would result if the
Group were unable to continue as a going concern, which would include writing
down the carrying value of assets to their recoverable amount and providing any
further liabilities that might arise, as it is not practicable to determine or
quantify them.

Basis of consolidation

The Group accounts incorporate the accounts of In House Group plc and all its
subsidiary undertakings. Intra-company balances, and any unrealised gains and
losses or income and expenses arising from intra-group transactions, are
eliminated when preparing the consolidated financial information. The results
of subsidiaries acquired during the year are included in the consolidated
income statement from the effective date of acquisition.

Business Combinations

The acquisition of subsidiaries is accounted for using the purchase method. The
cost of acquisition is measured at the aggregate of the fair values, at the
date of exchange, of assets given, liabilities incurred or assumed, and equity
instruments issued by the Group in exchange for control of the acquiree, plus
any costs directly attributable to the business combination. The acquiree's
identifiable assets, liabilities and contingent liabilities that meet the
conditions for recognition under IFRS 3 are recognised at their fair value at
the acquisition date.

Goodwill arising on acquisition is recognised as an asset and initially
measured at cost, being the excess of the cost of the business combination over
the Group's interest in the net fair value of the identifiable assets,
liabilities and contingent liabilities recognised. If, after reassessment, the
Group's interest in the net fair value of the identifiable assets, liabilities
and contingent liabilities exceeds the cost of the business combination, the
excess is recognised immediately in profit or loss.

Revenue recognition

Revenue represents the fair value of consideration received or receivable (net
of value added tax) from the sale of properties and from the management of
properties on behalf of third parties. Revenue is recognised only on legal
completion of the sale of properties or when the management services are
provided.

Other operating income includes rental income from the trading properties. This
is recognised on a receivable basis.

Leasing

Rentals paid under operating leases are recognised in profit or loss on a
straight line basis over the period of the lease.

Taxation

The tax expense represents the sum of the tax currently payable and deferred
tax.

The tax currently payable is based on taxable profit for the year. Taxable
profit differs from net profit as reported in the income statement because it
excludes items of income or expense that are taxable or deductible in other
years and it further excludes items that are never taxable or deductible. The
Group's liability for current tax is calculated using tax rates that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax is the tax expected to be payable or recoverable on differences
between the carrying amounts of assets and liabilities in the financial
statements and the corresponding tax bases used in the computation of taxable
profit, and is accounted for using the balance sheet liability method. Deferred
tax liabilities are generally recognised for all taxable temporary differences
and deferred tax assets are recognised to the extent that it is probable that
taxable profits will be available against which deductible temporary
differences can be utilised. Such assets and liabilities are not recognised if
the temporary difference arises from the initial recognition of goodwill or
from the initial recognition (other than in a business combination) of other
assets and liabilities in a transaction that affects neither the taxable profit
nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences
arising on investments in subsidiaries and associates, and interests in joint
ventures, except where the Group is able to control the reversal of the
temporary difference and it is probable that the temporary difference will not
reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each balance sheet
date and reduced to the extent that it is no longer probable that sufficient
taxable profits will be available to allow all or part of the asset to be
recovered.

Deferred tax is calculated at tax rates that are expected to apply in the
period when the liability is settled or the asset is realised. Deferred tax is
charged or credited in the income statement, except when it relates to items
charged or credited directly to equity, in which case the deferred tax is also
dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally
enforceable right to set off current tax assets against current tax liabilities
and when they relate to income taxes levied by the same taxation authority and
the Group intends to settle its current tax assets and liabilities on a net
basis.

Goodwill

Goodwill is stated at cost less impairment.

Plant and equipment

Plant and equipment is stated at cost less depreciation and any provision for
impairment.

Depreciation of plant and equipment is calculated to write off the cost less
any residual value of each asset over their estimated useful lives as follows:

Motor vehicles                     33 per cent. straight line basis       
                                                                          
Plant and Equipment                33 per cent. straight line basis       

Trading Properties

Trading properties include development properties and property interests held
for re-sale. They are valued at the lower of cost and net realisable value.
Cost includes all expenses of acquisition and development. Trading properties
acquired on the acquisition of Berrymount Developments Limited and Avanti
Properties Limited are valued at fair value in accordance with IFRS3 - Business
Combinations.

Properties

Acquisitions and disposals are considered to have taken place where, by the end
of the accounting period, there is a legally binding unconditional and
irrevocable contract.

Trade receivables

Trade receivables are initially recognised at fair value and subsequently
measured at amortised cost. Appropriate allowances for estimated irrecoverable
amounts are recognised in profit or loss when there is objective evidence that
the asset is impaired.

Cash and cash equivalents

Cash and cash equivalents comprise cash balances with banks.

Trade payables

Trade payables are initially measured at fair value and subsequently at
amortised cost.

Financial liabilities and equity

Financial liabilities and equity instruments are classified according to the
substance of the contractual arrangements entered into. An equity instrument is
any contract that evidences a residual interest in the assets of the group
after deducting all of its liabilities.

Borrowings

Interest bearing bank loans and overdrafts are recorded at the proceeds
received, net of direct issue costs. After initial recognition borrowings are
measured at amortised cost.

Borrowing costs are recognised in profit or loss in the period in which they
are incurred.

Equity

Equity instruments issued by the company are recorded at the proceeds received,
net of direct issue costs.

Share-based payments

Where equity investments are granted to persons other than employees, the
income statement is charged with the fair value of the goods and services
received, except to the extent to which such goods or services form part of the
acquisition costs of an asset. In such cases the fair value of goods and
services received is added to the cost of the asset. Where the equity
investments are granted in relation to the conversion of loans, the carrying
value of the equivalent loan is reduced accordingly.

2. Critical accounting judgements and key sources of estimation uncertainty

In applying the Group's accounting policies, the directors are required to make
judgements, estimates and assumptions about the carrying amounts of assets and
liabilities that are not readily apparent from other sources.  The directors
consider that the critical accounting judgement relates to the adoption of the
going concern basis of accountancy. The directors' reasons for continuing to
adopt this basis are set out in note 1 to the financial statements.

The directors consider that the key assumption that has the potential to have
the most significant effect on amounts recognised in the financial statements
is that relating to trading properties which are valued at the lower of cost
and net realisable value.

As the properties have all significantly changed in value due to the current
economic downturn, particularly in the property sector, the directors have
reconsidered carefully the current values attributable to the portfolios in
each Group company. As a result of this review, the carrying value of trading
properties has been written down by £1,242,000 to £12,789,000.

3. Revenue

An analysis of the Group's revenue is as follows:

                                                              2009         2008
                                                                               
                                                             £'000        £'000
                                                                               
Sale of Properties                                               -          894
                                                                               
Property Management Fees                                        63           69
                                                                               
                                                            ______       ______
                                                                               
                                                                63          963
                                                                               
Other operating income - property rental                       580          282
income                                                                         
                                                                               
                                                            ______       ______
                                                                               
                                                               643        1,245
                                                                               
Investment Revenue                                               1            8
                                                                               
                                                            ______       ______
                                                                               
                                                               644        1,253
                                                                               
                                                            ======       ======

4. Group loss for the year

                                                       2009         2008
                                                                        
                                                      £'000        £'000
                                                                        
The Group loss for the year is stated                                   
after charging/(crediting):                                             
                                                                        
Depreciation of plant & equipment                         3            3
                                                                        
Impairment of goodwill                                   12            6
                                                                        
Release of negative goodwill to income                (118)        (254)
(note 27)                                                               
                                                                        
Cost of inventories recognised as an                      -          935
expense                                                                 
                                                                        
Write down of inventories recognised as               1,242          139
an expense                                                              
                                                                        
Staff costs (see note 9)                                 95          225

5. Auditors' remuneration

                                                           2009          2008
                                                                             
                                                          £'000         £'000
                                                                             
The analysis of auditors' remuneration is                                    
as                                                                           
                                                                             
follows:                                                                     
                                                                             
Fees payable to the company's auditors                       14            14
for the                                                                      
                                                                             
audit of the company's annual accounts                                       
                                                                             
Fees payable to the company's auditors                       12            12
for the                                                                      
                                                                             
audit of the company's subsidiaries                                          
pursuant                                                                     
                                                                             
to legislation                                                               
                                                                             
                                                         ______        ______
                                                                             
Total audit fees                                             26            26
                                                                             
                                                         ======        ======
                                                                             
Fees payable to the company's auditors                                       
for other                                                                    
                                                                             
services to the Group                                                        
                                                                             
- Tax services                                                4             4
                                                                             
- Internal audit services                                     -             4
                                                                             
- Corporate finance services                                  -             9
                                                                             
- Other services                                              -            40
                                                                             
                                                         ______        ______
                                                                             
Total non-audit fees                                          4            57
                                                                             
                                                         ======        ======

Fees payable to Alexander & Co for non-audit services to the company are not
required to be disclosed because the consolidated financial statements are
required to disclose such fees on a consolidated basis.

6. Directors

Details of the Directors' remuneration are given in the Report of the
Remuneration Committee on page 9. There is no other key management other than
the directors.

Information on related party transactions is disclosed in note 30 to these
accounts.

7. Staff costs

                                                            2009           2008
                                                                               
                                                           £'000          £'000
                                                                               
Staff costs including executive directors'                                     
emoluments:                                                                    
                                                                               
Wages and salaries                                            58            169
                                                                               
Fees                                                          29             41
                                                                               
Social Security costs                                          8             15
                                                                               
                                                          ______         ______
                                                                               
                                                              95            225
                                                                               
                                                          ______         ______
                                                                               
The average monthly number of employees,                  Number         Number
including executive directors was:                                             
                                                                               
Management                                                     2              2
                                                                               
Administration                                                 3              3
                                                                               
                                                          ______         ______
                                                                               
                                                               5              5
                                                                               
                                                          ______         ______
                                                                               

8. Investment revenue

                                                            2009           2008
                                                                               
                                                           £'000          £'000
                                                                               
Bank deposits                                                  1              2
                                                                               
Other loans and receivables                                    -              6
                                                                               
                                                          ______         ______
                                                                               
                                                               1              8
                                                                               
                                                          ______         ______
                                                                               

 9. Finance Costs
   
                                                           2009            2008
                                                                               
                                                          £'000           £'000
                                                                               
Interest on Bank Borrowings                                 611             336
                                                                               
                                                         ______          ______
                                                                               

10. Taxation
   
                                                           2009            2008
                                                                               
                                                          £'000           £'000
                                                                               
Current tax                                                (33)             (1)
                                                                               
Deferred tax (note 23)                                     (63)               -
                                                                               
                                                                               
                                                           (96)             (1)
                                                                               
                                                         ======          ======

Corporation tax is calculated at 28% (2008: 30%) of the estimated assessable
profit for the year.

The charge for the year can be reconciled to the loss per the income statement
as follows:

                                                           2009            2008
                                                                               
                                                          £'000           £'000
                                                                               
Loss before tax:                                                               
                                                                               
Continuing operations                                   (2,091)           (787)
                                                                               
                                                         ======          ======
                                                                               
Tax at the UK corporation tax rate of 28%                 (585)           (236)
                                                                               
(2008: 30%)                                                                    
                                                                               
Tax effect of expenses that are not                          60            (29)
deductible in                                                                  
                                                                               
determining taxable profit                                                     
                                                                               
Tax effect of utilisation of tax losses not                 (9)             (1)
previously                                                                     
                                                                               
recognised                                                                     
                                                                               
Tax effect of unutilised tax losses not                     503             266
recognised                                                                     
                                                                               
Over provision in prior years                               (2)             (1)
                                                                               
                                                                               
Tax expense for the year                                   (33)             (1)
                                                                               
                                                         ======          ======

11. Loss per share
   
The calculation of basic earnings per ordinary share is based on a loss of £
2,091,000 and on 2,190,856,318 ordinary shares being the weighted average
number of ordinary shares in issue during the year.

The calculation of the diluted earnings per ordinary share is based on a loss
of £2,091,000 and on 2,392,351,977 ordinary shares being the weighted average
number of ordinary shares and warrants in issue during the year.

                                                            2009           2008
                                                                               
                                                           pence          pence
                                                                               
Basic loss per share                                     (0.095)        (0.134)
                                                                               
Diluted loss per share                                   (0.087)        (0.126)

                                                            2009           2008
                                                                               
Weighted average number of ordinary shares for     2,190,856,318    587,724,160
the purposes of basic earnings per share                                       
                                                                               
Share Warrants                                       201,495,659     34,871,547
                                                                               
                                                       _________      _________
                                                                               
Weighted average number of ordinary shares for     2,392,351,977    622,595,707
the purposes of diluted earnings per share                                     

12. Loss for the financial period of the parent company
   
The Company has not presented its own income statement, as permitted by Section
408 of the Companies Act 2006. The Company made losses of £535,000 after
taxation (2008: £543,000).

13. Goodwill

                                                              Group
                                                                   
                                                              £'000
                                                                   
Cost                                                               
                                                                   
At 1 May 2007                                                    20
                                                                   
Additions in year                                                 -
                                                                   
At 1 May 2008                                                    20
                                                                   
Additions in year                                                 -
                                                                   
At 30 April 2009                                                 20
                                                                   
Impairment losses                                                  
                                                                   
At 1 May 2007                                                     2
                                                                   
Charged during the year                                           6
                                                                   
At 1 May 2008                                                     8
                                                                   
Charged during the year                                          12
                                                                   
At 30 April 2008                                                 20
                                                                   
Net Book Value                                                     
                                                                   
At 30 April 2009                                                  -
                                                                   
At 30 April 2008                                                 12
                                                                   

14. Plant & Equipment

                                                           Group        Company
                                                                               
                                                           £'000          £'000
                                                                               
Cost                                                                           
                                                                               
At 1 May 2007                                                 11              8
                                                                               
Additions in year                                              4              4
                                                                               
Disposals                                                    (3)            (3)
                                                                               
At 1 May 2008                                                 12              9
                                                                               
Additions in year                                              -              -
                                                                               
At 30 April 2009                                              12              9
                                                                               
Depreciation                                                                   
                                                                               
At 1 May 2007                                                  7              5
                                                                               
Charged during the year                                        3              2
                                                                               
Eliminated on disposal                                       (1)            (1)
                                                                               
At 1 May 2008                                                  9              6
                                                                               
Charged during the year                                        3              3
                                                                               
At 30 April 2009                                              12              9
                                                                               
Net Book Value                                                                 
                                                                               
At 30 April 2009                                               -              -
                                                                               
At 30 April 2008                                               3              3
                                                                               

15. Subsidiaries
   
The subsidiary undertakings, listed below were all incorporated in England.

                                         Proportion of voting                  
                                                                               
Name of subsidiary      Class of shares  rights and shares    Nature of        
                                         held                 business         
                                                                               
Avanti Properties       Ordinary shares* 100%                 Property         
Limited                 **                                    Ownership        
                                                                               
Berrymount Developments Ordinary shares* 100%                 Property         
                        *                                     Ownership        
Limited                                                                        
                                                                               
Compustar Limited       Ordinary shares  100%                 Property         
                                                              Ownership        
                                                                               
Decaton Limited         Ordinary shares  100%                 Property         
                                                              Ownership        
                                                                               
Haydock Properties      Ordinary shares* 100%                 Property         
                                                              Development      
(General Partner)                                                              
Limited                                                                        
                                                                               
In House Consulting     Ordinary shares  100%                 Property Brokers 
Limited                                                                        
                                                                               
In House Estates        Ordinary shares  100%                 Property Managers
Limited                                                                        
                                                                               
In House Property       Ordinary shares  100%                 Dormant          
Developments Limited                                                           
                                                                               
In House Property       Ordinary shares  100%                 Intermediate     
Projects Limited                                              Holding Company  
                                                                               
Keywave Limited         Ordinary shares  100%                 Dormant          
                                                                               
Metroview Limited       Ordinary shares  100%                 Dormant          
                                                                               
Merseybank Limited      Ordinary shares  100%                 Property         
                                                              Development      
                                                                               
Merseybank (SLP)        Ordinary shares* 100%                 Property         
Limited                                                       Development      

* Held in the name of Merseybank Limited

** Held in the name of In House Property Projects Limited

*** Held in the name of Compustar Limited

All the above companies are consolidated in the Group accounts.

16. Trading properties
   
                                          Group      Group   Company    Company
                                                                               
                                           2009       2008      2009       2008
                                                                               
                                          £'000      £'000     £'000      £'000
                                                                               
Trading properties                       12,789     12,606         -          -
                                                                               

The Group's entire portfolio of trading properties has been pledged as security
for the Group's borrowings.

17. Trade and other receivables
   
                                         Group     Group    Company    Company
                                                                              
                                          2009      2008       2009       2008
                                                                              
                                         £'000     £'000      £'000      £'000
                                                                              
Trade receivables                            3        14          -          1
                                                                              
Other receivables                           26       513          1         15
                                                                              
Prepayments and accrued income             131       203         10         30
                                                                              
Amounts owed by subsidiary                   -         -      1,587      1,329
undertakings                                                                  
                                                                              
                                           160       730      1,598      1,375

Included within the Company receivables are amounts falling due after more than
one year of £1,587,000 in respect of amounts owed by subsidiary undertakings
(2008: £1,329,000).

The directors consider that the carrying amount of trade and other receivables
approximates to their fair value.

18. Cash & cash equivalents
   
                                          Group     Group     Company   Company
                                                                               
                                           2009      2008        2009      2008
                                                                               
                                          £'000     £'000       £'000     £'000
                                                                               
Cash and cash equivalents                    22       162           -        95
                                                                               

Cash and cash equivalents comprise cash held by the Group and company.

19. Borrowings
   
                                           Group      Group   Company   Company
                                                                               
                                            2009       2008      2009      2008
                                                                               
                                           £'000      £'000     £'000     £'000
                                                                               
Amount due for settlement within 12          231        141        88         5
months                                                                         
                                                                               
Amount due for settlement after 12        13,371     12,805         -         -
months                                                                         
                                                                               

The amount due for settlement within 12 months includes an unsecured loan of £
125,000 on which interest is payable at 5 per cent. above Base Rate; and an
unsecured bank overdraft of £25,000 repayable on demand.

The amounts due for settlement after 12 months relate to mortgage loans that
are all secured on the properties that they were taken out to finance. The
interest payable on such loans ranges from 1.00 per cent. to 1.25 per cent. per
annum over base rate, and 1 per cent. over LIBOR.

All loans due for settlement after 12 months are on an interest only basis and
are repayable in full during the year ended 2011.

20. Trade and other payables
   
                                          Group     Group     Company   Company
                                                                               
                                           2009      2008        2009      2008
                                                                               
                                          £'000     £'000       £'000     £'000
                                                                               
Trade payables and accruals                 586       440         377       253
                                                                               

Trade payables and accruals principally comprise amounts outstanding for trade
purchases and ongoing costs. The average credit period taken for trade
purchases is 164 days. No interest is being is charged on outstanding balances
by suppliers.

The directors consider that the carrying amount of trade and other payables
approximates to their fair value.

21. Deferred tax liabilities

Deferred tax is calculated in full on temporary timing differences under the
liability method using a tax rate of 28% (2008: 28%).

The following are the major deferred tax liabilities recognised by the Group
and movements thereon during the current and prior reporting period:

                                                          Fair value adjustment
                                                                               
                                                          to trading properties
                                                                               
                                                                          £'000
                                                                               
At 1 May 2007                                                                 -
                                                                               
Acquisition of subsidiary                                                   648
                                                                               
                                                                               
At 1 May 2008                                                               648
                                                                               
Acquisition of subsidiary                                                   261
                                                                               
Credit to income                                                           (63)
                                                                               
                                                                               
At 30 April 2009                                                            846
                                                                               
                                                                         ======

The Group has un-utilised tax losses of approximately £4,652,000, the value of
which is not recognised in the balance sheet. The losses represent a potential
deferred tax asset of £1,302,000 which would be recoverable should the Group
make sufficient taxable profits in the future.

22. Share capital

                                                            2009           2008
                                                                               
Authorised                                                 £'000          £'000
                                                                               
2,000,000,000 Ordinary Shares 0.25p                            -          5,000
                                                                               
839,248,182,628 Ordinary Shares of 0.001p                  8,392              -
                                                                               
645,589,628 Deferred Shares of 0.249p                      1,608              -
                                                                               
                                                                               
                                                          10,000          5,000
                                                                               
Issued and fully paid                                                          
                                                                               
645,589,628 Ordinary Shares of 0.25p each                      -          1,614
                                                                               
4,253,181,209 Ordinary Shares of 0.001p                       42              -
                                                                               
645,589,628 Deferred Shares of 0.249p                      1,608              -
                                                                               
                                                                               
                                                           1,650          1,614
                                                                               
                                                                               

At the year end the company had ordinary shares which carried no right to fixed
income.

On 27 May 2008 the Company's Share Capital was reorganised with 645,589,628
0.249p Deferred Shares being created and 839,248,182,628 0.001p Ordinary Shares
being authorised of which 645,589,628 were in issue at that time. The Deferred
Shares carried no voting rights or rights to income.

Share issues

On 23 June 2008 the Company issued 132,978,723 shares at 0.0376p to Silverhall
Estates Limited on conversion of a loan of £50,000 provided for working capital
purposes.

On 14 July 2008 the Company issued 120,000,000 shares at 0.0376p to Shekel
Limited on exercise of a warrant raising £45,120.

On 15 July 2008 the Company issued 83,333,333 shares at 0.03p to Cairns
Investment Holdings Limited on conversion of a loan of £25,000 provided for
working capital purposes.

On 15 July 2008 the Company issued 30,000,000 shares at 0.0376p to Shekel
Limited on exercise of a warrant raising £11,280.

On 11 August 2008 the Company issued 10,000,000 shares at 0.1p for a continued
Lock -Out fee of £10,000 on the acquisition of Avanti Properties Limited.

On 18 August 2008 the Company issued 47,620,000 shares at 0.021p to UEB
Consulting Limited on conversion of a loan of £10,000 provided for working
capital purposes.

On 26 August 2008 the Company issued 95,240,000 shares at 0.021p to UEB
Consulting Limited on conversion of a loan of £20,000 provided for working
capital purposes.

On 2 September 2008 the Company issued 142,860,000 shares at 0.021p to UEB
Consulting Limited on conversion of a loan of £30,000 provided for working
capital purposes.

On 15 September 2008 the Company issued 57,142,857 shares at 0.0175p to UEB
Consulting Limited on conversion of a loan of £10,000 provided for working
capital purposes.

On 26 September 2008 the Company issued 57,142,857 shares at 0.0175p to UEB
Consulting Limited on conversion of a loan of £10,000 provided for working
capital purposes.

On 16 October 2008 the Company issued 142,857,143 shares at 0.007p to UEB
Consulting Limited on conversion of a loan of £10,000 provided for working
capital purposes.

On 22 October 2008 the Company issued 29,375,000 new ordinary shares at a price
of 0.04p per share to Ulysses Marketing & Communications as settlement of the
firm's initial fees of £10,000 plus VAT.

On 27 October 2008 the Company issued 62,500,000 new ordinary shares at a price
of 0.04p per share to High Capital Investments Limited in settlement of
commissions of £25,000 due for the introduction to Damac Properties Co.

On 28 October 2008 the Company issued 11,750,000 new ordinary shares at a price
of 0.05p per share to Anthony Flanagan as settlement of his firm's initial fees
of £5,000 plus VAT.

On 31 October 2008 the Company issued 20,000,000 new ordinary shares at a price
of 0.05p per share to Graf Commercial Services as settlement of finance
facility fees of £10,000.

On 31 October 2008 the Company issued 41,666,667 new ordinary shares at a price
of 0.06p per share to Duke Holdings Corp as settlement of finance facility fees
of £25,000.

On 4 November 2008 the company issued 3,125,000 ordinary shares at a price of
0.08p per share in settlement of a £2,500 introductory commission to Mufid & Co
re an agreement with Primegold Properties Limited to manage its 12 residential
properties in Lancashire.

On 6 November 2008 the company issued 285,714,286 ordinary shares at a price of
0.007p to UEB Consulting Limited on conversion of £20,000 of the loans for
working capital purposes.

On 17 November 2008 the company issued 50,000,000 Ordinary Shares at a price of
0.05p in settlement of a £25,000 payment for a three month exclusivity period
to acquire Breatheasy Finance Limited.

On 19 November 2008 the company issued 285,714,286 ordinary shares at a price
of 0.007p to UEB Consulting Limited on conversion of £20,000 of the loans for
working capital purposes.

On 19 November 2008 the company issued 20,000,000 ordinary shares at a price of
0.02p per share to UEB Consulting Limited in settlement of a £4,000 fee for
repair work on property owned by the Group.

On 16 December 2008 the company issued 142,857,143 ordinary shares at a price
of 0.0035p to UEB Consulting Limited on conversion of £5,000 of the loans for
working capital purposes.

On 16 December 2008 the company issued 342,857,143 ordinary shares at a price
of 0.0035p Cairns Investment Holdings Limited on conversion of a £12,000 loan
provided for working capital purposes.

On 7 January 2009 the company issued 142,857,143 ordinary shares at a price of
0.0035p to UEB Consulting Limited on conversion of £5,000 of the loans for
working capital purposes.

On 2 February 2009 the company issued 1,250,000,000 ordinary shares at a price
of 0.004p to Graf Commercial Services Limited in settlement of a £50,000
working capital loan.

Share warrants

Share warrants in issue at 30 April 2009 were as follows:

Date granted     No. of warrants        Exercise price Exercise period         
                 granted                                                       
                                                                               
4 February 2004  2,250,000              1p             4 Feb 2004 - 4 Feb 2014 
                                                                               
10 October 2005  5,517,232              3.625p         14 Oct 2006 - 14 Oct    
                                                       2015                    
                                                                               
29 March 2007    27,104,315             0.6p           29 Mar 2007 - 31 Mar    
                                                       2010                    
                                                                               
9 May 2007       11,666,666             0.6p           9 May 2007 - 31 Mar 2010
                                                                               
6 July 2007      5,000,000              0.6p           6 July 2007 - 31 Mar    
                                                       2010                    
                                                                               
6 July 2007      34,000,000             0.25p          6 July 2007 - 31 Mar    
                                                       2010                    
                                                                               
24 June 2008     115,957,446            0.0376p        24 June 2008 - 1 May    
                                                       2010                    
                                                                               

25. Notes to the cash flow statement

GROUP

                                                              2009         2008
                                                                               
                                                             £'000        £'000
                                                                               
Loss for the year                                          (2,091)        (787)
                                                                               
Adjustments for:                                                               
                                                                               
Investment revenues                                            (1)          (8)
                                                                               
Negative goodwill released to income                         (118)        (254)
                                                                               
Finance costs                                                  611          336
                                                                               
Depreciation of plant and equipment                              3            3
                                                                               
Impairment of intangibles                                       12            6
                                                                               
Gain on disposal of plant and equipment                          -          (1)
                                                                               
Write down of trading properties                             1,242          139
                                                                               
                                                            ______       ______
                                                                               
Operating cash flows before movements in                     (342)        (566)
                                                                               
working capital                                                                
                                                                               
                                                            ______       ______
                                                                               
Increase in trading properties                                (60)      (8,241)
                                                                               
Decrease/(increase) in receivables                             570        (687)
                                                                               
Decrease in payables                                          (60)         (36)
                                                                               
                                                            ______       ______
                                                                               
Cash generated/(absorbed) by operations                        108      (9,530)
                                                                               
Income taxes paid                                                -         (20)
                                                                               
                                                            ______       ______
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES                           108      (9,550)
                                                                               
                                                            ======       ======

26. Notes to the cash flow statement

COMPANY

                                                              2009         2008
                                                                               
                                                             £'000        £'000
                                                                               
Loss for the year                                            (535)        (543)
                                                                               
Adjustments for:                                                               
                                                                               
Finance costs                                                    1            1
                                                                               
Depreciation of plant and equipment                              3            2
                                                                               
Gain on disposal of plant and equipment                          -          (1)
                                                                               
                                                            ______       ______
                                                                               
Operating cash flows before movements in                     (531)        (541)
                                                                               
working capital                                                                
                                                                               
                                                            ______       ______
                                                                               
(Increase)/decrease in receivables                           (213)          199
                                                                               
Increase in payables                                           207           13
                                                                               
                                                            ______       ______
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES                         (537)        (329)
                                                                               
                                                            ======       ======

27. Acquisition of subsidiary

On 5 November 2008 the Group acquired 100% of the issued share capital of
Avanti Properties Limited for a total consideration of £657,000. Avanti
Properties Limited owns a portfolio of residential properties. This transaction
has been accounted for by the purchase method of accounting.

                                                        Book value   Fair value
                                                                               
                                                             £'000        £'000
                                                                               
Net assets acquired:                                                           
                                                                               
Trading properties                                             485        1,365
                                                                               
Trade and other receivables                                      1            1
                                                                               
Trade and other payables                                     (330)        (330)
                                                                               
Deferred tax liabilities                                         -        (261)
                                                                               
                                                            ______       ______
                                                                               
                                                               156          775
                                                                               
                                                            ======       ======
                                                                               
Excess of acquirer's interest in the net                                  (118)
fair value of acquiree's identifiable                                          
assets, liabilities and contingent                                             
liabilities over cost - recognised in                                          
income statement                                                               
                                                                               
                                                                         ______
                                                                               
Total consideration                                                         657
                                                                               
                                                                         ======
                                                                               
Satisfied by:                                                                  
                                                                               
Cash                                                                        543
                                                                               
Directly attributable costs                                                 104
                                                                               
Shares issued - 10,000,000 ordinary                                          10
shares at 0.1 pence per share                                                  
                                                                               
                                                                         ______
                                                                               
                                                                            657
                                                                               
                                                                         ======
                                                                               
Net cash outflow arising on acquisition:                                       
                                                                               
Cash consideration                                                          647
                                                                               
                                                                         ______
                                                                               
                                                                            647
                                                                               
                                                                         ======

The company contributed £16,000 profit to the Group's loss before tax for the
period between the date of acquisition and the balance sheet date.

If the acquisition of Avanti Properties Limited had been completed on the first
day of the financial year, the directors estimate that total Group revenues for
the period would have been £669,000 and Group Loss attributable to equity
holders of the parent would have been £1,996,000. This information is based on
the unaudited financial statements of Avanti Properties Limited for the year
ended 31 July 2008 and the audited financial statements for the period ended 30
April 2009.

28. Operating lease arrangements

The Group as lessee

Annual Group and Company obligations under operating leases are as follows:

                                                            2009           2008
                                                                               
                                                           £'000          £'000
                                                                               
Minimum lease payments under operating                                         
                                                                               
leases recognised as an expense in the                                         
year                                                                           
                                                                               
Leased Movable Assets                                          9              9
                                                                               
Rent                                                          22             36
                                                                               
                                                              31             45
                                                                               

At the balance sheet, date the Group had outstanding commitments for future
minimum lease payments under non cancellable operating leases, which fall due
as follows:

                                                           2009           2008
                                                                              
                                                          £'000          £'000
                                                                              
Within one year                                              27             44
                                                                              
In the second to fifth years inclusive                       77            154
                                                                              
After 5 years                                               156            348
                                                                              
                                                            260            546

Operating lease payments primarily represent rentals payable by the Group for
its office property.

The significant change relates to a renegotiation of the Office Lease reducing
the rent to £18,000 a year due to the cessation of In House Estates Limited's
activities. The term of the lease remains unchanged, expiring on 29 November
2022.

The Group as lessor

The trading properties are rented out on Assured Short Term Tenancies and
rental income arising is included in Other Operating Income and amounted to £
584,000 (2008 - £282,000) in the current year with associated Operating Costs
of £296,000 (2008 - £171,000).

29. Financial instruments
   
The Group manages its capital to ensure that entities in the Group will be able
to continue as going concerns while maximising the return to stakeholders
through the optimization of the debt and equity balance.  The capital structure
of the Group consists of debt, which includes the borrowings disclosed in note
21, cash and cash equivalents and equity attributable to equity holders of the
parent, comprising issued capital, reserves and retained earnings as disclosed
on page 18.

The Group aims to finance acquisitions of trading stock through a combination
of debt and equity issued to the vendors of the stock.

The Group is not subject to externally imposed capital requirements.

There are no material differences between book value and fair value of
financial instruments as at 30 April 2008 and 30 April 2009.

The main risks arising from the Group's financial instruments are interest rate
risks and liquidity risk.

Interest rate risk - the Group finances its operations by bank borrowings at
contracted rates of interest. As noted in note 21 on Borrowings all loans are
on floating rates linked to Base Rate or LIBOR.

If interest rates had been 50 basis points higher and all other variables were
held constant, the Group's loss for the year and net liabilities at that date
would have increased by £68,000 (2008 - £65,000). This is attributable to the
Group's exposure to movements in interest rates on its variable borrowings.

Liquidity risk - the directors consider that the Group's banking facilities are
adequate going forward. The Borrowings due after more than one year are all
three year interest only loans commencing from the date of drawdown.

The Group has an overdraft facility of £25,000 on the holding company's current
account.

30. Related party transactions

The Group entered into the following transactions in which certain of the
directors were materially interested:

Rents of £22,000 (2008 - £36,000) were payable to Quantum Property Services
Limited (a company owned by M Cassidy). At the year end £26,000 (2008 - £5,000)
was owed to Quantum Property Services Limited of which £5,000 is included in
borrowings due for settlement within 12 months and £21,000 is included with
trade payables and accruals.

At the year end £5,000 was owed to Capital Synergy (a company of which A
Hollows is a shareholder and director) and the amount is included in borrowings
due for settlement within 12 months. During the year Capital Synergy made a
loan of £5,000 to the Group (2008 - £35,000) on which it received a £2,000
(2008 - £5,000) arrangement fee. During the year ended 30 April 2008 Capital
Synergy arranged loans to the Group totalling £50,000 from a third party for
which it received fees totalling £22,000.

Included in borrowings due for settlement within 12 months is a loan from M
Cassidy of £15,000 (2008 - £11,000). The loan is interest free.

31. Events after the balance sheet date

On 24 May 2009 the management of the Group's properties was transferred to a
third party and In House Estates Limited ceased to trade. The Group's property
management business segment ceased at this date.

On 3 July 2009 the Company issued 673,013,467 shares at between 0.02p and 0.03p
to creditors for a total of £141,404.

On 3 July 2009 the Company issued 489,047,619 shares at 0.0105p in a private
placing for a total of £51,350 along with warrants for the same number of
shares exercisable at the same price.

On 5 August 2009 the Company issued 385,714,286 shares at 0.007p in a private
placing for a total of £27,000, along with warrants for the same number of
shares exercisable at the same price.

On 24 August 2009 the Ordinary Shares in the Company were consolidated on a 1
for 1,000 basis and 5,800,957 1p Ordinary Shares were subsequently admitted to
AIM.

On 16 September 2009 the Company issued 714,286 shares at 7p in a private
placing for a total of £50,000 along with warrants for the same number of
shares exercisable at the same price.

On 12 October 2009 the Company issued 357,143 shares at 7p in a private placing
for a total of £25,000 along with warrants for the same number of shares
exercisable at the same price.

32. Share based payments

The Group entered into share based transactions with parties other than
employees during the year. Fair value was measured at the market price for the
services. These comprised:

                                                                       2009
                                                                           
                                                                      £'000
                                                                           
Issue of 132,978,723 shares at 0.0376 pence                              50
per share in lieu of settlement of working                                 
capital loans                                                              
                                                                           
Issue of 83,333,333 shares at 0.03 pence per                             25
share in lieu of settlement of working capital                             
loans                                                                      
                                                                           
Issue of 10,000,000 shares at 0.1 pence per                              10
share in                                                                   
                                                                           
lieu of acquisition of trading properties                                  
                                                                           
Issue of 91,875,000 shares at 0.04 pence per                             37
share in                                                                   
                                                                           
lieu of the settlement of professional fees                                
                                                                           
Issue of 285,720,000 shares at 0.021 pence per                           60
share in                                                                   
                                                                           
lieu of settlement of working capital loans                                
                                                                           
Issue of 81,750,000 shares at 0.05 pence per                             41
share in                                                                   
                                                                           
lieu of settlement of professional fees                                    
                                                                           
Issue of 114,285,714 shares at 0.0175 pence                              20
per share in                                                               
                                                                           
lieu of settlement of working capital loans                                
                                                                           
Issue of 714,285,715 shares at 0.007 pence per                           50
share in                                                                   
                                                                           
lieu of settlement of professional fees                                    
                                                                           
Issue of 41,666,667 shares at 0.06 pence per                             25
share in lieu of settlement of professional                                
fees                                                                       
                                                                           
Issue of 3,125,000 shares at 0.08 pence per                               2
share in lieu of settlement of professional                                
fees                                                                       
                                                                           
Issue of 628,571,429 shares at 0.0035 pence                              22
per share in                                                               
                                                                           
lieu of settlement of working capital loans                                
                                                                           
Issue of 1,250,000,000 shares at 0.004 pence                             50
per share in                                                               
                                                                           
lieu of settlement of working capital loans                                
                                                                           
Issue of 20,000,000 shares at 0.02 pence per                              4
share in                                                                   
                                                                           
lieu of settlement of professional fees                                    
                                                                           
                                                                     ______
                                                                           
                                                                        396
                                                                           
                                                                     ======

33. Control

In the opinion of the directors, there is no single controlling party of the
Group.

Contact: Marcus Cassidy, In House Group Plc on 0845 061 9999

mcassidy@ihgroup.co.uk

Roland Cornish, Beaumont Cornish Limited,

0207 628 3396

- 1 -