Final Results
Thames Water PLC
23 May 2000
THAMES WATER ANNOUNCES PRELIMINARY RESULTS FOR YEAR ENDED
31 MARCH 2000
'Thames established as the UK leader in international water
markets'
The Board of Thames Water Plc today announced unaudited results for the year
ended 31 March 2000.
Table of key figures
£m 1999/2000 1998/1999 % increase
Turnover 1,484 1,403 6
Operating Profit 559 521 7
- Non-regulated 85 58 47
- UK Utility 488 474 3
Profit before tax and 420 412 2
exceptional items
Financial highlights:
* Base dividend up 9% to 46.5p
* Non-regulated operating profit up 47%
* International operating profit more than doubled
* UK Utility continues to increase operating profit through
efficiency improvements
* US$948m E'town acquisition to strengthen international
portfolio
Operational highlights:
* All customer service and quality targets achieved
* Since privatisation £4bn capital investment (£1,150 per
household) to improve customer service
* Maintained lowest average household bills for combined water
and wastewater services in England and Wales
* Over 24 million customers worldwide
Roger Carr, Chairman said:
'We are developing our position as a leading competitive force
internationally in water-related services and products. We believe
this strategy will provide a balanced spread of investments
generating earnings and dividend growth for our shareholders.'
Bill Alexander, Chief Executive said:
'We are a strong and increasingly well balanced Group and have the
resources to win new business in markets that are growing around
the world.
'Although the 1999 regulatory Price Review will result in a
reduction in the earnings from the UK Utility this year, I am
confident that we can continue to provide high quality earnings
growth from our new baseline and deliver increasing value to our
shareholders underpinned by the considerable long-term strengths
of the business.'
Information
The preliminary results presentation will be available on the
Thames Water web site from 11am on Tuesday 23 May. Our website
address is www.thames-water.com and the presentation will be found
in the Shareholder Information section under Presentations.
There will be a telephone conference call for investors and
brokers analysts at 4pm (UK time) on Tuesday 23 May. Please call
Majella Brennan of Bell Pottinger on 0207 353 9203 for details.
For further information please contact:
Thames Water Plc
Chris Bunker, Finance Director 020 7833 6161
Liz Christie, Head of Investor Relations 020 7833 6125
Bell Pottinger
David Beck, Bell Pottinger 020 7353 9203
Chairman's Statement (extract)
Overview
At the centre of our strategy for value creation is our expertise
in water-related services and products. We are developing our
position as a leading competitive force internationally and taking
every opportunity to realise the full potential of both our people
and assets around the world. We believe this strategy will
provide a balanced spread of investments generating earnings and
dividend growth for our shareholders.
The financial results for 1999/00 are evidence of the progress we
are making. Operating profits increased by 7% to £559m. The non-
regulated businesses contributed £85m, an increase of 47% in the
year. It is also pleasing to report that profit before tax and
exceptional items, at £420m, was increased by some 2%.
The final regulatory price determination in November 1999 proved
to be particularly challenging and will result in a reduction in
UK Utility earnings in 2000 and the prospect of lower returns on
the substantial capital employed in this business. However, we
remain determined to improve upon the new regulatory targets as we
have done successfully for the last ten years.
The International business had another excellent year and has
quickly established itself as a major force in the growing global
water markets.
The Products, Services and Property businesses also increased
their overall contribution to operating profits and, as a result,
15% of the total operating profit in 1999/00 was delivered by
businesses outside the UK Utility, up from 11% in the previous
year.
Dividend
Despite the regulatory challenge to the UK Utility, the Board
remains committed to a policy of real dividend growth.
Accordingly, the Board has recommended a final base dividend per
ordinary share of 31.2p, making a total dividend of 46.5p for the
year - an increase of 9%.
Shareholders will be aware that there have been changes to Advance
Corporation Tax (ACT) in recent years. The Group's historically
high levels of capital expenditure and the reduction in Utility
profits from the beginning of the new regulatory period, have
meant that the Board has been considering ways to mitigate the
effect of these tax changes.
After careful consideration, the Board has decided to propose to
shareholders for their approval at the Annual General Meeting a
resolution deferring the payment of the final dividend until 2
April 2001. Shareholders will be compensated for the effects of
the delay by receiving, in addition to the base final dividend of
31.2p, a further one-off enhancement of 1.5p per ordinary share
making a total of 32.7p payable to shareholders on the register at
26 January 2001. The 1.5p enhancement represents an attractive
annualised interest rate of 8% on the base dividend of 31.2p over
the period of deferment. It is proposed to follow a similar
approach in respect of the payment of the 2001 interim dividend
which will be deferred from February 2001 to 2 April 2001.
Further details of the Board's dividend proposals are contained in
the Chief Executive's report.
In conclusion, I would like to extend my thanks for the
enthusiastic and loyal support of all our employees. We have some
exciting and challenging times ahead. We are committed to
delivering high standards of customer service in all our
businesses and to the creation of real value for our shareholders.
Roger Carr
23 May 2000
Chief Executive's Report (extract)
With the rapidly increasing global demand for improved water
supplies and services, I believe that shareholder value will be
maximised by a positive strategy of international business
development and growth. We are actively creating a balanced
portfolio of high quality, internationally competitive businesses,
dedicated to the continuous improvement of customer service and
value for money through a focused programme of innovation and
investment.
Turnover of £1,484m was 6% higher than last year, whilst operating
profit was increased by 7% to £559m, reflecting further
improvement in the Group's operating margin from 37.2% to 37.7%.
Profit before tax of £420m was 2% higher after increased interest
costs resulting from greater balance sheet efficiency, windfall
tax payment and our overseas investment programme.
Adjusted earnings per ordinary share were 97.6p (1998/99 104.4p)
reflecting the increased effective tax rate in the year.
In line with our business development strategy, the Group made
investments in the year totalling £540m including; £435m capital
expenditure in the UK Utility, equity in joint venture companies
of £7m and acquisitions in the International Division of £57m.
UK Utility
Operating profit in the UK Utility was increased by 3% to £488m
(1998/99 £474m) on turnover of £1,126m (1998/99 £1,092m). £435m of
capital investment was made during the year bringing the total to
£4bn since privatisation. This represents a total of £1,150 for
each of the households we serve.
Against a background of continuing real growth in activity,
operating costs, at £454m (1998/99 £458m), were again reduced in
the year. The substantial capital investment programme is
reflected in the increased depreciation charge of £186m (1998/99
£169m).
We remain committed to further improving efficiency and the
provision of excellent customer service whilst, at the same time,
taking advantage of opportunities to create value provided by
competition in the UK.
The latest five-year review of prices was completed in 1999 and,
although Thames had met or exceeded all relevant operational
targets, the Regulator elected to reduce prices by some 10%. This
will produce a reduction in earnings from the UK Utility in
2000/01, which we will seek to offset progressively through
continuous productivity improvement.
The UK Utility business remains the largest such water company in
the United Kingdom, serving London and the South East. We expect
to continue to deliver real growth in its earnings from the new
baseline set by the Regulator, and to maximise the value obtained
from its unrivalled customer and asset base.
International
The growth of our International business was accelerated in
1999/00 with operating profit up £26m to £44m, on turnover of
£151m (1998/99 £129m).
Good progress has been made on all our projects and significant
new contracts were secured in Australia, Chile, Malaysia, Scotland
and Thailand. During the year a number of large projects, having
completed their construction phase, were transferred to joint
venture companies for long-term operation.
This year we entered the Latin American market with the US$136m
acquisition of ESSEL in Chile through a joint venture with the
Portugese electricity company Electricidade de Portugal (EDP).
ESSEL, a water company serving 600,000 customers, is situated in
an excellent region for growth to the south of the capital city,
Santiago.
In November 1999 we announced a recommended offer to acquire the
New Jersey-based water company E'town for US$948m. It is one of
the largest investor-owned water utilities in the United States
and provides an excellent growth opportunity in the rapidly
expanding North American market place. Subject to the necessary
regulatory approvals, we expect the acquisition to be completed
this Autumn.
The international market for water supply and services is growing
strongly through a wide variety of contract types as both
political and consumer expectations increase. Business
performance in 1999/00 was encouraging and I am confident that,
with the substantial opportunities that exist in both developed
and developing markets, we have the skills and resources to
continue the focused development of the International business to
provide reliable long-term earnings growth.
Products
The Products business increased operating profit by 37% to £5.6m
(1998/99 £4.1m) on turnover up 16% to £97m (1998/99 £83m).
Operating margins were also increased to 5.8% (1998/99 4.9%). As
with our water operations, the Products division has demonstrated
success both at home and abroad.
Services
The Services business improved operating profit by 30% to £8.2m
(1998/99 £6.3m) on turnover of £211m (1998/99 £189m). Operating
margins were also increased to 3.9% (1998/99 3.3%). The business
continued to make strong progress as a service provider in its
three key market sectors - Utility Network Services, Management
Contracts and Waste Management.
Property and Insurance
The Property business increased operating profit by 16% to £21m
(1998/99 £18m) on £52m turnover (1998/99 £49m). This reflects
the growing strength of St James Homes, the important joint
venture with Berkeley Group, and the continuing successful
development of the commercial portfolio through Kennet Properties,
our wholly owned property subsidiary.
Our insurance company (Isis) produced an operating profit of
£6.5m, down from £11.9m last year, as a result of reduced
investment returns and increased claims experience in the year.
Taxation and Dividends
At 31 March 2000 Thames has written off ACT of £159m, derived from
dividend payments and share buybacks. The Government announced
the abolition of ACT as from 6 April 1999 and the Board is
determined to realise value from this asset at the earliest
possible opportunity. Under the current legislation the extent to
which Thames can utilise this asset is limited by Shadow ACT which
is generated whenever a dividend is paid. In order to minimise
the generation of Shadow ACT, the Board is therefore proposing
that the payment of the final cash dividend for the year ended
2000 and the interim dividend for 2001 is delayed until 2 April
2001. If the final dividend were to be paid as usual in September
2000 the Board would be proposing a payment of 31.2p per share to
give a total dividend for the year ended 2000 of 46.5p per share,
an increase of 9% over the 1999 dividend. To compensate
shareholders for the delay in payment of the final dividend it is
now proposed that the final cash dividend for 2000 should be
32.7p; the additional 1.5p per share equates to interest at
approximately 8% per annum for the seven month deferral period.
It is proposed that a similar approach will be followed in respect
of the payment of the 2001 interim dividend which will be deferred
from February 2001 to April 2001.
This action will avoid the creation of Shadow ACT of approximately
£41m in 2001. The Company is actively considering options to
realise the balance of the ACT asset in the current financial
year.
The Way Forward
We are a strong and increasingly well-balanced Group and have the
resources to win new business in markets that are growing around
the world. We will continue to maximise the generation of value
from our assets and strong market positions and are creating a
platform for sustainable growth through our existing and planned
investments in both developed and developing markets.
Although the 1999 regulatory Price Review will result in a
substantial reduction in the earnings from the UK Utility this
year, I am confident that we can continue to provide high quality
earnings growth from our new baseline and deliver increasing value
to our shareholders underpinned by the considerable long term
strengths of our business.
Bill Alexander
23 May 2000
Consolidated Profit and Loss Account
Year ending 31 March 2000 2000 1999 1999
Notes Total Total Total Total
£m £m £m £m
----- ----- ----- -----
Turnover
- Group and share of joint
ventures 1,483.7 1,402.8
- Share of joint ventures (115.9) (77.3)
----- -----
- Group 1,367.8 1,325.5
Operating costs (860.1) (825.6)
Other operating income 2 7.9 12.7
Utilisation of provision - 1.4
----- -----
Group operating profit 515.6 514.0
Share of operating profit
in:
- Joint ventures 43.4 8.1
- Associates 0.4 43.8 (0.8) 7.3
----- ----- ----- -----
Operating profit 559.4 521.3
Exceptional item - 7.0
----- -----
Profit on ordinary
activities before
interest and taxation 559.4 528.3
Net interest expense:
- Group (121.5) (106.0)
- Share of joint
ventures (16.3) (2.9)
- Share of associates (2.0) (139.8) (0.8) (109.7)
----- ----- ----- -----
Profit on ordinary
activities before
taxation 419.6 418.6
Taxation on profit on
ordinary activities 3 (76.4) (34.2)
----- -----
343.2 384.4
Non-equity dividend (1.0) (0.9)
----- -----
Profit for the financial
year 342.2 383.5
Ordinary dividends 4 (168.4) (148.8)
----- -----
Retained profit
transferred to reserves 173.8 234.7
===== =====
Earnings per ordinary
share
- Adjusted EPS 5 97.6p 104.4p
- Diluted 97.2p - 105.5p -
- Exceptional item - 1.9p
----- -----
Basic earnings per
ordinary share 97.6p 106.3p
===== =====
Summarised Consolidated Balance Sheet
Restated
(Note 6)
Year ending 31 March Notes 2000 1999
£m £m
Fixed assets
- Intangible assets 27 27
- Tangible fixed assets 6 4,297 4,023
- Fixed asset investments 7 129 55
----- -----
4,453 4,105
Current assets
- Stocks and work in progress 39 32
- Debtors and prepayments 363 316
- Cash and short-term investments 156 181
----- -----
558 529
Creditors: amounts falling due
within one year (939) (1,029)
----- -----
Net current liabilities (381) (500)
----- -----
Total assets less current
liabilities 4,072 3,605
----- -----
Creditors: amounts falling due
after more than one year (1,730) (1,449)
Provisions for liabilities and
charges (60) (52)
----- -----
Net assets 2,282 2,104
===== =====
Capital and reserves
- Share capital 103 105
- Share premium 70 56
- Capital redemption reserve 320 317
- Profit and loss account 1,789 1,626
----- -----
2,282 2,104
===== =====
Shareholder's funds
- Equity shareholder's funds 2,260 2,079
- Non equity shareholder's funds 22 25
----- -----
2,282 2,104
===== =====
Memorandum item:
Net debt 8 (1,810) (1,592)
Gearing 79% 76%
Summarised Cash Flow Statement
Restated
(Note 6)
Notes
Year ending 31 March 2000 1999
£m £m
Net cash flow from operating activities 673 647
Servicing of finance less returns on
investment (115) (96)
Taxation (50) (172)
Capital expenditure
- Capital investment (470) (488)
- Capital contributions and sale of
fixed assets 43 52
- Infrastructure renewals expenditure (47) (45)
Acquisitions, disposals and equity
investments 7 (51) (29)
Equity dividends paid (204) (98)
Management of liquid resources 13 15
Financing
- Issue of shares 15 7
- Share capital related costs - (5)
- Payments under qualifying employee
share trust (8) (2)
- Repurchase of shares (2) (276)
- Cashflow from increase in debt &
lease financing 226 501
----- -----
Increase in cash during the period 23 11
Change in debt resulting from cash
flows
- Management of liquid resources (13) (15)
- Cashflow from increase in debt &
lease financing (226) (501)
Other non cash movements (2) (2)
----- -----
Increase in net debt (218) (507)
===== =====
Reconciliation of operating profit to operating cash flow
2000 1999
£m £m
Operating profit 559 528
Depreciation 6 197 179
Working capital (54) (60)
Increase/(decrease) in long term
provisions 9 (7)
Other adjustments (38) 7
----- -----
Net cash flow from operating activities 673 647
===== =====
Segmental Analysis by Class of Business
Year ending 31 March
TURNOVER
2000 1999
£m £m
UK Utility 1,125.9 1,092.1
International 150.6 129.4
Products 96.6 83.1
Services 210.6 188.7
Property 52.4 48.6
Insurance 13.0 13.4
Inter-segment trading (165.4) (152.5)
----- -----
1,483.7 1,402.8
Share of joint ventures (115.9) (77.3)
----- -----
1,367.8 1,325.5
OPERATING PROFIT
2000 1999
£m £m
UK Utility 487.7 473.7
International 43.7 17.6
Products 5.6 4.1
Services 8.2 6.3
Property 20.9 18.0
Insurance 6.5 11.9
Other activities (11.6) (7.7)
Inter-segment trading (1.6) (2.6)
----- -----
559.4 521.3
Share of joint ventures / associates (43.8) (7.3)
----- -----
515.6 514.0
Exceptional item - 7.0
----- -----
515.6 521.0
----- -----
PROFIT BEFORE TAX
2000 1999
£m £m
UK Utility 364.5 395.9
International 24.5 16.1
Products 5.1 4.3
Services 7.1 4.7
Property 18.5 16.2
Insurance 6.5 11.9
Other activities (5.0) (34.9)
Inter-segment trading (1.6) (2.6)
----- -----
419.6 411.6
Exceptional item - 7.0
----- -----
419.6 418.6
----- -----
Notes to the preliminary announcement
1 Results
The auditor's report on the statutory accounts for the year ended
31 March 1999 was unqualified, and has been filed at Companies
House. The Group's full statutory accounts for the year ended
March 2000 have not yet been reported on by the auditors.
2 Other operating income
1999/00 1998/99
£m £m
Gains on short term investments 1.3 4.1
Other investment income 3.4 4.6
Miscellaneous 3.2 4.0
----- -----
7.9 12.7
===== =====
3 Taxation on profit on ordinary activities
1999/00 1999/00 1998/99 1998/99
£m £m £m £m
UK Corporation tax at 30%
(1998/99 31%)
- Current year 76.4 93.9
- Prior year (29.7) (11.1)
----- -----
46.7 82.8
Overseas taxation 1.9 3.3
Advance corporation tax
(relieved/written off)
- Current year (0.4) (60.7)
- Prior year 20.1 7.5
----- -----
19.7 (53.2)
Share of associates/joint
venture tax 8.1 1.3
----- -----
76.4 34.2
===== =====
4 Dividends
An interim dividend of 15.3p per ordinary share (1998/99 14.0p)
was paid on 3 February 2000. The Directors propose the final
dividend payment be deferred to 2 April 2001 and paid to those
shareholders on the register on 26 January 2001. The proposed
final dividend of 32.7p per ordinary share comprises 31.2p base
dividend (1998/99 28.6p) and 1.5p to compensate for the delayed
payment.
5 Earnings per ordinary share
Basic earnings per ordinary share of 97.6p (1998/99 106.3p) has
been calculated by dividing the profit for the financial year of
£342.2m (1998/99 £383.5m) by the weighted average number of
ordinary shares in issue during the year of 350.5m (1998/99
360.6m).
1999/00 1998/99
Profit for the financial year £342.2m £383.5m
----- -----
Weighted average - ordinary shares
in issue 350.5m 360.6m
----- -----
Adjusted earnings per ordinary
share 97.6p 104.4p
Adjustments for exceptional item - 1.9p
----- -----
Earnings per ordinary share - basic 97.6p 106.3p
===== =====
Weighted average ordinary shares
including effect of dilutive
ordinary shares 352.0m 363.5m
----- -----
Earnings per ordinary share -
diluted 97.2p 105.5p
===== =====
6 Tangible fixed assets
The Group's accounting policy for infrastructure assets has been
amended following the publication of Financial Reporting Standard
15 (FRS 15) from 1 April 1999 as a result of which expenditure on
infrastructure assets is capitalised. Expenditure incurred in
maintaining the operating capacity of infrastructure assets in
accordance with defined service standards is expensed as
depreciation.
Tangible fixed assets for the full year to 31 March 1999 have been
adjusted by £9.5m following the adoption of FRS 15, to include
expenditure previously classified as prepayments. Depreciation is
restated to include infrastructure renewals in the cash flow
statement. Further references to depreciation include
infrastructure renewals expenditure. There is no profit impact
resulting from this change.
7 Acquisitions and disposals
In April 1999, Kelantan Water Sdn.Bhd, a Malaysian subsidiary, was
sold for £13.3m giving rise to a profit on disposal of £1.2m.
On 1 August 1999, the Group increased its investment in Izmit Su
by 11.9% for a consideration of £13.1m, including goodwill of
£1.1m. Izmit Su remains a joint venture undertaking for
accounting purposes.
On 24 March 2000, the Group acquired an effective 25.5% of the
voting stock of ESSEL SA in Chile through its joint venture
company Inversiones Andes Sur for a consideration of £44.6m.
Goodwill is estimated to be £13.9m.
8 Net debt
An analysis of the movement in net debt is shown below.
at 31 Cash Other Exchange at 31
March Flow Non-cash movements March
1999 movements 2000
Analysis of net debt £m £m £m £m £m
----- ----- ----- ----- -----
Cash in hand 95.5 (11.9) 83.6
Bank overdraft (81.7) 35.1 (46.6)
----- ----- ----- ----- -----
Net cash 13.8 23.2 37.0
Loans due within one
year (304.5) 51.4 (253.1)
Loans due after more
than one year (1,119.6) (281.6) 1.6 (1,399.6)
Finance leases (267.4) 4.5 (3.9) (266.8)
Liquid resources 85.5 (13.4) 72.1
----- ----- ----- ----- -----
(1,592.2) (215.9) (3.9) 1.6 (1,810.4)
===== ===== ===== ===== =====
9 Report and Accounts
The Company's Report and Accounts will be posted to shareholders
by 26 June 2000. From that date copies will be available from the
registered office, Thames Water Plc, 14 Cavendish Place, London
W1M 0NU.